Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Repco Home Finance Ltd Financial Statements & Historical Data

Updated NSE: REPCOHOMEBSE: 535322
Report details
Last Updated:
Author: |Social: XLinkedIn
COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 8 October 2026, 4:40 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price338₹ per share
Reported P/E4.63Times
Book value per share624₹ per share
Reported ROCE10.2 %%
Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 8 October 2026, 4:40 pm +05:30. Not a live quote.

MeasureStored figure
Market Cap2,114 Cr.
Current Price338
High / Low456/326
Stock P/E4.63
Book Value624
Dividend Yield2.23 %
ROCE10.2 %
ROE12.2 %
Face Value10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Repco Home Finance Ltd 2,114 Cr. 338 456/3264.63 6242.23 %10.2 %12.2 % 10.0
GIC Housing Finance Ltd 715 Cr. 133 184/1304.55 3913.39 %7.71 %7.59 % 10.0
Coral India Finance & Housing Ltd 127 Cr. 31.4 47.0/25.08.80 51.40.64 %8.06 %6.91 % 2.00
Reliance Home Finance Ltd 74.7 Cr. 1.54 3.97/1.52 1.090.00 %432 %Not available 10.0
Ind Bank Housing Ltd 53.0 Cr. 53.0 62.4/35.613.6 1170.00 %1.11 %Not available 10.0
Industry Average9,331.25 Cr402.459.52355.591.29%47.53%12.89%5.64

All Competitor Stocks of Repco Home Finance Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue364380387393408427445426440445457454468
Interest 203207215220233240248246244244249247251
Expenses 40403933432645284351494958
Financing Profit122132133140132161152152154150159158158
Financing Margin %33%35%34%36%32%38%34%36%35%34%35%35%34%
Other Income 2465810901010
Depreciation 4456498788101010
Profit before tax 120132134139137153144154146142149148148
Tax % 26%26%26%22%23%26%26%25%26%25%27%13%23%
Net Profit 899899108105113107115108107109129114
EPS in Rs 14.2415.6815.8917.2716.8517.9817.0318.3717.2617.0917.3920.6418.25
Gross NPA %5.50%4.93%4.70%4.10%4.30%4.00%3.86%3.26%3.30%3.16%2.92%2.55%3.33%
Net NPA %2.80%2.16%1.90%1.50%1.70%1.60%1.50%1.31%1.20%1.50%1.38%1.17%1.91%

Last Updated: September 29, 2026, 6:03 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 26, 2026, 9:10 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue5356938821,0461,1091,1911,3481,3761,2921,2851,5381,7121,7961,823
Interest 325431548646649720825807690701846966984991
Expenses 597299116151110153182344182152143191207
Financing Profit152189234284309361370386258402541604620625
Financing Margin %28%27%27%27%28%30%27%28%20%31%35%35%35%34%
Other Income 00001431715142322
Depreciation 2344351313131518293639
Profit before tax 149186230280307360360390260401525578586587
Tax % 26%34%35%35%35%35%22%26%26%26%25%22%23%
Net Profit 110123150182201235280288192296395449453459
EPS in Rs 17.7119.7424.0029.1332.1337.5144.8145.9730.6247.3363.0971.8072.3773.37
Dividend Payout % 7%8%8%7%7%7%6%5%8%6%5%6%4%

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-20252025-2026
YoY Net Profit Growth (%)11.82%21.95%21.33%10.44%16.92%19.15%2.86%-33.33%54.17%33.45%13.67%0.89%
Change in YoY Net Profit Growth (%)0.00%10.13%-0.62%-10.89%6.48%2.23%-16.29%-36.19%87.50%-20.72%-19.78%-12.78%

Repco Home Finance Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 12 years from 2014-2015 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:10%
5 Years:5%
3 Years:10%
TTM:9%
Compounded Profit Growth
10 Years:14%
5 Years:9%
3 Years:32%
TTM:8%
Stock Price CAGR
10 Years:-6%
5 Years:16%
3 Years:15%
1 Year:-33%
Return on Equity
10 Years:14%
5 Years:13%
3 Years:14%
Last Year:14%

Last Updated: September 5, 2025, 1:05 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: September 26, 2026, 9:10 pm

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 626363636363636363636363
Reserves 7508921,0751,2461,4651,7241,9972,1732,4542,8313,4443,842
Borrowing5,1046,5387,5608,1349,34910,10910,1979,6929,92410,70111,13912,206
Other Liabilities 1592703452888199108708311282198
Total Liabilities 6,0767,7639,0439,73110,95711,99512,36511,99712,52313,70714,72816,308
Fixed Assets 999141637313540587895
CWIP 000000004435
Investments 121216162222223232131211137
Other Assets 6,0547,7429,0189,70210,91911,93512,31111,93012,44813,51414,43616,072
Total Assets 6,0767,7639,0439,73110,95711,99512,36511,99712,52313,70714,72816,308
FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + -1,193-1,414-1,001-557-1,015349849691-363-685-614-896
Cash from Investing Activity + -7-7-60-11-312-163160-169-759
Cash from Financing Activity + 1,1951,4241,0095621,058-79-730-531205747408988
Net Cash Flow -532532267131-22-106-212151
Free Cash Flow -1,200-1,422-1,005-564-1,022342847680-371-708-637-922
CFO/OP -183%-172%-98%-47%-84%37%79%84%-25%-40%-31%-49%
Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow-1,200.00-1,422.00-1,005.00-564.00-1,022.00342.00847.00680.00-371.00-708.00-637.00-922.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Returns on capital & equity

%

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
ROE % 16%16%17%17%16%17%17%15%9%12%15%14%
FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 37.13%37.13%37.13%37.13%37.13%37.13%37.13%37.13%37.13%37.13%37.13%37.13%
FIIs 15.29%13.78%13.95%14.04%12.90%12.52%11.25%11.16%11.91%12.68%13.37%12.36%
DIIs 18.40%19.09%19.57%18.79%19.90%20.56%21.09%23.26%22.70%23.74%24.27%26.08%
Public 29.17%29.98%29.34%30.02%30.05%29.77%30.53%28.46%28.24%26.44%25.21%24.42%
No. of Shareholders 43,10141,57142,93445,25754,14254,95157,15556,29857,02651,93251,13549,320
Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Bandhan Small Cap Fund 4,404,215 0.92 178.044,120,7812026-02-23 03:11:266.88%
ICICI Prudential Banking and Financial Services 2,498,140 0.92 100.99N/AN/AN/A
ICICI Prudential Smallcap Fund 1,790,483 0.89 72.38N/AN/AN/A
HDFC Housing Opportunities Fund 539,758 1.75 21.82551,5642025-12-07 18:16:10-2.14%
HDFC Infrastructure Fund 428,000 0.73 17.3N/AN/AN/A
ICICI Prudential Housing Opportunities Fund 320,388 0.54 12.95N/AN/AN/A

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Distributions & retention

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 73.7666.5550.5631.0347.99
Diluted EPS (Rs.) 73.7666.5550.5631.0347.99
Cash EPS (Rs.) 74.2266.0049.7232.6748.05
Book Value[Excl.RevalReserv]/Share (Rs.) 547.80477.20413.87366.04337.73
Book Value[Incl.RevalReserv]/Share (Rs.) 547.80477.20413.87366.04337.73
Revenue From Operations / Share (Rs.) 269.37243.69205.20206.23219.54
PBDIT / Share (Rs.) 252.27221.95178.52153.82193.41
PBIT / Share (Rs.) 247.69219.04176.12151.76191.34
PBT / Share (Rs.) 93.3083.8764.0641.4862.31
Net Profit / Share (Rs.) 69.6463.0947.3330.6245.97
NP After MI And SOA / Share (Rs.) 73.7766.5550.5631.0347.99
PBDIT Margin (%) 93.6591.0786.9974.5888.09
PBIT Margin (%) 91.9589.8885.8273.5887.15
PBT Margin (%) 34.6334.4131.2120.1128.38
Net Profit Margin (%) 25.8525.8923.0614.8420.93
NP After MI And SOA Margin (%) 27.3827.3024.6315.0421.85
Return on Networth / Equity (%) 13.4613.9412.218.4714.20
Return on Capital Employeed (%) 44.1545.0041.8640.9055.06
Return On Assets (%) 3.133.012.511.612.41
Total Debt / Equity (X) 3.253.583.834.234.83
Asset Turnover Ratio (%) 0.110.110.100.100.11
Current Ratio (X) 1.301.271.261.231.21
Quick Ratio (X) 1.301.271.261.231.21
Dividend Payout Ratio (NP) (%) 4.064.814.948.055.20
Dividend Payout Ratio (CP) (%) 3.824.614.727.554.99
Earning Retention Ratio (%) 95.9495.1995.0691.9594.80
Cash Earning Retention Ratio (%) 96.1895.3995.2892.4595.01
Interest Coverage Ratio (X) 1.631.641.591.391.50
Interest Coverage Ratio (Post Tax) (X) 1.451.471.421.281.36
Enterprise Value (Cr.) 13100.4412699.5610593.8510187.9011850.36
EV / Net Operating Revenue (X) 7.778.338.257.908.63
EV / EBITDA (X) 8.309.159.4910.599.79
MarketCap / Net Operating Revenue (X) 1.241.640.870.851.53
Retention Ratios (%) 95.9395.1895.0591.9494.79
Price / BV (X) 0.610.830.430.480.99
Price / Net Operating Revenue (X) 1.241.640.870.851.53
EarningsYield 0.210.160.280.170.14
Advertisements
Explore Industry-wise Company financial data