Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:04 am
Author: Getaka|Social: XLinkedIn

IFB Agro Industries Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹307.22Overvalued by 57.39%vs CMP ₹721.00

P/E (14.1) × ROE (3.8%) × BV (₹699.00) × DY (2.00%)

₹526.17Overvalued by 27.02%vs CMP ₹721.00
MoS: -37% (Negative)Confidence: 48/100 (Moderate)Models: 3 Under, 1 Fair, 5 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹295.0123%Over (-59.1%)
Graham NumberEarnings₹895.8716%Under (+24.3%)
Earnings PowerEarnings₹96.1711%Over (-86.7%)
DCFCash Flow₹421.2814%Over (-41.6%)
Net Asset ValueAssets₹697.547%Fair (-3.3%)
EV/EBITDAEnterprise₹382.909%Over (-46.9%)
Earnings YieldEarnings₹510.307%Over (-29.2%)
ROCE CapitalReturns₹829.447%Under (+15%)
Revenue MultipleRevenue₹1,129.505%Under (+56.7%)
Consensus (9 models)₹526.17100%Overvalued
Key Drivers: ROE 3.8% is below cost of equity. | Wide model spread (₹96–₹1,130) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -4.0%

*Investments are subject to market risks

Investment Snapshot

59
IFB Agro Industries Ltd scores 59/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health54/100 · Moderate
ROCE 6.2% WeakROE 3.8% WeakD/E 0.01 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money60/100 · Moderate
FII holding up 0.78% (6mo) Slight increasePromoter holding at 65.0% Stable
Earnings Quality50/100 · Moderate
OPM contracting (7% → 1%) DecliningWorking capital: 52 days (improving) Efficient
Quarterly Momentum90/100 · Strong
Revenue (4Q): +22% YoY AcceleratingProfit (4Q): +153% YoY Strong
Industry Rank40/100 · Moderate
P/E 14.1 vs industry 26.7 Cheaper than peersROCE 6.2% vs industry 15.5% Below peersROE 3.8% vs industry 13.4% Below peers3Y sales CAGR: 2% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:04 am

Market Cap 676 Cr.
Current Price 721
Intrinsic Value₹526.17
High / Low 1,795/440
Stock P/E14.1
Book Value 699
Dividend Yield0.00 %
ROCE6.24 %
ROE3.82 %
Face Value 10.0
PEG Ratio-3.55

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for IFB Agro Industries Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
IFB Agro Industries Ltd 676 Cr. 721 1,795/44014.1 6990.00 %6.24 %3.82 % 10.0
Aurangabad Distillery Ltd 139 Cr. 136 303/13115.5 94.00.00 %11.8 %9.76 % 10.0
Som Distilleries & Breweries Ltd 1,437 Cr. 69.1 173/61.816.2 39.90.00 %18.0 %16.2 % 2.00
Associated Alcohols & Breweries Ltd 1,449 Cr. 722 1,446/66116.6 3090.28 %20.0 %17.3 % 10.0
G M Breweries Ltd 2,396 Cr. 1,049 1,329/59114.7 4310.72 %18.1 %14.6 % 10.0
Industry Average6,879.63 Cr832.5126.65278.690.21%15.54%13.43%8.00

All Competitor Stocks of IFB Agro Industries Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 280.68226.11231.86239.24244.49216.05265.23266.79294.97232.23292.78401.98341.73
Expenses 265.88209.66230.48239.82249.51222.31255.89261.80281.75223.43270.96364.67323.52
Operating Profit 14.8016.451.38-0.58-5.02-6.269.344.9913.228.8021.8237.3118.21
OPM % 5.27%7.28%0.60%-0.24%-2.05%-2.90%3.52%1.87%4.48%3.79%7.45%9.28%5.33%
Other Income 2.834.964.793.013.357.314.604.395.255.547.664.514.35
Interest 0.560.490.390.450.370.410.250.320.250.160.171.271.58
Depreciation 4.754.744.794.845.845.884.714.664.854.884.228.6111.11
Profit before tax 12.3216.180.99-2.86-7.88-5.248.984.4013.379.3025.0931.949.87
Tax % 33.69%37.21%-91.92%-26.57%-35.91%-45.99%7.13%52.50%15.63%93.23%31.53%28.93%26.04%
Net Profit 8.1710.161.90-2.10-5.05-2.838.342.0911.280.6317.1822.707.30
EPS in Rs 8.7210.852.03-2.24-5.39-3.028.902.2312.040.6718.3424.237.79

Last Updated: February 5, 2026, 3:06 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 11:16 am

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 8939459867021,0111,2479321,0591,269
Expenses 8389009606469361,1739421,0221,183
Operating Profit 554526557573-103786
OPM % 6%5%3%8%7%6%-1%3%7%
Other Income 101310171615181922
Interest 332012213
Depreciation 211918151719211929
Profit before tax 413617577368-153676
Tax % 30%13%-32%19%20%28%-46%38%
Net Profit 293122465949-82248
EPS in Rs 30.5633.4823.6949.5162.5052.45-8.6323.8551.03
Dividend Payout % 0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)6.90%-29.03%109.09%28.26%-16.95%-116.33%375.00%
Change in YoY Net Profit Growth (%)0.00%-35.93%138.12%-80.83%-45.21%-99.38%491.33%

IFB Agro Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:1%
3 Years:2%
TTM:13%
Compounded Profit Growth
10 Years:%
5 Years:-1%
3 Years:-27%
TTM:2001%
Stock Price CAGR
10 Years:11%
5 Years:19%
3 Years:9%
1 Year:30%
Return on Equity
10 Years:%
5 Years:7%
3 Years:4%
Last Year:4%

Last Updated: September 5, 2025, 6:50 am

Balance Sheet

Last Updated: December 4, 2025, 1:24 am

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 999999999
Reserves 332360372435492539543600645
Borrowings 312213221911689
Other Liabilities 82696182676472102198
Total Liabilities 454461444530590632636717942
Fixed Assets 135135123120145131148141254
CWIP 6241127189
Investments 13111310160101110119134229
Other Assets 182211215339342383368434449
Total Assets 454461444530590632636717942

Reserves and Borrowings Chart

Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 44223610532-3169
Cash from Investing Activity + 161-647-66-17-2512
Cash from Financing Activity + -15-15-22-019-7-7-6
Net Cash Flow 628-2583599-6375
Free Cash Flow -1527-9197518-6344
CFO/OP 24%115%16%79%157%68%279%207%

Free Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow24.0023.0025.0052.0053.0054.00-21.0031.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 2623245525153132
Inventory Days 3734445235426952
Days Payable 2219173519121515
Cash Conversion Cycle 4038517240468569
Working Capital Days 3331497942426952
ROCE %10%5%14%15%13%-2%6%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 65.00%65.00%65.00%65.00%65.00%65.00%65.00%65.00%65.00%65.00%65.00%65.00%
FIIs 0.19%0.20%0.21%0.24%0.16%0.16%0.15%0.16%0.15%0.71%0.71%0.93%
DIIs 1.12%1.12%1.12%1.12%1.12%1.12%1.12%1.12%1.12%1.12%1.12%1.12%
Public 33.70%33.69%33.66%33.63%33.72%33.72%33.73%33.73%33.73%33.18%33.17%32.95%
No. of Shareholders 12,53212,44112,30912,49012,55112,48411,70511,33711,19410,67310,10912,493

Shareholding Pattern Chart

No. of Shareholders

IFB Agro Industries Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 23.85-8.6252.4562.5049.51
Diluted EPS (Rs.) 23.85-8.6252.4562.5049.51
Cash EPS (Rs.) 44.2314.1672.4780.6065.36
Book Value[Excl.RevalReserv]/Share (Rs.) 650.33589.96585.28534.90474.35
Book Value[Incl.RevalReserv]/Share (Rs.) 650.33589.96585.28534.90474.35
Revenue From Operations / Share (Rs.) 1130.44994.271330.471079.45748.93
PBDIT / Share (Rs.) 59.908.5294.5396.9877.08
PBIT / Share (Rs.) 39.52-14.2774.5078.8661.23
PBT / Share (Rs.) 38.47-16.0072.3578.1561.05
Net Profit / Share (Rs.) 23.84-8.6252.4362.4849.51
NP After MI And SOA / Share (Rs.) 23.84-8.6252.4362.4849.51
PBDIT Margin (%) 5.290.857.108.9810.29
PBIT Margin (%) 3.49-1.435.597.308.17
PBT Margin (%) 3.40-1.605.437.248.15
Net Profit Margin (%) 2.10-0.863.945.786.61
NP After MI And SOA Margin (%) 2.10-0.863.945.786.61
Return on Networth / Equity (%) 3.66-1.468.9511.6710.43
Return on Capital Employeed (%) 5.80-2.3412.0613.9112.56
Return On Assets (%) 3.11-1.277.779.928.75
Long Term Debt / Equity (X) 0.000.010.010.020.00
Total Debt / Equity (X) 0.010.010.030.040.01
Asset Turnover Ratio (%) 1.571.472.041.811.42
Current Ratio (X) 5.245.877.556.264.79
Quick Ratio (X) 3.904.015.685.163.88
Inventory Turnover Ratio (X) 9.314.368.208.104.44
Interest Coverage Ratio (X) 57.284.9343.85137.68424.71
Interest Coverage Ratio (Post Tax) (X) 23.80-3.9925.3289.70273.82
Enterprise Value (Cr.) 251.38286.26248.85504.76276.51
EV / Net Operating Revenue (X) 0.230.300.190.490.39
EV / EBITDA (X) 4.4835.872.815.553.83
MarketCap / Net Operating Revenue (X) 0.400.410.320.630.53
Price / BV (X) 0.710.700.731.290.85
Price / Net Operating Revenue (X) 0.400.410.320.630.53
EarningsYield 0.05-0.020.120.090.12

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

IFB Agro Industries Ltd. is a Public Limited Listed company incorporated on 19/02/1982 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is L01409WB1982PLC034590 and registration number is 034590. Currently Company is involved in the business activities of Processing and preserving of fish, crustaceans and molluscs and products thereof. Company's Total Operating Revenue is Rs. 1059.22 Cr. and Equity Capital is Rs. 9.37 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Beverages & DistilleriesPlot No. IND-5, Sector -1, Kolkata West Bengal 700107Contact not found
Management
NamePosition Held
Mr. Bikramjit NagChairman
Mr. Arup Kumar BanerjeeExecutive Vice Chairman
Dr. Janardan Anna GoreIndependent Director
Dr. Runu ChakrabortyIndependent Director
Mr. Malay Kumar DasIndependent Director
Mr. Sanjoy DuttaIndependent Director

FAQ

What is the intrinsic value of IFB Agro Industries Ltd and is it undervalued?

As of 08 April 2026, IFB Agro Industries Ltd's intrinsic value is ₹526.17, which is 27.02% lower than the current market price of ₹721.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (3.82 %), book value (₹699), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of IFB Agro Industries Ltd?

IFB Agro Industries Ltd is trading at ₹721.00 as of 08 April 2026, with a FY2026-2027 high of ₹1,795 and low of ₹440. The stock is currently near its 52-week low. Market cap stands at ₹676 Cr..

How does IFB Agro Industries Ltd's P/E ratio compare to its industry?

IFB Agro Industries Ltd has a P/E ratio of 14.1, which is below the industry average of 26.65. This is broadly in line with or below the industry average.

Is IFB Agro Industries Ltd financially healthy?

Key indicators for IFB Agro Industries Ltd: ROCE of 6.24 % is on the lower side compared to the industry average of 15.54%; ROE of 3.82 % is below ideal levels (industry average: 13.43%). Dividend yield is 0.00 %.

Is IFB Agro Industries Ltd profitable and how is the profit trend?

IFB Agro Industries Ltd reported a net profit of ₹22 Cr in Mar 2025 on revenue of ₹1,059 Cr. Compared to ₹59 Cr in Mar 2022, the net profit shows a declining trend.

Does IFB Agro Industries Ltd pay dividends?

IFB Agro Industries Ltd has a dividend yield of 0.00 % at the current price of ₹721.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in IFB Agro Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE