Share Price and Basic Stock Data
Last Updated: October 10, 2025, 9:44 pm
| PEG Ratio | 10.11 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Intellect Design Arena Ltd operates in the IT Consulting & Software industry, with a current price of ₹982 and a market cap of ₹13,667 Cr. The company has shown a Price-to-Earnings ratio of 38.7, Return on Equity (ROE) of 12.7%, and Return on Capital Employed (ROCE) of 16.8%. Looking at the data, the Operating Profit Margin (OPM) stands at 20%, with a Net Profit of ₹334 Cr. The company has witnessed steady growth in sales, with both quarterly and annual revenue showing positive trends. Expenses have been well managed, leading to consistent operating profit patterns over time.
Profitability and Efficiency Metrics
Analyzing the profitability and efficiency metrics of Intellect Design Arena Ltd, the company’s OPM % of 20% reflects healthy operational efficiency. With a Net Profit of ₹334 Cr, the Earnings Per Share (EPS) is commendable. The ROE and ROCE figures of 12.7% and 16.8% respectively indicate decent returns to shareholders and efficient capital allocation. The Interest Coverage Ratio (ICR) of 228.45x signifies a strong ability to meet interest obligations. However, the Cash Conversion Cycle (CCC) of 65 days warrants attention for potential improvements.
Balance Sheet Strength and Financial Ratios
On examining the balance sheet strength and financial ratios, Intellect Design Arena Ltd shows robust reserves amounting to ₹2,716 Cr, indicating a healthy financial position. With borrowings at ₹72 Cr, the company maintains a conservative debt level. The Price-to-Book Value (P/BV) ratio of 6.16x suggests a premium valuation compared to sector peers. The Interest Coverage Ratio (ICR) at 228.45x reflects a comfortable debt-servicing capacity. The Current and Quick Ratios signify good liquidity, while the Debt-Equity ratio indicates a balanced leverage position.
Shareholding Pattern and Investor Confidence
The shareholding pattern reveals a diverse investor base for Intellect Design Arena Ltd, with Promoters holding 29.87%, FIIs at 27.83%, DIIs at 7.15%, and the Public at 35.13%. The increasing institutional participation signifies growing investor confidence in the company. Changes in promoter holdings can influence market perception and valuation. A stable and diversified shareholding pattern generally bodes well for long-term investor confidence and stock performance.
Outlook, Risks, and Final Insight
Looking ahead, Intellect Design Arena Ltd’s growth prospects appear promising, supported by technological advancements and increasing demand for IT solutions. Key growth drivers include expanding market reach and enhancing product offerings. However, risks such as intense competition and macroeconomic uncertainties could pose challenges. Strengthening operational efficiency and maintaining a strong balance sheet will be crucial for sustained performance. In conclusion, while the company exhibits solid fundamentals and growth potential, prudent risk management and strategic decision-making will be vital for navigating future uncertainties.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Intellect Design Arena Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Visesh Infotecnics Ltd | 125 Cr. | 0.33 | 0.41/0.33 | 1.12 | 0.00 % | 2.21 % | 2.23 % | 1.00 | |
| Mudunuru Ltd | 30.3 Cr. | 9.58 | 10.0/4.43 | 0.25 | 0.00 % | 27.0 % | 90.7 % | 2.00 | |
| Naapbooks Ltd | 151 Cr. | 140 | 168/75.0 | 33.7 | 33.2 | 0.00 % | 23.6 % | 17.1 % | 10.0 |
| IB Infotech Enterprises Ltd | 33.1 Cr. | 258 | 310/140 | 25.6 | 19.0 | 0.39 % | 38.5 % | 35.4 % | 10.0 |
| Hit Kit Global Solutions Ltd | 6.78 Cr. | 1.40 | 1.73/0.91 | 61.6 | 2.52 | 0.00 % | 2.14 % | 2.15 % | 2.00 |
| Industry Average | 18,898.90 Cr | 565.10 | 150.41 | 117.66 | 0.53% | 14.92% | 20.95% | 6.84 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 541 | 528 | 547 | 616 | 639 | 619 | 634 | 614 | 606 | 558 | 610 | 726 | 702 |
| Expenses | 429 | 446 | 451 | 479 | 492 | 501 | 504 | 477 | 487 | 477 | 491 | 524 | 560 |
| Operating Profit | 113 | 82 | 96 | 137 | 148 | 118 | 131 | 136 | 119 | 81 | 119 | 202 | 142 |
| OPM % | 21% | 15% | 18% | 22% | 23% | 19% | 21% | 22% | 20% | 15% | 19% | 28% | 20% |
| Other Income | 10 | 11 | 20 | 20 | 13 | 13 | 20 | 9 | 17 | 29 | 16 | 23 | 33 |
| Interest | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 28 | 29 | 31 | 33 | 34 | 34 | 34 | 35 | 37 | 39 | 40 | 41 | 48 |
| Profit before tax | 93 | 62 | 84 | 124 | 127 | 97 | 116 | 110 | 98 | 70 | 94 | 182 | 125 |
| Tax % | 26% | 26% | 26% | 26% | 26% | 27% | 27% | 33% | 24% | 25% | 24% | 25% | 25% |
| Net Profit | 69 | 46 | 63 | 91 | 94 | 71 | 85 | 73 | 75 | 52 | 71 | 136 | 94 |
| EPS in Rs | 5.09 | 3.38 | 4.58 | 6.68 | 6.87 | 5.16 | 6.17 | 5.33 | 5.43 | 3.82 | 5.06 | 9.75 | 6.80 |
Last Updated: August 1, 2025, 7:10 pm
Below is a detailed analysis of the quarterly data for Intellect Design Arena Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 702.00 Cr.. The value appears to be declining and may need further review. It has decreased from 726.00 Cr. (Mar 2025) to 702.00 Cr., marking a decrease of 24.00 Cr..
- For Expenses, as of Jun 2025, the value is 560.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 524.00 Cr. (Mar 2025) to 560.00 Cr., marking an increase of 36.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 142.00 Cr.. The value appears to be declining and may need further review. It has decreased from 202.00 Cr. (Mar 2025) to 142.00 Cr., marking a decrease of 60.00 Cr..
- For OPM %, as of Jun 2025, the value is 20.00%. The value appears to be declining and may need further review. It has decreased from 28.00% (Mar 2025) to 20.00%, marking a decrease of 8.00%.
- For Other Income, as of Jun 2025, the value is 33.00 Cr.. The value appears strong and on an upward trend. It has increased from 23.00 Cr. (Mar 2025) to 33.00 Cr., marking an increase of 10.00 Cr..
- For Interest, as of Jun 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
- For Depreciation, as of Jun 2025, the value is 48.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 41.00 Cr. (Mar 2025) to 48.00 Cr., marking an increase of 7.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 125.00 Cr.. The value appears to be declining and may need further review. It has decreased from 182.00 Cr. (Mar 2025) to 125.00 Cr., marking a decrease of 57.00 Cr..
- For Tax %, as of Jun 2025, the value is 25.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 25.00%.
- For Net Profit, as of Jun 2025, the value is 94.00 Cr.. The value appears to be declining and may need further review. It has decreased from 136.00 Cr. (Mar 2025) to 94.00 Cr., marking a decrease of 42.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 6.80. The value appears to be declining and may need further review. It has decreased from 9.75 (Mar 2025) to 6.80, marking a decrease of 2.95.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: July 22, 2025, 3:37 pm
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 609 | 811 | 914 | 1,087 | 1,450 | 1,347 | 1,497 | 1,878 | 2,231 | 2,506 | 2,500 |
| Expenses | 689 | 847 | 937 | 1,012 | 1,317 | 1,271 | 1,138 | 1,403 | 1,793 | 1,964 | 1,969 |
| Operating Profit | -80 | -36 | -23 | 75 | 132 | 75 | 360 | 475 | 439 | 542 | 531 |
| OPM % | -13% | -4% | -3% | 7% | 9% | 6% | 24% | 25% | 20% | 22% | 21% |
| Other Income | 18 | 27 | 41 | 32 | 66 | 38 | 20 | 43 | 53 | 62 | 77 |
| Interest | 1 | 2 | 13 | 17 | 16 | 22 | 13 | 7 | 6 | 6 | 8 |
| Depreciation | 19 | 21 | 24 | 27 | 42 | 69 | 77 | 98 | 122 | 137 | 156 |
| Profit before tax | -82 | -33 | -20 | 64 | 140 | 23 | 290 | 413 | 363 | 461 | 444 |
| Tax % | 2% | -28% | 15% | 11% | 6% | 22% | 9% | 15% | 26% | 30% | 25% |
| Net Profit | -83 | -23 | -22 | 57 | 131 | 18 | 265 | 350 | 269 | 323 | 334 |
| EPS in Rs | -6.75 | -1.90 | -1.79 | 3.72 | 9.97 | 1.21 | 19.76 | 25.94 | 19.69 | 23.47 | 23.97 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 10% | 13% | 15% | 29% |
YoY Net Profit Growth
| Year | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 72.29% | 4.35% | 359.09% | 129.82% | -86.26% | 1372.22% | 32.08% | -23.14% | 20.07% | 3.41% |
| Change in YoY Net Profit Growth (%) | 0.00% | -67.94% | 354.74% | -229.27% | -216.08% | 1458.48% | -1340.15% | -55.22% | 43.22% | -16.67% |
Intellect Design Arena Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 13% |
| 3 Years: | 10% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 129% |
| 3 Years: | -1% |
| TTM: | 12% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 38% |
| 3 Years: | 15% |
| 1 Year: | -6% |
| Return on Equity | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 16% |
| 3 Years: | 14% |
| Last Year: | 13% |
Last Updated: September 5, 2025, 7:45 am
Balance Sheet
Last Updated: July 25, 2025, 3:00 pm
| Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 50 | 50 | 51 | 63 | 66 | 66 | 66 | 67 | 68 | 68 | 69 |
| Reserves | 569 | 561 | 547 | 739 | 954 | 979 | 1,326 | 1,741 | 1,990 | 2,370 | 2,716 |
| Borrowings | 8 | 23 | 232 | 159 | 133 | 300 | 82 | 20 | 27 | 44 | 72 |
| Other Liabilities | 304 | 378 | 353 | 400 | 478 | 525 | 567 | 764 | 802 | 895 | 985 |
| Total Liabilities | 931 | 1,012 | 1,184 | 1,361 | 1,631 | 1,869 | 2,042 | 2,593 | 2,887 | 3,378 | 3,843 |
| Fixed Assets | 213 | 258 | 278 | 274 | 334 | 368 | 397 | 435 | 494 | 558 | 727 |
| CWIP | 54 | 66 | 138 | 196 | 228 | 312 | 349 | 344 | 370 | 374 | 307 |
| Investments | 179 | 77 | 66 | 69 | 68 | 77 | 146 | 416 | 365 | 449 | 538 |
| Other Assets | 485 | 611 | 703 | 822 | 1,001 | 1,113 | 1,150 | 1,398 | 1,657 | 1,997 | 2,270 |
| Total Assets | 931 | 1,012 | 1,184 | 1,361 | 1,631 | 1,869 | 2,042 | 2,593 | 2,887 | 3,378 | 3,843 |
Below is a detailed analysis of the balance sheet data for Intellect Design Arena Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 69.00 Cr.. The value appears strong and on an upward trend. It has increased from 68.00 Cr. (Mar 2024) to 69.00 Cr., marking an increase of 1.00 Cr..
- For Reserves, as of Mar 2025, the value is 2,716.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,370.00 Cr. (Mar 2024) to 2,716.00 Cr., marking an increase of 346.00 Cr..
- For Borrowings, as of Mar 2025, the value is 72.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 44.00 Cr. (Mar 2024) to 72.00 Cr., marking an increase of 28.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 985.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 895.00 Cr. (Mar 2024) to 985.00 Cr., marking an increase of 90.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 3,843.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,378.00 Cr. (Mar 2024) to 3,843.00 Cr., marking an increase of 465.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 727.00 Cr.. The value appears strong and on an upward trend. It has increased from 558.00 Cr. (Mar 2024) to 727.00 Cr., marking an increase of 169.00 Cr..
- For CWIP, as of Mar 2025, the value is 307.00 Cr.. The value appears to be declining and may need further review. It has decreased from 374.00 Cr. (Mar 2024) to 307.00 Cr., marking a decrease of 67.00 Cr..
- For Investments, as of Mar 2025, the value is 538.00 Cr.. The value appears strong and on an upward trend. It has increased from 449.00 Cr. (Mar 2024) to 538.00 Cr., marking an increase of 89.00 Cr..
- For Other Assets, as of Mar 2025, the value is 2,270.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,997.00 Cr. (Mar 2024) to 2,270.00 Cr., marking an increase of 273.00 Cr..
- For Total Assets, as of Mar 2025, the value is 3,843.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,378.00 Cr. (Mar 2024) to 3,843.00 Cr., marking an increase of 465.00 Cr..
Notably, the Reserves (2,716.00 Cr.) exceed the Borrowings (72.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -88.00 | -59.00 | -255.00 | -84.00 | -1.00 | -225.00 | 278.00 | 455.00 | 412.00 | 498.00 | 459.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 100 | 68 | 82 | 81 | 51 | 77 | 46 | 50 | 68 | 81 | 65 |
| Inventory Days | |||||||||||
| Days Payable | |||||||||||
| Cash Conversion Cycle | 100 | 68 | 82 | 81 | 51 | 77 | 46 | 50 | 68 | 81 | 65 |
| Working Capital Days | 3 | 29 | -17 | 26 | 48 | 27 | 45 | 47 | 78 | 86 | 72 |
| ROCE % | -6% | -4% | 7% | 15% | 2% | 21% | 25% | 19% | 20% | 17% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Franklin India Smaller Companies Fund | 1,631,444 | 1.14 | 110.82 | 1,631,444 | 2025-04-22 02:06:43 | 0% |
| Nippon India Value Fund | 861,744 | 1.04 | 58.54 | 861,744 | 2025-04-22 17:25:30 | 0% |
| ICICI Prudential Technology Fund | 856,420 | 0.54 | 58.18 | 856,420 | 2025-04-22 17:25:30 | 0% |
| Franklin India Technology Fund | 335,464 | 2.37 | 22.79 | 335,464 | 2025-04-22 17:25:30 | 0% |
| WhiteOak Capital Flexi Cap Fund | 236,271 | 0.68 | 16.05 | 236,271 | 2025-04-22 17:25:30 | 0% |
| WhiteOak Capital Mid Cap Fund | 65,562 | 0.4 | 4.45 | 65,562 | 2025-04-22 17:25:30 | 0% |
| Nippon India Nifty Smallcap 250 Index Fund | 53,613 | 0.51 | 3.64 | 53,613 | 2025-04-22 17:25:30 | 0% |
| WhiteOak Capital Multi Cap Fund | 50,338 | 0.74 | 3.42 | 50,338 | 2025-04-22 17:25:30 | 0% |
| Motilal Oswal Nifty Smallcap 250 Index Fund | 33,660 | 0.5 | 2.29 | 33,660 | 2025-04-22 17:25:30 | 0% |
| SBI Nifty Smallcap 250 Index Fund | 24,705 | 0.51 | 1.68 | 24,705 | 2025-04-22 17:25:30 | 0% |
Key Financial Ratios
| Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
|---|---|---|---|---|---|
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Basic EPS (Rs.) | 23.72 | 19.90 | 26.25 | 19.82 | 1.21 |
| Diluted EPS (Rs.) | 22.85 | 19.23 | 25.14 | 19.55 | 1.19 |
| Cash EPS (Rs.) | 33.42 | 28.63 | 33.11 | 25.03 | 6.07 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 179.15 | 152.42 | 135.38 | 105.65 | 79.86 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 179.15 | 152.42 | 135.38 | 105.65 | 79.86 |
| Revenue From Operations / Share (Rs.) | 183.19 | 164.40 | 140.73 | 112.61 | 101.78 |
| PBDIT / Share (Rs.) | 43.73 | 35.84 | 38.09 | 27.64 | 7.35 |
| PBIT / Share (Rs.) | 33.70 | 26.89 | 30.84 | 21.87 | 2.14 |
| PBT / Share (Rs.) | 32.59 | 26.66 | 30.52 | 21.18 | 1.25 |
| Net Profit / Share (Rs.) | 23.39 | 19.68 | 25.86 | 19.26 | 0.86 |
| NP After MI And SOA / Share (Rs.) | 23.47 | 19.69 | 25.94 | 19.76 | 1.21 |
| PBDIT Margin (%) | 23.87 | 21.80 | 27.06 | 24.54 | 7.22 |
| PBIT Margin (%) | 18.39 | 16.35 | 21.91 | 19.41 | 2.10 |
| PBT Margin (%) | 17.79 | 16.21 | 21.69 | 18.80 | 1.22 |
| Net Profit Margin (%) | 12.76 | 11.96 | 18.37 | 17.10 | 0.84 |
| NP After MI And SOA Margin (%) | 12.81 | 11.97 | 18.43 | 17.54 | 1.18 |
| Return on Networth / Equity (%) | 13.16 | 12.98 | 19.29 | 18.86 | 1.53 |
| Return on Capital Employeed (%) | 18.22 | 17.48 | 22.66 | 20.28 | 2.48 |
| Return On Assets (%) | 9.43 | 9.25 | 13.45 | 12.85 | 0.85 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 |
| Total Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.01 | 0.21 |
| Asset Turnover Ratio (%) | 0.79 | 0.81 | 0.60 | 0.55 | 0.47 |
| Current Ratio (X) | 2.04 | 1.75 | 2.05 | 1.71 | 1.30 |
| Quick Ratio (X) | 2.04 | 1.75 | 2.05 | 1.71 | 1.30 |
| Dividend Payout Ratio (NP) (%) | 10.52 | 12.54 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 7.37 | 8.62 | 0.00 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 89.48 | 87.46 | 0.00 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 92.63 | 91.38 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | 228.45 | 152.65 | 120.01 | 40.06 | 5.60 |
| Interest Coverage Ratio (Post Tax) (X) | 127.96 | 84.79 | 82.48 | 28.92 | 1.34 |
| Enterprise Value (Cr.) | 14827.15 | 5491.31 | 12602.63 | 9711.26 | 849.95 |
| EV / Net Operating Revenue (X) | 5.92 | 2.46 | 6.66 | 6.49 | 0.63 |
| EV / EBITDA (X) | 24.78 | 11.29 | 24.59 | 26.43 | 8.73 |
| MarketCap / Net Operating Revenue (X) | 5.99 | 2.50 | 6.73 | 6.57 | 0.53 |
| Retention Ratios (%) | 89.47 | 87.45 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | 6.16 | 2.71 | 7.05 | 7.06 | 0.69 |
| Price / Net Operating Revenue (X) | 5.99 | 2.50 | 6.73 | 6.57 | 0.53 |
| EarningsYield | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 |
After reviewing the key financial ratios for Intellect Design Arena Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 24, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 5.00.
- For Basic EPS (Rs.), as of Mar 24, the value is 23.72. This value is within the healthy range. It has increased from 19.90 (Mar 23) to 23.72, marking an increase of 3.82.
- For Diluted EPS (Rs.), as of Mar 24, the value is 22.85. This value is within the healthy range. It has increased from 19.23 (Mar 23) to 22.85, marking an increase of 3.62.
- For Cash EPS (Rs.), as of Mar 24, the value is 33.42. This value is within the healthy range. It has increased from 28.63 (Mar 23) to 33.42, marking an increase of 4.79.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 179.15. It has increased from 152.42 (Mar 23) to 179.15, marking an increase of 26.73.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 179.15. It has increased from 152.42 (Mar 23) to 179.15, marking an increase of 26.73.
- For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 183.19. It has increased from 164.40 (Mar 23) to 183.19, marking an increase of 18.79.
- For PBDIT / Share (Rs.), as of Mar 24, the value is 43.73. This value is within the healthy range. It has increased from 35.84 (Mar 23) to 43.73, marking an increase of 7.89.
- For PBIT / Share (Rs.), as of Mar 24, the value is 33.70. This value is within the healthy range. It has increased from 26.89 (Mar 23) to 33.70, marking an increase of 6.81.
- For PBT / Share (Rs.), as of Mar 24, the value is 32.59. This value is within the healthy range. It has increased from 26.66 (Mar 23) to 32.59, marking an increase of 5.93.
- For Net Profit / Share (Rs.), as of Mar 24, the value is 23.39. This value is within the healthy range. It has increased from 19.68 (Mar 23) to 23.39, marking an increase of 3.71.
- For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 23.47. This value is within the healthy range. It has increased from 19.69 (Mar 23) to 23.47, marking an increase of 3.78.
- For PBDIT Margin (%), as of Mar 24, the value is 23.87. This value is within the healthy range. It has increased from 21.80 (Mar 23) to 23.87, marking an increase of 2.07.
- For PBIT Margin (%), as of Mar 24, the value is 18.39. This value is within the healthy range. It has increased from 16.35 (Mar 23) to 18.39, marking an increase of 2.04.
- For PBT Margin (%), as of Mar 24, the value is 17.79. This value is within the healthy range. It has increased from 16.21 (Mar 23) to 17.79, marking an increase of 1.58.
- For Net Profit Margin (%), as of Mar 24, the value is 12.76. This value exceeds the healthy maximum of 10. It has increased from 11.96 (Mar 23) to 12.76, marking an increase of 0.80.
- For NP After MI And SOA Margin (%), as of Mar 24, the value is 12.81. This value is within the healthy range. It has increased from 11.97 (Mar 23) to 12.81, marking an increase of 0.84.
- For Return on Networth / Equity (%), as of Mar 24, the value is 13.16. This value is below the healthy minimum of 15. It has increased from 12.98 (Mar 23) to 13.16, marking an increase of 0.18.
- For Return on Capital Employeed (%), as of Mar 24, the value is 18.22. This value is within the healthy range. It has increased from 17.48 (Mar 23) to 18.22, marking an increase of 0.74.
- For Return On Assets (%), as of Mar 24, the value is 9.43. This value is within the healthy range. It has increased from 9.25 (Mar 23) to 9.43, marking an increase of 0.18.
- For Long Term Debt / Equity (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 23) which recorded 0.00.
- For Total Debt / Equity (X), as of Mar 24, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 0.00.
- For Asset Turnover Ratio (%), as of Mar 24, the value is 0.79. It has decreased from 0.81 (Mar 23) to 0.79, marking a decrease of 0.02.
- For Current Ratio (X), as of Mar 24, the value is 2.04. This value is within the healthy range. It has increased from 1.75 (Mar 23) to 2.04, marking an increase of 0.29.
- For Quick Ratio (X), as of Mar 24, the value is 2.04. This value exceeds the healthy maximum of 2. It has increased from 1.75 (Mar 23) to 2.04, marking an increase of 0.29.
- For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 10.52. This value is below the healthy minimum of 20. It has decreased from 12.54 (Mar 23) to 10.52, marking a decrease of 2.02.
- For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 7.37. This value is below the healthy minimum of 20. It has decreased from 8.62 (Mar 23) to 7.37, marking a decrease of 1.25.
- For Earning Retention Ratio (%), as of Mar 24, the value is 89.48. This value exceeds the healthy maximum of 70. It has increased from 87.46 (Mar 23) to 89.48, marking an increase of 2.02.
- For Cash Earning Retention Ratio (%), as of Mar 24, the value is 92.63. This value exceeds the healthy maximum of 70. It has increased from 91.38 (Mar 23) to 92.63, marking an increase of 1.25.
- For Interest Coverage Ratio (X), as of Mar 24, the value is 228.45. This value is within the healthy range. It has increased from 152.65 (Mar 23) to 228.45, marking an increase of 75.80.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 127.96. This value is within the healthy range. It has increased from 84.79 (Mar 23) to 127.96, marking an increase of 43.17.
- For Enterprise Value (Cr.), as of Mar 24, the value is 14,827.15. It has increased from 5,491.31 (Mar 23) to 14,827.15, marking an increase of 9,335.84.
- For EV / Net Operating Revenue (X), as of Mar 24, the value is 5.92. This value exceeds the healthy maximum of 3. It has increased from 2.46 (Mar 23) to 5.92, marking an increase of 3.46.
- For EV / EBITDA (X), as of Mar 24, the value is 24.78. This value exceeds the healthy maximum of 15. It has increased from 11.29 (Mar 23) to 24.78, marking an increase of 13.49.
- For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 5.99. This value exceeds the healthy maximum of 3. It has increased from 2.50 (Mar 23) to 5.99, marking an increase of 3.49.
- For Retention Ratios (%), as of Mar 24, the value is 89.47. This value exceeds the healthy maximum of 70. It has increased from 87.45 (Mar 23) to 89.47, marking an increase of 2.02.
- For Price / BV (X), as of Mar 24, the value is 6.16. This value exceeds the healthy maximum of 3. It has increased from 2.71 (Mar 23) to 6.16, marking an increase of 3.45.
- For Price / Net Operating Revenue (X), as of Mar 24, the value is 5.99. This value exceeds the healthy maximum of 3. It has increased from 2.50 (Mar 23) to 5.99, marking an increase of 3.49.
- For EarningsYield, as of Mar 24, the value is 0.02. This value is below the healthy minimum of 5. It has decreased from 0.04 (Mar 23) to 0.02, marking a decrease of 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Intellect Design Arena Ltd:
- Net Profit Margin: 12.76%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 18.22% (Industry Average ROCE: 14.78%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 13.16% (Industry Average ROE: 19.93%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 127.96
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 2.04
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 39.8 (Industry average Stock P/E: 115.36)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 12.76%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| IT Consulting & Software | No. 244, Anna Salai, Chennai (Madras) Tamil Nadu 600006 | company.secretary@intellectdesign.com http://www.intellectdesign.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Arun Jain | Chairman & Managing Director |
| Mr. Anil Kumar Verma | Whole Time Director |
| Mr. Andrew England | Non Executive Director |
| Mr. Ambrish Pandey Jain | Independent Director |
| Mr. Abhay Anant Gupte | Independent Director |
| Ms. Vijaya Sampath | Independent Director |
FAQ
What is the intrinsic value of Intellect Design Arena Ltd?
Intellect Design Arena Ltd's intrinsic value (as of 10 October 2025) is 816.03 which is 19.04% lower the current market price of 1,008.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹14,044 Cr. market cap, FY2025-2026 high/low of 1,255/555, reserves of ₹2,716 Cr, and liabilities of 3,843 Cr.
What is the Market Cap of Intellect Design Arena Ltd?
The Market Cap of Intellect Design Arena Ltd is 14,044 Cr..
What is the current Stock Price of Intellect Design Arena Ltd as on 10 October 2025?
The current stock price of Intellect Design Arena Ltd as on 10 October 2025 is 1,008.
What is the High / Low of Intellect Design Arena Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Intellect Design Arena Ltd stocks is 1,255/555.
What is the Stock P/E of Intellect Design Arena Ltd?
The Stock P/E of Intellect Design Arena Ltd is 39.8.
What is the Book Value of Intellect Design Arena Ltd?
The Book Value of Intellect Design Arena Ltd is 201.
What is the Dividend Yield of Intellect Design Arena Ltd?
The Dividend Yield of Intellect Design Arena Ltd is 0.40 %.
What is the ROCE of Intellect Design Arena Ltd?
The ROCE of Intellect Design Arena Ltd is 16.8 %.
What is the ROE of Intellect Design Arena Ltd?
The ROE of Intellect Design Arena Ltd is 12.7 %.
What is the Face Value of Intellect Design Arena Ltd?
The Face Value of Intellect Design Arena Ltd is 5.00.