Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 8, 2026, 5:50 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 540136 | NSE: HPL

HPL Electric & Power Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 8, 2026, 5:50 pm

Market Cap 2,498 Cr.
Current Price 389
High / Low 640/339
Stock P/E26.0
Book Value 149
Dividend Yield0.26 %
ROCE14.5 %
ROE10.8 %
Face Value 10.0
PEG Ratio0.40

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for HPL Electric & Power Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Misquita Engineering Ltd 57.2 Cr. 122 140/78.1336 30.60.00 %1.86 %1.92 % 10.0
IKIO Lighting Ltd 1,361 Cr. 176 304/16576.9 74.50.00 %8.22 %5.55 % 10.0
Epack Durable Ltd 2,596 Cr. 270 634/24663.5 99.40.00 %9.70 %5.98 % 10.0
Elin Electronics Ltd 772 Cr. 155 234/10820.2 1120.00 %6.97 %4.38 % 5.00
CWD Ltd 811 Cr. 369 425/16295.2 47.90.00 %9.51 %5.78 % 10.0
Industry Average15,773.69 Cr1,088.4068.36124.700.19%14.89%11.51%6.44

All Competitor Stocks of HPL Electric & Power Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 302302363321350366424393422392493383434
Expenses 264265318281303316369337362337410325369
Operating Profit 38374540475055566156825866
OPM % 13%12%12%12%13%14%13%14%14%14%17%15%15%
Other Income 1111112111211
Interest 19192022222224242221232324
Depreciation 108899912101111111213
Profit before tax 10101711171921232924512530
Tax % 35%35%36%36%35%37%36%26%26%26%27%26%27%
Net Profit 66117111214172218371822
EPS in Rs 0.980.991.751.081.711.862.132.653.352.815.782.873.46

Last Updated: January 1, 2026, 10:16 am

Below is a detailed analysis of the quarterly data for HPL Electric & Power Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 434.00 Cr.. The value appears strong and on an upward trend. It has increased from 383.00 Cr. (Jun 2025) to 434.00 Cr., marking an increase of 51.00 Cr..
  • For Expenses, as of Sep 2025, the value is 369.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 325.00 Cr. (Jun 2025) to 369.00 Cr., marking an increase of 44.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 66.00 Cr.. The value appears strong and on an upward trend. It has increased from 58.00 Cr. (Jun 2025) to 66.00 Cr., marking an increase of 8.00 Cr..
  • For OPM %, as of Sep 2025, the value is 15.00%. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 15.00%.
  • For Other Income, as of Sep 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 1.00 Cr..
  • For Interest, as of Sep 2025, the value is 24.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 23.00 Cr. (Jun 2025) to 24.00 Cr., marking an increase of 1.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 13.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 12.00 Cr. (Jun 2025) to 13.00 Cr., marking an increase of 1.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 30.00 Cr.. The value appears strong and on an upward trend. It has increased from 25.00 Cr. (Jun 2025) to 30.00 Cr., marking an increase of 5.00 Cr..
  • For Tax %, as of Sep 2025, the value is 27.00%. The value appears to be increasing, which may not be favorable. It has increased from 26.00% (Jun 2025) to 27.00%, marking an increase of 1.00%.
  • For Net Profit, as of Sep 2025, the value is 22.00 Cr.. The value appears strong and on an upward trend. It has increased from 18.00 Cr. (Jun 2025) to 22.00 Cr., marking an increase of 4.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 3.46. The value appears strong and on an upward trend. It has increased from 2.87 (Jun 2025) to 3.46, marking an increase of 0.59.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:14 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,0111,0471,1169861,0361,1589778751,0141,2621,4611,7001,702
Expenses 9069229758629261,0258517568891,1051,2681,4451,441
Operating Profit 105125141124110134126119125157193255262
OPM % 10%12%13%13%11%12%13%14%12%12%13%15%15%
Other Income 5555444444345
Interest 59707868515861646875909090
Depreciation 13161924233237454738394246
Profit before tax 3844483740483114144768128131
Tax % 25%21%24%30%32%32%28%27%44%35%36%26%
Net Profit 2835372628332210830449496
EPS in Rs 15.2818.647.894.014.275.063.391.551.214.696.7714.5814.92
Dividend Payout % 1%1%1%37%23%4%4%10%12%21%15%7%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)25.00%5.71%-29.73%7.69%17.86%-33.33%-54.55%-20.00%275.00%46.67%113.64%
Change in YoY Net Profit Growth (%)0.00%-19.29%-35.44%37.42%10.16%-51.19%-21.21%34.55%295.00%-228.33%66.97%

HPL Electric & Power Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:5%
5 Years:12%
3 Years:19%
TTM:10%
Compounded Profit Growth
10 Years:10%
5 Years:33%
3 Years:129%
TTM:77%
Stock Price CAGR
10 Years:%
5 Years:69%
3 Years:83%
1 Year:-23%
Return on Equity
10 Years:5%
5 Years:5%
3 Years:7%
Last Year:11%

Last Updated: September 5, 2025, 6:30 am

Balance Sheet

Last Updated: December 4, 2025, 1:23 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 19194664646464646464646464
Reserves 291300308624640664684694700729764851891
Borrowings 424514579376486526586582597600627639742
Other Liabilities 252308405363331266234250276307419540566
Total Liabilities 9861,1411,3381,4271,5211,5211,5691,5901,6381,7011,8742,0952,264
Fixed Assets 277307335399425453494464447451461498586
CWIP 29030073210910847
Investments 15155400000000010
Other Assets 6648199471,0281,0951,0601,0721,1241,1811,2411,4031,5891,620
Total Assets 9861,1411,3381,4271,5211,5211,5691,5901,6381,7011,8742,0952,264

Below is a detailed analysis of the balance sheet data for HPL Electric & Power Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 64.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 64.00 Cr..
  • For Reserves, as of Sep 2025, the value is 891.00 Cr.. The value appears strong and on an upward trend. It has increased from 851.00 Cr. (Mar 2025) to 891.00 Cr., marking an increase of 40.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 742.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 639.00 Cr. (Mar 2025) to 742.00 Cr., marking an increase of 103.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 566.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 540.00 Cr. (Mar 2025) to 566.00 Cr., marking an increase of 26.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 2,264.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,095.00 Cr. (Mar 2025) to 2,264.00 Cr., marking an increase of 169.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 586.00 Cr.. The value appears strong and on an upward trend. It has increased from 498.00 Cr. (Mar 2025) to 586.00 Cr., marking an increase of 88.00 Cr..
  • For CWIP, as of Sep 2025, the value is 47.00 Cr.. The value appears strong and on an upward trend. It has increased from 8.00 Cr. (Mar 2025) to 47.00 Cr., marking an increase of 39.00 Cr..
  • For Investments, as of Sep 2025, the value is 10.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2025) to 10.00 Cr., marking an increase of 10.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 1,620.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,589.00 Cr. (Mar 2025) to 1,620.00 Cr., marking an increase of 31.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 2,264.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,095.00 Cr. (Mar 2025) to 2,264.00 Cr., marking an increase of 169.00 Cr..

Notably, the Reserves (891.00 Cr.) exceed the Borrowings (742.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +4627103320836385101104100138
Cash from Investing Activity +-49-39-92-51-59-57-60-8-41-40-39-70
Cash from Financing Activity +-220-144940-29-3-71-58-74-72-66
Net Cash Flow-68-312-3-062-10-112

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-319.00-389.00-438.00-252.00-376.00-392.00-460.00-463.00-472.00-443.00-434.00-384.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days118140168174165148173214182174174153
Inventory Days132157156211227199262293283211218230
Days Payable98125164148154104104126128100116142
Cash Conversion Cycle152173160236237244332381337285276241
Working Capital Days139242276636079103959010382
ROCE %14%15%14%11%8%9%7%6%6%9%11%14%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters72.66%72.66%72.66%72.66%72.66%72.66%72.66%72.66%72.66%72.66%72.66%72.66%
FIIs0.43%0.02%0.43%0.00%0.00%0.24%0.74%0.51%0.58%0.31%0.70%0.34%
DIIs0.82%0.31%0.24%0.23%0.23%0.32%0.23%0.23%0.23%0.26%0.30%0.19%
Public26.09%27.02%26.68%27.12%27.12%26.78%26.38%26.59%26.53%26.77%26.33%26.81%
No. of Shareholders66,12465,65664,21573,57578,5111,15,8261,25,0851,42,9071,45,2251,47,6031,40,9161,39,631

Shareholding Pattern Chart

No. of Shareholders

HPL Electric & Power Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 14.586.784.691.211.55
Diluted EPS (Rs.) 14.586.784.691.211.55
Cash EPS (Rs.) 21.1712.8010.678.548.55
Book Value[Excl.RevalReserv]/Share (Rs.) 142.32129.10123.69119.17118.20
Book Value[Incl.RevalReserv]/Share (Rs.) 142.32129.10123.69119.17118.20
Revenue From Operations / Share (Rs.) 264.42227.19196.30157.69136.09
PBDIT / Share (Rs.) 40.3630.5424.9520.1119.14
PBIT / Share (Rs.) 33.8024.5318.9812.7912.15
PBT / Share (Rs.) 19.8510.597.262.172.13
Net Profit / Share (Rs.) 14.626.784.701.211.56
NP After MI And SOA / Share (Rs.) 14.626.784.691.211.55
PBDIT Margin (%) 15.2613.4412.7112.7514.06
PBIT Margin (%) 12.7810.799.678.118.92
PBT Margin (%) 7.504.663.691.371.56
Net Profit Margin (%) 5.522.982.390.761.14
NP After MI And SOA Margin (%) 5.522.982.390.761.13
Return on Networth / Equity (%) 10.275.253.801.011.31
Return on Capital Employeed (%) 22.4716.4313.889.719.41
Return On Assets (%) 4.482.321.770.470.62
Long Term Debt / Equity (X) 0.020.080.030.050.03
Total Debt / Equity (X) 0.690.720.720.710.70
Asset Turnover Ratio (%) 0.850.810.750.630.54
Current Ratio (X) 1.391.511.461.441.42
Quick Ratio (X) 0.770.880.870.790.83
Inventory Turnover Ratio (X) 2.681.881.691.411.24
Dividend Payout Ratio (NP) (%) 6.8414.753.1912.409.68
Dividend Payout Ratio (CP) (%) 4.727.821.401.751.75
Earning Retention Ratio (%) 93.1685.2596.8187.6090.32
Cash Earning Retention Ratio (%) 95.2892.1898.6098.2598.25
Interest Coverage Ratio (X) 2.892.192.131.891.91
Interest Coverage Ratio (Post Tax) (X) 2.051.491.401.111.16
Enterprise Value (Cr.) 3230.482599.471071.00898.39794.67
EV / Net Operating Revenue (X) 1.901.780.840.880.90
EV / EBITDA (X) 12.4513.246.686.956.46
MarketCap / Net Operating Revenue (X) 1.561.390.420.400.35
Retention Ratios (%) 93.1585.2496.8087.5990.31
Price / BV (X) 2.902.460.680.530.41
Price / Net Operating Revenue (X) 1.561.390.420.400.35
EarningsYield 0.030.020.050.010.03

After reviewing the key financial ratios for HPL Electric & Power Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 14.58. This value is within the healthy range. It has increased from 6.78 (Mar 24) to 14.58, marking an increase of 7.80.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 14.58. This value is within the healthy range. It has increased from 6.78 (Mar 24) to 14.58, marking an increase of 7.80.
  • For Cash EPS (Rs.), as of Mar 25, the value is 21.17. This value is within the healthy range. It has increased from 12.80 (Mar 24) to 21.17, marking an increase of 8.37.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 142.32. It has increased from 129.10 (Mar 24) to 142.32, marking an increase of 13.22.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 142.32. It has increased from 129.10 (Mar 24) to 142.32, marking an increase of 13.22.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 264.42. It has increased from 227.19 (Mar 24) to 264.42, marking an increase of 37.23.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 40.36. This value is within the healthy range. It has increased from 30.54 (Mar 24) to 40.36, marking an increase of 9.82.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 33.80. This value is within the healthy range. It has increased from 24.53 (Mar 24) to 33.80, marking an increase of 9.27.
  • For PBT / Share (Rs.), as of Mar 25, the value is 19.85. This value is within the healthy range. It has increased from 10.59 (Mar 24) to 19.85, marking an increase of 9.26.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 14.62. This value is within the healthy range. It has increased from 6.78 (Mar 24) to 14.62, marking an increase of 7.84.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 14.62. This value is within the healthy range. It has increased from 6.78 (Mar 24) to 14.62, marking an increase of 7.84.
  • For PBDIT Margin (%), as of Mar 25, the value is 15.26. This value is within the healthy range. It has increased from 13.44 (Mar 24) to 15.26, marking an increase of 1.82.
  • For PBIT Margin (%), as of Mar 25, the value is 12.78. This value is within the healthy range. It has increased from 10.79 (Mar 24) to 12.78, marking an increase of 1.99.
  • For PBT Margin (%), as of Mar 25, the value is 7.50. This value is below the healthy minimum of 10. It has increased from 4.66 (Mar 24) to 7.50, marking an increase of 2.84.
  • For Net Profit Margin (%), as of Mar 25, the value is 5.52. This value is within the healthy range. It has increased from 2.98 (Mar 24) to 5.52, marking an increase of 2.54.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 5.52. This value is below the healthy minimum of 8. It has increased from 2.98 (Mar 24) to 5.52, marking an increase of 2.54.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 10.27. This value is below the healthy minimum of 15. It has increased from 5.25 (Mar 24) to 10.27, marking an increase of 5.02.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 22.47. This value is within the healthy range. It has increased from 16.43 (Mar 24) to 22.47, marking an increase of 6.04.
  • For Return On Assets (%), as of Mar 25, the value is 4.48. This value is below the healthy minimum of 5. It has increased from 2.32 (Mar 24) to 4.48, marking an increase of 2.16.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.02. This value is below the healthy minimum of 0.2. It has decreased from 0.08 (Mar 24) to 0.02, marking a decrease of 0.06.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.69. This value is within the healthy range. It has decreased from 0.72 (Mar 24) to 0.69, marking a decrease of 0.03.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.85. It has increased from 0.81 (Mar 24) to 0.85, marking an increase of 0.04.
  • For Current Ratio (X), as of Mar 25, the value is 1.39. This value is below the healthy minimum of 1.5. It has decreased from 1.51 (Mar 24) to 1.39, marking a decrease of 0.12.
  • For Quick Ratio (X), as of Mar 25, the value is 0.77. This value is below the healthy minimum of 1. It has decreased from 0.88 (Mar 24) to 0.77, marking a decrease of 0.11.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.68. This value is below the healthy minimum of 4. It has increased from 1.88 (Mar 24) to 2.68, marking an increase of 0.80.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 6.84. This value is below the healthy minimum of 20. It has decreased from 14.75 (Mar 24) to 6.84, marking a decrease of 7.91.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 4.72. This value is below the healthy minimum of 20. It has decreased from 7.82 (Mar 24) to 4.72, marking a decrease of 3.10.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 93.16. This value exceeds the healthy maximum of 70. It has increased from 85.25 (Mar 24) to 93.16, marking an increase of 7.91.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 95.28. This value exceeds the healthy maximum of 70. It has increased from 92.18 (Mar 24) to 95.28, marking an increase of 3.10.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 2.89. This value is below the healthy minimum of 3. It has increased from 2.19 (Mar 24) to 2.89, marking an increase of 0.70.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 2.05. This value is below the healthy minimum of 3. It has increased from 1.49 (Mar 24) to 2.05, marking an increase of 0.56.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 3,230.48. It has increased from 2,599.47 (Mar 24) to 3,230.48, marking an increase of 631.01.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.90. This value is within the healthy range. It has increased from 1.78 (Mar 24) to 1.90, marking an increase of 0.12.
  • For EV / EBITDA (X), as of Mar 25, the value is 12.45. This value is within the healthy range. It has decreased from 13.24 (Mar 24) to 12.45, marking a decrease of 0.79.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.56. This value is within the healthy range. It has increased from 1.39 (Mar 24) to 1.56, marking an increase of 0.17.
  • For Retention Ratios (%), as of Mar 25, the value is 93.15. This value exceeds the healthy maximum of 70. It has increased from 85.24 (Mar 24) to 93.15, marking an increase of 7.91.
  • For Price / BV (X), as of Mar 25, the value is 2.90. This value is within the healthy range. It has increased from 2.46 (Mar 24) to 2.90, marking an increase of 0.44.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.56. This value is within the healthy range. It has increased from 1.39 (Mar 24) to 1.56, marking an increase of 0.17.
  • For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. It has increased from 0.02 (Mar 24) to 0.03, marking an increase of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of HPL Electric & Power Ltd as of January 8, 2026 is: ₹335.58

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 8, 2026, HPL Electric & Power Ltd is Overvalued by 13.73% compared to the current share price ₹389.00

Intrinsic Value of HPL Electric & Power Ltd as of January 8, 2026 is: ₹554.62

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 8, 2026, HPL Electric & Power Ltd is Undervalued by 42.58% compared to the current share price ₹389.00

Last 5 Year EPS CAGR: 65.27%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (626.15 cr) compared to borrowings (559.85 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (219.08 cr) and profit (52.92 cr) over the years.
  1. The stock has a low average ROCE of 10.33%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 78.00, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 254.50, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in HPL Electric & Power Ltd:
    1. Net Profit Margin: 5.52%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 22.47% (Industry Average ROCE: 14.89%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 10.27% (Industry Average ROE: 11.51%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 2.05
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.77
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 26 (Industry average Stock P/E: 68.36)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.69
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

HPL Electric & Power Ltd. is a Public Limited Listed company incorporated on 28/05/1992 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L74899DL1992PLC048945 and registration number is 048945. Currently Company is involved in the business activities of Manufacture of consumption meters for electricity, water or gas, flow meters and counting meters. Company's Total Operating Revenue is Rs. 1684.41 Cr. and Equity Capital is Rs. 64.30 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Consumer Electronics1/20, Asaf Ali Road, New Delhi Delhi 110002Contact not found
Management
NamePosition Held
Ms. Lalit SethChairman & Wholetime Director
Ms. Rishi SethManaging Director
Mr. Gautam SethJoint Managing Director & CFO
Dr. Rashmi VijIndependent Director
Mr. Dhruv GoyalIndependent Director
Mr. Ajit SoodIndependent Director

FAQ

What is the intrinsic value of HPL Electric & Power Ltd?

HPL Electric & Power Ltd's intrinsic value (as of 08 January 2026) is ₹335.58 which is 13.73% lower the current market price of ₹389.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹2,498 Cr. market cap, FY2025-2026 high/low of ₹640/339, reserves of ₹891 Cr, and liabilities of ₹2,264 Cr.

What is the Market Cap of HPL Electric & Power Ltd?

The Market Cap of HPL Electric & Power Ltd is 2,498 Cr..

What is the current Stock Price of HPL Electric & Power Ltd as on 08 January 2026?

The current stock price of HPL Electric & Power Ltd as on 08 January 2026 is ₹389.

What is the High / Low of HPL Electric & Power Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of HPL Electric & Power Ltd stocks is ₹640/339.

What is the Stock P/E of HPL Electric & Power Ltd?

The Stock P/E of HPL Electric & Power Ltd is 26.0.

What is the Book Value of HPL Electric & Power Ltd?

The Book Value of HPL Electric & Power Ltd is 149.

What is the Dividend Yield of HPL Electric & Power Ltd?

The Dividend Yield of HPL Electric & Power Ltd is 0.26 %.

What is the ROCE of HPL Electric & Power Ltd?

The ROCE of HPL Electric & Power Ltd is 14.5 %.

What is the ROE of HPL Electric & Power Ltd?

The ROE of HPL Electric & Power Ltd is 10.8 %.

What is the Face Value of HPL Electric & Power Ltd?

The Face Value of HPL Electric & Power Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in HPL Electric & Power Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE