Manappuram Finance Ltd: Intrinsic Value & Share Price Analysis
Share Price and Basic Stock Data
Last Updated: August 8, 2025, 5:20 pm
Market Cap
21,918 Cr.
Current Price
259
High / Low
285/138
Stock P/E
18.2
Book Value
147
Dividend Yield
1.35 %
ROCE
11.0 %
ROE
10.0 %
Face Value
2.00
PEG Ratio
-2.70
Quick Insight
Manappuram Finance Ltd, currently trading at ₹266 with a market capitalization of ₹22,486 crore, presents a mixed picture for potential investors. The company's P/E ratio of 18.7 suggests a moderate valuation relative to its earnings, while a return on equity (ROE) of 10.0% and return on capital employed (ROCE) of 11.0% indicate reasonable efficiency in generating returns from its capital. Notably, with institutional investors holding 41.33% of the stock (30.36% by FIIs and 10.97% by DIIs), there is significant confidence in the company's prospects. However, the absence of data on reserves and borrowings necessitates caution. Given the current metrics, investors should weigh the growth potential against the lack of transparency and consider this stock as a speculative addition to a diversified portfolio.
Stock P/E, Current Price, and Intrinsic Value Over Time
Below is a detailed analysis of the quarterly data for Manappuram Finance Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
For Interest, as of Mar 2025, the value is 895.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 925.00 Cr. (Dec 2024) to 895.00 Cr., marking a decrease of 30.00 Cr..
For Expenses, as of Mar 2025, the value is 1,638.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,191.00 Cr. (Dec 2024) to 1,638.00 Cr., marking an increase of 447.00 Cr..
For Other Income, as of Mar 2025, the value is 4.00 Cr.. The value appears strong and on an upward trend. It has increased from 3.00 Cr. (Dec 2024) to 4.00 Cr., marking an increase of 1.00 Cr..
For Depreciation, as of Mar 2025, the value is 66.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 70.00 Cr. (Dec 2024) to 66.00 Cr., marking a decrease of 4.00 Cr..
For Profit before tax, as of Mar 2025, the value is -236.00 Cr.. The value appears to be declining and may need further review. It has decreased from 376.00 Cr. (Dec 2024) to -236.00 Cr., marking a decrease of 612.00 Cr..
For Tax %, as of Mar 2025, the value is -14.00%. The value appears to be improving (decreasing) as expected. It has decreased from 26.00% (Dec 2024) to -14.00%, marking a decrease of 40.00%.
For Net Profit, as of Mar 2025, the value is -203.00 Cr.. The value appears to be declining and may need further review. It has decreased from 278.00 Cr. (Dec 2024) to -203.00 Cr., marking a decrease of 481.00 Cr..
For EPS in Rs, as of Mar 2025, the value is -2.26. The value appears to be declining and may need further review. It has decreased from 3.33 (Dec 2024) to -2.26, marking a decrease of 5.59.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
×
Quarterly Chart
Profit & Loss - Annual Report
Last Updated: May 15, 2025, 5:58 am
Metric
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Revenue
2,100
1,988
2,369
3,406
3,421
4,180
5,465
6,331
6,061
6,700
8,848
10,041
Interest
1,027
877
947
1,169
1,030
1,345
1,832
2,219
2,011
2,188
2,866
3,575
Expenses
678
648
820
1,011
1,344
1,365
1,547
1,669
2,133
2,317
2,848
4,567
Financing Profit
396
462
601
1,225
1,047
1,469
2,086
2,443
1,916
2,195
3,134
1,899
Financing Margin %
19%
23%
25%
36%
31%
35%
38%
39%
32%
33%
35%
19%
Other Income
11
5
3
3
58
63
86
44
65
50
72
3
Depreciation
64
54
56
63
68
75
164
171
198
204
246
267
Profit before tax
343
414
548
1,166
1,037
1,457
2,007
2,316
1,784
2,041
2,960
1,635
Tax %
34%
34%
35%
35%
35%
35%
26%
26%
26%
26%
26%
28%
Net Profit
226
271
355
758
676
949
1,480
1,725
1,329
1,500
2,197
1,173
EPS in Rs
2.69
3.23
4.20
8.98
8.04
11.16
17.37
20.37
15.70
17.67
25.86
14.37
Dividend Payout %
67%
42%
54%
17%
25%
19%
16%
10%
19%
17%
13%
24%
×
Profit & Loss Yearly Chart
YoY Net Profit Growth
Year
2014-2015
2015-2016
2016-2017
2017-2018
2018-2019
2019-2020
2020-2021
2021-2022
2022-2023
2023-2024
2024-2025
YoY Net Profit Growth (%)
19.91%
31.00%
113.52%
-10.82%
40.38%
55.95%
16.55%
-22.96%
12.87%
46.47%
-46.61%
Change in YoY Net Profit Growth (%)
0.00%
11.08%
82.52%
-124.34%
51.20%
15.57%
-39.40%
-39.51%
35.82%
33.60%
-93.08%
Manappuram Finance Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
Compounded Sales Growth
10 Years:
18%
5 Years:
13%
3 Years:
18%
TTM:
5%
Compounded Profit Growth
10 Years:
16%
5 Years:
-4%
3 Years:
-3%
TTM:
-65%
Stock Price CAGR
10 Years:
27%
5 Years:
10%
3 Years:
34%
1 Year:
26%
Return on Equity
10 Years:
19%
5 Years:
17%
3 Years:
15%
Last Year:
10%
Last Updated: Unknown
No data available for the Balance Sheet data table.
Reserves and Borrowings Chart
Cash Flow
Month
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Cash from Operating Activity +
2,924
-888
-1,042
-1,271
-33
-1,661
-3,620
-619
-423
-3,103
-3,383
-467
Cash from Investing Activity +
2
649
72
-25
-148
-371
26
-186
-193
-616
-593
-1,588
Cash from Financing Activity +
-2,923
265
772
1,211
293
2,388
6,049
59
438
3,849
4,025
1,132
Net Cash Flow
4
26
-198
-84
112
356
2,455
-747
-177
130
49
-922
Free Cash Flow Chart
No data available for the Financial Efficiency data table.
After reviewing the key financial ratios for Manappuram Finance Ltd, here is a detailed analysis based on the latest available data and recent trends:
For FaceValue, as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
For Basic EPS (Rs.), as of Mar 24, the value is 25.96. This value is within the healthy range. It has increased from 17.72 (Mar 23) to 25.96, marking an increase of 8.24.
For Diluted EPS (Rs.), as of Mar 24, the value is 25.96. This value is within the healthy range. It has increased from 17.72 (Mar 23) to 25.96, marking an increase of 8.24.
For Cash EPS (Rs.), as of Mar 24, the value is 28.87. This value is within the healthy range. It has increased from 20.13 (Mar 23) to 28.87, marking an increase of 8.74.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 136.77. It has increased from 114.19 (Mar 23) to 136.77, marking an increase of 22.58.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 136.77. It has increased from 114.19 (Mar 23) to 136.77, marking an increase of 22.58.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 104.53. It has increased from 78.97 (Mar 23) to 104.53, marking an increase of 25.56.
For PBDIT / Share (Rs.), as of Mar 24, the value is 71.73. This value is within the healthy range. It has increased from 52.37 (Mar 23) to 71.73, marking an increase of 19.36.
For PBIT / Share (Rs.), as of Mar 24, the value is 68.82. This value is within the healthy range. It has increased from 49.96 (Mar 23) to 68.82, marking an increase of 18.86.
For PBT / Share (Rs.), as of Mar 24, the value is 34.96. This value is within the healthy range. It has increased from 24.11 (Mar 23) to 34.96, marking an increase of 10.85.
For Net Profit / Share (Rs.), as of Mar 24, the value is 25.96. This value is within the healthy range. It has increased from 17.72 (Mar 23) to 25.96, marking an increase of 8.24.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 25.86. This value is within the healthy range. It has increased from 17.67 (Mar 23) to 25.86, marking an increase of 8.19.
For PBDIT Margin (%), as of Mar 24, the value is 68.62. This value is within the healthy range. It has increased from 66.31 (Mar 23) to 68.62, marking an increase of 2.31.
For PBIT Margin (%), as of Mar 24, the value is 65.83. This value exceeds the healthy maximum of 20. It has increased from 63.26 (Mar 23) to 65.83, marking an increase of 2.57.
For PBT Margin (%), as of Mar 24, the value is 33.44. This value is within the healthy range. It has increased from 30.53 (Mar 23) to 33.44, marking an increase of 2.91.
For Net Profit Margin (%), as of Mar 24, the value is 24.83. This value exceeds the healthy maximum of 10. It has increased from 22.44 (Mar 23) to 24.83, marking an increase of 2.39.
For NP After MI And SOA Margin (%), as of Mar 24, the value is 24.73. This value exceeds the healthy maximum of 20. It has increased from 22.38 (Mar 23) to 24.73, marking an increase of 2.35.
For Return on Networth / Equity (%), as of Mar 24, the value is 18.95. This value is within the healthy range. It has increased from 15.51 (Mar 23) to 18.95, marking an increase of 3.44.
For Return on Capital Employeed (%), as of Mar 24, the value is 49.09. This value is within the healthy range. It has increased from 25.53 (Mar 23) to 49.09, marking an increase of 23.56.
For Return On Assets (%), as of Mar 24, the value is 4.68. This value is below the healthy minimum of 5. It has increased from 3.78 (Mar 23) to 4.68, marking an increase of 0.90.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 0.2. It has decreased from 0.69 (Mar 23) to 0.00, marking a decrease of 0.69.
For Total Debt / Equity (X), as of Mar 24, the value is 2.91. This value exceeds the healthy maximum of 1. It has decreased from 2.95 (Mar 23) to 2.91, marking a decrease of 0.04.
For Asset Turnover Ratio (%), as of Mar 24, the value is 0.20. It has increased from 0.15 (Mar 23) to 0.20, marking an increase of 0.05.
For Current Ratio (X), as of Mar 24, the value is 1.30. This value is below the healthy minimum of 1.5. It has decreased from 1.66 (Mar 23) to 1.30, marking a decrease of 0.36.
For Quick Ratio (X), as of Mar 24, the value is 1.30. This value is within the healthy range. It has decreased from 1.66 (Mar 23) to 1.30, marking a decrease of 0.36.
For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 17.51 (Mar 23) to 0.00, marking a decrease of 17.51.
For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 15.41 (Mar 23) to 0.00, marking a decrease of 15.41.
For Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 82.49 (Mar 23) to 0.00, marking a decrease of 82.49.
For Cash Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 84.59 (Mar 23) to 0.00, marking a decrease of 84.59.
For Interest Coverage Ratio (X), as of Mar 24, the value is 2.12. This value is below the healthy minimum of 3. It has increased from 2.03 (Mar 23) to 2.12, marking an increase of 0.09.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 1.77. This value is below the healthy minimum of 3. It has increased from 1.69 (Mar 23) to 1.77, marking an increase of 0.08.
For Enterprise Value (Cr.), as of Mar 24, the value is 45,148.91. It has increased from 35,942.32 (Mar 23) to 45,148.91, marking an increase of 9,206.59.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 5.10. This value exceeds the healthy maximum of 3. It has decreased from 5.38 (Mar 23) to 5.10, marking a decrease of 0.28.
For EV / EBITDA (X), as of Mar 24, the value is 7.44. This value is within the healthy range. It has decreased from 8.11 (Mar 23) to 7.44, marking a decrease of 0.67.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 1.66. This value is within the healthy range. It has increased from 1.57 (Mar 23) to 1.66, marking an increase of 0.09.
For Retention Ratios (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 82.48 (Mar 23) to 0.00, marking a decrease of 82.48.
For Price / BV (X), as of Mar 24, the value is 1.27. This value is within the healthy range. It has increased from 1.09 (Mar 23) to 1.27, marking an increase of 0.18.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 1.66. This value is within the healthy range. It has increased from 1.57 (Mar 23) to 1.66, marking an increase of 0.09.
For EarningsYield, as of Mar 24, the value is 0.14. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 23) which recorded 0.14.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
×
Profitability Ratios (%)
Liquidity Ratios
Liquidity Ratios (%)
Interest Coverage Ratios (%)
Valuation Ratios
Fair Value
Fair Value of Manappuram Finance Ltd as of August 10, 2025 is: 216.92
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.
As of August 10, 2025, Manappuram Finance Ltd is Overvalued by 16.25% compared to the current share price 259.00
Intrinsic Value of Manappuram Finance Ltd as of August 10, 2025 is: 202.30
Calculation basis:
Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.
This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.
As of August 10, 2025, Manappuram Finance Ltd is Overvalued by 21.89% compared to the current share price 259.00
Last 5 Year EPS CAGR: -6.74%
*Investments are subject to market risks
Strength and Weakness
Unable to fetch valid data for stock valuation.
Stock Analysis
Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Manappuram Finance Ltd:
Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
ROE%: 18.95% (Industry Average ROE: 10.12%)
ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
Stock P/E: 18.2 (Industry average Stock P/E: 39.14)
Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
Total Debt / Equity: 2.91
Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions. Stock Rating:
About the Company - Qualitative Analysis
Manappuram Finance Ltd. is a Public Limited Listed company incorporated on 15/07/1992 and has its registered office in the State of Kerala, India. Company's Corporate Identification Number(CIN) is L65910KL1992PLC006623 and registration number is 006623. Currently Company is involved in the business activities of Other financial service activities, except insurance and pension funding activities. Company's Total Operating Revenue is Rs. 6906.37 Cr. and Equity Capital is Rs. 169.29 Cr. for the Year ended 31/03/2025.
INDUSTRY
ADDRESS
CONTACT
Non-Banking Financial Company (NBFC)
W-4/638 A, Manappuram House, Valapad P.O, Thrissur Kerala 680567
FAQ: Stock data is invalid or not in the correct format.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Manappuram Finance Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE