Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 12 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

National Fertilizer Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 8, 2025, 11:16 am

Market Cap 4,090 Cr.
Current Price 83.4
High / Low 170/73.7
Stock P/E15.9
Book Value 51.9
Dividend Yield0.32 %
ROCE6.70 %
ROE5.58 %
Face Value 10.0
PEG Ratio9.91

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for National Fertilizer Ltd

Competitors of National Fertilizer Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Gujarat State Fertilizers & Chemicals Ltd 6,865 Cr. 172 275/15812.6 3372.33 %5.77 %4.55 % 2.00
Bharat Agri Fert & Realty Ltd 211 Cr. 40.0 118/39.5 9.970.12 %6.14 %14.8 % 1.00
Basant Agro Tech (India) Ltd 119 Cr. 13.1 24.9/12.112.2 19.50.38 %5.65 %1.30 % 1.00
Zuari Agro Chemicals Ltd 811 Cr. 193 268/1513.68 4220.00 %8.50 %3.44 % 10.0
Southern Petrochemicals Industries Corporation Ltd (SPIC) 1,665 Cr. 81.7 96.7/64.410.4 56.41.84 %17.8 %14.4 % 10.0
Industry Average8,884.86 Cr317.9541.80165.700.72%21.99%10.62%7.35

All Competitor Stocks of National Fertilizer Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 5,0924,4426,4556,75410,1376,2575,0485,6607,5845,2845,0924,3905,856
Expenses 5,0014,3046,1746,5829,2356,5905,0605,7147,2664,9024,9834,2655,707
Operating Profit 90139281172902-333-12-55318382109125149
OPM % 2%3%4%3%9%-5%-0%-1%4%7%2%3%3%
Other Income 8622113317934582552503743
Interest 343851739484104395074906041
Depreciation 85858787908987909292919394
Profit before tax -202216423752-326-169-127201268-21957
Tax % 14%72%23%35%26%-28%-28%-31%25%23%-59%-35%19%
Net Profit -23612515554-236-121-87151208-91246
EPS in Rs -0.470.122.560.3011.29-4.81-2.48-1.783.084.23-0.180.250.93

Last Updated: February 28, 2025, 6:13 pm

Below is a detailed analysis of the quarterly data for National Fertilizer Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹5,856.00 Cr.. The value appears strong and on an upward trend. It has increased from 4,390.00 Cr. (Sep 2024) to ₹5,856.00 Cr., marking an increase of ₹1,466.00 Cr..
  • For Expenses, as of Dec 2024, the value is ₹5,707.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 4,265.00 Cr. (Sep 2024) to ₹5,707.00 Cr., marking an increase of ₹1,442.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹149.00 Cr.. The value appears strong and on an upward trend. It has increased from 125.00 Cr. (Sep 2024) to ₹149.00 Cr., marking an increase of ₹24.00 Cr..
  • For OPM %, as of Dec 2024, the value is 3.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 3.00%.
  • For Other Income, as of Dec 2024, the value is ₹43.00 Cr.. The value appears strong and on an upward trend. It has increased from 37.00 Cr. (Sep 2024) to ₹43.00 Cr., marking an increase of ₹6.00 Cr..
  • For Interest, as of Dec 2024, the value is ₹41.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 60.00 Cr. (Sep 2024) to ₹41.00 Cr., marking a decrease of 19.00 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹94.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 93.00 Cr. (Sep 2024) to ₹94.00 Cr., marking an increase of ₹1.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹57.00 Cr.. The value appears strong and on an upward trend. It has increased from 9.00 Cr. (Sep 2024) to ₹57.00 Cr., marking an increase of ₹48.00 Cr..
  • For Tax %, as of Dec 2024, the value is 19.00%. The value appears to be increasing, which may not be favorable. It has increased from -35.00% (Sep 2024) to 19.00%, marking an increase of 54.00%.
  • For Net Profit, as of Dec 2024, the value is ₹46.00 Cr.. The value appears strong and on an upward trend. It has increased from 12.00 Cr. (Sep 2024) to ₹46.00 Cr., marking an increase of ₹34.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 0.93. The value appears strong and on an upward trend. It has increased from ₹0.25 (Sep 2024) to 0.93, marking an increase of ₹0.68.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 3:24 pm

MetricMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 8,5147,7577,6008,94312,42913,13511,90615,85729,58723,55620,622
Expenses 8,1307,1977,0418,40411,41712,28311,00115,46928,50922,92819,857
Operating Profit 3855605595391,0128529043881,077628765
OPM % 5%7%7%6%8%6%8%2%4%3%4%
Other Income 3745456252-3313326195185182
Interest 304231193192320409294137308277265
Depreciation 73878573285374312335353362370
Profit before tax 45287325335459-263331-58612174313
Tax % 41%31%36%36%36%-31%28%63%25%14%
Net Profit 26197208213294-181237-95458150257
EPS in Rs 0.534.024.244.345.99-3.694.83-1.949.343.065.23
Dividend Payout % 32%30%0%0%31%-26%0%0%30%9%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)657.69%5.58%2.40%38.03%-161.56%230.94%-140.08%582.11%-67.25%
Change in YoY Net Profit Growth (%)0.00%-652.11%-3.18%35.62%-199.59%392.50%-371.02%722.19%-649.35%

National Fertilizer Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2015-2016 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:%
5 Years:14%
3 Years:26%
TTM:-16%
Compounded Profit Growth
10 Years:%
5 Years:-13%
3 Years:-16%
TTM:188%
Stock Price CAGR
10 Years:10%
5 Years:30%
3 Years:17%
1 Year:-17%
Return on Equity
10 Years:%
5 Years:8%
3 Years:7%
Last Year:6%

Last Updated: Unknown

Balance Sheet

Last Updated: February 12, 2025, 3:11 pm

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 491491491491491491491491491491491
Reserves 9901,1991,3341,4951,7201,4121,6501,5892,0512,0642,055
Borrowings 7,6456,1244,1353,0616,4648,1031,8923,1723,9934,0911,411
Other Liabilities 4,3324,2074,2234,5825,2314,5614,3825,2446,0024,5635,684
Total Liabilities 13,45812,01910,1829,62813,90514,5658,41410,49612,53611,2089,641
Fixed Assets 4,4434,2594,0594,0803,9933,7263,6154,2303,9693,8313,769
CWIP 39335164133656862138178242228
Investments -023152217265323416257259345400
Other Assets 8,9757,7055,9215,2689,5139,8613,5205,8708,1316,7915,244
Total Assets 13,45812,01910,1829,62813,90514,5658,41410,49612,53611,2089,641

Below is a detailed analysis of the balance sheet data for National Fertilizer Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹491.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹491.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹2,055.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹2,064.00 Cr. (Mar 2024) to ₹2,055.00 Cr., marking a decrease of 9.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹1,411.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from ₹4,091.00 Cr. (Mar 2024) to ₹1,411.00 Cr., marking a decrease of 2,680.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹5,684.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹4,563.00 Cr. (Mar 2024) to ₹5,684.00 Cr., marking an increase of 1,121.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹9,641.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹11,208.00 Cr. (Mar 2024) to ₹9,641.00 Cr., marking a decrease of 1,567.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹3,769.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹3,831.00 Cr. (Mar 2024) to ₹3,769.00 Cr., marking a decrease of 62.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹228.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹242.00 Cr. (Mar 2024) to ₹228.00 Cr., marking a decrease of 14.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹400.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹345.00 Cr. (Mar 2024) to ₹400.00 Cr., marking an increase of 55.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹5,244.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹6,791.00 Cr. (Mar 2024) to ₹5,244.00 Cr., marking a decrease of 1,547.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹9,641.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹11,208.00 Cr. (Mar 2024) to ₹9,641.00 Cr., marking a decrease of 1,567.00 Cr..

Notably, the Reserves (₹2,055.00 Cr.) exceed the Borrowings (1,411.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +3041,8482,4531,661-2,703-3197,021-1,029-333668
Cash from Investing Activity +-89-87-201-346-310-810-497-129-206-334
Cash from Financing Activity +-214-1,760-2,250-1,3143,0221,132-6,5051,145526-318
Net Cash Flow12119320-14-1316

Free Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow378.00554.00555.00536.00-5.00844.00903.00385.00-2.00624.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days21622620516021021581655163
Inventory Days25496345906725905741
Days Payable15314442354742583333
Cash Conversion Cycle22524422416326523564977570
Working Capital Days24423218114720821242625061
ROCE %6%8%9%11%6%9%2%16%7%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters74.71%74.71%74.71%74.71%74.71%74.71%74.71%74.71%74.71%74.71%74.71%74.71%
FIIs0.81%0.40%0.18%0.20%0.54%0.39%0.39%1.10%0.48%0.41%0.41%0.42%
DIIs13.14%13.14%13.14%12.75%12.40%11.89%9.90%8.51%8.38%7.47%7.27%7.28%
Public11.33%11.75%11.97%12.36%12.36%13.01%15.00%15.68%16.43%17.39%17.60%17.58%
No. of Shareholders1,17,7261,21,1591,18,7061,19,6231,12,9851,18,2371,34,9461,57,9192,34,2012,59,8883,15,4483,07,998

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Motilal Oswal Nifty Microcap 250 Index Fund135,7500.170.97135,7502025-03-100%
Taurus Largecap Equity Fund97,6181.840.7135,7502025-03-10-28.09%
Taurus ELSS Tax Saver Fund64,1600.680.46135,7502025-03-10-52.74%
Groww Nifty Total Market Index Fund3490.010135,7502025-03-10-99.74%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 3.069.34-1.944.83-3.69
Diluted EPS (Rs.) 3.069.34-1.944.83-3.69
Cash EPS (Rs.) 8.6916.499.0311.454.15
Book Value[Excl.RevalReserv]/Share (Rs.) 52.0751.8141.7343.6338.77
Book Value[Incl.RevalReserv]/Share (Rs.) 52.0751.8141.7343.6338.77
Revenue From Operations / Share (Rs.) 480.25603.70323.23242.69267.75
PBDIT / Share (Rs.) 14.6325.7712.4819.3018.67
PBIT / Share (Rs.) 7.2518.585.6612.9411.04
PBT / Share (Rs.) 1.8012.432.957.00-5.15
Net Profit / Share (Rs.) 1.329.302.215.09-3.48
NP After MI And SOA / Share (Rs.) 3.069.34-1.944.83-3.69
PBDIT Margin (%) 3.044.263.867.956.97
PBIT Margin (%) 1.513.071.755.334.12
PBT Margin (%) 0.372.050.912.88-1.92
Net Profit Margin (%) 0.271.540.682.09-1.30
NP After MI And SOA Margin (%) 0.631.54-0.591.99-1.37
Return on Networth / Equity (%) 5.8718.03-4.6411.07-9.51
Return on Capital Employeed (%) 8.0317.795.6912.3210.70
Return On Assets (%) 1.333.65-0.902.81-1.24
Long Term Debt / Equity (X) 0.000.210.300.300.31
Total Debt / Equity (X) 1.601.571.550.834.17
Asset Turnover Ratio (%) 1.982.571.661.030.92
Current Ratio (X) 0.981.081.031.071.03
Quick Ratio (X) 0.720.660.620.940.89
Inventory Turnover Ratio (X) 3.164.004.624.313.20
Dividend Payout Ratio (NP) (%) 91.210.000.000.00-56.18
Dividend Payout Ratio (CP) (%) 26.740.000.000.0052.60
Earning Retention Ratio (%) 8.790.000.000.00156.18
Cash Earning Retention Ratio (%) 73.260.000.000.0047.40
Interest Coverage Ratio (X) 2.684.194.613.252.26
Interest Coverage Ratio (Post Tax) (X) 1.242.511.811.861.54
Enterprise Value (Cr.) 8348.857529.525743.284502.878806.18
EV / Net Operating Revenue (X) 0.350.250.360.370.67
EV / EBITDA (X) 11.645.969.384.759.61
MarketCap / Net Operating Revenue (X) 0.180.120.160.230.06
Retention Ratios (%) 8.780.000.000.00156.18
Price / BV (X) 1.681.401.271.290.47
Price / Net Operating Revenue (X) 0.180.120.160.230.06
EarningsYield 0.030.12-0.030.08-0.20

After reviewing the key financial ratios for National Fertilizer Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 3.06. This value is below the healthy minimum of 5. It has decreased from 9.34 (Mar 23) to 3.06, marking a decrease of 6.28.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 3.06. This value is below the healthy minimum of 5. It has decreased from 9.34 (Mar 23) to 3.06, marking a decrease of 6.28.
  • For Cash EPS (Rs.), as of Mar 24, the value is 8.69. This value is within the healthy range. It has decreased from 16.49 (Mar 23) to 8.69, marking a decrease of 7.80.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 52.07. It has increased from 51.81 (Mar 23) to 52.07, marking an increase of 0.26.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 52.07. It has increased from 51.81 (Mar 23) to 52.07, marking an increase of 0.26.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 480.25. It has decreased from 603.70 (Mar 23) to 480.25, marking a decrease of 123.45.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 14.63. This value is within the healthy range. It has decreased from 25.77 (Mar 23) to 14.63, marking a decrease of 11.14.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 7.25. This value is within the healthy range. It has decreased from 18.58 (Mar 23) to 7.25, marking a decrease of 11.33.
  • For PBT / Share (Rs.), as of Mar 24, the value is 1.80. This value is within the healthy range. It has decreased from 12.43 (Mar 23) to 1.80, marking a decrease of 10.63.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 1.32. This value is below the healthy minimum of 2. It has decreased from 9.30 (Mar 23) to 1.32, marking a decrease of 7.98.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 3.06. This value is within the healthy range. It has decreased from 9.34 (Mar 23) to 3.06, marking a decrease of 6.28.
  • For PBDIT Margin (%), as of Mar 24, the value is 3.04. This value is below the healthy minimum of 10. It has decreased from 4.26 (Mar 23) to 3.04, marking a decrease of 1.22.
  • For PBIT Margin (%), as of Mar 24, the value is 1.51. This value is below the healthy minimum of 10. It has decreased from 3.07 (Mar 23) to 1.51, marking a decrease of 1.56.
  • For PBT Margin (%), as of Mar 24, the value is 0.37. This value is below the healthy minimum of 10. It has decreased from 2.05 (Mar 23) to 0.37, marking a decrease of 1.68.
  • For Net Profit Margin (%), as of Mar 24, the value is 0.27. This value is below the healthy minimum of 5. It has decreased from 1.54 (Mar 23) to 0.27, marking a decrease of 1.27.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 0.63. This value is below the healthy minimum of 8. It has decreased from 1.54 (Mar 23) to 0.63, marking a decrease of 0.91.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 5.87. This value is below the healthy minimum of 15. It has decreased from 18.03 (Mar 23) to 5.87, marking a decrease of 12.16.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 8.03. This value is below the healthy minimum of 10. It has decreased from 17.79 (Mar 23) to 8.03, marking a decrease of 9.76.
  • For Return On Assets (%), as of Mar 24, the value is 1.33. This value is below the healthy minimum of 5. It has decreased from 3.65 (Mar 23) to 1.33, marking a decrease of 2.32.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 0.2. It has decreased from 0.21 (Mar 23) to 0.00, marking a decrease of 0.21.
  • For Total Debt / Equity (X), as of Mar 24, the value is 1.60. This value exceeds the healthy maximum of 1. It has increased from 1.57 (Mar 23) to 1.60, marking an increase of 0.03.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 1.98. It has decreased from 2.57 (Mar 23) to 1.98, marking a decrease of 0.59.
  • For Current Ratio (X), as of Mar 24, the value is 0.98. This value is below the healthy minimum of 1.5. It has decreased from 1.08 (Mar 23) to 0.98, marking a decrease of 0.10.
  • For Quick Ratio (X), as of Mar 24, the value is 0.72. This value is below the healthy minimum of 1. It has increased from 0.66 (Mar 23) to 0.72, marking an increase of 0.06.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 3.16. This value is below the healthy minimum of 4. It has decreased from 4.00 (Mar 23) to 3.16, marking a decrease of 0.84.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 91.21. This value exceeds the healthy maximum of 50. It has increased from 0.00 (Mar 23) to 91.21, marking an increase of 91.21.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 26.74. This value is within the healthy range. It has increased from 0.00 (Mar 23) to 26.74, marking an increase of 26.74.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 8.79. This value is below the healthy minimum of 40. It has increased from 0.00 (Mar 23) to 8.79, marking an increase of 8.79.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 73.26. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 23) to 73.26, marking an increase of 73.26.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 2.68. This value is below the healthy minimum of 3. It has decreased from 4.19 (Mar 23) to 2.68, marking a decrease of 1.51.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 1.24. This value is below the healthy minimum of 3. It has decreased from 2.51 (Mar 23) to 1.24, marking a decrease of 1.27.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 8,348.85. It has increased from 7,529.52 (Mar 23) to 8,348.85, marking an increase of 819.33.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.35. This value is below the healthy minimum of 1. It has increased from 0.25 (Mar 23) to 0.35, marking an increase of 0.10.
  • For EV / EBITDA (X), as of Mar 24, the value is 11.64. This value is within the healthy range. It has increased from 5.96 (Mar 23) to 11.64, marking an increase of 5.68.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.18. This value is below the healthy minimum of 1. It has increased from 0.12 (Mar 23) to 0.18, marking an increase of 0.06.
  • For Retention Ratios (%), as of Mar 24, the value is 8.78. This value is below the healthy minimum of 30. It has increased from 0.00 (Mar 23) to 8.78, marking an increase of 8.78.
  • For Price / BV (X), as of Mar 24, the value is 1.68. This value is within the healthy range. It has increased from 1.40 (Mar 23) to 1.68, marking an increase of 0.28.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.18. This value is below the healthy minimum of 1. It has increased from 0.12 (Mar 23) to 0.18, marking an increase of 0.06.
  • For EarningsYield, as of Mar 24, the value is 0.03. This value is below the healthy minimum of 5. It has decreased from 0.12 (Mar 23) to 0.03, marking a decrease of 0.09.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of National Fertilizer Ltd as of March 12, 2025 is: ₹36.96

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, National Fertilizer Ltd is Overvalued by 55.68% compared to the current share price 83.40

Intrinsic Value of National Fertilizer Ltd as of March 12, 2025 is: 37.55

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, National Fertilizer Ltd is Overvalued by 54.98% compared to the current share price 83.40

Last 5 Year EPS CAGR: 1.60%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has shown consistent growth in sales (13.91 cr) and profit (232.73 cr) over the years.
  1. The stock has a low average ROCE of 7.40%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 143.90, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 166.20, which may not be favorable.
  4. The company has higher borrowings (4,553.73) compared to reserves (1,596.27), which may suggest financial risk.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in National Fertilizer Ltd:
    1. Net Profit Margin: 0.27%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 8.03% (Industry Average ROCE: 21.99%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 5.87% (Industry Average ROE: 10.62%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 1.24
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.72
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 15.9 (Industry average Stock P/E: 41.8)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 1.6
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

No data availabale for About the Company
INDUSTRYADDRESSCONTACT
Industry not foundAddress not foundContact not found
Management Data not Available

FAQ

What is the latest intrinsic value of National Fertilizer Ltd?

The latest intrinsic value of National Fertilizer Ltd as on 11 March 2025 is ₹36.96, which is 55.68% lower than the current market price of 83.40, indicating the stock is overvalued by 55.68%. The intrinsic value of National Fertilizer Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹4,090 Cr. and recorded a high/low of ₹170/73.7 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹2,055 Cr and total liabilities of ₹9,641 Cr.

What is the Market Cap of National Fertilizer Ltd?

The Market Cap of National Fertilizer Ltd is 4,090 Cr..

What is the current Stock Price of National Fertilizer Ltd as on 11 March 2025?

The current stock price of National Fertilizer Ltd as on 11 March 2025 is ₹83.4.

What is the High / Low of National Fertilizer Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of National Fertilizer Ltd stocks is ₹170/73.7.

What is the Stock P/E of National Fertilizer Ltd?

The Stock P/E of National Fertilizer Ltd is 15.9.

What is the Book Value of National Fertilizer Ltd?

The Book Value of National Fertilizer Ltd is 51.9.

What is the Dividend Yield of National Fertilizer Ltd?

The Dividend Yield of National Fertilizer Ltd is 0.32 %.

What is the ROCE of National Fertilizer Ltd?

The ROCE of National Fertilizer Ltd is 6.70 %.

What is the ROE of National Fertilizer Ltd?

The ROE of National Fertilizer Ltd is 5.58 %.

What is the Face Value of National Fertilizer Ltd?

The Face Value of National Fertilizer Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in National Fertilizer Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE