Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:31 am
Author: Getaka|Social: XLinkedIn

Premier Polyfilm Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹54.73Overvalued by 10.72%vs CMP ₹61.30

P/E (22.2) × ROE (24.4%) × BV (₹12.60) × DY (0.24%)

₹37.21Overvalued by 39.30%vs CMP ₹61.30
MoS: -64.7% (Negative)Confidence: 61/100 (Moderate)Models: 2 Under, 8 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹67.9921%Under (+10.9%)
Graham NumberEarnings₹27.9215%Over (-54.5%)
Earnings PowerEarnings₹16.1810%Over (-73.6%)
DCFCash Flow₹67.9410%Under (+10.8%)
Net Asset ValueAssets₹12.607%Over (-79.4%)
EV/EBITDAEnterprise₹32.858%Over (-46.4%)
Dividend DiscountDividends₹27.508%Over (-55.1%)
Earnings YieldEarnings₹27.507%Over (-55.1%)
ROCE CapitalReturns₹21.708%Over (-64.6%)
Revenue MultipleRevenue₹12.565%Over (-79.5%)
Consensus (10 models)₹37.21100%Overvalued
Key Drivers: Wide model spread (₹13–₹68) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 24.2%

*Investments are subject to market risks

Investment Snapshot

71
Premier Polyfilm Ltd scores 71/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health87/100 · Strong
ROCE 29.9% ExcellentROE 24.4% ExcellentD/E 0.31 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 67.6% Stable
Earnings Quality65/100 · Strong
OPM expanding (9% → 14%) Improving
Quarterly Momentum68/100 · Strong
Revenue (4Q): +10% YoY GrowingProfit (4Q): +7% YoY Positive
Industry Rank70/100 · Strong
P/E 22.2 vs industry 19.2 In-lineROCE 29.9% vs industry 14.0% Above peersROE 24.4% vs industry 11.5% Above peers3Y sales CAGR: 7% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Premier Polyfilm Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
0/100
Low
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 22.2 vs Ind 19.2 | ROCE 29.9% | ROE 24.4% | CFO/NP N/A
Balance Sheet Stress
0/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.31x | IntCov 0.0x | Current 1.65x | Borrow/Reserve 0.00x
Cash Flow Reliability
14/100
Weak
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹26 Cr | CFO/NP N/A
Ownership Accumulation
0
Neutral
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII 0.00 pp | DII 0.00 pp | Prom 0.00 pp
Business Momentum
+27
Stable
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales +7.7% | Q NP +15.9% | Q OPM +0.1 pp
Derived FieldValueHow it is derived
Valuation Gap %-39.3%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves0.00xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII Change0.00 ppLatest FII% minus previous FII%
DII Change0.00 ppLatest DII% minus previous DII%
Promoter Change0.00 ppLatest promoter% minus previous promoter%
Shareholder Count Change-615Latest shareholder count minus previous count
Quarterly Sales Change+7.7%Latest quarter sales vs previous quarter sales
Quarterly Profit Change+15.9%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change+0.1 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:31 am

Market Cap 642 Cr.
Current Price 61.3
Intrinsic Value₹37.21
High / Low 69.0/38.0
Stock P/E22.2
Book Value 12.6
Dividend Yield0.24 %
ROCE29.9 %
ROE24.4 %
Face Value 1.00
PEG Ratio0.92

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Premier Polyfilm Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Premier Polyfilm Ltd 642 Cr. 61.3 69.0/38.022.2 12.60.24 %29.9 %24.4 % 1.00
Tainwala Chemicals & Plastics (India) Ltd 167 Cr. 179 275/15515.7 1841.68 %4.24 %3.31 % 10.0
Bansal Roofing Products Ltd 162 Cr. 123 135/91.718.1 26.80.82 %22.4 %18.2 % 10.0
Hindustan Adhesives Ltd 149 Cr. 291 378/2487.77 2000.00 %17.2 %18.0 % 10.0
Rajshree Polypack Ltd 118 Cr. 15.8 29.3/14.28.10 24.20.00 %11.0 %8.90 % 5.00
Industry Average488.67 Cr96.4819.2170.820.33%14.04%11.51%7.70

All Competitor Stocks of Premier Polyfilm Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 62.5963.8864.0667.2560.9769.4662.8770.5061.8772.1365.0973.6079.28
Expenses 55.9556.9755.6958.7253.6759.1953.4958.4051.4563.1755.4461.3166.00
Operating Profit 6.646.918.378.537.3010.279.3812.1010.428.969.6512.2913.28
OPM % 10.61%10.82%13.07%12.68%11.97%14.79%14.92%17.16%16.84%12.42%14.83%16.70%16.75%
Other Income 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest 1.020.260.720.620.380.320.310.310.260.280.240.130.21
Depreciation 1.361.401.271.321.291.281.241.261.281.291.171.161.18
Profit before tax 4.265.256.386.595.638.677.8310.538.887.398.2411.0011.89
Tax % 28.17%14.67%25.08%25.80%24.87%22.72%24.90%25.36%24.89%24.36%27.18%27.18%21.95%
Net Profit 3.064.484.784.894.236.705.887.866.675.596.008.019.28
EPS in Rs 0.290.430.460.470.400.640.560.750.640.530.570.760.89

Last Updated: February 4, 2026, 1:16 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 11:46 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 818495103126150147151212252259263290
Expenses 76798795116139133135193230226226246
Operating Profit 5589101114161922333844
OPM % 6%6%9%8%8%7%9%10%9%9%13%14%15%
Other Income 1122221211230
Interest 1123333223211
Depreciation 2132334445555
Profit before tax 3456769111415273539
Tax % 11%34%33%36%34%28%29%23%30%23%24%25%
Net Profit 334454681012212629
EPS in Rs 0.280.260.350.340.450.430.590.800.931.121.972.482.75
Dividend Payout % 0%0%29%29%23%24%0%13%11%9%8%6%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)0.00%33.33%0.00%25.00%-20.00%50.00%33.33%25.00%20.00%75.00%23.81%
Change in YoY Net Profit Growth (%)0.00%33.33%-33.33%25.00%-45.00%70.00%-16.67%-8.33%-5.00%55.00%-51.19%

Premier Polyfilm Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:12%
5 Years:12%
3 Years:7%
TTM:3%
Compounded Profit Growth
10 Years:25%
5 Years:33%
3 Years:38%
TTM:20%
Stock Price CAGR
10 Years:27%
5 Years:54%
3 Years:33%
1 Year:6%
Return on Equity
10 Years:18%
5 Years:21%
3 Years:22%
Last Year:24%

Last Updated: September 5, 2025, 12:40 pm

Balance Sheet

Last Updated: December 10, 2025, 3:16 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 11111111111111111111111111
Reserves 1417212428313644526384107121
Borrowings 41516253228271423239180
Other Liabilities 15141721202020223440292738
Total Liabilities 4457668090909490120137132163170
Fixed Assets 9142229314142394053525656
CWIP 0700200121000
Investments 001000034491322
Other Assets 35364351574951487478719492
Total Assets 4457668090909490120137132163170

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 81643167174121623
Cash from Investing Activity + -3-10-5-8-8-9-7-4-7-17-6-11
Cash from Financing Activity + -4112-23-9-6-6-22-10-6
Net Cash Flow 123-6-2-1-57-5-306
Free Cash Flow 7-133-5-45215-2-51314
CFO/OP 180%42%93%78%46%164%70%128%41%78%64%85%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow1.00-10.00-8.00-16.00-22.00-17.00-13.002.00-4.00-1.0024.0020.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 566958685454544339475056
Inventory Days 79638410511467805780604370
Days Payable 584557714539462640382224
Cash Conversion Cycle 768685102123838873796871101
Working Capital Days 45383512152103430315159
ROCE %15%14%16%15%15%13%16%18%21%20%29%30%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 67.47%67.47%67.46%67.31%67.37%67.37%67.37%67.37%67.60%67.60%67.60%67.60%
FIIs 0.00%0.00%0.00%0.00%0.01%0.00%0.04%0.00%0.01%0.02%0.00%0.00%
DIIs 1.43%1.43%1.43%1.43%1.43%1.02%1.02%1.02%1.02%1.02%1.02%1.02%
Government 0.00%0.00%0.00%0.00%0.00%0.26%0.21%0.21%0.21%0.21%0.21%0.21%
Public 31.10%31.11%31.13%31.26%31.20%31.34%31.36%31.40%31.16%31.14%31.17%31.16%
No. of Shareholders 11,95211,83312,35913,62411,86213,27616,09023,70023,97224,13624,17823,563

Shareholding Pattern Chart

No. of Shareholders

Premier Polyfilm Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.005.005.005.005.00
Basic EPS (Rs.) 2.489.835.584.674.02
Diluted EPS (Rs.) 2.489.835.584.674.02
Cash EPS (Rs.) 2.9312.167.846.605.88
Book Value[Excl.RevalReserv]/Share (Rs.) 11.1344.5834.6729.7925.68
Book Value[Incl.RevalReserv]/Share (Rs.) 11.1344.5834.6729.7925.68
Dividend / Share (Rs.) 0.150.750.500.500.50
Revenue From Operations / Share (Rs.) 24.94122.80119.31100.4971.26
PBDIT / Share (Rs.) 3.8616.2710.799.488.08
PBIT / Share (Rs.) 3.3813.848.477.516.17
PBT / Share (Rs.) 3.2712.887.186.555.17
Net Profit / Share (Rs.) 2.469.735.514.623.97
PBDIT Margin (%) 15.4713.259.049.4311.33
PBIT Margin (%) 13.5511.267.097.478.66
PBT Margin (%) 13.1110.486.016.527.25
Net Profit Margin (%) 9.847.924.624.595.57
Return on Networth / Equity (%) 22.0521.8115.9015.5015.47
Return on Capital Employeed (%) 28.3327.7820.3021.5720.66
Return On Assets (%) 15.8015.478.478.099.21
Long Term Debt / Equity (X) 0.000.000.000.000.09
Total Debt / Equity (X) 0.000.000.000.000.31
Asset Turnover Ratio (%) 1.781.921.952.011.62
Current Ratio (X) 2.492.481.531.491.65
Quick Ratio (X) 1.651.750.930.771.08
Inventory Turnover Ratio (X) 10.126.255.536.115.09
Dividend Payout Ratio (NP) (%) 6.045.048.9810.730.00
Dividend Payout Ratio (CP) (%) 5.054.036.327.510.00
Earning Retention Ratio (%) 93.9694.9691.0289.270.00
Cash Earning Retention Ratio (%) 94.9595.9793.6892.490.00
Interest Coverage Ratio (X) 35.0816.908.379.958.08
Interest Coverage Ratio (Post Tax) (X) 23.3211.105.285.844.97
Enterprise Value (Cr.) 640.55407.90144.50150.6384.01
EV / Net Operating Revenue (X) 2.431.570.570.700.55
EV / EBITDA (X) 15.6811.836.327.504.91
MarketCap / Net Operating Revenue (X) 2.471.590.600.750.49
Retention Ratios (%) 93.9594.9591.0189.260.00
Price / BV (X) 5.534.372.092.541.38
Price / Net Operating Revenue (X) 2.471.590.600.750.49
EarningsYield 0.030.040.070.060.11

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Premier Polyfilm Ltd. is a Public Limited Listed company incorporated on 17/07/1992 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L25209DL1992PLC049590 and registration number is 049590. Currently company belongs to the Industry of Plastics - Sheets/Films. Company's Total Operating Revenue is Rs. 264.13 Cr. and Equity Capital is Rs. 10.59 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Plastics - Sheets/FilmsFlat No. 305, III Floor, Elite House, New Delhi Delhi 110048Contact not found
Management
NamePosition Held
Mr. Amitaabh GoenkaManaging Director & CEO
Mr. R B VermaExecutive Director
Mr. Mayank GoenkaAdditional Executive Director
Mrs. Bhupinder Kaur MarwahInd. Non-Executive Director
Mr. Santosh Kumar DabriwalaInd. Non-Executive Director
Mr. Umesh Kumar AgarwallaInd. Non-Executive Director

FAQ

What is the intrinsic value of Premier Polyfilm Ltd and is it undervalued?

As of 05 April 2026, Premier Polyfilm Ltd's intrinsic value is ₹37.21, which is 39.30% lower than the current market price of ₹61.30, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (24.4 %), book value (₹12.6), dividend yield (0.24 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Premier Polyfilm Ltd?

Premier Polyfilm Ltd is trading at ₹61.30 as of 05 April 2026, with a FY2026-2027 high of ₹69.0 and low of ₹38.0. The stock is currently near its 52-week high. Market cap stands at ₹642 Cr..

How does Premier Polyfilm Ltd's P/E ratio compare to its industry?

Premier Polyfilm Ltd has a P/E ratio of 22.2, which is above the industry average of 19.21. The premium over industry average may reflect growth expectations or speculative interest.

Is Premier Polyfilm Ltd financially healthy?

Key indicators for Premier Polyfilm Ltd: ROCE of 29.9 % indicates efficient capital utilization; ROE of 24.4 % shows strong shareholder returns. Dividend yield is 0.24 %.

Is Premier Polyfilm Ltd profitable and how is the profit trend?

Premier Polyfilm Ltd reported a net profit of ₹26 Cr in Mar 2025 on revenue of ₹263 Cr. Compared to ₹10 Cr in Mar 2022, the net profit shows an improving trend.

Does Premier Polyfilm Ltd pay dividends?

Premier Polyfilm Ltd has a dividend yield of 0.24 % at the current price of ₹61.30. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Premier Polyfilm Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports