Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 15 October, 2024
Author: Getaka|Social: Getaka Financial Services X (Earlier Twitter) Profile Getaka Financial Services LinkedIn Logo

Reliance Home Finance Ltd: Intrinsic Value and Fundamental Analysis

Share Price and Basic Stock Data

Last Updated: October 15, 2024, 11:09 pm

Market Cap 230 Cr.
Current Price 4.75
High / Low6.22/1.90
Stock P/E
Book Value 1.59
Dividend Yield0.00 %
ROCE17.2 %
ROE%
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Reliance Home Finance Ltd

Competitors of Reliance Home Finance Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
Home First Finance Company India Ltd 10,702 Cr. 1,2001,383/77733.0 2400.28 %11.2 %15.5 % 2.00
Aptus Value Housing Finance India Ltd 19,171 Cr. 383402/27829.9 75.51.18 %14.7 %17.2 % 2.00
Repco Home Finance Ltd 3,187 Cr. 509595/3517.75 4630.59 %10.5 %14.6 % 10.0
PNB Housing Finance Ltd 25,487 Cr. 9821,202/60015.8 5750.00 %9.27 %11.8 % 10.0
Reliance Home Finance Ltd 230 Cr. 4.756.22/1.90 1.590.00 %17.2 %% 10.0
Industry Average11,476.40 Cr503.8814.84290.660.77%11.38%13.49%5.20

All Competitor Stocks of Reliance Home Finance Ltd

Quarterly Result

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Sales173.96139.83129.5069.6675.6515.8893.6372.27140.7775.500.120.160.16
Expenses387.83533.26292.10226.77216.096,067.7744.7644.9116.24-9,059.62-6.050.822.72
Operating Profit-213.87-393.43-162.60-157.11-140.44-6,051.8948.8727.36124.539,135.126.17-0.66-2.56
OPM %-122.94%-281.36%-125.56%-225.54%-185.64%-38,110.14%52.19%37.86%88.46%12,099.50%5,141.67%-412.50%-1,600.00%
Other Income0.7022.251.181.100.070.470.136.02-0.05-274.140.260.000.00
Interest300.58302.10273.68274.52325.85311.04251.77272.19266.63-759.270.000.000.00
Depreciation0.560.540.540.530.53210.490.510.4921.250.480.000.000.00
Profit before tax-514.31-673.82-435.64-431.06-466.75-6,572.95-203.28-239.30-163.409,619.776.43-0.66-2.56
Tax %33.98%34.02%34.00%34.00%26.00%31.20%31.20%31.20%-52.53%37.92%0.00%0.00%0.00%
Net Profit-339.55-444.62-287.53-284.49-345.39-4,522.19-139.86-164.64-249.245,972.316.43-0.66-2.56
EPS in Rs-7.00-9.17-5.93-5.87-7.12-93.23-2.88-3.39-5.14123.130.13-0.01-0.05

Last Updated: Unknown

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: Unknown

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales3393614295128151,1141,6832,0001,600840293391217
Expenses676586901422353735758291,9206,802-8,933-9,028
Operating Profit2722963424236738791,3111,425771-1,081-6,5099,3249,244
OPM %80%82%80%82%83%79%78%71%48%-129%-2,220%2,384%4,269%
Other Income001001502200-277-274
Interest2332542773175367491,0621,3231,3371,2201,18532-493
Depreciation000017234321221
Profit before tax404266106137138247102-567-2,303-7,9069,0149,462
Tax %33%35%34%35%37%-25%32%34%34%34%31%40%
Net Profit262743698717316767-375-1,520-5,4405,4195,729
EPS in Rs4.186.5910.4913.1814.903.451.39-7.74-31.33-112.14111.71118.11
Dividend Payout %0%0%0%0%0%3%29%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2012-20132013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-2023
YoY Net Profit Growth (%)3.85%59.26%60.47%26.09%98.85%-3.47%-59.88%-659.70%-305.33%-257.89%199.61%
Change in YoY Net Profit Growth (%)0.00%55.41%1.21%-34.38%72.76%-102.32%-56.41%-599.82%354.37%47.44%457.51%

Reliance Home Finance Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2012-2013 to 2022-2023.

Growth

Compounded Sales Growth
10 Years:-48%
5 Years:-80%
3 Years:-91%
TTM:-100%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:26%
TTM:-100%
Stock Price CAGR
10 Years:%
5 Years:8%
3 Years:5%
1 Year:94%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: Unknown

Balance Sheet

Last Updated: Unknown

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital66666666116485485485485485485485
Reserves3553984685541,0141,3391,357982-538-5,977-559-562
Borrowings1,9402,3773,6406,5489,67013,13615,69913,23512,97612,7148791
Other Liabilities5939041,3855255474475851,0271,9752,9222216
Total Liabilities2,9543,7455,5577,69411,34715,40818,12515,72914,89810,1443530
Fixed Assets003944682642662622594800
CWIP000002010000
Investments1432008050854939511,00716100
Other Assets2,9393,4255,5187,56910,77115,08717,76614,51613,6319,9363530
Total Assets2,9543,7455,5577,69411,34715,40818,12515,72914,89810,1443530

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity -2412-179433-3,296-3,507-1,1894,7133,068-5974,103-22
Cash from Investing Activity 23-282293-72-355496-55-856-1,560848-1051
Cash from Financing Activity -00003,2272,8181,291-3,927-1,374-367-4,0354
Net Cash Flow21130114362-425-19447-70135-116-37-17

Free Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Free Cash Flow272.00295.00340.00420.00667.00870.00-12.00-14.00758.00-13.00-18.00-78.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days000000000000
Inventory Days
Days Payable
Cash Conversion Cycle000000000000
Working Capital Days-288-314-422-361-261-2433-139-682-3,301-4224
ROCE %13%13%12%12%10%10%9%5%-8%-67%258%-17%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
Promoters49.58%49.58%49.58%48.78%48.64%48.64%48.64%43.61%0.74%0.74%0.74%0.74%
FIIs2.39%2.19%2.19%2.19%2.19%2.19%2.19%0.39%0.39%0.39%0.39%0.00%
DIIs1.56%1.56%1.56%1.56%1.55%1.55%1.55%1.55%1.55%1.55%1.55%1.55%
Government0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Public46.46%46.67%46.67%47.46%47.60%47.61%47.60%54.44%97.30%97.31%97.32%97.69%
No. of Shareholders8,44,9058,47,9488,53,2158,52,8148,60,4948,54,2628,52,4518,54,3518,82,1159,04,9079,50,1229,60,349

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)-0.07111.72-112.15-31.33-7.74
Diluted EPS (Rs.)-0.07111.72-112.15-31.33-7.74
Cash EPS (Rs.)-0.07111.75-107.77-31.28-7.66
Book Value[Excl.RevalReserv]/Share (Rs.)-1.59-1.52-113.23-1.0930.24
Book Value[Incl.RevalReserv]/Share (Rs.)-1.59-1.52-113.23-1.0930.24
Revenue From Operations / Share (Rs.)0.017.885.9916.5632.73
PBDIT / Share (Rs.)-0.04192.23-134.19-22.2815.92
PBIT / Share (Rs.)-0.04192.19-138.57-22.3315.85
PBT / Share (Rs.)-0.07185.83-163.00-47.48-11.70
Net Profit / Share (Rs.)-0.07111.71-112.14-31.33-7.74
PBDIT Margin (%)-381.702439.83-2239.30-134.5348.64
PBIT Margin (%)-381.702439.31-2312.27-134.8648.41
PBT Margin (%)-574.142358.57-2719.96-286.69-35.73
Net Profit Margin (%)-574.141417.84-1871.33-189.21-23.64
Return on Networth / Equity (%)0.00-7339.250.000.00-25.58
Return on Capital Employeed (%)-7.9160495.39-481.72-15.729.34
Return On Assets (%)-11.8915548.26-53.62-10.20-2.38
Long Term Debt / Equity (X)0.00-0.75-1.24-127.244.56
Total Debt / Equity (X)0.00-0.75-2.31-244.449.00
Asset Turnover Ratio (%)0.010.070.020.050.09
Current Ratio (X)0.000.900.721.661.99
Quick Ratio (X)0.000.900.721.661.99
Interest Coverage Ratio (X)-1.63297.71-5.49-0.880.57
Interest Coverage Ratio (Post Tax) (X)-1.63182.86-3.59-0.240.71
Enterprise Value (Cr.)129.00191.209940.2411782.5112761.11
EV / Net Operating Revenue (X)208.700.5034.2014.678.04
EV / EBITDA (X)-54.680.02-1.53-10.9016.53
MarketCap / Net Operating Revenue (X)228.360.310.640.140.02
Price / BV (X)-1.83-1.65-0.03-2.190.02
Price / Net Operating Revenue (X)242.500.310.640.140.02
EarningsYield-0.0244.51-29.13-13.11-10.32

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Reliance Home Finance Ltd as of October 15, 2024 is: ₹3.65

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of October 15, 2024, Reliance Home Finance Ltd is Overvalued by 23.16% compared to the current share price ₹4.75

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Intrinsic Value of Reliance Home Finance Ltd as of October 15, 2024 is: ₹9.62

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of October 15, 2024, Reliance Home Finance Ltd is Undervalued by 102.53% compared to the current share price ₹4.75

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Last 5 Year EPS CAGR: 163.43%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 20.83%, which is a positive sign.
  2. The stock has a low average Working Capital Days of -186.75, which is a positive sign.
  3. The stock has a low average Cash Conversion Cycle of 0.00, which is a positive sign.
  4. The company has shown consistent growth in sales (323.23 cr) and profit (24.62 cr) over the years.
  1. The company has higher borrowings (7,676.08) compared to reserves (-97.42), which may suggest financial risk.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Reliance Home Finance Ltd:
    1. Net Profit Margin: -574.14%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: -7.91% (Industry Average ROCE: 11.38%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0% (Industry Average ROE: 13.49%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): -1.63
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 14.84)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Reliance Home Finance Ltd. is a Public Limited Listed company incorporated on 05/06/2008 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L67190MH2008PLC183216 and registration number is 183216. Currently company belongs to the Industry of Finance - Housing. Company’s Total Operating Revenue is Rs. 290.68 Cr. and Equity Capital is Rs. 485.06 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Finance - HousingTrade World, Kamala Mills Compound, 7th Floor, B Wing, Senapati Bapat Marg, Mumbai Maharashtra 400013rhfl.investor@relianceada.com
http://www.reliancehomefinance.com
Management
NamePosition Held
Ms. Rashna Hoshang KhanDirector
Mr. Sudeep GhoshalDirector
Ms. Chhaya ViraniDirector
Mr. Ashok RamaswamyDirector
Mr. Sushilkumar AgrawalDirector
Mr. Ashish TurakhiaDirector

FAQ

What is the latest fair value of Reliance Home Finance Ltd?

The latest fair value of Reliance Home Finance Ltd is ₹3.65.

What is the Market Cap of Reliance Home Finance Ltd?

The Market Cap of Reliance Home Finance Ltd is 230 Cr..

What is the current Stock Price of Reliance Home Finance Ltd as on 15 October 2024?

The current stock price of Reliance Home Finance Ltd as on 15 October 2024 is ₹4.75.

What is the High / Low of Reliance Home Finance Ltd stocks in FY 2024?

In FY 2024, the High / Low of Reliance Home Finance Ltd stocks is 6.22/1.90.

What is the Stock P/E of Reliance Home Finance Ltd?

The Stock P/E of Reliance Home Finance Ltd is .

What is the Book Value of Reliance Home Finance Ltd?

The Book Value of Reliance Home Finance Ltd is 1.59.

What is the Dividend Yield of Reliance Home Finance Ltd?

The Dividend Yield of Reliance Home Finance Ltd is 0.00 %.

What is the ROCE of Reliance Home Finance Ltd?

The ROCE of Reliance Home Finance Ltd is 17.2 %.

What is the ROE of Reliance Home Finance Ltd?

The ROE of Reliance Home Finance Ltd is %.

What is the Face Value of Reliance Home Finance Ltd?

The Face Value of Reliance Home Finance Ltd is 10.0.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Reliance Home Finance Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE