Share Price and Basic Stock Data
Last Updated: December 31, 2025, 8:14 pm
| PEG Ratio | -2.62 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Salona Cotspin Ltd operates within the textile industry, specifically focusing on cotton blended spinning. The company’s stock is currently priced at ₹261, with a market capitalization of ₹140 Cr. Over the past reporting periods, Salona Cotspin has shown significant fluctuations in revenue. For instance, sales stood at ₹92.58 Cr in September 2022 and peaked at ₹208.88 Cr by September 2023. The company’s sales for the trailing twelve months (TTM) are reported at ₹634 Cr, indicating a recovery and growth trajectory compared to ₹487 Cr in March 2023. However, the revenue of ₹662 Cr projected for March 2025 suggests a slight decline from the anticipated ₹722 Cr in March 2024, reflecting volatility in the textile market. This trend highlights the company’s ability to capitalize on favorable market conditions but also indicates potential challenges in sustaining growth momentum.
Profitability and Efficiency Metrics
Salona Cotspin’s profitability metrics illustrate a challenging landscape. The operating profit margin (OPM) has fluctuated, recording a low of 3.41% in March 2023, and recently improving to 5.22% in September 2025. Net profit for September 2023 was reported at ₹1.73 Cr, a sharp decline from ₹5.45 Cr in September 2022. The company’s return on equity (ROE) is relatively low at 3.86%, while the return on capital employed (ROCE) stands at 7.41%. These figures underscore the company’s struggle to generate adequate returns relative to its equity and capital employed. Moreover, the interest coverage ratio (ICR) is reported at 1.70x, indicating that the company earns just enough to cover its interest obligations, which is concerning in a capital-intensive industry. Overall, while there are signs of improvement in operational efficiency, profitability remains under pressure.
Balance Sheet Strength and Financial Ratios
The balance sheet of Salona Cotspin indicates a leveraged position with total borrowings reported at ₹237 Cr against reserves of ₹80 Cr. The debt-to-equity ratio stands at a high 2.89x, reflecting significant reliance on external financing. This level of leverage can pose risks in times of economic downturns or rising interest rates. The company’s current ratio of 1.15x suggests that it can cover its short-term liabilities, but the quick ratio of 0.81x raises concern regarding immediate liquidity. Furthermore, the price-to-book value (P/BV) ratio is reported at 1.49x, which is relatively high compared to sector norms, indicating that investors may be paying a premium for earnings potential that the company has yet to realize. With a cash conversion cycle (CCC) of 98 days, Salona Cotspin demonstrates prolonged working capital management, which could impact operational cash flow.
Shareholding Pattern and Investor Confidence
Salona Cotspin maintains a stable shareholding pattern, with promoters holding 67.09% of the stakes, while the public holds 32.91%. This indicates strong control by the promoters, which could instill investor confidence. The number of shareholders has seen a decline from 3,478 in December 2022 to 2,721 in September 2025, suggesting potential concerns among retail investors. The absence of foreign institutional investors (FIIs) and domestic institutional investors (DIIs) raises questions about institutional confidence in the company, which could limit its ability to attract larger investments. Despite these factors, the consistent promoter holding may provide stability. The dividend payout has varied, with a recent ₹1.00 per share declared for March 2025, representing a 17% payout ratio, which may appeal to income-focused investors, although the overall yield remains low compared to broader market standards.
Outlook, Risks, and Final Insight
Looking ahead, Salona Cotspin faces both opportunities and challenges. The potential for revenue growth exists if the company can capitalize on favorable market dynamics in the textile sector. However, profitability pressures, high leverage, and liquidity concerns pose significant risks. The company must focus on improving operational efficiencies and managing its debt levels to enhance its financial health. Additionally, navigating fluctuations in raw material costs and market demand will be crucial. Should Salona Cotspin successfully implement strategies to mitigate these risks and sustain revenue growth, it could stabilize its financial standing and improve investor sentiment. Conversely, failure to address these challenges may lead to further declines in profitability and a loss of investor confidence, impacting its market position.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Mohite Industries Ltd | 56.9 Cr. | 2.83 | 6.07/2.33 | 22.2 | 5.71 | 0.00 % | 7.87 % | 4.83 % | 1.00 |
| Hisar Spinning Mills Ltd | 16.0 Cr. | 42.8 | 76.0/40.7 | 4.82 | 71.3 | 0.00 % | 15.1 % | 12.3 % | 10.0 |
| Rudra Ecovation Ltd | 277 Cr. | 24.2 | 75.9/23.2 | 9.08 | 0.00 % | 3.03 % | 5.73 % | 1.00 | |
| H P Cotton Textile Mills Ltd | 43.6 Cr. | 111 | 142/82.0 | 15.0 | 45.7 | 0.00 % | 19.2 % | 17.1 % | 10.0 |
| Gujarat Hy-Spin Ltd | 23.9 Cr. | 14.3 | 27.5/12.9 | 266 | 11.2 | 0.00 % | 4.09 % | 0.52 % | 10.0 |
| Industry Average | 3,312.45 Cr | 163.35 | 31.50 | 127.38 | 0.43% | 9.17% | 8.01% | 7.02 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 92.58 | 92.18 | 146.99 | 140.56 | 208.88 | 206.42 | 166.40 | 190.01 | 166.06 | 158.29 | 147.79 | 157.10 | 170.77 |
| Expenses | 80.84 | 84.58 | 141.98 | 134.21 | 198.60 | 199.51 | 159.72 | 181.57 | 157.84 | 148.97 | 141.81 | 147.44 | 161.85 |
| Operating Profit | 11.74 | 7.60 | 5.01 | 6.35 | 10.28 | 6.91 | 6.68 | 8.44 | 8.22 | 9.32 | 5.98 | 9.66 | 8.92 |
| OPM % | 12.68% | 8.24% | 3.41% | 4.52% | 4.92% | 3.35% | 4.01% | 4.44% | 4.95% | 5.89% | 4.05% | 6.15% | 5.22% |
| Other Income | 0.15 | 0.06 | 0.08 | 0.01 | 0.05 | 0.09 | 0.11 | 0.04 | 0.05 | 0.10 | -0.03 | 0.04 | 0.04 |
| Interest | 1.99 | 2.54 | 3.52 | 2.76 | 4.21 | 5.53 | 2.71 | 4.31 | 3.64 | 5.77 | 5.12 | 5.44 | 5.23 |
| Depreciation | 1.70 | 1.24 | 1.26 | 1.38 | 2.50 | 0.26 | 2.72 | 1.80 | 1.82 | 1.81 | 2.31 | 2.24 | 2.56 |
| Profit before tax | 8.20 | 3.88 | 0.31 | 2.22 | 3.62 | 1.21 | 1.36 | 2.37 | 2.81 | 1.84 | -1.48 | 2.02 | 1.17 |
| Tax % | 33.54% | 32.47% | -912.90% | 7.21% | 51.93% | -19.83% | 34.56% | 3.38% | 22.06% | 14.13% | 96.62% | 24.26% | 8.55% |
| Net Profit | 5.45 | 2.62 | 3.14 | 2.06 | 1.73 | 1.44 | 0.90 | 2.27 | 2.19 | 1.58 | -2.92 | 1.53 | 1.07 |
| EPS in Rs | 10.36 | 4.98 | 5.97 | 3.91 | 3.29 | 2.74 | 1.71 | 4.31 | 4.16 | 3.00 | -5.55 | 2.91 | 2.03 |
Last Updated: December 29, 2025, 7:04 am
Below is a detailed analysis of the quarterly data for Salona Cotspin Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 170.77 Cr.. The value appears strong and on an upward trend. It has increased from 157.10 Cr. (Jun 2025) to 170.77 Cr., marking an increase of 13.67 Cr..
- For Expenses, as of Sep 2025, the value is 161.85 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 147.44 Cr. (Jun 2025) to 161.85 Cr., marking an increase of 14.41 Cr..
- For Operating Profit, as of Sep 2025, the value is 8.92 Cr.. The value appears to be declining and may need further review. It has decreased from 9.66 Cr. (Jun 2025) to 8.92 Cr., marking a decrease of 0.74 Cr..
- For OPM %, as of Sep 2025, the value is 5.22%. The value appears to be declining and may need further review. It has decreased from 6.15% (Jun 2025) to 5.22%, marking a decrease of 0.93%.
- For Other Income, as of Sep 2025, the value is 0.04 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.04 Cr..
- For Interest, as of Sep 2025, the value is 5.23 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 5.44 Cr. (Jun 2025) to 5.23 Cr., marking a decrease of 0.21 Cr..
- For Depreciation, as of Sep 2025, the value is 2.56 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2.24 Cr. (Jun 2025) to 2.56 Cr., marking an increase of 0.32 Cr..
- For Profit before tax, as of Sep 2025, the value is 1.17 Cr.. The value appears to be declining and may need further review. It has decreased from 2.02 Cr. (Jun 2025) to 1.17 Cr., marking a decrease of 0.85 Cr..
- For Tax %, as of Sep 2025, the value is 8.55%. The value appears to be improving (decreasing) as expected. It has decreased from 24.26% (Jun 2025) to 8.55%, marking a decrease of 15.71%.
- For Net Profit, as of Sep 2025, the value is 1.07 Cr.. The value appears to be declining and may need further review. It has decreased from 1.53 Cr. (Jun 2025) to 1.07 Cr., marking a decrease of 0.46 Cr..
- For EPS in Rs, as of Sep 2025, the value is 2.03. The value appears to be declining and may need further review. It has decreased from 2.91 (Jun 2025) to 2.03, marking a decrease of 0.88.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 4:42 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 106 | 103 | 100 | 121 | 107 | 133 | 122 | 230 | 647 | 487 | 722 | 662 | 634 |
| Expenses | 90 | 93 | 91 | 113 | 97 | 123 | 113 | 215 | 610 | 452 | 692 | 630 | 600 |
| Operating Profit | 16 | 10 | 9 | 9 | 9 | 10 | 9 | 15 | 37 | 35 | 30 | 32 | 34 |
| OPM % | 15% | 9% | 9% | 7% | 9% | 8% | 7% | 6% | 6% | 7% | 4% | 5% | 5% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 3 | 3 | 3 | 2 | 3 | 4 | 4 | 4 | 7 | 9 | 15 | 19 | 22 |
| Depreciation | 6 | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 5 | 7 | 8 | 9 |
| Profit before tax | 8 | 3 | 3 | 3 | 2 | 2 | 2 | 8 | 27 | 20 | 8 | 6 | 4 |
| Tax % | 26% | 17% | 17% | -20% | 4% | 29% | 38% | 20% | 26% | 13% | 27% | 43% | |
| Net Profit | 6 | 2 | 2 | 3 | 2 | 2 | 1 | 6 | 20 | 18 | 6 | 3 | 1 |
| EPS in Rs | 10.76 | 4.01 | 4.31 | 6.35 | 4.05 | 3.10 | 2.22 | 11.78 | 37.61 | 33.39 | 11.65 | 5.95 | 2.39 |
| Dividend Payout % | 11% | 0% | 18% | 10% | 15% | 20% | 0% | 9% | 3% | 4% | 9% | 17% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -66.67% | 0.00% | 50.00% | -33.33% | 0.00% | -50.00% | 500.00% | 233.33% | -10.00% | -66.67% | -50.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | 66.67% | 50.00% | -83.33% | 33.33% | -50.00% | 550.00% | -266.67% | -243.33% | -56.67% | 16.67% |
Salona Cotspin Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 40% |
| 3 Years: | 1% |
| TTM: | -18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 22% |
| 3 Years: | -46% |
| TTM: | -62% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | 33% |
| 3 Years: | -2% |
| 1 Year: | -17% |
| Return on Equity | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 17% |
| 3 Years: | 12% |
| Last Year: | 4% |
Last Updated: September 5, 2025, 1:20 pm
Balance Sheet
Last Updated: December 10, 2025, 3:21 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 15 | 17 | 19 | 23 | 25 | 26 | 27 | 33 | 52 | 69 | 74 | 77 | 80 |
| Borrowings | 33 | 26 | 31 | 35 | 43 | 51 | 40 | 77 | 139 | 157 | 257 | 239 | 237 |
| Other Liabilities | 9 | 6 | 9 | 8 | 10 | 8 | 11 | 24 | 32 | 39 | 27 | 33 | 33 |
| Total Liabilities | 63 | 54 | 64 | 71 | 83 | 90 | 83 | 138 | 228 | 270 | 364 | 354 | 355 |
| Fixed Assets | 25 | 21 | 18 | 17 | 15 | 26 | 24 | 27 | 43 | 41 | 70 | 106 | 105 |
| CWIP | 0 | 0 | 0 | 0 | 5 | 1 | 0 | 0 | 0 | 0 | 36 | 18 | 23 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 38 | 33 | 46 | 54 | 63 | 63 | 59 | 112 | 185 | 229 | 257 | 230 | 227 |
| Total Assets | 63 | 54 | 64 | 71 | 83 | 90 | 83 | 138 | 228 | 270 | 364 | 354 | 355 |
Below is a detailed analysis of the balance sheet data for Salona Cotspin Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 5.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 5.00 Cr..
- For Reserves, as of Sep 2025, the value is 80.00 Cr.. The value appears strong and on an upward trend. It has increased from 77.00 Cr. (Mar 2025) to 80.00 Cr., marking an increase of 3.00 Cr..
- For Borrowings, as of Sep 2025, the value is 237.00 Cr.. The value appears to be improving (decreasing). However, Borrowings exceed Reserves, which may signal higher financial risk. It has decreased from 239.00 Cr. (Mar 2025) to 237.00 Cr., marking a decrease of 2.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 33.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 33.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 355.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 354.00 Cr. (Mar 2025) to 355.00 Cr., marking an increase of 1.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 105.00 Cr.. The value appears to be declining and may need further review. It has decreased from 106.00 Cr. (Mar 2025) to 105.00 Cr., marking a decrease of 1.00 Cr..
- For CWIP, as of Sep 2025, the value is 23.00 Cr.. The value appears strong and on an upward trend. It has increased from 18.00 Cr. (Mar 2025) to 23.00 Cr., marking an increase of 5.00 Cr..
- For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2025, the value is 227.00 Cr.. The value appears to be declining and may need further review. It has decreased from 230.00 Cr. (Mar 2025) to 227.00 Cr., marking a decrease of 3.00 Cr..
- For Total Assets, as of Sep 2025, the value is 355.00 Cr.. The value appears strong and on an upward trend. It has increased from 354.00 Cr. (Mar 2025) to 355.00 Cr., marking an increase of 1.00 Cr..
However, the Borrowings (237.00 Cr.) are higher than the Reserves (80.00 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -17.00 | -16.00 | -22.00 | -26.00 | -34.00 | -41.00 | -31.00 | -62.00 | -102.00 | -122.00 | -227.00 | -207.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 44 | 31 | 46 | 65 | 65 | 50 | 41 | 85 | 54 | 92 | 73 | 65 |
| Inventory Days | 109 | 101 | 148 | 115 | 184 | 146 | 159 | 124 | 43 | 51 | 34 | 42 |
| Days Payable | 17 | 9 | 22 | 17 | 34 | 16 | 29 | 52 | 12 | 22 | 7 | 9 |
| Cash Conversion Cycle | 136 | 123 | 172 | 163 | 216 | 181 | 171 | 157 | 85 | 121 | 100 | 98 |
| Working Capital Days | 35 | 45 | 49 | 50 | 47 | 36 | 41 | 37 | 25 | 43 | 24 | 15 |
| ROCE % | 20% | 11% | 11% | 9% | 8% | 8% | 8% | 13% | 22% | 14% | 8% | 7% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 5.95 | 11.64 | 33.39 | 37.60 | 11.78 |
| Diluted EPS (Rs.) | 5.95 | 11.64 | 33.39 | 37.60 | 11.78 |
| Cash EPS (Rs.) | 20.40 | 24.38 | 43.23 | 43.38 | 16.62 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 154.96 | 149.69 | 139.20 | 107.41 | 71.34 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 154.96 | 149.69 | 139.20 | 107.41 | 71.34 |
| Dividend / Share (Rs.) | 1.00 | 1.00 | 1.20 | 1.20 | 1.00 |
| Revenue From Operations / Share (Rs.) | 1242.58 | 1355.36 | 913.72 | 1214.28 | 431.85 |
| PBDIT / Share (Rs.) | 60.28 | 57.20 | 65.92 | 70.29 | 27.92 |
| PBIT / Share (Rs.) | 45.76 | 44.32 | 55.66 | 64.05 | 22.93 |
| PBT / Share (Rs.) | 10.39 | 15.77 | 38.01 | 50.20 | 14.56 |
| Net Profit / Share (Rs.) | 5.88 | 11.50 | 32.97 | 37.13 | 11.63 |
| PBDIT Margin (%) | 4.85 | 4.21 | 7.21 | 5.78 | 6.46 |
| PBIT Margin (%) | 3.68 | 3.26 | 6.09 | 5.27 | 5.31 |
| PBT Margin (%) | 0.83 | 1.16 | 4.16 | 4.13 | 3.37 |
| Net Profit Margin (%) | 0.47 | 0.84 | 3.60 | 3.05 | 2.69 |
| Return on Networth / Equity (%) | 3.79 | 7.68 | 23.68 | 34.57 | 16.30 |
| Return on Capital Employeed (%) | 15.46 | 14.42 | 25.87 | 38.48 | 23.34 |
| Return On Assets (%) | 0.88 | 1.68 | 6.50 | 8.68 | 4.48 |
| Long Term Debt / Equity (X) | 0.78 | 0.96 | 0.48 | 0.47 | 0.31 |
| Total Debt / Equity (X) | 2.89 | 3.22 | 2.12 | 2.42 | 1.88 |
| Asset Turnover Ratio (%) | 1.84 | 2.28 | 1.95 | 3.53 | 2.08 |
| Current Ratio (X) | 1.15 | 1.24 | 1.37 | 1.32 | 1.28 |
| Quick Ratio (X) | 0.81 | 0.94 | 1.01 | 0.86 | 0.78 |
| Inventory Turnover Ratio (X) | 10.58 | 2.12 | 1.96 | 2.22 | 1.33 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 10.30 | 3.59 | 2.65 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 4.86 | 2.74 | 2.27 | 0.00 |
| Earning Retention Ratio (%) | 0.00 | 89.70 | 96.41 | 97.35 | 0.00 |
| Cash Earning Retention Ratio (%) | 0.00 | 95.14 | 97.26 | 97.73 | 0.00 |
| Interest Coverage Ratio (X) | 1.70 | 2.00 | 3.74 | 5.07 | 3.34 |
| Interest Coverage Ratio (Post Tax) (X) | 1.17 | 1.40 | 2.87 | 3.68 | 2.39 |
| Enterprise Value (Cr.) | 359.54 | 421.12 | 281.36 | 256.39 | 119.47 |
| EV / Net Operating Revenue (X) | 0.54 | 0.58 | 0.57 | 0.39 | 0.51 |
| EV / EBITDA (X) | 11.19 | 13.82 | 8.01 | 6.84 | 8.03 |
| MarketCap / Net Operating Revenue (X) | 0.18 | 0.22 | 0.25 | 0.18 | 0.21 |
| Retention Ratios (%) | 0.00 | 89.69 | 96.40 | 97.34 | 0.00 |
| Price / BV (X) | 1.49 | 2.07 | 1.69 | 2.06 | 1.28 |
| Price / Net Operating Revenue (X) | 0.18 | 0.22 | 0.25 | 0.18 | 0.21 |
| EarningsYield | 0.02 | 0.03 | 0.14 | 0.16 | 0.12 |
After reviewing the key financial ratios for Salona Cotspin Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 5.95. This value is within the healthy range. It has decreased from 11.64 (Mar 24) to 5.95, marking a decrease of 5.69.
- For Diluted EPS (Rs.), as of Mar 25, the value is 5.95. This value is within the healthy range. It has decreased from 11.64 (Mar 24) to 5.95, marking a decrease of 5.69.
- For Cash EPS (Rs.), as of Mar 25, the value is 20.40. This value is within the healthy range. It has decreased from 24.38 (Mar 24) to 20.40, marking a decrease of 3.98.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 154.96. It has increased from 149.69 (Mar 24) to 154.96, marking an increase of 5.27.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 154.96. It has increased from 149.69 (Mar 24) to 154.96, marking an increase of 5.27.
- For Dividend / Share (Rs.), as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 1,242.58. It has decreased from 1,355.36 (Mar 24) to 1,242.58, marking a decrease of 112.78.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 60.28. This value is within the healthy range. It has increased from 57.20 (Mar 24) to 60.28, marking an increase of 3.08.
- For PBIT / Share (Rs.), as of Mar 25, the value is 45.76. This value is within the healthy range. It has increased from 44.32 (Mar 24) to 45.76, marking an increase of 1.44.
- For PBT / Share (Rs.), as of Mar 25, the value is 10.39. This value is within the healthy range. It has decreased from 15.77 (Mar 24) to 10.39, marking a decrease of 5.38.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 5.88. This value is within the healthy range. It has decreased from 11.50 (Mar 24) to 5.88, marking a decrease of 5.62.
- For PBDIT Margin (%), as of Mar 25, the value is 4.85. This value is below the healthy minimum of 10. It has increased from 4.21 (Mar 24) to 4.85, marking an increase of 0.64.
- For PBIT Margin (%), as of Mar 25, the value is 3.68. This value is below the healthy minimum of 10. It has increased from 3.26 (Mar 24) to 3.68, marking an increase of 0.42.
- For PBT Margin (%), as of Mar 25, the value is 0.83. This value is below the healthy minimum of 10. It has decreased from 1.16 (Mar 24) to 0.83, marking a decrease of 0.33.
- For Net Profit Margin (%), as of Mar 25, the value is 0.47. This value is below the healthy minimum of 5. It has decreased from 0.84 (Mar 24) to 0.47, marking a decrease of 0.37.
- For Return on Networth / Equity (%), as of Mar 25, the value is 3.79. This value is below the healthy minimum of 15. It has decreased from 7.68 (Mar 24) to 3.79, marking a decrease of 3.89.
- For Return on Capital Employeed (%), as of Mar 25, the value is 15.46. This value is within the healthy range. It has increased from 14.42 (Mar 24) to 15.46, marking an increase of 1.04.
- For Return On Assets (%), as of Mar 25, the value is 0.88. This value is below the healthy minimum of 5. It has decreased from 1.68 (Mar 24) to 0.88, marking a decrease of 0.80.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.78. This value is within the healthy range. It has decreased from 0.96 (Mar 24) to 0.78, marking a decrease of 0.18.
- For Total Debt / Equity (X), as of Mar 25, the value is 2.89. This value exceeds the healthy maximum of 1. It has decreased from 3.22 (Mar 24) to 2.89, marking a decrease of 0.33.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.84. It has decreased from 2.28 (Mar 24) to 1.84, marking a decrease of 0.44.
- For Current Ratio (X), as of Mar 25, the value is 1.15. This value is below the healthy minimum of 1.5. It has decreased from 1.24 (Mar 24) to 1.15, marking a decrease of 0.09.
- For Quick Ratio (X), as of Mar 25, the value is 0.81. This value is below the healthy minimum of 1. It has decreased from 0.94 (Mar 24) to 0.81, marking a decrease of 0.13.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 10.58. This value exceeds the healthy maximum of 8. It has increased from 2.12 (Mar 24) to 10.58, marking an increase of 8.46.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 10.30 (Mar 24) to 0.00, marking a decrease of 10.30.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 4.86 (Mar 24) to 0.00, marking a decrease of 4.86.
- For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 89.70 (Mar 24) to 0.00, marking a decrease of 89.70.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 95.14 (Mar 24) to 0.00, marking a decrease of 95.14.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 1.70. This value is below the healthy minimum of 3. It has decreased from 2.00 (Mar 24) to 1.70, marking a decrease of 0.30.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.17. This value is below the healthy minimum of 3. It has decreased from 1.40 (Mar 24) to 1.17, marking a decrease of 0.23.
- For Enterprise Value (Cr.), as of Mar 25, the value is 359.54. It has decreased from 421.12 (Mar 24) to 359.54, marking a decrease of 61.58.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.54. This value is below the healthy minimum of 1. It has decreased from 0.58 (Mar 24) to 0.54, marking a decrease of 0.04.
- For EV / EBITDA (X), as of Mar 25, the value is 11.19. This value is within the healthy range. It has decreased from 13.82 (Mar 24) to 11.19, marking a decrease of 2.63.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.18. This value is below the healthy minimum of 1. It has decreased from 0.22 (Mar 24) to 0.18, marking a decrease of 0.04.
- For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 89.69 (Mar 24) to 0.00, marking a decrease of 89.69.
- For Price / BV (X), as of Mar 25, the value is 1.49. This value is within the healthy range. It has decreased from 2.07 (Mar 24) to 1.49, marking a decrease of 0.58.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.18. This value is below the healthy minimum of 1. It has decreased from 0.22 (Mar 24) to 0.18, marking a decrease of 0.04.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has decreased from 0.03 (Mar 24) to 0.02, marking a decrease of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Salona Cotspin Ltd:
- Net Profit Margin: 0.47%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 15.46% (Industry Average ROCE: 9.17%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 3.79% (Industry Average ROE: 8.01%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 1.17
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.81
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 111 (Industry average Stock P/E: 31.5)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 2.89
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 0.47%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Textiles - Spinning - Cotton Blended | SF No.74/12 & 75/3, Sathy Road, Erode District Tamil Nadu 638402 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Shyamlal Agarwala | Managing Director |
| Mr. Manoj Kumar Jhajharia | Joint Managing Director |
| Mr. Arun Kumar Jhajharia | Director |
| Mr. Dhiresh Jayasi | Director |
| Mrs. S Meenakumari | Director |
| Mr. Hari Desikan Ganesh | Director |
| Mr. Raghav Agarwal | Director |
| Mr. Prabhu Damodaran | Director |
FAQ
What is the intrinsic value of Salona Cotspin Ltd?
Salona Cotspin Ltd's intrinsic value (as of 31 December 2025) is ₹557.39 which is 113.56% higher the current market price of ₹261.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹140 Cr. market cap, FY2025-2026 high/low of ₹335/213, reserves of ₹80 Cr, and liabilities of ₹355 Cr.
What is the Market Cap of Salona Cotspin Ltd?
The Market Cap of Salona Cotspin Ltd is 140 Cr..
What is the current Stock Price of Salona Cotspin Ltd as on 31 December 2025?
The current stock price of Salona Cotspin Ltd as on 31 December 2025 is ₹261.
What is the High / Low of Salona Cotspin Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Salona Cotspin Ltd stocks is ₹335/213.
What is the Stock P/E of Salona Cotspin Ltd?
The Stock P/E of Salona Cotspin Ltd is 111.
What is the Book Value of Salona Cotspin Ltd?
The Book Value of Salona Cotspin Ltd is 162.
What is the Dividend Yield of Salona Cotspin Ltd?
The Dividend Yield of Salona Cotspin Ltd is 0.38 %.
What is the ROCE of Salona Cotspin Ltd?
The ROCE of Salona Cotspin Ltd is 7.41 %.
What is the ROE of Salona Cotspin Ltd?
The ROE of Salona Cotspin Ltd is 3.86 %.
What is the Face Value of Salona Cotspin Ltd?
The Face Value of Salona Cotspin Ltd is 10.0.