Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 16 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 533286 | NSE: MOIL

MOIL Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 15, 2025, 8:34 pm

Market Cap 6,534 Cr.
Current Price 321
High / Low 424/274
Stock P/E23.3
Book Value 130
Dividend Yield1.25 %
ROCE19.1 %
ROE15.0 %
Face Value 10.0
PEG Ratio1.15

Quick Insight

MOIL Ltd, a key player in the mining and minerals industry, currently trades at a price of 325 with a market capitalization of 6,618 crore. The stock shows a P/E ratio of 23.6, ROE of 15.0%, and ROCE of 19.1%, indicating solid profitability and efficient capital utilization. With an OPM of 23%, the company has maintained a healthy operational performance. The balance sheet reveals strong reserves of 2,434 crore and zero borrowings, reflecting a robust financial position. Furthermore, the shareholder distribution includes significant promoter holding at 64.68%, while institutional investors hold a combined stake of 13.48%. Despite a P/BV of 0.87x, suggesting a potential undervaluation, the company's performance metrics indicate a strong foundation for future growth and value creation in the mining sector.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for MOIL Ltd

Competitors of MOIL Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Ganesha Ecoverse Ltd 93.0 Cr. 37.8 62.6/0.00 22.00.00 %2.55 %4.62 % 10.0
Foundry Fuel Products Ltd 5.40 Cr. 6.73 11.5/4.83 1.550.00 %%% 10.0
Deccan Gold Mines Ltd 2,050 Cr. 131 170/85.3 15.40.00 %21.1 %14.5 % 1.00
Asi Industries Ltd 279 Cr. 31.0 65.9/28.210.9 39.11.29 %10.6 %7.54 % 1.00
Anmol India Ltd 89.2 Cr. 15.7 38.5/14.010.2 18.90.00 %9.83 %6.72 % 10.0
Industry Average40,701.08 Cr566.8329.3993.341.82%19.36%16.68%5.18

All Competitor Stocks of MOIL Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 376236302428380348306416493292367433348
Expenses 228203247296256251217288279213272294269
Operating Profit 14833551331249689128214799514079
OPM % 39%14%18%31%33%28%29%31%43%27%26%32%23%
Other Income 15242120262023242727332522
Interest 0000000000000
Depreciation 26273031333537393638393937
Profit before tax 13830461211168276113204688912564
Tax % 25%8%14%33%25%25%29%19%25%27%28%8%19%
Net Profit 10327408187625491152506411652
EPS in Rs 5.051.341.943.984.253.022.664.487.492.463.135.682.53

Last Updated: August 1, 2025, 4:55 pm

Below is a detailed analysis of the quarterly data for MOIL Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 348.00 Cr.. The value appears to be declining and may need further review. It has decreased from 433.00 Cr. (Mar 2025) to 348.00 Cr., marking a decrease of 85.00 Cr..
  • For Expenses, as of Jun 2025, the value is 269.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 294.00 Cr. (Mar 2025) to 269.00 Cr., marking a decrease of 25.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 79.00 Cr.. The value appears to be declining and may need further review. It has decreased from 140.00 Cr. (Mar 2025) to 79.00 Cr., marking a decrease of 61.00 Cr..
  • For OPM %, as of Jun 2025, the value is 23.00%. The value appears to be declining and may need further review. It has decreased from 32.00% (Mar 2025) to 23.00%, marking a decrease of 9.00%.
  • For Other Income, as of Jun 2025, the value is 22.00 Cr.. The value appears to be declining and may need further review. It has decreased from 25.00 Cr. (Mar 2025) to 22.00 Cr., marking a decrease of 3.00 Cr..
  • For Interest, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 37.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 39.00 Cr. (Mar 2025) to 37.00 Cr., marking a decrease of 2.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 64.00 Cr.. The value appears to be declining and may need further review. It has decreased from 125.00 Cr. (Mar 2025) to 64.00 Cr., marking a decrease of 61.00 Cr..
  • For Tax %, as of Jun 2025, the value is 19.00%. The value appears to be increasing, which may not be favorable. It has increased from 8.00% (Mar 2025) to 19.00%, marking an increase of 11.00%.
  • For Net Profit, as of Jun 2025, the value is 52.00 Cr.. The value appears to be declining and may need further review. It has decreased from 116.00 Cr. (Mar 2025) to 52.00 Cr., marking a decrease of 64.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 2.53. The value appears to be declining and may need further review. It has decreased from 5.68 (Mar 2025) to 2.53, marking a decrease of 3.15.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: May 3, 2025, 1:51 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 1,0208226329781,3141,4381,0341,1721,4331,3391,4471,585
Expenses 5194435626797818427798828919701,0101,057
Operating Profit 50137971298533596256290541369438528
OPM % 49%46%11%31%41%41%25%25%38%28%30%33%
Other Income 30331725222117819118149868094111
Interest 000300001000
Depreciation 3545525562679699103114144152
Profit before tax 769651270462648720340240523334387487
Tax % 34%34%36%34%35%34%27%26%28%25%24%22%
Net Profit 510428173306422474248177377251293382
EPS in Rs 15.1712.745.1511.4816.3818.4010.467.4418.5312.3114.4218.76
Dividend Payout % 25%33%49%48%34%33%57%99%32%30%42%30%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-16.08%-59.58%76.88%37.91%12.32%-47.68%-28.63%112.99%-33.42%16.73%30.38%
Change in YoY Net Profit Growth (%)0.00%-43.50%136.46%-38.97%-25.59%-60.00%19.05%141.62%-146.42%50.15%13.64%

MOIL Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:7%
5 Years:9%
3 Years:3%
TTM:-8%
Compounded Profit Growth
10 Years:-1%
5 Years:9%
3 Years:2%
TTM:-22%
Stock Price CAGR
10 Years:11%
5 Years:17%
3 Years:25%
1 Year:-21%
Return on Equity
10 Years:11%
5 Years:12%
3 Years:13%
Last Year:15%

Last Updated: Unknown

Balance Sheet

Last Updated: May 13, 2025, 3:05 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 168168168133258258237237203203203203
Reserves 2,9593,2143,2852,6722,5422,8252,5262,5831,9382,0412,2502,434
Borrowings 000000000000
Other Liabilities 345266275287441526538570438448436573
Total Liabilities 3,4723,6483,7283,0923,2413,6093,3013,3902,5802,6922,8893,211
Fixed Assets 232294311326348430587663676852926962
CWIP 695380116238297242203314271357465
Investments 400024115733123215112878
Other Assets 3,1663,3013,3372,6502,6312,7672,4652,1941,3581,4181,4781,707
Total Assets 3,4723,6483,7283,0923,2413,6093,3013,3902,5802,6922,8893,211

Below is a detailed analysis of the balance sheet data for MOIL Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 203.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 203.00 Cr..
  • For Reserves, as of Mar 2025, the value is 2,434.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,250.00 Cr. (Mar 2024) to 2,434.00 Cr., marking an increase of 184.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 573.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 436.00 Cr. (Mar 2024) to 573.00 Cr., marking an increase of 137.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 3,211.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,889.00 Cr. (Mar 2024) to 3,211.00 Cr., marking an increase of 322.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 962.00 Cr.. The value appears strong and on an upward trend. It has increased from 926.00 Cr. (Mar 2024) to 962.00 Cr., marking an increase of 36.00 Cr..
  • For CWIP, as of Mar 2025, the value is 465.00 Cr.. The value appears strong and on an upward trend. It has increased from 357.00 Cr. (Mar 2024) to 465.00 Cr., marking an increase of 108.00 Cr..
  • For Investments, as of Mar 2025, the value is 78.00 Cr.. The value appears to be declining and may need further review. It has decreased from 128.00 Cr. (Mar 2024) to 78.00 Cr., marking a decrease of 50.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 1,707.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,478.00 Cr. (Mar 2024) to 1,707.00 Cr., marking an increase of 229.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 3,211.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,889.00 Cr. (Mar 2024) to 3,211.00 Cr., marking an increase of 322.00 Cr..

Notably, the Reserves (2,434.00 Cr.) exceed the Borrowings (0.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +50028-2411852942458291360212253434
Cash from Investing Activity +164181145-588-397-254687-360693-102-141-338
Cash from Financing Activity +-148-171-101-81-213-173-562-131-1,033-122-85-134
Net Cash Flow5163720-550-82-3184-20020-1227-37

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow501.00379.0071.00298.00533.00596.00256.00290.00541.00369.00438.00528.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days404882905333477144395334
Inventory Days596405
Days Payable203107
Cash Conversion Cycle40488248253334736944395334
Working Capital Days246395846-2311-21-1155053
ROCE %26%20%8%15%23%24%11%10%20%15%16%19%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
Promoters64.35%64.35%64.68%64.68%64.68%64.68%64.68%64.68%64.68%64.68%64.68%64.68%
FIIs5.27%4.92%5.57%5.76%5.80%5.93%5.97%6.16%5.72%4.71%2.35%3.48%
DIIs13.12%12.59%12.20%12.00%12.09%12.07%12.06%12.33%12.73%11.29%12.35%10.00%
Public17.26%18.14%17.54%17.56%17.42%17.32%17.28%16.84%16.88%19.29%20.60%21.83%
No. of Shareholders2,64,4812,66,9962,56,0262,56,8982,54,4492,50,4782,48,0852,42,8172,27,3192,39,1112,52,6652,66,381

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Bandhan Small Cap Fund 247,970 0.18 12.19247,9702025-04-22 17:25:250%
Canara Robeco Infrastructure 180,000 1 8.85180,0002025-04-22 15:06:120%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 20Mar 19Mar 18Mar 17Mar 16
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 9.8018.5720.8520.3210.28
Diluted EPS (Rs.) 9.8018.5720.8520.3210.28
Cash EPS (Rs.) 14.5121.2018.8127.2013.42
Book Value[Excl.RevalReserv]/Share (Rs.) 116.44119.67108.48210.63205.46
Book Value[Incl.RevalReserv]/Share (Rs.) 116.44119.67108.48210.63205.46
Revenue From Operations / Share (Rs.) 43.7455.9251.2073.7237.42
PBDIT / Share (Rs.) 18.4030.7427.5838.9220.45
PBIT / Share (Rs.) 14.3428.1525.1534.8117.31
PBT / Share (Rs.) 14.3428.1525.1534.8116.07
Net Profit / Share (Rs.) 10.4618.6016.3823.1010.28
NP After MI And SOA / Share (Rs.) 10.4618.5716.2023.0810.28
PBDIT Margin (%) 42.0554.9753.8652.7954.63
PBIT Margin (%) 32.7950.3349.1247.2246.26
PBT Margin (%) 32.7950.3349.1247.2242.95
Net Profit Margin (%) 23.9033.2631.9931.3227.47
NP After MI And SOA Margin (%) 23.9133.2131.6431.3027.47
Return on Networth / Equity (%) 8.9815.5214.9310.955.00
Return on Capital Employeed (%) 12.2323.3923.0216.418.37
Return On Assets (%) 7.5213.2712.899.944.62
Asset Turnover Ratio (%) 0.300.420.410.290.17
Current Ratio (X) 4.575.536.169.7212.55
Quick Ratio (X) 4.225.335.939.2611.93
Inventory Turnover Ratio (X) 0.110.380.270.840.11
Dividend Payout Ratio (NP) (%) -72.1129.6138.2821.6648.61
Dividend Payout Ratio (CP) (%) -51.9725.9833.3018.3937.26
Earning Retention Ratio (%) 0.0070.3961.7278.3451.39
Cash Earning Retention Ratio (%) 0.0074.0266.7081.6162.74
Enterprise Value (Cr.) 584.281834.062903.572090.30801.13
EV / Net Operating Revenue (X) 0.561.272.202.131.27
EV / EBITDA (X) 1.342.324.094.032.33
MarketCap / Net Operating Revenue (X) 2.322.843.824.265.81
Retention Ratios (%) 0.0070.3861.7178.3351.38
Price / BV (X) 0.871.331.801.491.06
Price / Net Operating Revenue (X) 2.322.843.824.265.81
EarningsYield 0.100.110.080.070.04

