Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:37 am
Author: Getaka|Social: XLinkedIn

Schneider Electric Infrastructure Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹1,328.45Undervalued by 51.65%vs CMP ₹876.00

P/E (80.0) × ROE (74.0%) × BV (₹27.50) × DY (2.00%)

₹561.09Overvalued by 35.95%vs CMP ₹876.00
MoS: -56.1% (Negative)Confidence: 63/100 (Moderate)Models: 1 Under, 8 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹2,053.9923%Under (+134.5%)
Graham NumberEarnings₹79.6417%Over (-90.9%)
Earnings PowerEarnings₹40.6911%Over (-95.4%)
DCFCash Flow₹229.3511%Over (-73.8%)
Net Asset ValueAssets₹27.527%Over (-96.9%)
EV/EBITDAEnterprise₹182.729%Over (-79.1%)
Earnings YieldEarnings₹102.507%Over (-88.3%)
ROCE CapitalReturns₹60.507%Over (-93.1%)
Revenue MultipleRevenue₹110.286%Over (-87.4%)
Consensus (9 models)₹561.09100%Overvalued
Key Drivers: EPS CAGR 54.6% lifts DCF — verify sustainability. | Wide model spread (₹28–₹2,054) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 54.6%

*Investments are subject to market risks

Investment Snapshot

74
Schneider Electric Infrastructure Ltd scores 74/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health81/100 · Strong
ROCE 40.9% ExcellentROE 74.0% ExcellentD/E -4.01 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money60/100 · Moderate
FII holding up 0.02% (6mo) Slight increasePromoter holding at 75.0% Stable
Earnings Quality75/100 · Strong
OPM expanding (8% → 14%) ImprovingWorking capital: 42 days (improving) Efficient
Quarterly Momentum68/100 · Strong
Revenue (4Q): +15% YoY GrowingProfit (4Q): +13% YoY Positive
Industry Rank75/100 · Strong
P/E 80.0 vs industry 61.2 In-lineROCE 40.9% vs industry 16.4% Above peersROE 74.0% vs industry 15.9% Above peers3Y sales CAGR: 20% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Schneider Electric Infrastructure Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
0/100
Low
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 80.0 vs Ind 61.2 | ROCE 40.9% | ROE 74.0% | CFO/NP N/A
Balance Sheet Stress
0/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.00x | IntCov 0.0x | Current 1.03x | Borrow/Reserve 0.86x
Cash Flow Reliability
43/100
Mixed
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹268 Cr | CFO/NP N/A
Ownership Accumulation
-50
Distribution
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII -0.06 pp | DII 0.00 pp | Prom 0.00 pp
Business Momentum
+100
Stable
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales +58.3% | Q NP +86.5% | Q OPM +4.0 pp
Derived FieldValueHow it is derived
Valuation Gap %-35.9%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves0.86xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII Change-0.06 ppLatest FII% minus previous FII%
DII Change0.00 ppLatest DII% minus previous DII%
Promoter Change0.00 ppLatest promoter% minus previous promoter%
Shareholder Count Change+2,176Latest shareholder count minus previous count
Quarterly Sales Change+58.3%Latest quarter sales vs previous quarter sales
Quarterly Profit Change+86.5%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change+4.0 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:37 am

Market Cap 20,946 Cr.
Current Price 876
Intrinsic Value₹561.09
High / Low 1,055/517
Stock P/E80.0
Book Value 27.5
Dividend Yield0.00 %
ROCE40.9 %
ROE74.0 %
Face Value 2.00
PEG Ratio1.46

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Schneider Electric Infrastructure Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Schneider Electric Infrastructure Ltd 20,946 Cr. 876 1,055/51780.0 27.50.00 %40.9 %74.0 % 2.00
Genus Power Infrastructures Ltd 7,149 Cr. 235 422/20713.2 62.61.04 %19.2 %18.1 % 1.00
Marine Electricals (India) Ltd 2,349 Cr. 170 258/15146.7 28.90.18 %17.5 %13.0 % 2.00
Spectrum Electrical Industries Ltd 2,302 Cr. 1,465 1,993/1,00662.8 1370.00 %15.7 %13.7 % 10.0
Kernex Microsystems (India) Ltd 1,606 Cr. 956 1,434/67230.5 1030.00 %23.8 %38.0 % 10.0
Industry Average12,116.17 Cr516.5461.1898.010.35%16.40%15.91%6.47

All Competitor Stocks of Schneider Electric Infrastructure Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 5744114954967444725936008575876226501,029
Expenses 515350446433633399511526717500552566857
Operating Profit 59614963110738274140876984173
OPM % 10%15%10%13%15%16%14%12%16%15%11%13%17%
Other Income 332-2233925644-20
Interest 14141212123213121113111114
Depreciation 5556666676778
Profit before tax 4445354394386565147735670130
Tax % 0%0%0%0%3%91%26%16%25%25%26%25%26%
Net Profit 44453543913485411155415297
EPS in Rs 1.821.881.461.793.800.142.032.274.622.281.722.194.06

Last Updated: March 3, 2026, 2:54 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 5:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,2161,3101,4031,2631,3141,3901,3841,2971,5301,7772,2072,6372,888
Expenses 1,3001,3341,3611,3891,3331,3601,3571,2331,4441,6091,9112,2532,475
Operating Profit -84-2342-126-1930276486168296383412
OPM % -7%-2%3%-10%-1%2%2%5%6%9%13%15%14%
Other Income 8709192515136727542-6
Interest 26384342444448484853694949
Depreciation 23252627272622221719222529
Profit before tax -125-17-18-176-65-24-30-128124210350329
Tax % 0%67%0%0%0%0%0%0%0%0%18%24%
Net Profit -125-29-18-176-65-24-30-128124172268245
EPS in Rs -5.22-1.19-0.76-7.36-2.70-1.02-1.24-0.041.165.177.1911.2010.25
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)76.80%37.93%-877.78%63.07%63.08%-25.00%96.67%2900.00%342.86%38.71%55.81%
Change in YoY Net Profit Growth (%)0.00%-38.87%-915.71%940.85%0.01%-88.08%121.67%2803.33%-2557.14%-304.15%17.10%

Schneider Electric Infrastructure Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:7%
5 Years:14%
3 Years:20%
TTM:16%
Compounded Profit Growth
10 Years:26%
5 Years:59%
3 Years:103%
TTM:31%
Stock Price CAGR
10 Years:18%
5 Years:59%
3 Years:83%
1 Year:3%
Return on Equity
10 Years:%
5 Years:%
3 Years:109%
Last Year:74%

Last Updated: September 5, 2025, 1:26 pm

Balance Sheet

Last Updated: December 4, 2025, 1:56 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 48484848484848484848484848
Reserves 66371967-80-109-131-129-9619164430610
Borrowings 260333347480493538574629590618575606527
Other Liabilities 810929876680824671628601628671794849879
Total Liabilities 1,1831,3471,2901,2741,2841,1481,1191,1491,1701,3561,5821,9332,065
Fixed Assets 176195184347354308314300309320401419413
CWIP 19171656385143286110
Investments 0000000000000
Other Assets 9881,1521,0999119268348028428561,0221,1481,4271,542
Total Assets 1,1831,3471,2901,2741,2841,1481,1191,1491,1701,3561,5821,9332,065

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 18255-135156-524812088189308
Cash from Investing Activity + -29-28-21-31-1617-12-9-25-41-57-66
Cash from Financing Activity + 857-37185-1102211-82-64-105-30
Net Cash Flow -353-532030-33-51013-1728211
Free Cash Flow -11-1-16-165139-34-9-29550132245
CFO/OP -24%-119%15%107%-839%-159%34%14%142%54%70%105%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-344.00-356.00-305.00-606.00-512.00-508.00-547.00-565.00-504.00-450.00-279.00-223.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 18219217413811010911112010811210892
Inventory Days 8479839210688819076907876
Days Payable 278286264204251172166174155146121112
Cash Conversion Cycle -11-15-826-3525273630566556
Working Capital Days 14-128-45-90-60108314742
ROCE %-15%4%6%-25%-4%10%3%12%14%26%38%41%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%
FIIs 0.48%0.67%1.32%1.85%1.93%1.96%2.66%2.98%3.00%3.10%3.08%3.02%
DIIs 1.75%2.17%2.28%2.26%2.61%2.76%2.93%3.17%3.22%2.97%3.28%3.28%
Public 22.75%22.16%21.39%20.88%20.46%20.27%19.40%18.86%18.76%18.92%18.64%18.70%
No. of Shareholders 72,41770,31076,42779,81482,2481,03,9031,07,8991,07,5951,12,0901,14,9581,07,8791,10,055

Shareholding Pattern Chart

No. of Shareholders

Schneider Electric Infrastructure Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Multi Cap Fund 2,878,255 0.41 199.412,889,9862025-12-08 02:19:26-0.41%
Invesco India Infrastructure Fund 615,103 3.2 42.61415,1152026-02-22 14:34:3648.18%
Nippon India Retirement Fund - Wealth Creation Scheme 250,000 0.56 17.32N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 11.207.195.171.16-0.04
Diluted EPS (Rs.) 11.207.195.171.16-0.04
Cash EPS (Rs.) 12.268.125.951.880.88
Book Value[Excl.RevalReserv]/Share (Rs.) 19.968.021.95-2.86-4.22
Book Value[Incl.RevalReserv]/Share (Rs.) 19.968.021.95-2.86-4.22
Revenue From Operations / Share (Rs.) 110.2892.2974.3364.0054.25
PBDIT / Share (Rs.) 17.0412.767.524.013.44
PBIT / Share (Rs.) 15.9811.846.753.292.52
PBT / Share (Rs.) 14.658.785.171.16-0.04
Net Profit / Share (Rs.) 11.207.195.171.16-0.04
PBDIT Margin (%) 15.4413.8210.126.276.34
PBIT Margin (%) 14.4812.829.075.144.64
PBT Margin (%) 13.289.516.951.80-0.07
Net Profit Margin (%) 10.167.796.951.80-0.07
Return on Networth / Equity (%) 56.1189.71264.94-40.440.00
Return on Capital Employeed (%) 33.9033.8027.5817.2014.65
Return On Assets (%) 13.8610.879.122.36-0.08
Long Term Debt / Equity (X) 0.501.265.13-3.63-2.41
Total Debt / Equity (X) 0.501.556.63-5.17-4.01
Asset Turnover Ratio (%) 1.501.501.411.321.14
Current Ratio (X) 1.701.441.221.101.03
Quick Ratio (X) 1.281.050.830.770.73
Inventory Turnover Ratio (X) 8.304.484.664.634.11
Interest Coverage Ratio (X) 8.274.433.391.981.71
Interest Coverage Ratio (Post Tax) (X) 6.083.563.041.621.25
Enterprise Value (Cr.) 16177.1018039.964167.713294.622774.82
EV / Net Operating Revenue (X) 6.148.182.352.152.14
EV / EBITDA (X) 39.7159.1423.1734.3233.72
MarketCap / Net Operating Revenue (X) 6.077.982.091.851.74
Price / BV (X) 33.5391.8879.74-41.47-22.40
Price / Net Operating Revenue (X) 6.077.982.091.851.74
EarningsYield 0.010.010.030.010.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Schneider Electric Infrastructure Ltd. is a Public Limited Listed company incorporated on 12/03/2011 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L31900GJ2011PLC064420 and registration number is 064420. Currently Company is involved in the business activities of Manufacture of electric motors, generators, transformers and electricity distribution and control apparatus. Company's Total Operating Revenue is Rs. 2636.71 Cr. and Equity Capital is Rs. 47.82 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Electric Equipment - GeneralMilestone 87, Vadodara-Halol Highway, Vadodra Gujarat 391510Contact not found
Management
NamePosition Held
Ms. Namrata KaulChairperson (NonExe.&Ind.Director)
Mr. Udai SinghManaging Director & CEO
Mr. Anil ChaudhryNon Executive Director
Mr. Deepak SharmaNon Executive Director
Mr. Pravin Kumar PurangInd. Non-Executive Director
Mr. Chinmoy DasWhole Time Director

FAQ

What is the intrinsic value of Schneider Electric Infrastructure Ltd and is it undervalued?

As of 05 April 2026, Schneider Electric Infrastructure Ltd's intrinsic value is ₹561.09, which is 35.95% lower than the current market price of ₹876.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (74.0 %), book value (₹27.5), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Schneider Electric Infrastructure Ltd?

Schneider Electric Infrastructure Ltd is trading at ₹876.00 as of 05 April 2026, with a FY2026-2027 high of ₹1,055 and low of ₹517. The stock is currently in the middle of its 52-week range. Market cap stands at ₹20,946 Cr..

How does Schneider Electric Infrastructure Ltd's P/E ratio compare to its industry?

Schneider Electric Infrastructure Ltd has a P/E ratio of 80.0, which is above the industry average of 61.18. The premium over industry average may reflect growth expectations or speculative interest.

Is Schneider Electric Infrastructure Ltd financially healthy?

Key indicators for Schneider Electric Infrastructure Ltd: ROCE of 40.9 % indicates efficient capital utilization; ROE of 74.0 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Schneider Electric Infrastructure Ltd profitable and how is the profit trend?

Schneider Electric Infrastructure Ltd reported a net profit of ₹268 Cr in Mar 2025 on revenue of ₹2,637 Cr. Compared to ₹28 Cr in Mar 2022, the net profit shows an improving trend.

Does Schneider Electric Infrastructure Ltd pay dividends?

Schneider Electric Infrastructure Ltd has a dividend yield of 0.00 % at the current price of ₹876.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Schneider Electric Infrastructure Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports