Share Price and Basic Stock Data
Last Updated: February 11, 2026, 8:16 pm
| PEG Ratio | 0.96 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Kirloskar Brothers Ltd, a prominent player in the pumps industry, reported a market capitalization of ₹12,852 Cr and a share price of ₹1,620. The company’s revenue from operations has shown a robust upward trajectory, with sales for the fiscal year ending March 2025 standing at ₹4,492 Cr, up from ₹4,001 Cr in the previous year. This growth reflects a consistent annual increase, with the trailing twelve months (TTM) revenue recorded at ₹4,432 Cr. Quarterly sales figures reveal fluctuations, with a peak of ₹1,281 Cr in March 2025, indicating seasonal variations in demand. The company has also maintained an operating profit margin (OPM) of 14% for FY 2025, highlighting its ability to manage costs effectively while driving revenue growth. Overall, Kirloskar Brothers has successfully capitalized on its market position, evidenced by its sales growth over the past decade, where it has transformed from ₹2,675 Cr in FY 2014 to its current performance.
Profitability and Efficiency Metrics
The profitability of Kirloskar Brothers Ltd remains strong, with a net profit of ₹419 Cr for FY 2025, a significant increase from ₹350 Cr in FY 2024. The company recorded a net profit margin of 8.98% for FY 2025, underscoring its efficiency in converting revenue into profit. Return on equity (ROE) stood at an impressive 21.6%, while return on capital employed (ROCE) was recorded at 27.6%, indicating effective capital utilization. The interest coverage ratio (ICR) of 27.40x further illustrates the company’s strong capacity to meet its interest obligations, significantly higher than the typical sector average. However, the operating profit has shown some volatility, with OPM declining from 16% in March 2024 to 14% in March 2025. This decline suggests potential challenges in maintaining operational efficiency amidst rising costs. Overall, Kirloskar Brothers demonstrates solid profitability metrics that position it favorably within the pumps industry.
Balance Sheet Strength and Financial Ratios
Kirloskar Brothers Ltd’s balance sheet displays robustness, with total assets of ₹3,666 Cr as of March 2025, a notable increase from ₹3,325 Cr the previous year. The company’s reserves rose to ₹2,192 Cr, reflecting strong retained earnings and financial stability. Total borrowings have been managed effectively, standing at ₹219 Cr, resulting in a low debt-to-equity ratio of 0.06, indicating minimal reliance on external financing. The current ratio of 1.85 and quick ratio of 1.22 suggest that the company is well-positioned to cover its short-term liabilities. Additionally, the price-to-book value (P/BV) ratio of 6.49x indicates a premium valuation compared to typical sector averages, suggesting that investors are willing to pay more for a share of the company’s equity. However, the high P/BV ratio may also imply that the stock is overvalued relative to its book value, which could pose risks if market conditions change unfavorably.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Kirloskar Brothers Ltd reflects a stable ownership structure, with promoters holding a significant 65.95% stake. This high level of promoter ownership indicates strong alignment between management and shareholder interests, which can enhance investor confidence. Foreign institutional investors (FIIs) have gradually increased their stake from 1.56% in December 2022 to 6.01% by September 2025, demonstrating growing interest from international investors. Domestic institutional investors (DIIs) maintained a steady presence with a 9.90% stake as of September 2025. The public shareholding decreased slightly to 18.13%, indicating a shift towards more concentrated ownership. The total number of shareholders has increased to 68,236, reflecting broader investor participation. This positive trend in shareholder engagement, alongside the company’s financial performance, augurs well for maintaining investor confidence moving forward.
Outlook, Risks, and Final Insight
Looking ahead, Kirloskar Brothers Ltd is well-positioned for continued growth, driven by its strong market presence and financial metrics. However, potential risks include rising input costs, which have already impacted operating margins, and the cyclical nature of the pumps industry, which may affect future revenue stability. Additionally, the company’s high P/BV ratio could lead to increased volatility in its stock price if market sentiment shifts. On the positive side, the company’s low debt levels provide significant financial flexibility, enabling it to invest in growth initiatives without compromising its balance sheet. The expansion of the FIIs and DIIs stake suggests confidence in the company’s long-term prospects. Overall, while challenges exist, the fundamentals of Kirloskar Brothers Ltd indicate a resilient business model capable of navigating the complexities of the market.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Hawa Engineers Ltd | 28.2 Cr. | 80.1 | 160/70.0 | 12.7 | 59.2 | 0.00 % | 14.6 % | 8.41 % | 10.0 |
| Shakti Pumps (India) Ltd | 7,855 Cr. | 636 | 1,049/548 | 19.6 | 132 | 0.16 % | 55.3 % | 42.6 % | 10.0 |
| Latteys Industries Ltd | 127 Cr. | 22.1 | 37.0/16.0 | 64.4 | 3.75 | 0.00 % | 12.9 % | 9.35 % | 2.00 |
| Bright Solar Ltd | 7.00 Cr. | 2.80 | 3.10/2.80 | 11.8 | 0.00 % | 0.03 % | 0.03 % | 10.0 | |
| Kirloskar Brothers Ltd | 13,039 Cr. | 1,642 | 2,476/1,422 | 31.5 | 278 | 0.43 % | 27.6 % | 21.6 % | 2.00 |
| Industry Average | 8,436.25 Cr | 519.00 | 35.32 | 95.49 | 0.19% | 22.37% | 16.62% | 6.00 |
Quarterly Result
| Metric | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 958 | 1,125 | 900 | 913 | 965 | 1,224 | 1,031 | 1,036 | 1,144 | 1,281 | 979 | 1,028 | 1,116 |
| Expenses | 808 | 980 | 790 | 818 | 841 | 1,033 | 919 | 894 | 978 | 1,092 | 867 | 919 | 974 |
| Operating Profit | 149 | 145 | 110 | 95 | 124 | 191 | 112 | 142 | 166 | 190 | 112 | 108 | 142 |
| OPM % | 16% | 13% | 12% | 10% | 13% | 16% | 11% | 14% | 14% | 15% | 11% | 11% | 13% |
| Other Income | -0 | 13 | 10 | 2 | 16 | 36 | 15 | 14 | 11 | 24 | 16 | 18 | 4 |
| Interest | 12 | 8 | 8 | 6 | 5 | 8 | 6 | 6 | 8 | 6 | 6 | 6 | 9 |
| Depreciation | 18 | 18 | 18 | 19 | 21 | 21 | 21 | 22 | 22 | 24 | 23 | 24 | 25 |
| Profit before tax | 119 | 132 | 95 | 72 | 114 | 199 | 100 | 129 | 146 | 184 | 98 | 96 | 112 |
| Tax % | 25% | 31% | 30% | 34% | 27% | 28% | 29% | 26% | 22% | 33% | 28% | 30% | -7% |
| Net Profit | 89 | 101 | 64 | 51 | 82 | 153 | 66 | 97 | 118 | 138 | 68 | 72 | 125 |
| EPS in Rs | 11.17 | 12.62 | 8.02 | 6.35 | 10.31 | 19.17 | 8.20 | 12.05 | 14.76 | 17.27 | 8.40 | 8.94 | 15.65 |
Last Updated: February 6, 2026, 11:17 pm
Below is a detailed analysis of the quarterly data for Kirloskar Brothers Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:
- For Sales, as of Dec 2025, the value is 1,116.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,028.00 Cr. (Sep 2025) to 1,116.00 Cr., marking an increase of 88.00 Cr..
- For Expenses, as of Dec 2025, the value is 974.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 919.00 Cr. (Sep 2025) to 974.00 Cr., marking an increase of 55.00 Cr..
- For Operating Profit, as of Dec 2025, the value is 142.00 Cr.. The value appears strong and on an upward trend. It has increased from 108.00 Cr. (Sep 2025) to 142.00 Cr., marking an increase of 34.00 Cr..
- For OPM %, as of Dec 2025, the value is 13.00%. The value appears strong and on an upward trend. It has increased from 11.00% (Sep 2025) to 13.00%, marking an increase of 2.00%.
- For Other Income, as of Dec 2025, the value is 4.00 Cr.. The value appears to be declining and may need further review. It has decreased from 18.00 Cr. (Sep 2025) to 4.00 Cr., marking a decrease of 14.00 Cr..
- For Interest, as of Dec 2025, the value is 9.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6.00 Cr. (Sep 2025) to 9.00 Cr., marking an increase of 3.00 Cr..
- For Depreciation, as of Dec 2025, the value is 25.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 24.00 Cr. (Sep 2025) to 25.00 Cr., marking an increase of 1.00 Cr..
- For Profit before tax, as of Dec 2025, the value is 112.00 Cr.. The value appears strong and on an upward trend. It has increased from 96.00 Cr. (Sep 2025) to 112.00 Cr., marking an increase of 16.00 Cr..
- For Tax %, as of Dec 2025, the value is -7.00%. The value appears to be improving (decreasing) as expected. It has decreased from 30.00% (Sep 2025) to -7.00%, marking a decrease of 37.00%.
- For Net Profit, as of Dec 2025, the value is 125.00 Cr.. The value appears strong and on an upward trend. It has increased from 72.00 Cr. (Sep 2025) to 125.00 Cr., marking an increase of 53.00 Cr..
- For EPS in Rs, as of Dec 2025, the value is 15.65. The value appears strong and on an upward trend. It has increased from 8.94 (Sep 2025) to 15.65, marking an increase of 6.71.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 5:45 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,675 | 2,713 | 2,642 | 2,526 | 2,775 | 3,349 | 3,135 | 2,717 | 3,058 | 3,730 | 4,001 | 4,492 | 4,432 |
| Expenses | 2,467 | 2,520 | 2,567 | 2,431 | 2,625 | 3,221 | 2,928 | 2,475 | 2,852 | 3,330 | 3,481 | 3,883 | 3,857 |
| Operating Profit | 208 | 193 | 75 | 95 | 151 | 128 | 207 | 241 | 206 | 400 | 520 | 609 | 576 |
| OPM % | 8% | 7% | 3% | 4% | 5% | 4% | 7% | 9% | 7% | 11% | 13% | 14% | 13% |
| Other Income | 3 | 15 | 27 | 31 | 21 | 23 | 37 | 53 | 32 | 22 | 65 | 64 | 68 |
| Interest | 51 | 50 | 51 | 45 | 40 | 47 | 52 | 44 | 33 | 35 | 26 | 25 | 26 |
| Depreciation | 55 | 95 | 66 | 65 | 59 | 64 | 71 | 68 | 70 | 69 | 78 | 89 | 93 |
| Profit before tax | 105 | 63 | -15 | 16 | 73 | 41 | 121 | 182 | 135 | 318 | 481 | 559 | 524 |
| Tax % | 38% | 28% | -25% | 111% | 37% | 113% | 44% | 15% | 40% | 29% | 29% | 28% | |
| Net Profit | 65 | 45 | -23 | 4 | 50 | 3 | 72 | 161 | 94 | 236 | 350 | 419 | 396 |
| EPS in Rs | 8.07 | 5.18 | -3.04 | 0.48 | 6.22 | 0.44 | 9.05 | 20.29 | 11.88 | 29.59 | 43.84 | 52.29 | 49.37 |
| Dividend Payout % | 31% | 10% | -16% | 207% | 40% | 570% | 28% | 15% | 25% | 15% | 14% | 13% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -30.77% | -151.11% | 117.39% | 1150.00% | -94.00% | 2300.00% | 123.61% | -41.61% | 151.06% | 48.31% | 19.71% |
| Change in YoY Net Profit Growth (%) | 0.00% | -120.34% | 268.50% | 1032.61% | -1244.00% | 2394.00% | -2176.39% | -165.23% | 192.68% | -102.76% | -28.59% |
Kirloskar Brothers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 7% |
| 3 Years: | 14% |
| TTM: | 7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 26% |
| 5 Years: | 42% |
| 3 Years: | 65% |
| TTM: | 21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 75% |
| 3 Years: | 82% |
| 1 Year: | 19% |
| Return on Equity | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 18% |
| 3 Years: | 21% |
| Last Year: | 22% |
Last Updated: September 4, 2025, 9:35 pm
Balance Sheet
Last Updated: December 4, 2025, 12:51 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| Reserves | 980 | 996 | 907 | 882 | 927 | 893 | 927 | 1,089 | 1,162 | 1,388 | 1,703 | 2,077 | 2,192 |
| Borrowings | 297 | 355 | 362 | 359 | 346 | 380 | 578 | 331 | 396 | 286 | 192 | 182 | 219 |
| Other Liabilities | 1,283 | 1,258 | 1,166 | 1,194 | 1,266 | 1,377 | 1,327 | 1,279 | 1,289 | 1,326 | 1,413 | 1,391 | 1,352 |
| Total Liabilities | 2,576 | 2,625 | 2,450 | 2,451 | 2,555 | 2,666 | 2,848 | 2,715 | 2,862 | 3,016 | 3,325 | 3,666 | 3,778 |
| Fixed Assets | 543 | 571 | 501 | 480 | 461 | 457 | 501 | 481 | 532 | 532 | 634 | 655 | 669 |
| CWIP | 10 | 12 | 6 | 4 | 13 | 25 | 51 | 73 | 27 | 82 | 32 | 34 | 52 |
| Investments | 12 | 0 | 43 | 46 | 49 | 57 | 104 | 195 | 333 | 317 | 410 | 619 | 649 |
| Other Assets | 2,011 | 2,042 | 1,901 | 1,921 | 2,031 | 2,127 | 2,191 | 1,966 | 1,970 | 2,085 | 2,249 | 2,358 | 2,408 |
| Total Assets | 2,576 | 2,625 | 2,450 | 2,451 | 2,555 | 2,666 | 2,848 | 2,715 | 2,862 | 3,016 | 3,325 | 3,666 | 3,778 |
Below is a detailed analysis of the balance sheet data for Kirloskar Brothers Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 16.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 16.00 Cr..
- For Reserves, as of Sep 2025, the value is 2,192.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,077.00 Cr. (Mar 2025) to 2,192.00 Cr., marking an increase of 115.00 Cr..
- For Borrowings, as of Sep 2025, the value is 219.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 182.00 Cr. (Mar 2025) to 219.00 Cr., marking an increase of 37.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 1,352.00 Cr.. The value appears to be improving (decreasing). It has decreased from 1,391.00 Cr. (Mar 2025) to 1,352.00 Cr., marking a decrease of 39.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 3,778.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,666.00 Cr. (Mar 2025) to 3,778.00 Cr., marking an increase of 112.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 669.00 Cr.. The value appears strong and on an upward trend. It has increased from 655.00 Cr. (Mar 2025) to 669.00 Cr., marking an increase of 14.00 Cr..
- For CWIP, as of Sep 2025, the value is 52.00 Cr.. The value appears strong and on an upward trend. It has increased from 34.00 Cr. (Mar 2025) to 52.00 Cr., marking an increase of 18.00 Cr..
- For Investments, as of Sep 2025, the value is 649.00 Cr.. The value appears strong and on an upward trend. It has increased from 619.00 Cr. (Mar 2025) to 649.00 Cr., marking an increase of 30.00 Cr..
- For Other Assets, as of Sep 2025, the value is 2,408.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,358.00 Cr. (Mar 2025) to 2,408.00 Cr., marking an increase of 50.00 Cr..
- For Total Assets, as of Sep 2025, the value is 3,778.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,666.00 Cr. (Mar 2025) to 3,778.00 Cr., marking an increase of 112.00 Cr..
Notably, the Reserves (2,192.00 Cr.) exceed the Borrowings (219.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -89.00 | -162.00 | -287.00 | -264.00 | -195.00 | -252.00 | -371.00 | -90.00 | -190.00 | 114.00 | 328.00 | 427.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 93 | 106 | 78 | 77 | 71 | 66 | 57 | 62 | 62 | 48 | 48 | 40 |
| Inventory Days | 66 | 86 | 99 | 122 | 130 | 123 | 137 | 152 | 140 | 133 | 157 | 142 |
| Days Payable | 140 | 158 | 147 | 155 | 144 | 135 | 119 | 138 | 128 | 112 | 122 | 100 |
| Cash Conversion Cycle | 19 | 33 | 30 | 43 | 58 | 55 | 75 | 76 | 73 | 69 | 83 | 82 |
| Working Capital Days | 33 | 36 | 25 | 21 | 36 | 26 | -5 | 14 | 20 | 28 | 36 | 37 |
| ROCE % | 13% | 9% | 3% | 5% | 9% | 7% | 12% | 15% | 11% | 22% | 27% | 28% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Nippon India Small Cap Fund | 4,472,130 | 1.05 | 720.1 | 4,384,076 | 2025-12-08 00:24:30 | 2.01% |
| Bandhan Infrastructure Fund | 420,795 | 4.45 | 67.76 | 426,772 | 2026-01-25 06:47:40 | -1.4% |
| Aditya Birla Sun Life ELSS Tax Saver Fund | 388,795 | 0.41 | 62.6 | 184,518 | 2026-01-24 13:29:04 | 110.71% |
| Mahindra Manulife Small Cap Fund | 295,602 | 1.13 | 47.6 | 230,087 | 2025-12-08 00:24:30 | 28.47% |
| Mahindra Manulife Mid Cap Fund | 266,691 | 1 | 42.94 | N/A | N/A | N/A |
| Mahindra Manulife Manufacturing Fund | 112,692 | 2.45 | 18.15 | 51,820 | 2025-12-08 00:24:30 | 117.47% |
| Mahindra Manulife Business Cycle Fund | 80,066 | 0.99 | 12.89 | 75,264 | 2025-12-08 00:24:30 | 6.38% |
| Bandhan Business Cycle Fund | 39,858 | 0.44 | 6.42 | N/A | N/A | N/A |
| Mahindra Manulife Multi Asset Allocation Fund | 26,704 | 0.46 | 4.3 | N/A | N/A | N/A |
| Samco ELSS Tax Saver Fund | 15,417 | 2.1 | 2.48 | 15,076 | 2025-12-15 02:08:32 | 2.26% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Basic EPS (Rs.) | 52.29 | 43.84 | 29.59 | 11.88 | 20.29 |
| Diluted EPS (Rs.) | 52.29 | 43.84 | 29.59 | 11.88 | 20.29 |
| Cash EPS (Rs.) | 62.06 | 52.63 | 36.98 | 19.02 | 27.94 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 263.55 | 217.11 | 177.22 | 148.60 | 139.43 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 263.55 | 217.11 | 177.22 | 148.60 | 139.43 |
| Revenue From Operations / Share (Rs.) | 565.70 | 503.87 | 469.74 | 385.04 | 342.09 |
| PBDIT / Share (Rs.) | 85.76 | 72.82 | 53.68 | 30.03 | 37.05 |
| PBIT / Share (Rs.) | 74.51 | 62.94 | 45.04 | 21.28 | 28.49 |
| PBT / Share (Rs.) | 70.40 | 60.52 | 40.05 | 17.06 | 22.93 |
| Net Profit / Share (Rs.) | 50.80 | 42.76 | 28.34 | 10.27 | 19.38 |
| NP After MI And SOA / Share (Rs.) | 52.29 | 43.84 | 29.59 | 11.88 | 20.29 |
| PBDIT Margin (%) | 15.16 | 14.45 | 11.42 | 7.79 | 10.83 |
| PBIT Margin (%) | 13.17 | 12.49 | 9.58 | 5.52 | 8.32 |
| PBT Margin (%) | 12.44 | 12.01 | 8.52 | 4.43 | 6.70 |
| Net Profit Margin (%) | 8.98 | 8.48 | 6.03 | 2.66 | 5.66 |
| NP After MI And SOA Margin (%) | 9.24 | 8.70 | 6.29 | 3.08 | 5.93 |
| Return on Networth / Equity (%) | 19.84 | 20.25 | 16.73 | 8.01 | 14.58 |
| Return on Capital Employeed (%) | 25.63 | 26.03 | 21.80 | 11.78 | 18.01 |
| Return On Assets (%) | 11.32 | 10.47 | 7.79 | 3.27 | 5.93 |
| Long Term Debt / Equity (X) | 0.03 | 0.03 | 0.07 | 0.11 | 0.07 |
| Total Debt / Equity (X) | 0.06 | 0.09 | 0.18 | 0.31 | 0.24 |
| Asset Turnover Ratio (%) | 1.29 | 1.26 | 0.96 | 0.85 | 0.70 |
| Current Ratio (X) | 1.85 | 1.70 | 1.55 | 1.41 | 1.28 |
| Quick Ratio (X) | 1.22 | 1.09 | 1.03 | 0.95 | 0.86 |
| Inventory Turnover Ratio (X) | 5.27 | 2.46 | 2.45 | 2.36 | 1.76 |
| Dividend Payout Ratio (NP) (%) | 11.47 | 10.26 | 10.14 | 25.25 | 2.46 |
| Dividend Payout Ratio (CP) (%) | 9.44 | 8.37 | 7.84 | 14.53 | 1.73 |
| Earning Retention Ratio (%) | 88.53 | 89.74 | 89.86 | 74.75 | 97.54 |
| Cash Earning Retention Ratio (%) | 90.56 | 91.63 | 92.16 | 85.47 | 98.27 |
| Interest Coverage Ratio (X) | 27.40 | 22.39 | 12.05 | 7.13 | 6.66 |
| Interest Coverage Ratio (Post Tax) (X) | 17.54 | 13.89 | 7.48 | 3.44 | 4.49 |
| Enterprise Value (Cr.) | 13374.77 | 8640.06 | 3244.05 | 2365.63 | 2003.65 |
| EV / Net Operating Revenue (X) | 2.98 | 2.16 | 0.86 | 0.77 | 0.73 |
| EV / EBITDA (X) | 19.64 | 14.94 | 7.61 | 9.92 | 6.81 |
| MarketCap / Net Operating Revenue (X) | 3.02 | 2.19 | 0.86 | 0.73 | 0.70 |
| Retention Ratios (%) | 88.52 | 89.73 | 89.85 | 74.74 | 97.53 |
| Price / BV (X) | 6.49 | 5.10 | 2.31 | 1.91 | 1.72 |
| Price / Net Operating Revenue (X) | 3.02 | 2.19 | 0.86 | 0.73 | 0.70 |
| EarningsYield | 0.03 | 0.03 | 0.07 | 0.04 | 0.08 |
After reviewing the key financial ratios for Kirloskar Brothers Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 52.29. This value is within the healthy range. It has increased from 43.84 (Mar 24) to 52.29, marking an increase of 8.45.
- For Diluted EPS (Rs.), as of Mar 25, the value is 52.29. This value is within the healthy range. It has increased from 43.84 (Mar 24) to 52.29, marking an increase of 8.45.
- For Cash EPS (Rs.), as of Mar 25, the value is 62.06. This value is within the healthy range. It has increased from 52.63 (Mar 24) to 62.06, marking an increase of 9.43.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 263.55. It has increased from 217.11 (Mar 24) to 263.55, marking an increase of 46.44.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 263.55. It has increased from 217.11 (Mar 24) to 263.55, marking an increase of 46.44.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 565.70. It has increased from 503.87 (Mar 24) to 565.70, marking an increase of 61.83.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 85.76. This value is within the healthy range. It has increased from 72.82 (Mar 24) to 85.76, marking an increase of 12.94.
- For PBIT / Share (Rs.), as of Mar 25, the value is 74.51. This value is within the healthy range. It has increased from 62.94 (Mar 24) to 74.51, marking an increase of 11.57.
- For PBT / Share (Rs.), as of Mar 25, the value is 70.40. This value is within the healthy range. It has increased from 60.52 (Mar 24) to 70.40, marking an increase of 9.88.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 50.80. This value is within the healthy range. It has increased from 42.76 (Mar 24) to 50.80, marking an increase of 8.04.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 52.29. This value is within the healthy range. It has increased from 43.84 (Mar 24) to 52.29, marking an increase of 8.45.
- For PBDIT Margin (%), as of Mar 25, the value is 15.16. This value is within the healthy range. It has increased from 14.45 (Mar 24) to 15.16, marking an increase of 0.71.
- For PBIT Margin (%), as of Mar 25, the value is 13.17. This value is within the healthy range. It has increased from 12.49 (Mar 24) to 13.17, marking an increase of 0.68.
- For PBT Margin (%), as of Mar 25, the value is 12.44. This value is within the healthy range. It has increased from 12.01 (Mar 24) to 12.44, marking an increase of 0.43.
- For Net Profit Margin (%), as of Mar 25, the value is 8.98. This value is within the healthy range. It has increased from 8.48 (Mar 24) to 8.98, marking an increase of 0.50.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 9.24. This value is within the healthy range. It has increased from 8.70 (Mar 24) to 9.24, marking an increase of 0.54.
- For Return on Networth / Equity (%), as of Mar 25, the value is 19.84. This value is within the healthy range. It has decreased from 20.25 (Mar 24) to 19.84, marking a decrease of 0.41.
- For Return on Capital Employeed (%), as of Mar 25, the value is 25.63. This value is within the healthy range. It has decreased from 26.03 (Mar 24) to 25.63, marking a decrease of 0.40.
- For Return On Assets (%), as of Mar 25, the value is 11.32. This value is within the healthy range. It has increased from 10.47 (Mar 24) to 11.32, marking an increase of 0.85.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.03. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.03.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.06. This value is within the healthy range. It has decreased from 0.09 (Mar 24) to 0.06, marking a decrease of 0.03.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.29. It has increased from 1.26 (Mar 24) to 1.29, marking an increase of 0.03.
- For Current Ratio (X), as of Mar 25, the value is 1.85. This value is within the healthy range. It has increased from 1.70 (Mar 24) to 1.85, marking an increase of 0.15.
- For Quick Ratio (X), as of Mar 25, the value is 1.22. This value is within the healthy range. It has increased from 1.09 (Mar 24) to 1.22, marking an increase of 0.13.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 5.27. This value is within the healthy range. It has increased from 2.46 (Mar 24) to 5.27, marking an increase of 2.81.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 11.47. This value is below the healthy minimum of 20. It has increased from 10.26 (Mar 24) to 11.47, marking an increase of 1.21.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 9.44. This value is below the healthy minimum of 20. It has increased from 8.37 (Mar 24) to 9.44, marking an increase of 1.07.
- For Earning Retention Ratio (%), as of Mar 25, the value is 88.53. This value exceeds the healthy maximum of 70. It has decreased from 89.74 (Mar 24) to 88.53, marking a decrease of 1.21.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 90.56. This value exceeds the healthy maximum of 70. It has decreased from 91.63 (Mar 24) to 90.56, marking a decrease of 1.07.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 27.40. This value is within the healthy range. It has increased from 22.39 (Mar 24) to 27.40, marking an increase of 5.01.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 17.54. This value is within the healthy range. It has increased from 13.89 (Mar 24) to 17.54, marking an increase of 3.65.
- For Enterprise Value (Cr.), as of Mar 25, the value is 13,374.77. It has increased from 8,640.06 (Mar 24) to 13,374.77, marking an increase of 4,734.71.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.98. This value is within the healthy range. It has increased from 2.16 (Mar 24) to 2.98, marking an increase of 0.82.
- For EV / EBITDA (X), as of Mar 25, the value is 19.64. This value exceeds the healthy maximum of 15. It has increased from 14.94 (Mar 24) to 19.64, marking an increase of 4.70.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.02. This value exceeds the healthy maximum of 3. It has increased from 2.19 (Mar 24) to 3.02, marking an increase of 0.83.
- For Retention Ratios (%), as of Mar 25, the value is 88.52. This value exceeds the healthy maximum of 70. It has decreased from 89.73 (Mar 24) to 88.52, marking a decrease of 1.21.
- For Price / BV (X), as of Mar 25, the value is 6.49. This value exceeds the healthy maximum of 3. It has increased from 5.10 (Mar 24) to 6.49, marking an increase of 1.39.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.02. This value exceeds the healthy maximum of 3. It has increased from 2.19 (Mar 24) to 3.02, marking an increase of 0.83.
- For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.03.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Kirloskar Brothers Ltd:
- Net Profit Margin: 8.98%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 25.63% (Industry Average ROCE: 22.37%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 19.84% (Industry Average ROE: 16.62%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 17.54
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.22
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 31.5 (Industry average Stock P/E: 35.32)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.06
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 8.98%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Pumps | Yamuna, Survey No. 98 (3-7), Pune Maharashtra 411045 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Sanjay Kirloskar | Chairman & Managing Director |
| Ms. Rama Kirloskar | Joint Managing Director |
| Mr. Alok Kirloskar | Non Executive Director |
| Mr. Vivek Pendharkar | Ind. Non-Executive Director |
| Ms. Rekha Sethi | Ind. Non-Executive Director |
| Mr. Vinayak Deshpande | Ind. Non-Executive Director |
| Mr. Shrinivas V Dempo | Ind. Non-Executive Director |
| Mr. Shobinder S Duggal | Ind. Non-Executive Director |
| Ms. Ramni D Nirula | Ind. Non-Executive Director |
| Mr. Pradyumna Vyas | Ind. Non-Executive Director |
FAQ
What is the intrinsic value of Kirloskar Brothers Ltd?
Kirloskar Brothers Ltd's intrinsic value (as of 11 February 2026) is ₹2020.66 which is 23.06% higher the current market price of ₹1,642.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹13,039 Cr. market cap, FY2025-2026 high/low of ₹2,476/1,422, reserves of ₹2,192 Cr, and liabilities of ₹3,778 Cr.
What is the Market Cap of Kirloskar Brothers Ltd?
The Market Cap of Kirloskar Brothers Ltd is 13,039 Cr..
What is the current Stock Price of Kirloskar Brothers Ltd as on 11 February 2026?
The current stock price of Kirloskar Brothers Ltd as on 11 February 2026 is ₹1,642.
What is the High / Low of Kirloskar Brothers Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Kirloskar Brothers Ltd stocks is ₹2,476/1,422.
What is the Stock P/E of Kirloskar Brothers Ltd?
The Stock P/E of Kirloskar Brothers Ltd is 31.5.
What is the Book Value of Kirloskar Brothers Ltd?
The Book Value of Kirloskar Brothers Ltd is 278.
What is the Dividend Yield of Kirloskar Brothers Ltd?
The Dividend Yield of Kirloskar Brothers Ltd is 0.43 %.
What is the ROCE of Kirloskar Brothers Ltd?
The ROCE of Kirloskar Brothers Ltd is 27.6 %.
What is the ROE of Kirloskar Brothers Ltd?
The ROE of Kirloskar Brothers Ltd is 21.6 %.
What is the Face Value of Kirloskar Brothers Ltd?
The Face Value of Kirloskar Brothers Ltd is 2.00.