After reviewing the key financial ratios for MOIL Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 20, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 19) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 20, the value is 9.80. This value is within the healthy range. It has decreased from 18.57 (Mar 19) to 9.80, marking a decrease of 8.77.
  • For Diluted EPS (Rs.), as of Mar 20, the value is 9.80. This value is within the healthy range. It has decreased from 18.57 (Mar 19) to 9.80, marking a decrease of 8.77.
  • For Cash EPS (Rs.), as of Mar 20, the value is 14.51. This value is within the healthy range. It has decreased from 21.20 (Mar 19) to 14.51, marking a decrease of 6.69.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 20, the value is 116.44. It has decreased from 119.67 (Mar 19) to 116.44, marking a decrease of 3.23.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 20, the value is 116.44. It has decreased from 119.67 (Mar 19) to 116.44, marking a decrease of 3.23.
  • For Revenue From Operations / Share (Rs.), as of Mar 20, the value is 43.74. It has decreased from 55.92 (Mar 19) to 43.74, marking a decrease of 12.18.
  • For PBDIT / Share (Rs.), as of Mar 20, the value is 18.40. This value is within the healthy range. It has decreased from 30.74 (Mar 19) to 18.40, marking a decrease of 12.34.
  • For PBIT / Share (Rs.), as of Mar 20, the value is 14.34. This value is within the healthy range. It has decreased from 28.15 (Mar 19) to 14.34, marking a decrease of 13.81.
  • For PBT / Share (Rs.), as of Mar 20, the value is 14.34. This value is within the healthy range. It has decreased from 28.15 (Mar 19) to 14.34, marking a decrease of 13.81.
  • For Net Profit / Share (Rs.), as of Mar 20, the value is 10.46. This value is within the healthy range. It has decreased from 18.60 (Mar 19) to 10.46, marking a decrease of 8.14.
  • For NP After MI And SOA / Share (Rs.), as of Mar 20, the value is 10.46. This value is within the healthy range. It has decreased from 18.57 (Mar 19) to 10.46, marking a decrease of 8.11.
  • For PBDIT Margin (%), as of Mar 20, the value is 42.05. This value is within the healthy range. It has decreased from 54.97 (Mar 19) to 42.05, marking a decrease of 12.92.
  • For PBIT Margin (%), as of Mar 20, the value is 32.79. This value exceeds the healthy maximum of 20. It has decreased from 50.33 (Mar 19) to 32.79, marking a decrease of 17.54.
  • For PBT Margin (%), as of Mar 20, the value is 32.79. This value is within the healthy range. It has decreased from 50.33 (Mar 19) to 32.79, marking a decrease of 17.54.
  • For Net Profit Margin (%), as of Mar 20, the value is 23.90. This value exceeds the healthy maximum of 10. It has decreased from 33.26 (Mar 19) to 23.90, marking a decrease of 9.36.
  • For NP After MI And SOA Margin (%), as of Mar 20, the value is 23.91. This value exceeds the healthy maximum of 20. It has decreased from 33.21 (Mar 19) to 23.91, marking a decrease of 9.30.
  • For Return on Networth / Equity (%), as of Mar 20, the value is 8.98. This value is below the healthy minimum of 15. It has decreased from 15.52 (Mar 19) to 8.98, marking a decrease of 6.54.
  • For Return on Capital Employeed (%), as of Mar 20, the value is 12.23. This value is within the healthy range. It has decreased from 23.39 (Mar 19) to 12.23, marking a decrease of 11.16.
  • For Return On Assets (%), as of Mar 20, the value is 7.52. This value is within the healthy range. It has decreased from 13.27 (Mar 19) to 7.52, marking a decrease of 5.75.
  • For Asset Turnover Ratio (%), as of Mar 20, the value is 0.30. It has decreased from 0.42 (Mar 19) to 0.30, marking a decrease of 0.12.
  • For Current Ratio (X), as of Mar 20, the value is 4.57. This value exceeds the healthy maximum of 3. It has decreased from 5.53 (Mar 19) to 4.57, marking a decrease of 0.96.
  • For Quick Ratio (X), as of Mar 20, the value is 4.22. This value exceeds the healthy maximum of 2. It has decreased from 5.33 (Mar 19) to 4.22, marking a decrease of 1.11.
  • For Inventory Turnover Ratio (X), as of Mar 20, the value is 0.11. This value is below the healthy minimum of 4. It has decreased from 0.38 (Mar 19) to 0.11, marking a decrease of 0.27.
  • For Dividend Payout Ratio (NP) (%), as of Mar 20, the value is -72.11. This value is below the healthy minimum of 20. It has decreased from 29.61 (Mar 19) to -72.11, marking a decrease of 101.72.
  • For Dividend Payout Ratio (CP) (%), as of Mar 20, the value is -51.97. This value is below the healthy minimum of 20. It has decreased from 25.98 (Mar 19) to -51.97, marking a decrease of 77.95.
  • For Earning Retention Ratio (%), as of Mar 20, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 70.39 (Mar 19) to 0.00, marking a decrease of 70.39.
  • For Cash Earning Retention Ratio (%), as of Mar 20, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 74.02 (Mar 19) to 0.00, marking a decrease of 74.02.
  • For Enterprise Value (Cr.), as of Mar 20, the value is 584.28. It has decreased from 1,834.06 (Mar 19) to 584.28, marking a decrease of 1,249.78.
  • For EV / Net Operating Revenue (X), as of Mar 20, the value is 0.56. This value is below the healthy minimum of 1. It has decreased from 1.27 (Mar 19) to 0.56, marking a decrease of 0.71.
  • For EV / EBITDA (X), as of Mar 20, the value is 1.34. This value is below the healthy minimum of 5. It has decreased from 2.32 (Mar 19) to 1.34, marking a decrease of 0.98.
  • For MarketCap / Net Operating Revenue (X), as of Mar 20, the value is 2.32. This value is within the healthy range. It has decreased from 2.84 (Mar 19) to 2.32, marking a decrease of 0.52.
  • For Retention Ratios (%), as of Mar 20, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 70.38 (Mar 19) to 0.00, marking a decrease of 70.38.
  • For Price / BV (X), as of Mar 20, the value is 0.87. This value is below the healthy minimum of 1. It has decreased from 1.33 (Mar 19) to 0.87, marking a decrease of 0.46.
  • For Price / Net Operating Revenue (X), as of Mar 20, the value is 2.32. This value is within the healthy range. It has decreased from 2.84 (Mar 19) to 2.32, marking a decrease of 0.52.
  • For EarningsYield, as of Mar 20, the value is 0.10. This value is below the healthy minimum of 5. It has decreased from 0.11 (Mar 19) to 0.10, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of MOIL Ltd as of August 16, 2025 is: 368.02

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 16, 2025, MOIL Ltd is Undervalued by 14.65% compared to the current share price 321.00

Default values used*: Default value of 15% for ROE is used

Intrinsic Value of MOIL Ltd as of August 16, 2025 is: 442.80

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 16, 2025, MOIL Ltd is Undervalued by 37.94% compared to the current share price 321.00

Default values used*: Default value of 15% for ROE is used

Last 5 Year EPS CAGR: 20.32%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 17.25%, which is a positive sign.
  2. The stock has a low average Working Capital Days of 29.67, which is a positive sign.
  3. The company has higher reserves (2,605.75 cr) compared to borrowings (0.00 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (203.42 cr) and profit (485.92 cr) over the years.
  1. The stock has a high average Cash Conversion Cycle of 110.33, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in MOIL Ltd:
    1. Net Profit Margin: 23.9%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 12.23% (Industry Average ROCE: 19.36%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 8.98% (Industry Average ROE: 16.68%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 0
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 4.22
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 23.3 (Industry average Stock P/E: 29.39)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

MOIL Ltd. is a Public Limited Listed company incorporated on 22/06/1962 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L99999MH1962GOI012398 and registration number is 012398. Currently Company is involved in the business activities of Mining of manganese ore. Company's Total Operating Revenue is Rs. 1584.94 Cr. and Equity Capital is Rs. 203.49 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Mining/Minerals'MOIL Bhavan', 1-A, Katol Road, Nagpur Maharashtra 440013compliance@moil.nic.in
http://www.moil.nic.in
Management
NamePosition Held
Mr. Ajit Kumar SaxenaChairman & Managing Director
Mr. P KaraiyaExecutive Director -Technical
Mrs. Usha SinghDirector - Human Resources
Mrs. Rashmi SinghDirector - Commercial
Mr. M M AbdullaDirector - Production & Planning
Mr. Rakesh TumaneDirector - Finance
Mr. Prashant VashishthaIndependent Director
Mr. Dinesh Kumar GuptaIndependent Director
Mr. Vinod Kumar TripathiGovernment Nominee Director
Dr. Archana MajumdarIndependent Director

FAQ

What is the intrinsic value of MOIL Ltd?

MOIL Ltd's intrinsic value (as of 16 August 2025) is ₹368.02 which is 14.65% higher the current market price of ₹321.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹6,534 Cr. market cap, FY2025-2026 high/low of ₹424/274, reserves of ₹2,434 Cr, and liabilities of ₹3,211 Cr.

What is the Market Cap of MOIL Ltd?

The Market Cap of MOIL Ltd is 6,534 Cr..

What is the current Stock Price of MOIL Ltd as on 16 August 2025?

The current stock price of MOIL Ltd as on 16 August 2025 is 321.

What is the High / Low of MOIL Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of MOIL Ltd stocks is 424/274.

What is the Stock P/E of MOIL Ltd?

The Stock P/E of MOIL Ltd is 23.3.

What is the Book Value of MOIL Ltd?

The Book Value of MOIL Ltd is 130.

What is the Dividend Yield of MOIL Ltd?

The Dividend Yield of MOIL Ltd is 1.25 %.

What is the ROCE of MOIL Ltd?

The ROCE of MOIL Ltd is 19.1 %.

What is the ROE of MOIL Ltd?

The ROE of MOIL Ltd is 15.0 %.

What is the Face Value of MOIL Ltd?

The Face Value of MOIL Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in MOIL Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE