Jain Irrigation Systems Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: April 10, 2025, 10:52 am

Market Cap	3,594 Cr.
Current Price	52.7
High / Low	84.2/49.0
Stock P/E	112
Book Value	81.3
Dividend Yield	0.00 %
ROCE	5.79 %
ROE	0.81 %
Face Value	2.00
PEG Ratio	2.04

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Jain Irrigation Systems Ltd

Competitors of Jain Irrigation Systems Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
RM Drip & Sprinklers Systems Ltd	1,104 Cr.	442	486/112	133	23.8	0.00 %	23.2 %	20.3 %	10.0
Mahindra EPC Irrigation Ltd	366 Cr.	131	180/96.5	147	57.2	0.00 %	3.12 %	1.22 %	10.0
Jain Irrigation Systems Ltd	3,594 Cr.	52.7	84.2/49.0	112	81.3	0.00 %	5.79 %	0.81 %	2.00
Industry Average	1,688.00 Cr	208.57		130.67	54.10	0.00%	10.70%	7.44%	7.33

All Competitor Stocks of Jain Irrigation Systems Ltd

Quarterly Result

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	1,613.75	1,372.74	1,416.16	1,081.98	1,504.03	1,745.41	1,701.04	1,361.92	1,357.77	1,726.57	1,477.86	1,191.97	1,360.78
Expenses	1,506.28	1,299.88	1,227.39	974.87	1,326.90	1,609.66	1,485.95	1,188.44	1,186.52	1,502.59	1,299.72	1,053.25	1,185.09
Operating Profit	107.47	72.86	188.77	107.11	177.13	135.75	215.09	173.48	171.25	223.98	178.14	138.72	175.69
OPM %	6.66%	5.31%	13.33%	9.90%	11.78%	7.78%	12.64%	12.74%	12.61%	12.97%	12.05%	11.64%	12.91%
Other Income	37.41	325.58	-19.62	-45.34	-41.43	1,066.10	3.91	1.88	6.68	-55.53	1.38	11.72	2.01
Interest	187.72	-62.80	109.47	98.44	107.59	153.68	105.23	99.21	107.89	106.37	103.01	105.43	113.12
Depreciation	83.50	61.99	58.09	58.28	58.68	60.80	59.01	59.50	59.11	64.97	60.96	61.79	63.15
Profit before tax	-126.34	399.25	1.59	-94.95	-30.57	987.37	54.76	16.65	10.93	-2.89	15.55	-16.78	1.43
Tax %	-42.99%	30.10%	464.15%	-5.57%	61.96%	1.06%	33.09%	50.45%	21.41%	269.55%	21.35%	-21.45%	185.31%
Net Profit	-72.03	279.06	-5.79	-89.66	-49.51	976.89	36.64	8.25	8.59	-10.68	12.23	-13.18	-1.22
EPS in Rs	-1.45	4.69	-0.16	-1.50	-0.81	16.16	0.57	0.13	0.15	-0.13	0.20	-0.15	0.01

Last Updated: February 28, 2025, 7:08 pm

Below is a detailed analysis of the quarterly data for Jain Irrigation Systems Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

For Sales, as of Dec 2024, the value is 1,360.78 Cr.. The value appears strong and on an upward trend. It has increased from 1,191.97 Cr. (Sep 2024) to 1,360.78 Cr., marking an increase of 168.81 Cr..
For Expenses, as of Dec 2024, the value is 1,185.09 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,053.25 Cr. (Sep 2024) to 1,185.09 Cr., marking an increase of 131.84 Cr..
For Operating Profit, as of Dec 2024, the value is 175.69 Cr.. The value appears strong and on an upward trend. It has increased from 138.72 Cr. (Sep 2024) to 175.69 Cr., marking an increase of 36.97 Cr..
For OPM %, as of Dec 2024, the value is 12.91%. The value appears strong and on an upward trend. It has increased from 11.64% (Sep 2024) to 12.91%, marking an increase of 1.27%.
For Other Income, as of Dec 2024, the value is 2.01 Cr.. The value appears to be declining and may need further review. It has decreased from 11.72 Cr. (Sep 2024) to 2.01 Cr., marking a decrease of 9.71 Cr..
For Interest, as of Dec 2024, the value is 113.12 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 105.43 Cr. (Sep 2024) to 113.12 Cr., marking an increase of 7.69 Cr..
For Depreciation, as of Dec 2024, the value is 63.15 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 61.79 Cr. (Sep 2024) to 63.15 Cr., marking an increase of 1.36 Cr..
For Profit before tax, as of Dec 2024, the value is 1.43 Cr.. The value appears strong and on an upward trend. It has increased from -16.78 Cr. (Sep 2024) to 1.43 Cr., marking an increase of 18.21 Cr..
For Tax %, as of Dec 2024, the value is 185.31%. The value appears to be increasing, which may not be favorable. It has increased from -21.45% (Sep 2024) to 185.31%, marking an increase of 206.76%.
For Net Profit, as of Dec 2024, the value is -1.22 Cr.. The value appears strong and on an upward trend. It has increased from -13.18 Cr. (Sep 2024) to -1.22 Cr., marking an increase of 11.96 Cr..
For EPS in Rs, as of Dec 2024, the value is 0.01. The value appears strong and on an upward trend. It has increased from -0.15 (Sep 2024) to 0.01, marking an increase of 0.16.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 3:51 pm

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	5,016	5,821	6,117	6,281	6,715	7,800	8,536	5,891	5,631	7,078	5,690	6,084	5,757
Expenses	4,289	5,051	5,338	5,460	5,770	6,846	7,610	5,942	5,283	6,372	5,126	5,300	5,041
Operating Profit	727	770	779	820	945	954	926	-51	348	706	564	784	717
OPM %	14%	13%	13%	13%	14%	12%	11%	-1%	6%	10%	10%	13%	12%
Other Income	-59	-184	-35	34	59	163	275	75	116	611	1,004	-43	-40
Interest	486	468	469	491	459	479	514	692	746	558	469	419	428
Depreciation	170	205	244	297	301	339	313	347	351	337	236	243	251
Profit before tax	13	-86	31	67	243	299	374	-1,014	-633	422	863	79	-3
Tax %	64%	-54%	-78%	27%	27%	26%	32%	-29%	-36%	22%	4%	46%
Net Profit	4	-40	55	49	176	221	254	-719	-403	329	832	43	-13
EPS in Rs	0.07	-0.90	1.25	1.06	3.68	4.42	4.82	-14.41	-7.97	5.48	13.69	0.68	-0.07
Dividend Payout %	738%	-58%	42%	49%	21%	24%	22%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	-1100.00%	237.50%	-10.91%	259.18%	25.57%	14.93%	-383.07%	43.95%	181.64%	152.89%	-94.83%
Change in YoY Net Profit Growth (%)	0.00%	1337.50%	-248.41%	270.09%	-233.62%	-10.64%	-398.00%	427.02%	137.69%	-28.75%	-247.72%

Jain Irrigation Systems Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	0%
5 Years:	-7%
3 Years:	3%
TTM:	-7%

Compounded Profit Growth
10 Years:	-10%
5 Years:	-29%
3 Years:	28%
TTM:	172%

Stock Price CAGR
10 Years:	-2%
5 Years:	69%
3 Years:	5%
1 Year:	-8%

Return on Equity
10 Years:	1%
5 Years:	-3%
3 Years:	6%
Last Year:	1%

Last Updated: Unknown

Balance Sheet

Last Updated: December 14, 2024, 3:23 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	91	92	92	95	96	103	103	103	103	122	125	137	137
Reserves	2,077	2,083	2,047	3,969	4,062	4,248	4,310	3,368	2,865	3,534	5,056	5,304	5,313
Borrowings	3,811	4,060	4,231	4,124	4,033	4,453	5,247	7,159	6,974	6,767	3,967	4,049	3,954
Other Liabilities	1,749	1,858	1,889	2,428	2,815	3,348	3,097	2,388	2,730	2,126	1,834	1,675	1,806
Total Liabilities	7,728	8,093	8,260	10,617	11,007	12,152	12,758	13,018	12,671	12,549	10,981	11,166	11,210
Fixed Assets	2,609	2,777	2,761	4,833	4,803	5,284	5,565	5,989	5,577	5,372	4,147	4,242	4,190
CWIP	75	81	53	60	64	122	139	56	21	25	32	26	59
Investments	4	1	62	106	81	85	83	86	88	73	1,143	1,190	1,198
Other Assets	5,041	5,234	5,384	5,618	6,058	6,661	6,971	6,887	6,985	7,078	5,659	5,708	5,764
Total Assets	7,728	8,093	8,260	10,617	11,007	12,152	12,758	13,018	12,671	12,549	10,981	11,166	11,210

Below is a detailed analysis of the balance sheet data for Jain Irrigation Systems Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹137.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 137.00 Cr..
For Reserves, as of Sep 2024, the value is ₹5,313.00 Cr.. The value appears strong and on an upward trend. It has increased from 5,304.00 Cr. (Mar 2024) to ₹5,313.00 Cr., marking an increase of 9.00 Cr..
For Borrowings, as of Sep 2024, the value is ₹3,954.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 4,049.00 Cr. (Mar 2024) to ₹3,954.00 Cr., marking a decrease of 95.00 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹1,806.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,675.00 Cr. (Mar 2024) to ₹1,806.00 Cr., marking an increase of 131.00 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹11,210.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 11,166.00 Cr. (Mar 2024) to ₹11,210.00 Cr., marking an increase of 44.00 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹4,190.00 Cr.. The value appears to be declining and may need further review. It has decreased from 4,242.00 Cr. (Mar 2024) to ₹4,190.00 Cr., marking a decrease of 52.00 Cr..
For CWIP, as of Sep 2024, the value is ₹59.00 Cr.. The value appears strong and on an upward trend. It has increased from 26.00 Cr. (Mar 2024) to ₹59.00 Cr., marking an increase of 33.00 Cr..
For Investments, as of Sep 2024, the value is ₹1,198.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,190.00 Cr. (Mar 2024) to ₹1,198.00 Cr., marking an increase of 8.00 Cr..
For Other Assets, as of Sep 2024, the value is ₹5,764.00 Cr.. The value appears strong and on an upward trend. It has increased from 5,708.00 Cr. (Mar 2024) to ₹5,764.00 Cr., marking an increase of 56.00 Cr..
For Total Assets, as of Sep 2024, the value is ₹11,210.00 Cr.. The value appears strong and on an upward trend. It has increased from 11,166.00 Cr. (Mar 2024) to ₹11,210.00 Cr., marking an increase of 44.00 Cr..

Notably, the Reserves (5,313.00 Cr.) exceed the Borrowings (3,954.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

No data available for this post.

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	724.00	766.00	775.00	816.00	941.00	950.00	921.00	-58.00	342.00	700.00	561.00	780.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	142	113	117	126	124	118	128	174	161	121	140	133
Inventory Days	223	201	197	196	229	214	197	240	231	209	190	191
Days Payable	173	147	144	140	156	173	140	124	113	102	106	89
Cash Conversion Cycle	192	167	170	182	197	159	186	290	279	228	224	235
Working Capital Days	172	154	148	158	146	136	154	221	221	212	226	229
ROCE %	11%	10%	9%	8%	8%	9%	9%	-3%	0%	4%	4%	6%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	26.91%	26.91%	28.37%	28.37%	28.37%	27.45%	26.12%	26.12%	26.12%	26.12%	26.12%	26.02%
FIIs	5.16%	5.88%	5.46%	4.71%	3.76%	4.15%	4.89%	5.32%	5.46%	5.18%	5.38%	4.55%
DIIs	11.54%	11.54%	10.20%	10.20%	10.20%	9.87%	9.33%	9.34%	9.32%	9.33%	9.36%	9.41%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.06%	0.07%	0.08%	0.06%	0.06%	0.06%
Public	56.08%	55.35%	55.67%	56.41%	57.38%	58.23%	59.33%	58.87%	58.73%	59.02%	58.79%	59.68%
Others	0.32%	0.32%	0.31%	0.31%	0.31%	0.30%	0.28%	0.28%	0.28%	0.28%	0.28%	0.28%
No. of Shareholders	2,02,177	2,04,210	2,00,938	2,01,746	1,97,349	1,91,934	1,91,832	1,90,810	2,00,188	1,90,376	1,98,321	1,92,969

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Motilal Oswal Nifty Microcap 250 Index Fund	359,292	0.44	2.01	N/A	N/A	N/A
Groww Nifty Total Market Index Fund	814	0.01	0	814	2025-04-11	0%

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	2.00	2.00	2.00	2.00	2.00
Basic EPS (Rs.)	0.67	13.33	6.15	-7.67	-13.87
Diluted EPS (Rs.)	0.64	13.08	6.01	-7.67	-13.87
Cash EPS (Rs.)	4.15	17.55	11.15	-1.07	-7.26
Book Value[Excl.RevalReserv]/Share (Rs.)	81.22	84.57	61.68	59.74	70.09
Book Value[Incl.RevalReserv]/Share (Rs.)	81.22	84.57	61.68	59.74	70.09
Revenue From Operations / Share (Rs.)	89.51	92.12	116.35	109.90	114.86
PBDIT / Share (Rs.)	11.48	10.55	12.15	9.59	0.80
PBIT / Share (Rs.)	7.95	6.77	6.64	2.78	-5.92
PBT / Share (Rs.)	1.85	-0.99	7.16	-11.68	-19.34
Net Profit / Share (Rs.)	0.61	13.77	5.64	-7.87	-13.99
NP After MI And SOA / Share (Rs.)	0.65	13.27	5.31	-7.67	-13.87
PBDIT Margin (%)	12.82	11.44	10.44	8.72	0.70
PBIT Margin (%)	8.87	7.34	5.71	2.53	-5.15
PBT Margin (%)	2.06	-1.07	6.15	-10.63	-16.83
Net Profit Margin (%)	0.68	14.95	4.84	-7.16	-12.17
NP After MI And SOA Margin (%)	0.73	14.40	4.56	-6.98	-12.07
Return on Networth / Equity (%)	0.83	15.97	8.88	-13.33	-20.60
Return on Capital Employeed (%)	7.55	6.21	5.33	2.43	-4.43
Return On Assets (%)	0.40	7.52	2.57	-3.11	-5.42
Long Term Debt / Equity (X)	0.26	0.26	0.97	0.83	0.79
Total Debt / Equity (X)	0.72	0.74	1.80	2.03	1.84
Asset Turnover Ratio (%)	0.55	0.34	0.26	0.19	0.18
Current Ratio (X)	1.36	1.27	1.29	0.93	1.02
Quick Ratio (X)	0.86	0.81	0.81	0.62	0.66
Inventory Turnover Ratio (X)	1.81	1.36	1.15	0.79	0.67
Interest Coverage Ratio (X)	1.88	1.40	1.33	0.66	0.05
Interest Coverage Ratio (Post Tax) (X)	1.22	0.83	0.56	0.50	-0.01
Enterprise Value (Cr.)	7323.21	5967.10	8790.77	6618.67	6431.02
EV / Net Operating Revenue (X)	1.19	1.04	1.23	1.17	1.09
EV / EBITDA (X)	9.29	9.07	11.82	13.38	155.11
MarketCap / Net Operating Revenue (X)	0.54	0.37	0.35	0.16	0.02
Price / BV (X)	0.61	0.41	0.68	0.32	0.04
Price / Net Operating Revenue (X)	0.54	0.37	0.35	0.16	0.02
EarningsYield	0.01	0.38	0.13	-0.41	-4.20

After reviewing the key financial ratios for Jain Irrigation Systems Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
For Basic EPS (Rs.), as of Mar 24, the value is 0.67. This value is below the healthy minimum of 5. It has decreased from 13.33 (Mar 23) to 0.67, marking a decrease of 12.66.
For Diluted EPS (Rs.), as of Mar 24, the value is 0.64. This value is below the healthy minimum of 5. It has decreased from 13.08 (Mar 23) to 0.64, marking a decrease of 12.44.
For Cash EPS (Rs.), as of Mar 24, the value is 4.15. This value is within the healthy range. It has decreased from 17.55 (Mar 23) to 4.15, marking a decrease of 13.40.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 81.22. It has decreased from 84.57 (Mar 23) to 81.22, marking a decrease of 3.35.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 81.22. It has decreased from 84.57 (Mar 23) to 81.22, marking a decrease of 3.35.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 89.51. It has decreased from 92.12 (Mar 23) to 89.51, marking a decrease of 2.61.
For PBDIT / Share (Rs.), as of Mar 24, the value is 11.48. This value is within the healthy range. It has increased from 10.55 (Mar 23) to 11.48, marking an increase of 0.93.
For PBIT / Share (Rs.), as of Mar 24, the value is 7.95. This value is within the healthy range. It has increased from 6.77 (Mar 23) to 7.95, marking an increase of 1.18.
For PBT / Share (Rs.), as of Mar 24, the value is 1.85. This value is within the healthy range. It has increased from -0.99 (Mar 23) to 1.85, marking an increase of 2.84.
For Net Profit / Share (Rs.), as of Mar 24, the value is 0.61. This value is below the healthy minimum of 2. It has decreased from 13.77 (Mar 23) to 0.61, marking a decrease of 13.16.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 0.65. This value is below the healthy minimum of 2. It has decreased from 13.27 (Mar 23) to 0.65, marking a decrease of 12.62.
For PBDIT Margin (%), as of Mar 24, the value is 12.82. This value is within the healthy range. It has increased from 11.44 (Mar 23) to 12.82, marking an increase of 1.38.
For PBIT Margin (%), as of Mar 24, the value is 8.87. This value is below the healthy minimum of 10. It has increased from 7.34 (Mar 23) to 8.87, marking an increase of 1.53.
For PBT Margin (%), as of Mar 24, the value is 2.06. This value is below the healthy minimum of 10. It has increased from -1.07 (Mar 23) to 2.06, marking an increase of 3.13.
For Net Profit Margin (%), as of Mar 24, the value is 0.68. This value is below the healthy minimum of 5. It has decreased from 14.95 (Mar 23) to 0.68, marking a decrease of 14.27.
For NP After MI And SOA Margin (%), as of Mar 24, the value is 0.73. This value is below the healthy minimum of 8. It has decreased from 14.40 (Mar 23) to 0.73, marking a decrease of 13.67.
For Return on Networth / Equity (%), as of Mar 24, the value is 0.83. This value is below the healthy minimum of 15. It has decreased from 15.97 (Mar 23) to 0.83, marking a decrease of 15.14.
For Return on Capital Employeed (%), as of Mar 24, the value is 7.55. This value is below the healthy minimum of 10. It has increased from 6.21 (Mar 23) to 7.55, marking an increase of 1.34.
For Return On Assets (%), as of Mar 24, the value is 0.40. This value is below the healthy minimum of 5. It has decreased from 7.52 (Mar 23) to 0.40, marking a decrease of 7.12.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.26. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 0.26.
For Total Debt / Equity (X), as of Mar 24, the value is 0.72. This value is within the healthy range. It has decreased from 0.74 (Mar 23) to 0.72, marking a decrease of 0.02.
For Asset Turnover Ratio (%), as of Mar 24, the value is 0.55. It has increased from 0.34 (Mar 23) to 0.55, marking an increase of 0.21.
For Current Ratio (X), as of Mar 24, the value is 1.36. This value is below the healthy minimum of 1.5. It has increased from 1.27 (Mar 23) to 1.36, marking an increase of 0.09.
For Quick Ratio (X), as of Mar 24, the value is 0.86. This value is below the healthy minimum of 1. It has increased from 0.81 (Mar 23) to 0.86, marking an increase of 0.05.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 1.81. This value is below the healthy minimum of 4. It has increased from 1.36 (Mar 23) to 1.81, marking an increase of 0.45.
For Interest Coverage Ratio (X), as of Mar 24, the value is 1.88. This value is below the healthy minimum of 3. It has increased from 1.40 (Mar 23) to 1.88, marking an increase of 0.48.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 1.22. This value is below the healthy minimum of 3. It has increased from 0.83 (Mar 23) to 1.22, marking an increase of 0.39.
For Enterprise Value (Cr.), as of Mar 24, the value is 7,323.21. It has increased from 5,967.10 (Mar 23) to 7,323.21, marking an increase of 1,356.11.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 1.19. This value is within the healthy range. It has increased from 1.04 (Mar 23) to 1.19, marking an increase of 0.15.
For EV / EBITDA (X), as of Mar 24, the value is 9.29. This value is within the healthy range. It has increased from 9.07 (Mar 23) to 9.29, marking an increase of 0.22.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.54. This value is below the healthy minimum of 1. It has increased from 0.37 (Mar 23) to 0.54, marking an increase of 0.17.
For Price / BV (X), as of Mar 24, the value is 0.61. This value is below the healthy minimum of 1. It has increased from 0.41 (Mar 23) to 0.61, marking an increase of 0.20.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.54. This value is below the healthy minimum of 1. It has increased from 0.37 (Mar 23) to 0.54, marking an increase of 0.17.
For EarningsYield, as of Mar 24, the value is 0.01. This value is below the healthy minimum of 5. It has decreased from 0.38 (Mar 23) to 0.01, marking a decrease of 0.37.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Jain Irrigation Systems Ltd as of April 13, 2025 is: 60.18

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of April 13, 2025, Jain Irrigation Systems Ltd is Undervalued by 14.19% compared to the current share price 52.70

Intrinsic Value of Jain Irrigation Systems Ltd as of April 13, 2025 is: 93.18

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of April 13, 2025, Jain Irrigation Systems Ltd is Undervalued by 76.81% compared to the current share price 52.70

Last 5 Year EPS CAGR: 54.84%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has shown consistent growth in sales (5.85 cr) and profit (128.31 cr) over the years.	The stock has a low average ROCE of 6.25%, which may not be favorable. The stock has a high average Working Capital Days of 181.42, which may not be favorable. The stock has a high average Cash Conversion Cycle of 209.08, which may not be favorable. The company has higher borrowings (4,833.00) compared to reserves (3,710.46), which may suggest financial risk.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Jain Irrigation Systems Ltd:
1. Net Profit Margin: 0.68%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 7.55% (Industry Average ROCE: 10.7%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 0.83% (Industry Average ROE: 7.44%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 1.22
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 0.86
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 112 (Industry average Stock P/E: 130.67)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.72
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Jain Irrigation Systems Ltd. is a Public Limited Listed company incorporated on 30/12/1986 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L29120MH1986PLC042028 and registration number is 042028. Currently Company is involved in the business activities of Manufacture of other plastics products. Company's Total Operating Revenue is Rs. 3821.14 Cr. and Equity Capital is Rs. 137.35 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Micro Irrigation Systems	Jain Plastic Park, N.H. No.6, Jalgaon District Maharashtra 425001	investor.corr@jains.com http://www.jains.com

Management
Name	Position Held
Mr. Anil B Jain	Vice Chairman & Mng.Director
Mr. Ajit B Jain	Joint Managing Director
Mr. Ashok B Jain	Whole Time Director
Mr. Bastiaan Mohrmann	Independent Director
Dr. Narendra Jadhav	Independent Director
Dr. H P Singh	Independent Director
Mr. Ghanshyam Dass	Independent Director
Ms. Radhika Dudhat	Independent Director
Mr. Devendra Raj Mehta	Independent Director
Ms. Nancy Barry	Independent Director
Mr. Mukul Sarkar	Nominee Director
Mr. Aroop Sircar	Nominee Director

FAQ

What is the intrinsic value of Jain Irrigation Systems Ltd?

Jain Irrigation Systems Ltd's intrinsic value (as of 13 April 2025) is ₹60.18 — 14.19% higher the current market price of 52.70, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 3,594 Cr. market cap, FY2025-2026 high/low of ₹84.2/49.0, reserves of 5,313 Cr, and liabilities of 11,210 Cr.

What is the Market Cap of Jain Irrigation Systems Ltd?

The Market Cap of Jain Irrigation Systems Ltd is 3,594 Cr..

What is the current Stock Price of Jain Irrigation Systems Ltd as on 13 April 2025?

The current stock price of Jain Irrigation Systems Ltd as on 13 April 2025 is 52.7.

What is the High / Low of Jain Irrigation Systems Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Jain Irrigation Systems Ltd stocks is ₹84.2/49.0.

What is the Stock P/E of Jain Irrigation Systems Ltd?

The Stock P/E of Jain Irrigation Systems Ltd is 112.

What is the Book Value of Jain Irrigation Systems Ltd?

The Book Value of Jain Irrigation Systems Ltd is 81.3.

What is the Dividend Yield of Jain Irrigation Systems Ltd?

The Dividend Yield of Jain Irrigation Systems Ltd is 0.00 %.

What is the ROCE of Jain Irrigation Systems Ltd?

The ROCE of Jain Irrigation Systems Ltd is 5.79 %.

What is the ROE of Jain Irrigation Systems Ltd?

The ROE of Jain Irrigation Systems Ltd is 0.81 %.

What is the Face Value of Jain Irrigation Systems Ltd?

The Face Value of Jain Irrigation Systems Ltd is 2.00.