Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 16 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 500265 | NSE: MAHSEAMLES

Maharashtra Seamless Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 15, 2025, 8:30 pm

Market Cap 9,037 Cr.
Current Price 674
High / Low 814/563
Stock P/E10.3
Book Value 473
Dividend Yield1.48 %
ROCE16.6 %
ROE12.9 %
Face Value 5.00
PEG Ratio0.20

Quick Insight

Maharashtra Seamless Ltd's current market capitalization stands at ₹9,116 crore, with a P/E ratio of 10.4 and an ROE of 12.9%. The company's strong ROCE of 16.6% indicates efficient capital utilization. With a healthy OPM of 14% and a solid net profit of ₹777 crore, Maharashtra Seamless demonstrates operational strength in the seamless tubes industry. The company's debt-free status, evident from zero borrowings, coupled with a high ICR of 160.99x, underscores its robust financial position. Moreover, the significant promoter holding of 68.04% instills confidence among investors. Maharashtra Seamless appears well-positioned for sustained growth, supported by its sound fundamentals and strategic financial management.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Maharashtra Seamless Ltd

Competitors of Maharashtra Seamless Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Maharashtra Seamless Ltd 9,037 Cr. 674 814/56310.3 4731.48 %16.6 %12.9 % 5.00
Industry Average9,037.00 Cr674.0010.30473.001.48%16.60%12.90%5.00

All Competitor Stocks of Maharashtra Seamless Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 1,3341,4141,3391,6331,2231,5351,4311,2151,1511,2921,4081,4181,145
Expenses 1,1151,1711,1001,3199881,2071,0659451,0321,0651,1321,133980
Operating Profit 220243239314235328366270119227276285165
OPM % 16%17%18%19%19%21%26%22%10%18%20%20%14%
Other Income 18221827333035446591240160
Interest 111396711011100
Depreciation 35343534342626242525252525
Profit before tax 193217213301228331374290158292252299300
Tax % 28%26%25%-24%9%24%26%25%18%25%26%19%23%
Net Profit 140161160373207251276218129220186242230
EPS in Rs 10.4112.0211.9127.6215.4218.6920.5916.309.6516.4213.8918.0617.19

Last Updated: August 1, 2025, 5:35 pm

Below is a detailed analysis of the quarterly data for Maharashtra Seamless Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 1,145.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,418.00 Cr. (Mar 2025) to 1,145.00 Cr., marking a decrease of 273.00 Cr..
  • For Expenses, as of Jun 2025, the value is 980.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1,133.00 Cr. (Mar 2025) to 980.00 Cr., marking a decrease of 153.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 165.00 Cr.. The value appears to be declining and may need further review. It has decreased from 285.00 Cr. (Mar 2025) to 165.00 Cr., marking a decrease of 120.00 Cr..
  • For OPM %, as of Jun 2025, the value is 14.00%. The value appears to be declining and may need further review. It has decreased from 20.00% (Mar 2025) to 14.00%, marking a decrease of 6.00%.
  • For Other Income, as of Jun 2025, the value is 160.00 Cr.. The value appears strong and on an upward trend. It has increased from 40.00 Cr. (Mar 2025) to 160.00 Cr., marking an increase of 120.00 Cr..
  • For Interest, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 25.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 25.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 300.00 Cr.. The value appears strong and on an upward trend. It has increased from 299.00 Cr. (Mar 2025) to 300.00 Cr., marking an increase of 1.00 Cr..
  • For Tax %, as of Jun 2025, the value is 23.00%. The value appears to be increasing, which may not be favorable. It has increased from 19.00% (Mar 2025) to 23.00%, marking an increase of 4.00%.
  • For Net Profit, as of Jun 2025, the value is 230.00 Cr.. The value appears to be declining and may need further review. It has decreased from 242.00 Cr. (Mar 2025) to 230.00 Cr., marking a decrease of 12.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 17.19. The value appears to be declining and may need further review. It has decreased from 18.06 (Mar 2025) to 17.19, marking a decrease of 0.87.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 4:52 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 1,2091,3551,0191,4342,1503,0522,6452,3084,2115,7165,4045,269
Expenses 1,1201,2499801,2091,8392,3832,1351,8673,6284,7054,2054,362
Operating Profit 89105382253116695094415831,0111,199907
OPM % 7%8%4%16%14%22%19%19%14%18%22%17%
Other Income 6474577699-117-197-9111188142197
Interest 520263442396456453883
Depreciation 37317171768088121138138110101
Profit before tax 111129-21962924331611735119241,2231,000
Tax % 13%29%1,521%41%31%53%29%30%-35%17%22%22%
Net Profit 102118-24116200202115121692768952777
EPS in Rs 7.398.79-1.819.2115.7317.486.267.3251.6257.0771.0058.02
Dividend Payout % 40%28%-69%27%19%17%20%24%5%9%14%17%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)15.69%-120.34%583.33%72.41%1.00%-43.07%5.22%471.90%10.98%23.96%-18.38%
Change in YoY Net Profit Growth (%)0.00%-136.03%703.67%-510.92%-71.41%-44.07%48.29%466.68%-460.92%12.98%-42.34%

Maharashtra Seamless Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:15%
5 Years:15%
3 Years:8%
TTM:-1%
Compounded Profit Growth
10 Years:24%
5 Years:36%
3 Years:4%
TTM:1%
Stock Price CAGR
10 Years:24%
5 Years:45%
3 Years:19%
1 Year:13%
Return on Equity
10 Years:11%
5 Years:15%
3 Years:16%
Last Year:13%

Last Updated: Unknown

Balance Sheet

Last Updated: August 11, 2025, 2:18 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 343434343434343434676767
Reserves 2,7652,7632,5492,6502,8963,0373,1713,2653,9514,7075,6646,273
Borrowings 1389166657036261,0591,14592270924400
Other Liabilities 3523134364704836668891,135695841852693
Total Liabilities 3,2884,0263,6843,8564,0394,7955,2395,3565,3885,8596,5837,033
Fixed Assets 1,2311,4721,1211,0951,2351,1732,3642,2682,1352,0161,9501,864
CWIP 34373111917232991314314
Investments 8341,3731,4441,5291,4611,2761,0071,0716461,1772,0982,892
Other Assets 1,1891,1431,0881,1131,3262,3221,8402,0082,5932,6512,5332,263
Total Assets 3,2884,0263,6843,8564,0394,7955,2395,3565,3885,8596,5837,033

Below is a detailed analysis of the balance sheet data for Maharashtra Seamless Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 67.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 67.00 Cr..
  • For Reserves, as of Mar 2025, the value is 6,273.00 Cr.. The value appears strong and on an upward trend. It has increased from 5,664.00 Cr. (Mar 2024) to 6,273.00 Cr., marking an increase of 609.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 693.00 Cr.. The value appears to be improving (decreasing). It has decreased from 852.00 Cr. (Mar 2024) to 693.00 Cr., marking a decrease of 159.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 7,033.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6,583.00 Cr. (Mar 2024) to 7,033.00 Cr., marking an increase of 450.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 1,864.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,950.00 Cr. (Mar 2024) to 1,864.00 Cr., marking a decrease of 86.00 Cr..
  • For CWIP, as of Mar 2025, the value is 14.00 Cr.. The value appears strong and on an upward trend. It has increased from 3.00 Cr. (Mar 2024) to 14.00 Cr., marking an increase of 11.00 Cr..
  • For Investments, as of Mar 2025, the value is 2,892.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,098.00 Cr. (Mar 2024) to 2,892.00 Cr., marking an increase of 794.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 2,263.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,533.00 Cr. (Mar 2024) to 2,263.00 Cr., marking a decrease of 270.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 7,033.00 Cr.. The value appears strong and on an upward trend. It has increased from 6,583.00 Cr. (Mar 2024) to 7,033.00 Cr., marking an increase of 450.00 Cr..

Notably, the Reserves (6,273.00 Cr.) exceed the Borrowings (0.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +10910412224193-183748447-2699121,041610
Cash from Investing Activity +-59-63012-10713-161-730-183563-386-722-485
Cash from Financing Activity +-26527-141-133-953877-285-286-542-320-137
Net Cash Flow232-62104425-218-170-13

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-49.00-811.00-627.00-478.00-315.00668.00508.00-481.00-126.00-243.001.00907.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days1028096796659507548413545
Inventory Days186189246192132150172255182148175148
Days Payable63286555345312919461293217
Cash Conversion Cycle22524127721516515593135169160178176
Working Capital Days211139165103155196105135148130137133
ROCE %2%3%0%6%9%18%11%9%12%20%23%17%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
Promoters64.90%67.00%67.08%67.26%67.64%67.80%67.80%67.86%67.86%68.00%68.00%68.04%
FIIs1.00%1.15%1.28%2.67%3.08%2.84%5.96%7.98%10.50%11.96%9.23%7.97%
DIIs3.14%3.41%3.69%4.00%3.76%3.92%4.18%4.26%4.19%3.81%5.26%4.34%
Public30.96%28.44%27.95%26.08%25.52%25.43%22.05%19.89%17.44%16.22%17.49%19.65%
No. of Shareholders28,76027,64030,97536,51349,03347,26150,77154,87961,98969,66377,50096,466

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HSBC Small Cap Fund - Regular Plan 1,852,367 0.69 118.981,852,3672025-04-22 17:25:270%
Quant Active Fund 1,382,031 0.79 88.771,382,0312025-04-22 17:25:270%
Quant Small Cap Fund 1,300,497 0.31 83.531,300,4972025-04-22 17:25:270%
L&T Flexicap Fund - Regular Plan 568,662 1.54 44.49568,6622025-04-22 17:25:270%
ITI Value Fund 44,011 0.93 2.8344,0112025-04-22 17:25:270%
Nippon India Nifty Smallcap 250 Index Fund 39,253 0.13 2.5239,2532025-04-22 17:25:270%
LIC MF Dividend Yield Fund 37,059 0.55 2.3837,0592025-04-22 17:25:270%
SBI Nifty Smallcap 250 Index Fund 24,327 0.13 1.5624,3272025-04-22 17:25:270%
DSP Nifty Smallcap250 Quality 50 Index Fund 22,801 0.96 1.4622,8012025-04-22 13:02:210%
Motilal Oswal Nifty Smallcap 250 Index Fund 17,400 0.13 1.1217,4002025-04-22 17:25:270%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) 70.9957.0756.7514.6312.52
Diluted EPS (Rs.) 70.9957.0756.7514.6312.52
Cash EPS (Rs.) 80.8969.7685.2540.1834.88
Book Value[Excl.RevalReserv]/Share (Rs.) 427.36355.96551.74492.36478.31
Book Value[Incl.RevalReserv]/Share (Rs.) 427.66356.27551.74492.36478.31
Revenue From Operations / Share (Rs.) 403.29426.60626.91344.53394.75
PBDIT / Share (Rs.) 101.7684.26107.9282.5188.14
PBIT / Share (Rs.) 93.5773.9987.3464.3875.02
PBT / Share (Rs.) 92.9471.1379.7829.6828.63
Net Profit / Share (Rs.) 72.7059.4864.6722.0521.76
NP After MI And SOA / Share (Rs.) 70.9957.0756.7514.6312.52
PBDIT Margin (%) 25.2319.7517.2123.9422.32
PBIT Margin (%) 23.2017.3413.9318.6819.00
PBT Margin (%) 23.0416.6712.728.617.25
Net Profit Margin (%) 18.0213.9410.316.405.51
NP After MI And SOA Margin (%) 17.6013.379.054.243.17
Return on Networth / Equity (%) 16.5715.9810.282.972.65
Return on Capital Employeed (%) 20.3618.6512.8610.0111.75
Return On Assets (%) 14.4413.057.051.831.60
Long Term Debt / Equity (X) 0.000.030.130.210.25
Total Debt / Equity (X) 0.000.050.190.280.36
Asset Turnover Ratio (%) 0.861.020.680.420.53
Current Ratio (X) 8.405.903.152.041.89
Quick Ratio (X) 4.743.131.441.111.10
Inventory Turnover Ratio (X) 2.112.542.271.712.16
Dividend Payout Ratio (NP) (%) 7.044.386.1617.0847.92
Dividend Payout Ratio (CP) (%) 6.313.714.527.6323.40
Earning Retention Ratio (%) 92.9695.6293.8482.9252.08
Cash Earning Retention Ratio (%) 93.6996.2995.4892.3776.60
Interest Coverage Ratio (X) 160.9929.4614.269.929.24
Interest Coverage Ratio (Post Tax) (X) 116.0221.809.556.827.14
Enterprise Value (Cr.) 11266.084966.094354.202712.092394.60
EV / Net Operating Revenue (X) 2.080.861.041.170.90
EV / EBITDA (X) 8.264.406.024.914.05
MarketCap / Net Operating Revenue (X) 2.100.830.870.800.48
Retention Ratios (%) 92.9595.6193.8382.9152.07
Price / BV (X) 1.971.000.990.560.40
Price / Net Operating Revenue (X) 2.100.830.870.800.48
EarningsYield 0.080.150.100.050.06

After reviewing the key financial ratios for Maharashtra Seamless Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 5.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 70.99. This value is within the healthy range. It has increased from 57.07 (Mar 23) to 70.99, marking an increase of 13.92.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 70.99. This value is within the healthy range. It has increased from 57.07 (Mar 23) to 70.99, marking an increase of 13.92.
  • For Cash EPS (Rs.), as of Mar 24, the value is 80.89. This value is within the healthy range. It has increased from 69.76 (Mar 23) to 80.89, marking an increase of 11.13.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 427.36. It has increased from 355.96 (Mar 23) to 427.36, marking an increase of 71.40.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 427.66. It has increased from 356.27 (Mar 23) to 427.66, marking an increase of 71.39.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 403.29. It has decreased from 426.60 (Mar 23) to 403.29, marking a decrease of 23.31.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 101.76. This value is within the healthy range. It has increased from 84.26 (Mar 23) to 101.76, marking an increase of 17.50.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 93.57. This value is within the healthy range. It has increased from 73.99 (Mar 23) to 93.57, marking an increase of 19.58.
  • For PBT / Share (Rs.), as of Mar 24, the value is 92.94. This value is within the healthy range. It has increased from 71.13 (Mar 23) to 92.94, marking an increase of 21.81.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 72.70. This value is within the healthy range. It has increased from 59.48 (Mar 23) to 72.70, marking an increase of 13.22.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 70.99. This value is within the healthy range. It has increased from 57.07 (Mar 23) to 70.99, marking an increase of 13.92.
  • For PBDIT Margin (%), as of Mar 24, the value is 25.23. This value is within the healthy range. It has increased from 19.75 (Mar 23) to 25.23, marking an increase of 5.48.
  • For PBIT Margin (%), as of Mar 24, the value is 23.20. This value exceeds the healthy maximum of 20. It has increased from 17.34 (Mar 23) to 23.20, marking an increase of 5.86.
  • For PBT Margin (%), as of Mar 24, the value is 23.04. This value is within the healthy range. It has increased from 16.67 (Mar 23) to 23.04, marking an increase of 6.37.
  • For Net Profit Margin (%), as of Mar 24, the value is 18.02. This value exceeds the healthy maximum of 10. It has increased from 13.94 (Mar 23) to 18.02, marking an increase of 4.08.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 17.60. This value is within the healthy range. It has increased from 13.37 (Mar 23) to 17.60, marking an increase of 4.23.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 16.57. This value is within the healthy range. It has increased from 15.98 (Mar 23) to 16.57, marking an increase of 0.59.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 20.36. This value is within the healthy range. It has increased from 18.65 (Mar 23) to 20.36, marking an increase of 1.71.
  • For Return On Assets (%), as of Mar 24, the value is 14.44. This value is within the healthy range. It has increased from 13.05 (Mar 23) to 14.44, marking an increase of 1.39.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 0.2. It has decreased from 0.03 (Mar 23) to 0.00, marking a decrease of 0.03.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.00. This value is within the healthy range. It has decreased from 0.05 (Mar 23) to 0.00, marking a decrease of 0.05.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.86. It has decreased from 1.02 (Mar 23) to 0.86, marking a decrease of 0.16.
  • For Current Ratio (X), as of Mar 24, the value is 8.40. This value exceeds the healthy maximum of 3. It has increased from 5.90 (Mar 23) to 8.40, marking an increase of 2.50.
  • For Quick Ratio (X), as of Mar 24, the value is 4.74. This value exceeds the healthy maximum of 2. It has increased from 3.13 (Mar 23) to 4.74, marking an increase of 1.61.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 2.11. This value is below the healthy minimum of 4. It has decreased from 2.54 (Mar 23) to 2.11, marking a decrease of 0.43.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 7.04. This value is below the healthy minimum of 20. It has increased from 4.38 (Mar 23) to 7.04, marking an increase of 2.66.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 6.31. This value is below the healthy minimum of 20. It has increased from 3.71 (Mar 23) to 6.31, marking an increase of 2.60.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 92.96. This value exceeds the healthy maximum of 70. It has decreased from 95.62 (Mar 23) to 92.96, marking a decrease of 2.66.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 93.69. This value exceeds the healthy maximum of 70. It has decreased from 96.29 (Mar 23) to 93.69, marking a decrease of 2.60.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 160.99. This value is within the healthy range. It has increased from 29.46 (Mar 23) to 160.99, marking an increase of 131.53.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 116.02. This value is within the healthy range. It has increased from 21.80 (Mar 23) to 116.02, marking an increase of 94.22.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 11,266.08. It has increased from 4,966.09 (Mar 23) to 11,266.08, marking an increase of 6,299.99.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 2.08. This value is within the healthy range. It has increased from 0.86 (Mar 23) to 2.08, marking an increase of 1.22.
  • For EV / EBITDA (X), as of Mar 24, the value is 8.26. This value is within the healthy range. It has increased from 4.40 (Mar 23) to 8.26, marking an increase of 3.86.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 2.10. This value is within the healthy range. It has increased from 0.83 (Mar 23) to 2.10, marking an increase of 1.27.
  • For Retention Ratios (%), as of Mar 24, the value is 92.95. This value exceeds the healthy maximum of 70. It has decreased from 95.61 (Mar 23) to 92.95, marking a decrease of 2.66.
  • For Price / BV (X), as of Mar 24, the value is 1.97. This value is within the healthy range. It has increased from 1.00 (Mar 23) to 1.97, marking an increase of 0.97.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 2.10. This value is within the healthy range. It has increased from 0.83 (Mar 23) to 2.10, marking an increase of 1.27.
  • For EarningsYield, as of Mar 24, the value is 0.08. This value is below the healthy minimum of 5. It has decreased from 0.15 (Mar 23) to 0.08, marking a decrease of 0.07.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Maharashtra Seamless Ltd as of August 16, 2025 is: 510.22

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 16, 2025, Maharashtra Seamless Ltd is Overvalued by 24.30% compared to the current share price 674.00

Intrinsic Value of Maharashtra Seamless Ltd as of August 16, 2025 is: 771.92

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 16, 2025, Maharashtra Seamless Ltd is Undervalued by 14.53% compared to the current share price 674.00

Last 5 Year EPS CAGR: 51.29%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (3,640.92 cr) compared to borrowings (593.92 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (2.67 cr) and profit (244.17 cr) over the years.
  1. The stock has a low average ROCE of 10.83%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 146.42, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 182.42, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Maharashtra Seamless Ltd:
    1. Net Profit Margin: 18.02%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 20.36% (Industry Average ROCE: 16.6%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 16.57% (Industry Average ROE: 12.9%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 116.02
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 4.74
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 10.3 (Industry average Stock P/E: 10.3)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Maharashtra Seamless Ltd. is a Public Limited Listed company incorporated on 10/05/1988 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L99999MH1988PLC080545 and registration number is 080545. Currently Company is involved in the business activities of Manufacture of tubes, pipes and hollow profiles and of tube or pipe fittings of cast-iron/cast-steel. Company's Total Operating Revenue is Rs. 5265.90 Cr. and Equity Capital is Rs. 67.00 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Steel - Seamless TubesPipe Nagar, Raigad District Maharashtra 402126secretarial@mahaseam.com
http://www.jindal.com
Management
NamePosition Held
Mr. D P JindalChairman
Mr. Saket JindalManaging Director
Mr. Raghav JindalJoint Managing Director
Mr. S P RajDirector
Mr. P N VijayDirector
Mr. Ashok BhandariDirector
Dr. Roma KumarDirector
Mr. Sanjeev RungtaDirector

FAQ

What is the intrinsic value of Maharashtra Seamless Ltd?

Maharashtra Seamless Ltd's intrinsic value (as of 15 August 2025) is ₹510.22 which is 24.30% lower the current market price of ₹674.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹9,037 Cr. market cap, FY2025-2026 high/low of ₹814/563, reserves of ₹6,273 Cr, and liabilities of ₹7,033 Cr.

What is the Market Cap of Maharashtra Seamless Ltd?

The Market Cap of Maharashtra Seamless Ltd is 9,037 Cr..

What is the current Stock Price of Maharashtra Seamless Ltd as on 15 August 2025?

The current stock price of Maharashtra Seamless Ltd as on 15 August 2025 is 674.

What is the High / Low of Maharashtra Seamless Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Maharashtra Seamless Ltd stocks is 814/563.

What is the Stock P/E of Maharashtra Seamless Ltd?

The Stock P/E of Maharashtra Seamless Ltd is 10.3.

What is the Book Value of Maharashtra Seamless Ltd?

The Book Value of Maharashtra Seamless Ltd is 473.

What is the Dividend Yield of Maharashtra Seamless Ltd?

The Dividend Yield of Maharashtra Seamless Ltd is 1.48 %.

What is the ROCE of Maharashtra Seamless Ltd?

The ROCE of Maharashtra Seamless Ltd is 16.6 %.

What is the ROE of Maharashtra Seamless Ltd?

The ROE of Maharashtra Seamless Ltd is 12.9 %.

What is the Face Value of Maharashtra Seamless Ltd?

The Face Value of Maharashtra Seamless Ltd is 5.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Maharashtra Seamless Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE