Share Price and Basic Stock Data
Last Updated: January 15, 2026, 5:33 am
| PEG Ratio | 0.98 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Kirloskar Brothers Ltd, a prominent player in the pumps industry, reported a market capitalization of ₹12,894 Cr and a stock price of ₹1,624. The company has demonstrated a commendable growth trajectory, with sales rising from ₹3,058 Cr in FY 2022 to ₹3,730 Cr in FY 2023, and projected to reach ₹4,492 Cr by FY 2025. Quarterly sales figures displayed resilience, with ₹1,125 Cr recorded in March 2023, despite a temporary dip to ₹900 Cr in June 2023. Recent quarters showed a gradual recovery with sales of ₹913 Cr in September 2023 and ₹965 Cr in December 2023. This upward trend indicates strong demand for its products, reflecting a robust market position. The company’s ability to expand its sales base is vital, as it positions itself in a competitive landscape where efficiency and innovation are critical.
Profitability and Efficiency Metrics
Kirloskar Brothers Ltd’s profitability metrics reveal a solid operational foundation, with an operating profit margin (OPM) of 11% for FY 2023, improving to 14% by FY 2025. The company’s net profit stood at ₹396 Cr for FY 2025, reflecting a healthy increase from ₹236 Cr in FY 2023. The return on equity (ROE) was reported at 21.6%, while the return on capital employed (ROCE) was notably higher at 27.6%, indicating efficient use of capital. The interest coverage ratio (ICR) was an impressive 27.40x, showcasing the company’s ability to comfortably meet its interest obligations. However, the cash conversion cycle (CCC) of 82 days suggests that while the company is managing its cash flows effectively, there is room for improvement in inventory and receivables management to enhance liquidity.
Balance Sheet Strength and Financial Ratios
The balance sheet of Kirloskar Brothers Ltd reflects a strong financial position with total assets amounting to ₹3,666 Cr and reserves of ₹2,077 Cr as of March 2025. The company maintained a low level of borrowings at ₹182 Cr, leading to a total debt-to-equity ratio of just 0.06, indicating minimal reliance on debt financing. The price-to-book value (P/BV) ratio stood at 6.49x, suggesting that the market values the company’s equity highly relative to its book value. Liquidity ratios also portray a healthy scenario, with a current ratio of 1.85 and a quick ratio of 1.22, ensuring that the company can meet its short-term liabilities. However, the increase in total liabilities to ₹3,666 Cr from ₹2,862 Cr in March 2022 warrants monitoring to ensure sustainable growth without over-leverage.
Shareholding Pattern and Investor Confidence
Kirloskar Brothers Ltd’s shareholding structure remains predominantly in the hands of promoters, who hold 65.95% of the total shares, demonstrating strong insider confidence in the company’s future. The foreign institutional investors (FIIs) stake has increased from 1.56% in December 2022 to 6.01% by September 2025, reflecting growing interest from overseas investors. Domestic institutional investors (DIIs) have maintained a stable presence with a shareholding of 9.90%, while public ownership has slightly declined to 18.13%. The total number of shareholders rose significantly from 25,301 in March 2023 to 68,236 by September 2025, indicating increasing retail participation and interest in the stock. This diverse investor base enhances market stability and confidence in Kirloskar Brothers Ltd’s strategic direction.
Outlook, Risks, and Final Insight
Looking ahead, Kirloskar Brothers Ltd is well-positioned to capitalize on the growing demand for efficient pumping solutions, particularly in sectors such as water management and industrial applications. However, potential risks include fluctuations in raw material prices and changes in regulatory frameworks that may impact operational costs. The company must also focus on managing its cash conversion cycle to improve liquidity further. If the company successfully navigates these challenges while maintaining its growth trajectory, it could see enhanced profitability and market share. Conversely, failure to address these risks could hinder its performance. Overall, Kirloskar Brothers Ltd’s robust fundamentals and strategic positioning suggest a positive outlook for stakeholders.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Hawa Engineers Ltd | 35.4 Cr. | 101 | 219/81.5 | 15.9 | 59.2 | 0.00 % | 14.6 % | 8.41 % | 10.0 |
| Shakti Pumps (India) Ltd | 8,771 Cr. | 711 | 1,207/548 | 21.8 | 132 | 0.14 % | 55.3 % | 42.6 % | 10.0 |
| Latteys Industries Ltd | 145 Cr. | 25.2 | 37.0/16.0 | 73.4 | 3.75 | 0.00 % | 12.9 % | 9.35 % | 2.00 |
| Bright Solar Ltd | 7.00 Cr. | 2.80 | 3.70/2.80 | 11.8 | 0.00 % | 0.03 % | 0.03 % | 10.0 | |
| Kirloskar Brothers Ltd | 12,802 Cr. | 1,612 | 2,476/1,422 | 32.3 | 278 | 0.43 % | 27.6 % | 21.6 % | 2.00 |
| Industry Average | 8,598.75 Cr | 530.00 | 38.34 | 95.49 | 0.19% | 22.37% | 16.62% | 6.00 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 864 | 958 | 1,125 | 900 | 913 | 965 | 1,224 | 1,031 | 1,036 | 1,144 | 1,281 | 979 | 1,028 |
| Expenses | 801 | 808 | 980 | 790 | 818 | 841 | 1,033 | 919 | 894 | 978 | 1,092 | 867 | 919 |
| Operating Profit | 63 | 149 | 145 | 110 | 95 | 124 | 191 | 112 | 142 | 166 | 190 | 112 | 108 |
| OPM % | 7% | 16% | 13% | 12% | 10% | 13% | 16% | 11% | 14% | 14% | 15% | 11% | 11% |
| Other Income | 4 | -0 | 13 | 10 | 2 | 16 | 36 | 15 | 14 | 11 | 24 | 16 | 18 |
| Interest | 8 | 12 | 8 | 8 | 6 | 5 | 8 | 6 | 6 | 8 | 6 | 6 | 6 |
| Depreciation | 17 | 18 | 18 | 18 | 19 | 21 | 21 | 21 | 22 | 22 | 24 | 23 | 24 |
| Profit before tax | 42 | 119 | 132 | 95 | 72 | 114 | 199 | 100 | 129 | 146 | 184 | 98 | 96 |
| Tax % | 29% | 25% | 31% | 30% | 34% | 27% | 28% | 29% | 26% | 22% | 33% | 28% | 30% |
| Net Profit | 31 | 89 | 101 | 64 | 51 | 82 | 153 | 66 | 97 | 118 | 138 | 68 | 72 |
| EPS in Rs | 3.87 | 11.17 | 12.62 | 8.02 | 6.35 | 10.31 | 19.17 | 8.20 | 12.05 | 14.76 | 17.27 | 8.40 | 8.94 |
Last Updated: January 2, 2026, 5:36 pm
Below is a detailed analysis of the quarterly data for Kirloskar Brothers Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 1,028.00 Cr.. The value appears strong and on an upward trend. It has increased from 979.00 Cr. (Jun 2025) to 1,028.00 Cr., marking an increase of 49.00 Cr..
- For Expenses, as of Sep 2025, the value is 919.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 867.00 Cr. (Jun 2025) to 919.00 Cr., marking an increase of 52.00 Cr..
- For Operating Profit, as of Sep 2025, the value is 108.00 Cr.. The value appears to be declining and may need further review. It has decreased from 112.00 Cr. (Jun 2025) to 108.00 Cr., marking a decrease of 4.00 Cr..
- For OPM %, as of Sep 2025, the value is 11.00%. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 11.00%.
- For Other Income, as of Sep 2025, the value is 18.00 Cr.. The value appears strong and on an upward trend. It has increased from 16.00 Cr. (Jun 2025) to 18.00 Cr., marking an increase of 2.00 Cr..
- For Interest, as of Sep 2025, the value is 6.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 6.00 Cr..
- For Depreciation, as of Sep 2025, the value is 24.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 23.00 Cr. (Jun 2025) to 24.00 Cr., marking an increase of 1.00 Cr..
- For Profit before tax, as of Sep 2025, the value is 96.00 Cr.. The value appears to be declining and may need further review. It has decreased from 98.00 Cr. (Jun 2025) to 96.00 Cr., marking a decrease of 2.00 Cr..
- For Tax %, as of Sep 2025, the value is 30.00%. The value appears to be increasing, which may not be favorable. It has increased from 28.00% (Jun 2025) to 30.00%, marking an increase of 2.00%.
- For Net Profit, as of Sep 2025, the value is 72.00 Cr.. The value appears strong and on an upward trend. It has increased from 68.00 Cr. (Jun 2025) to 72.00 Cr., marking an increase of 4.00 Cr..
- For EPS in Rs, as of Sep 2025, the value is 8.94. The value appears strong and on an upward trend. It has increased from 8.40 (Jun 2025) to 8.94, marking an increase of 0.54.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 5:45 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,675 | 2,713 | 2,642 | 2,526 | 2,775 | 3,349 | 3,135 | 2,717 | 3,058 | 3,730 | 4,001 | 4,492 | 4,432 |
| Expenses | 2,467 | 2,520 | 2,567 | 2,431 | 2,625 | 3,221 | 2,928 | 2,475 | 2,852 | 3,330 | 3,481 | 3,883 | 3,857 |
| Operating Profit | 208 | 193 | 75 | 95 | 151 | 128 | 207 | 241 | 206 | 400 | 520 | 609 | 576 |
| OPM % | 8% | 7% | 3% | 4% | 5% | 4% | 7% | 9% | 7% | 11% | 13% | 14% | 13% |
| Other Income | 3 | 15 | 27 | 31 | 21 | 23 | 37 | 53 | 32 | 22 | 65 | 64 | 68 |
| Interest | 51 | 50 | 51 | 45 | 40 | 47 | 52 | 44 | 33 | 35 | 26 | 25 | 26 |
| Depreciation | 55 | 95 | 66 | 65 | 59 | 64 | 71 | 68 | 70 | 69 | 78 | 89 | 93 |
| Profit before tax | 105 | 63 | -15 | 16 | 73 | 41 | 121 | 182 | 135 | 318 | 481 | 559 | 524 |
| Tax % | 38% | 28% | -25% | 111% | 37% | 113% | 44% | 15% | 40% | 29% | 29% | 28% | |
| Net Profit | 65 | 45 | -23 | 4 | 50 | 3 | 72 | 161 | 94 | 236 | 350 | 419 | 396 |
| EPS in Rs | 8.07 | 5.18 | -3.04 | 0.48 | 6.22 | 0.44 | 9.05 | 20.29 | 11.88 | 29.59 | 43.84 | 52.29 | 49.37 |
| Dividend Payout % | 31% | 10% | -16% | 207% | 40% | 570% | 28% | 15% | 25% | 15% | 14% | 13% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -30.77% | -151.11% | 117.39% | 1150.00% | -94.00% | 2300.00% | 123.61% | -41.61% | 151.06% | 48.31% | 19.71% |
| Change in YoY Net Profit Growth (%) | 0.00% | -120.34% | 268.50% | 1032.61% | -1244.00% | 2394.00% | -2176.39% | -165.23% | 192.68% | -102.76% | -28.59% |
Kirloskar Brothers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 7% |
| 3 Years: | 14% |
| TTM: | 7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 26% |
| 5 Years: | 42% |
| 3 Years: | 65% |
| TTM: | 21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 75% |
| 3 Years: | 82% |
| 1 Year: | 19% |
| Return on Equity | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 18% |
| 3 Years: | 21% |
| Last Year: | 22% |
Last Updated: September 4, 2025, 9:35 pm
Balance Sheet
Last Updated: December 4, 2025, 12:51 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| Reserves | 980 | 996 | 907 | 882 | 927 | 893 | 927 | 1,089 | 1,162 | 1,388 | 1,703 | 2,077 | 2,192 |
| Borrowings | 297 | 355 | 362 | 359 | 346 | 380 | 578 | 331 | 396 | 286 | 192 | 182 | 219 |
| Other Liabilities | 1,283 | 1,258 | 1,166 | 1,194 | 1,266 | 1,377 | 1,327 | 1,279 | 1,289 | 1,326 | 1,413 | 1,391 | 1,352 |
| Total Liabilities | 2,576 | 2,625 | 2,450 | 2,451 | 2,555 | 2,666 | 2,848 | 2,715 | 2,862 | 3,016 | 3,325 | 3,666 | 3,778 |
| Fixed Assets | 543 | 571 | 501 | 480 | 461 | 457 | 501 | 481 | 532 | 532 | 634 | 655 | 669 |
| CWIP | 10 | 12 | 6 | 4 | 13 | 25 | 51 | 73 | 27 | 82 | 32 | 34 | 52 |
| Investments | 12 | 0 | 43 | 46 | 49 | 57 | 104 | 195 | 333 | 317 | 410 | 619 | 649 |
| Other Assets | 2,011 | 2,042 | 1,901 | 1,921 | 2,031 | 2,127 | 2,191 | 1,966 | 1,970 | 2,085 | 2,249 | 2,358 | 2,408 |
| Total Assets | 2,576 | 2,625 | 2,450 | 2,451 | 2,555 | 2,666 | 2,848 | 2,715 | 2,862 | 3,016 | 3,325 | 3,666 | 3,778 |
Below is a detailed analysis of the balance sheet data for Kirloskar Brothers Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 16.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 16.00 Cr..
- For Reserves, as of Sep 2025, the value is 2,192.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,077.00 Cr. (Mar 2025) to 2,192.00 Cr., marking an increase of 115.00 Cr..
- For Borrowings, as of Sep 2025, the value is 219.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 182.00 Cr. (Mar 2025) to 219.00 Cr., marking an increase of 37.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 1,352.00 Cr.. The value appears to be improving (decreasing). It has decreased from 1,391.00 Cr. (Mar 2025) to 1,352.00 Cr., marking a decrease of 39.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 3,778.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,666.00 Cr. (Mar 2025) to 3,778.00 Cr., marking an increase of 112.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 669.00 Cr.. The value appears strong and on an upward trend. It has increased from 655.00 Cr. (Mar 2025) to 669.00 Cr., marking an increase of 14.00 Cr..
- For CWIP, as of Sep 2025, the value is 52.00 Cr.. The value appears strong and on an upward trend. It has increased from 34.00 Cr. (Mar 2025) to 52.00 Cr., marking an increase of 18.00 Cr..
- For Investments, as of Sep 2025, the value is 649.00 Cr.. The value appears strong and on an upward trend. It has increased from 619.00 Cr. (Mar 2025) to 649.00 Cr., marking an increase of 30.00 Cr..
- For Other Assets, as of Sep 2025, the value is 2,408.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,358.00 Cr. (Mar 2025) to 2,408.00 Cr., marking an increase of 50.00 Cr..
- For Total Assets, as of Sep 2025, the value is 3,778.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,666.00 Cr. (Mar 2025) to 3,778.00 Cr., marking an increase of 112.00 Cr..
Notably, the Reserves (2,192.00 Cr.) exceed the Borrowings (219.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -89.00 | -162.00 | -287.00 | -264.00 | -195.00 | -252.00 | -371.00 | -90.00 | -190.00 | 114.00 | 328.00 | 427.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 93 | 106 | 78 | 77 | 71 | 66 | 57 | 62 | 62 | 48 | 48 | 40 |
| Inventory Days | 66 | 86 | 99 | 122 | 130 | 123 | 137 | 152 | 140 | 133 | 157 | 142 |
| Days Payable | 140 | 158 | 147 | 155 | 144 | 135 | 119 | 138 | 128 | 112 | 122 | 100 |
| Cash Conversion Cycle | 19 | 33 | 30 | 43 | 58 | 55 | 75 | 76 | 73 | 69 | 83 | 82 |
| Working Capital Days | 33 | 36 | 25 | 21 | 36 | 26 | -5 | 14 | 20 | 28 | 36 | 37 |
| ROCE % | 13% | 9% | 3% | 5% | 9% | 7% | 12% | 15% | 11% | 22% | 27% | 28% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Nippon India Small Cap Fund | 4,472,130 | 1.1 | 755.92 | 4,384,076 | 2025-12-08 00:24:30 | 2.01% |
| Bandhan Infrastructure Fund | 426,772 | 4.61 | 72.14 | 434,452 | 2025-12-08 00:24:30 | -1.77% |
| Mahindra Manulife Small Cap Fund | 295,602 | 1.18 | 49.97 | 230,087 | 2025-12-08 00:24:30 | 28.47% |
| Mahindra Manulife Mid Cap Fund | 266,691 | 1.06 | 45.08 | N/A | N/A | N/A |
| Aditya Birla Sun Life ELSS Tax Saver Fund | 184,518 | 0.2 | 31.19 | N/A | N/A | N/A |
| Samco ELSS Tax Saver Fund | 15,417 | 2.13 | 2.61 | 15,076 | 2025-12-15 02:08:32 | 2.26% |
| Mahindra Manulife Equity Savings Fund | 13,525 | 0.41 | 2.29 | 11,525 | 2025-12-15 02:08:32 | 17.35% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Basic EPS (Rs.) | 52.29 | 43.84 | 29.59 | 11.88 | 20.29 |
| Diluted EPS (Rs.) | 52.29 | 43.84 | 29.59 | 11.88 | 20.29 |
| Cash EPS (Rs.) | 62.06 | 52.63 | 36.98 | 19.02 | 27.94 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 263.55 | 217.11 | 177.22 | 148.60 | 139.43 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 263.55 | 217.11 | 177.22 | 148.60 | 139.43 |
| Revenue From Operations / Share (Rs.) | 565.70 | 503.87 | 469.74 | 385.04 | 342.09 |
| PBDIT / Share (Rs.) | 85.76 | 72.82 | 53.68 | 30.03 | 37.05 |
| PBIT / Share (Rs.) | 74.51 | 62.94 | 45.04 | 21.28 | 28.49 |
| PBT / Share (Rs.) | 70.40 | 60.52 | 40.05 | 17.06 | 22.93 |
| Net Profit / Share (Rs.) | 50.80 | 42.76 | 28.34 | 10.27 | 19.38 |
| NP After MI And SOA / Share (Rs.) | 52.29 | 43.84 | 29.59 | 11.88 | 20.29 |
| PBDIT Margin (%) | 15.16 | 14.45 | 11.42 | 7.79 | 10.83 |
| PBIT Margin (%) | 13.17 | 12.49 | 9.58 | 5.52 | 8.32 |
| PBT Margin (%) | 12.44 | 12.01 | 8.52 | 4.43 | 6.70 |
| Net Profit Margin (%) | 8.98 | 8.48 | 6.03 | 2.66 | 5.66 |
| NP After MI And SOA Margin (%) | 9.24 | 8.70 | 6.29 | 3.08 | 5.93 |
| Return on Networth / Equity (%) | 19.84 | 20.25 | 16.73 | 8.01 | 14.58 |
| Return on Capital Employeed (%) | 25.63 | 26.03 | 21.80 | 11.78 | 18.01 |
| Return On Assets (%) | 11.32 | 10.47 | 7.79 | 3.27 | 5.93 |
| Long Term Debt / Equity (X) | 0.03 | 0.03 | 0.07 | 0.11 | 0.07 |
| Total Debt / Equity (X) | 0.06 | 0.09 | 0.18 | 0.31 | 0.24 |
| Asset Turnover Ratio (%) | 1.29 | 1.26 | 0.96 | 0.85 | 0.70 |
| Current Ratio (X) | 1.85 | 1.70 | 1.55 | 1.41 | 1.28 |
| Quick Ratio (X) | 1.22 | 1.09 | 1.03 | 0.95 | 0.86 |
| Inventory Turnover Ratio (X) | 5.27 | 2.46 | 2.45 | 2.36 | 1.76 |
| Dividend Payout Ratio (NP) (%) | 11.47 | 10.26 | 10.14 | 25.25 | 2.46 |
| Dividend Payout Ratio (CP) (%) | 9.44 | 8.37 | 7.84 | 14.53 | 1.73 |
| Earning Retention Ratio (%) | 88.53 | 89.74 | 89.86 | 74.75 | 97.54 |
| Cash Earning Retention Ratio (%) | 90.56 | 91.63 | 92.16 | 85.47 | 98.27 |
| Interest Coverage Ratio (X) | 27.40 | 22.39 | 12.05 | 7.13 | 6.66 |
| Interest Coverage Ratio (Post Tax) (X) | 17.54 | 13.89 | 7.48 | 3.44 | 4.49 |
| Enterprise Value (Cr.) | 13374.77 | 8640.06 | 3244.05 | 2365.63 | 2003.65 |
| EV / Net Operating Revenue (X) | 2.98 | 2.16 | 0.86 | 0.77 | 0.73 |
| EV / EBITDA (X) | 19.64 | 14.94 | 7.61 | 9.92 | 6.81 |
| MarketCap / Net Operating Revenue (X) | 3.02 | 2.19 | 0.86 | 0.73 | 0.70 |
| Retention Ratios (%) | 88.52 | 89.73 | 89.85 | 74.74 | 97.53 |
| Price / BV (X) | 6.49 | 5.10 | 2.31 | 1.91 | 1.72 |
| Price / Net Operating Revenue (X) | 3.02 | 2.19 | 0.86 | 0.73 | 0.70 |
| EarningsYield | 0.03 | 0.03 | 0.07 | 0.04 | 0.08 |
After reviewing the key financial ratios for Kirloskar Brothers Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 52.29. This value is within the healthy range. It has increased from 43.84 (Mar 24) to 52.29, marking an increase of 8.45.
- For Diluted EPS (Rs.), as of Mar 25, the value is 52.29. This value is within the healthy range. It has increased from 43.84 (Mar 24) to 52.29, marking an increase of 8.45.
- For Cash EPS (Rs.), as of Mar 25, the value is 62.06. This value is within the healthy range. It has increased from 52.63 (Mar 24) to 62.06, marking an increase of 9.43.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 263.55. It has increased from 217.11 (Mar 24) to 263.55, marking an increase of 46.44.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 263.55. It has increased from 217.11 (Mar 24) to 263.55, marking an increase of 46.44.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 565.70. It has increased from 503.87 (Mar 24) to 565.70, marking an increase of 61.83.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 85.76. This value is within the healthy range. It has increased from 72.82 (Mar 24) to 85.76, marking an increase of 12.94.
- For PBIT / Share (Rs.), as of Mar 25, the value is 74.51. This value is within the healthy range. It has increased from 62.94 (Mar 24) to 74.51, marking an increase of 11.57.
- For PBT / Share (Rs.), as of Mar 25, the value is 70.40. This value is within the healthy range. It has increased from 60.52 (Mar 24) to 70.40, marking an increase of 9.88.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 50.80. This value is within the healthy range. It has increased from 42.76 (Mar 24) to 50.80, marking an increase of 8.04.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 52.29. This value is within the healthy range. It has increased from 43.84 (Mar 24) to 52.29, marking an increase of 8.45.
- For PBDIT Margin (%), as of Mar 25, the value is 15.16. This value is within the healthy range. It has increased from 14.45 (Mar 24) to 15.16, marking an increase of 0.71.
- For PBIT Margin (%), as of Mar 25, the value is 13.17. This value is within the healthy range. It has increased from 12.49 (Mar 24) to 13.17, marking an increase of 0.68.
- For PBT Margin (%), as of Mar 25, the value is 12.44. This value is within the healthy range. It has increased from 12.01 (Mar 24) to 12.44, marking an increase of 0.43.
- For Net Profit Margin (%), as of Mar 25, the value is 8.98. This value is within the healthy range. It has increased from 8.48 (Mar 24) to 8.98, marking an increase of 0.50.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 9.24. This value is within the healthy range. It has increased from 8.70 (Mar 24) to 9.24, marking an increase of 0.54.
- For Return on Networth / Equity (%), as of Mar 25, the value is 19.84. This value is within the healthy range. It has decreased from 20.25 (Mar 24) to 19.84, marking a decrease of 0.41.
- For Return on Capital Employeed (%), as of Mar 25, the value is 25.63. This value is within the healthy range. It has decreased from 26.03 (Mar 24) to 25.63, marking a decrease of 0.40.
- For Return On Assets (%), as of Mar 25, the value is 11.32. This value is within the healthy range. It has increased from 10.47 (Mar 24) to 11.32, marking an increase of 0.85.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.03. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.03.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.06. This value is within the healthy range. It has decreased from 0.09 (Mar 24) to 0.06, marking a decrease of 0.03.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.29. It has increased from 1.26 (Mar 24) to 1.29, marking an increase of 0.03.
- For Current Ratio (X), as of Mar 25, the value is 1.85. This value is within the healthy range. It has increased from 1.70 (Mar 24) to 1.85, marking an increase of 0.15.
- For Quick Ratio (X), as of Mar 25, the value is 1.22. This value is within the healthy range. It has increased from 1.09 (Mar 24) to 1.22, marking an increase of 0.13.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 5.27. This value is within the healthy range. It has increased from 2.46 (Mar 24) to 5.27, marking an increase of 2.81.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 11.47. This value is below the healthy minimum of 20. It has increased from 10.26 (Mar 24) to 11.47, marking an increase of 1.21.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 9.44. This value is below the healthy minimum of 20. It has increased from 8.37 (Mar 24) to 9.44, marking an increase of 1.07.
- For Earning Retention Ratio (%), as of Mar 25, the value is 88.53. This value exceeds the healthy maximum of 70. It has decreased from 89.74 (Mar 24) to 88.53, marking a decrease of 1.21.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 90.56. This value exceeds the healthy maximum of 70. It has decreased from 91.63 (Mar 24) to 90.56, marking a decrease of 1.07.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 27.40. This value is within the healthy range. It has increased from 22.39 (Mar 24) to 27.40, marking an increase of 5.01.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 17.54. This value is within the healthy range. It has increased from 13.89 (Mar 24) to 17.54, marking an increase of 3.65.
- For Enterprise Value (Cr.), as of Mar 25, the value is 13,374.77. It has increased from 8,640.06 (Mar 24) to 13,374.77, marking an increase of 4,734.71.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.98. This value is within the healthy range. It has increased from 2.16 (Mar 24) to 2.98, marking an increase of 0.82.
- For EV / EBITDA (X), as of Mar 25, the value is 19.64. This value exceeds the healthy maximum of 15. It has increased from 14.94 (Mar 24) to 19.64, marking an increase of 4.70.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.02. This value exceeds the healthy maximum of 3. It has increased from 2.19 (Mar 24) to 3.02, marking an increase of 0.83.
- For Retention Ratios (%), as of Mar 25, the value is 88.52. This value exceeds the healthy maximum of 70. It has decreased from 89.73 (Mar 24) to 88.52, marking a decrease of 1.21.
- For Price / BV (X), as of Mar 25, the value is 6.49. This value exceeds the healthy maximum of 3. It has increased from 5.10 (Mar 24) to 6.49, marking an increase of 1.39.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.02. This value exceeds the healthy maximum of 3. It has increased from 2.19 (Mar 24) to 3.02, marking an increase of 0.83.
- For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.03.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Kirloskar Brothers Ltd:
- Net Profit Margin: 8.98%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 25.63% (Industry Average ROCE: 22.37%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 19.84% (Industry Average ROE: 16.62%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 17.54
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.22
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 32.3 (Industry average Stock P/E: 38.34)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.06
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 8.98%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Pumps | Yamuna, Survey No. 98 (3-7), Pune Maharashtra 411045 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Sanjay Kirloskar | Chairman & Managing Director |
| Ms. Rama Kirloskar | Joint Managing Director |
| Mr. Alok Kirloskar | Non Executive Director |
| Mr. Vivek Pendharkar | Ind. Non-Executive Director |
| Ms. Rekha Sethi | Ind. Non-Executive Director |
| Mr. Vinayak Deshpande | Ind. Non-Executive Director |
| Mr. Shrinivas V Dempo | Ind. Non-Executive Director |
| Mr. Shobinder S Duggal | Ind. Non-Executive Director |
| Ms. Ramni D Nirula | Ind. Non-Executive Director |
| Mr. Pradyumna Vyas | Ind. Non-Executive Director |
FAQ
What is the intrinsic value of Kirloskar Brothers Ltd?
Kirloskar Brothers Ltd's intrinsic value (as of 15 January 2026) is ₹1558.31 which is 3.33% lower the current market price of ₹1,612.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹12,802 Cr. market cap, FY2025-2026 high/low of ₹2,476/1,422, reserves of ₹2,192 Cr, and liabilities of ₹3,778 Cr.
What is the Market Cap of Kirloskar Brothers Ltd?
The Market Cap of Kirloskar Brothers Ltd is 12,802 Cr..
What is the current Stock Price of Kirloskar Brothers Ltd as on 15 January 2026?
The current stock price of Kirloskar Brothers Ltd as on 15 January 2026 is ₹1,612.
What is the High / Low of Kirloskar Brothers Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Kirloskar Brothers Ltd stocks is ₹2,476/1,422.
What is the Stock P/E of Kirloskar Brothers Ltd?
The Stock P/E of Kirloskar Brothers Ltd is 32.3.
What is the Book Value of Kirloskar Brothers Ltd?
The Book Value of Kirloskar Brothers Ltd is 278.
What is the Dividend Yield of Kirloskar Brothers Ltd?
The Dividend Yield of Kirloskar Brothers Ltd is 0.43 %.
What is the ROCE of Kirloskar Brothers Ltd?
The ROCE of Kirloskar Brothers Ltd is 27.6 %.
What is the ROE of Kirloskar Brothers Ltd?
The ROE of Kirloskar Brothers Ltd is 21.6 %.
What is the Face Value of Kirloskar Brothers Ltd?
The Face Value of Kirloskar Brothers Ltd is 2.00.