Sanwaria Consumer Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Sanwaria Consumer Ltd?

Sanwaria Consumer Ltd is trading at 0.20 as of 25 April 2026, with a FY2026-2027 high of 0.49 and low of 0.19. The stock is currently near its 52-week low. Market cap stands at 14.7 Cr..

Q: Is Sanwaria Consumer Ltd financially healthy?

Key indicators: ROCE of 1.65 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Sanwaria Consumer Ltd profitable and how is the profit trend?

Sanwaria Consumer Ltd reported a net profit of -4 Cr in Mar 2025 on revenue of 1 Cr. Compared to -7 Cr in Mar 2022, the net profit shows a mixed trend.

Fair Value

₹14.87Undervalued by 7,335.00%vs CMP ₹0.20

P/E (15.0) × ROE (15.0%) × BV (₹8.10) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹9.38Undervalued by 4,590.00%vs CMP ₹0.20

MoS: +97.9% (Strong)Confidence: 28/100 (Low)Models: 1 Under, 1 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹14.99	63%	Under (+7395%)
Revenue Multiple	Revenue	₹0.02	38%	Over (-90%)
Consensus (2 models)		₹9.38	100%	Undervalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 0.8% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Analyst Summary

Sanwaria Consumer Ltd operates in the Edible Oils & Solvent Extraction segment, current market price is ₹0.20, market cap is 14.7 Cr.. At a glance, ROE is %, ROCE is 1.65 %, book value is 8.10, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹9.38, which is about 4,590.0% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹1 Cr, while latest net profit is about ₹-4 Cr with a prior-period change of 25.7%. The 52-week range shown on this page is 0.49/0.19, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisSanwaria Consumer Ltd. is a Public Limited Listed company incorporated on 22/04/1991 and has its registered office in the State of Madhya Pradesh, India. Company's Corporate Identification Number(CIN)…

This summary is generated from the stock page data available for Sanwaria Consumer Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Sanwaria Consumer Ltd scores 47/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health26/100 · Weak

ROCE 1.7% WeakROE 0.0% WeakD/E -1.47 Low debtInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent

Smart Money50/100 · Moderate

Promoter holding at 12.4% Stable

Earnings Quality50/100 · Moderate

OPM contracting (4% → -32%) DecliningWorking capital: -228,004 days (improving) Efficient

Quarterly Momentum80/100 · Strong

Revenue (4Q): +96% YoY AcceleratingOPM: 96.3% (up 70.4% YoY) Margin expansion

Industry Rank40/100 · Moderate

ROCE 1.7% vs industry 14.3% Below peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 25, 2026, 11:44 pm

Market Cap	14.7 Cr.
Current Price	0.20
Intrinsic Value	₹9.38
High / Low	0.49/0.19
Stock P/E
Book Value	8.10
Dividend Yield	0.00 %
ROCE	1.65 %
ROE	%
Face Value	1.00
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Sanwaria Consumer Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Modi Naturals Ltd	403 Cr.	303	610/252	10.4	107	0.00 %	18.7 %	29.2 %	10.0
IEL Ltd	76.8 Cr.	5.89	10.3/4.00		3.37	0.00 %	2.51 %	1.91 %	1.00
Evexia Lifecare Ltd	95.7 Cr.	0.51	2.99/0.51	59.8	3.02	0.00 %	0.30 %	0.32 %	1.00
Diligent Industries Ltd	53.6 Cr.	2.25	3.95/1.57	20.6	2.79	0.00 %	7.06 %	6.09 %	1.00
CIAN Agro Industries & Infrastructure Ltd	1,996 Cr.	713	3,633/357	4,338	33.0	0.00 %	8.54 %	1.06 %	10.0
Industry Average	11,222.77 Cr	138.67		266.45	37.26	0.18%	14.31%	12.90%	4.29

All Competitor Stocks of Sanwaria Consumer Ltd

Quarterly Result

Metric	Jun 2020	Sep 2020	Dec 2020	Jun 2021	Dec 2021	Jun 2022	Jun 2023	Mar 2024	Jun 2024	Dec 2024	Mar 2025	Jun 2025	Dec 2025
Sales	0.43	0.43	0.00	0.00	0.00	0.00	0.00	0.27	0.27	0.26	0.26	0.27	0.27
Expenses	202.47	2.52	0.28	0.46	1.27	0.37	0.44	0.24	0.20	0.24	0.28	0.18	0.01
Operating Profit	-202.04	-2.09	-0.28	-0.46	-1.27	-0.37	-0.44	0.03	0.07	0.02	-0.02	0.09	0.26
OPM %	-46,986.05%	-486.05%						11.11%	25.93%	7.69%	-7.69%	33.33%	96.30%
Other Income	0.47	1.12	0.28	0.27	0.83	0.27	0.27	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	2.07	4.14	2.07	1.97	5.89	1.61	1.48	1.42	1.28	1.30	1.28	1.20	1.20
Profit before tax	-203.64	-5.11	-2.07	-2.16	-6.33	-1.71	-1.65	-1.39	-1.21	-1.28	-1.30	-1.11	-0.94
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-47.48%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	-203.64	-5.11	-2.07	-2.16	-6.33	-1.72	-1.65	-0.73	-1.21	-1.28	-1.30	-1.11	-0.94
EPS in Rs	-2.77	-0.07	-0.03	-0.03	-0.09	-0.02	-0.02	-0.01	-0.02	-0.02	-0.02	-0.02	-0.01

Last Updated: March 3, 2026, 2:56 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 4:13 pm

Metric	Mar 2008	Mar 2009	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Sales	939.60	1,163.59	5,303.79	2,864.80	0.43	0.00	0.00	0.00	1.06
Expenses	865.21	1,095.58	5,027.99	4,127.41	3.05	1.25	0.99	1.83	0.99
Operating Profit	74.39	68.01	275.80	-1,262.61	-2.62	-1.25	-0.99	-1.83	0.07
OPM %	7.92%	5.84%	5.20%	-44.07%	-609.30%		8.33%	-71.03%	6.60%
Other Income	3.00	5.56	14.01	115.59	1.80	1.10	1.08	1.07	0.00
Interest	9.77	10.57	83.20	65.28	0.00	0.00	0.00	0.00	0.00
Depreciation	3.27	5.80	8.83	8.28	7.86	7.86	6.49	5.69	5.10
Profit before tax	64.35	57.20	197.78	-1,220.58	-8.68	-8.01	-6.40	-6.45	-5.03
Tax %	32.68%	33.44%	20.17%	-0.08%	-13.13%	-15.86%	-12.34%	-10.23%	-14.51%
Net Profit	43.32	38.07	157.89	-1,219.62	-7.55	-6.73	-5.61	-5.80	-4.31
EPS in Rs			2.14	-16.57	-0.10	-0.09	-0.08	-0.08	-0.06
Dividend Payout %	6.02%	11.43%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2008-2009	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-12.12%	-872.45%	99.38%	10.86%	16.64%	-3.39%	25.69%
Change in YoY Net Profit Growth (%)	0.00%	-860.33%	971.83%	-88.52%	5.78%	-20.03%	29.08%

Sanwaria Consumer Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2008-2009 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	-79%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	%
5 Years:	15%
3 Years:	11%
TTM:	26%

Stock Price CAGR
10 Years:	-19%
5 Years:	-29%
3 Years:	-21%
1 Year:	-33%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Last Updated: September 5, 2025, 1:25 pm

Balance Sheet

Last Updated: December 4, 2025, 1:55 am

Month	Mar 2008	Mar 2009	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	8.70	17.40	73.61	73.61	73.61	73.61	73.61	73.61
Reserves	114.56	136.58	-647.50	-654.23	-659.84	-665.64	-669.94	-672.00
Borrowings	195.25	158.79	898.45	899.07	899.07	899.07	899.07	899.07
Other Liabilities	70.96	75.50	38.59	34.81	33.93	32.59	31.80	31.77
Total Liabilities	389.47	388.27	363.15	353.26	346.77	339.63	334.54	332.45
Fixed Assets	131.37	146.63	90.27	82.41	75.92	70.22	65.12	62.72
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	2.76	2.96	0.01	0.01	0.01	0.01	0.01	0.01
Other Assets	255.34	238.68	272.87	270.84	270.84	269.40	269.41	269.72
Total Assets	389.47	388.27	363.15	353.26	346.77	339.63	334.54	332.45

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2008	Mar 2009	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	55.19	85.49	157.98	51.26	2.48	-1.14	1.20	-1.62	-0.15
Cash from Investing Activity +	-53.94	-8.93	29.63	66.50	-1.44	1.44	0.02	0.61	0.05
Cash from Financing Activity +	5.29	-39.10	-186.43	-125.79	-0.28	-0.65	-0.79	0.00	0.00
Net Cash Flow	6.54	37.46	1.19	-8.03	0.77	-0.35	0.43	-1.02	-0.10
Free Cash Flow	3.86	79.90	175.57	51.57	2.48	-1.14	1.20	-1.62	-0.15
CFO/OP	102%	154%	58%	-4%	-51%	91%	-121%	89%	15%

Free Cash Flow

Month	Mar 2008	Mar 2009	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-120.86	-90.78	275.80	-1.00	-901.07	-900.32	-900.06	-900.90	-899.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2008	Mar 2009	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	20.89	16.74	212,048.02				89,779.67
Inventory Days	83.42	42.72	1,150.54
Days Payable	0.00	0.00	5,157.61
Cash Conversion Cycle	104.31	59.46	208,040.96				89,779.67
Working Capital Days	69.83	42.69	-563,958.95				-228,004.48
ROCE %		21.06%		-2.49%	-2.03%	-2.08%	-1.65%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	15.33%	15.33%	15.33%	15.33%	15.33%	15.33%	15.33%	12.42%	12.42%	12.42%	12.42%	12.42%
Public	84.67%	84.65%	84.67%	84.68%	84.65%	84.67%	84.66%	87.58%	87.58%	87.59%	87.59%	87.58%
No. of Shareholders	1,42,363	1,41,190	1,40,671	1,37,711	1,37,141	1,36,673	1,35,677	1,38,977	1,43,510	1,42,692	1,43,225	1,40,382

Shareholding Pattern Chart

No. of Shareholders

Sanwaria Consumer Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	1.00	1.00	1.00	1.00	1.00
Basic EPS (Rs.)	-0.06	-0.07	-0.08	-0.09	-0.10
Diluted EPS (Rs.)	-0.06	-0.07	-0.08	-0.09	-0.10
Cash EPS (Rs.)	0.01	0.00	-0.01	0.01	0.00
Book Value[Excl.RevalReserv]/Share (Rs.)	-8.60	-8.54	-8.46	-8.39	-8.29
Book Value[Incl.RevalReserv]/Share (Rs.)	-8.10	-8.04	-7.96	-7.89	-7.80
Revenue From Operations / Share (Rs.)	0.00	0.00	0.01	0.01	0.01
PBDIT / Share (Rs.)	0.00	-0.01	0.00	0.00	-0.01
PBIT / Share (Rs.)	-0.06	-0.08	-0.08	-0.10	-0.11
PBT / Share (Rs.)	-0.06	-0.08	-0.08	-0.10	-0.11
Net Profit / Share (Rs.)	-0.05	-0.07	-0.09	-0.09	-0.10
NP After MI And SOA / Share (Rs.)	-0.05	-0.07	-0.09	-0.09	-0.10
PBDIT Margin (%)	0.00	0.00	8.21	-13.39	-215.60
PBIT Margin (%)	0.00	0.00	-590.92	-730.76	-2034.08
PBT Margin (%)	0.00	0.00	-590.93	-730.80	-2034.28
Net Profit Margin (%)	0.00	0.00	-664.17	-614.73	-1771.61
NP After MI And SOA Margin (%)	0.00	0.00	-664.17	-614.73	-1771.61
Return on Capital Employeed (%)	0.87	1.12	1.13	1.42	1.59
Return On Assets (%)	-1.28	-1.70	-2.07	-1.90	-2.10
Long Term Debt / Equity (X)	-0.01	-0.01	-0.01	-0.01	-0.01
Total Debt / Equity (X)	-1.42	-1.43	-1.44	-1.46	-1.47
Current Ratio (X)	0.27	0.27	0.27	0.27	0.27
Quick Ratio (X)	0.27	0.27	0.27	0.27	0.27
Inventory Turnover Ratio (X)	0.00	0.00	0.00	0.00	0.08
Interest Coverage Ratio (X)	549.83	-1950.52	1348.76	-397.77	-1068.29
Interest Coverage Ratio (Post Tax) (X)	-34960.78	-14973.36	-109076.61	-18248.86	-8777.23
Enterprise Value (Cr.)	934.98	934.88	929.62	979.39	937.29
EV / Net Operating Revenue (X)	0.00	0.00	857.65	894.05	2168.81
EV / EBITDA (X)	13802.72	-1238.50	10443.09	-6672.57	-1005.94
MarketCap / Net Operating Revenue (X)	0.00	0.00	29.88	74.59	97.09
Price / BV (X)	-0.05	-0.05	-0.05	-0.13	-0.06
Price / Net Operating Revenue (X)	0.00	0.00	29.93	75.00	98.28
EarningsYield	-0.11	-0.16	-0.22	-0.08	-0.18

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Sanwaria Consumer Ltd. is a Public Limited Listed company incorporated on 22/04/1991 and has its registered office in the State of Madhya Pradesh, India. Company's Corporate Identification Number(CIN) is L15143MP1991PLC006395 and registration number is 006395. Currently Company is involved in the business activities of Renting and leasing of other machinery, equipment and tangible goods. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 73.61 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Edible Oils & Solvent Extraction	Office Hall No. 1, First Floor, Metro Walk, Bhopal Madhya Pradesh 462016	Contact not found

Management
Name	Position Held
Mr. Gulab Chand Agrawal	Chairman & Wholetime Director
Mr. Ashok Kumar Agrawal	Whole Time Director
Mr. Satish Agrawal	Whole Time Director

FAQ

What is the intrinsic value of Sanwaria Consumer Ltd and is it undervalued?

As of 25 April 2026, Sanwaria Consumer Ltd's intrinsic value is ₹9.38, which is 4590.00% higher than the current market price of ₹0.20, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹8.10), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Sanwaria Consumer Ltd?

Sanwaria Consumer Ltd is trading at ₹0.20 as of 25 April 2026, with a FY2026-2027 high of ₹0.49 and low of ₹0.19. The stock is currently near its 52-week low. Market cap stands at ₹14.7 Cr..

How does Sanwaria Consumer Ltd's P/E ratio compare to its industry?

Sanwaria Consumer Ltd has a P/E ratio of , which is below the industry average of 266.45. This is broadly in line with or below the industry average.

Is Sanwaria Consumer Ltd financially healthy?

Key indicators for Sanwaria Consumer Ltd: ROCE of 1.65 % is on the lower side compared to the industry average of 14.31%; ROE of % is below ideal levels (industry average: 12.90%). Dividend yield is 0.00 %.

Is Sanwaria Consumer Ltd profitable and how is the profit trend?

Sanwaria Consumer Ltd reported a net profit of ₹-4 Cr in Mar 2025 on revenue of ₹1 Cr. Compared to ₹-7 Cr in Mar 2022, the net profit shows a mixed trend.

Does Sanwaria Consumer Ltd pay dividends?

Sanwaria Consumer Ltd has a dividend yield of 0.00 % at the current price of ₹0.20. The company is currently not paying meaningful dividends.