Schneider Electric Infrastructure Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: June 13, 2025, 5:35 am

Market Cap	17,860 Cr.
Current Price	747
High / Low	980/517
Stock P/E	70.2
Book Value	23.5
Dividend Yield	0.00 %
ROCE	39.7 %
ROE	65.8 %
Face Value	2.00
PEG Ratio	1.19

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Schneider Electric Infrastructure Ltd

Competitors of Schneider Electric Infrastructure Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Modern Insulators Ltd	487 Cr.	103	176/85.0	14.6	98.8	0.00 %	9.13 %	7.49 %	10.0
Modison Ltd	533 Cr.	164	233/108	20.9	66.7	1.52 %	15.4 %	12.1 %	1.00
Evans Electric Ltd	104 Cr.	189	252/118	13.7	47.8	0.79 %	44.9 %	33.1 %	10.0
Epic Energy Ltd	47.8 Cr.	66.4	148/12.5	36.2	11.2	0.00 %	14.0 %	17.8 %	10.0
Edvenswa Enterprises Ltd	137 Cr.	47.0	99.8/39.0	11.7	43.8	0.00 %	17.1 %	13.0 %	10.0
Industry Average	12,160.87 Cr	546.30		199.87	82.21	0.18%	16.39%	15.93%	6.21

All Competitor Stocks of Schneider Electric Infrastructure Ltd

Quarterly Result

Metric	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Sales	340	371	421	574	411	495	496	744	472	593	600	857	587
Expenses	323	343	402	515	350	446	433	633	399	511	526	717	500
Operating Profit	17	29	19	59	61	49	63	110	73	82	74	140	87
OPM %	5%	8%	4%	10%	15%	10%	13%	15%	16%	14%	12%	16%	15%
Other Income	0	13	8	3	3	2	-2	2	3	3	9	25	6
Interest	13	11	14	14	14	12	12	12	32	13	12	11	13
Depreciation	4	5	4	5	5	5	6	6	6	6	6	7	6
Profit before tax	0	27	9	44	45	35	43	94	38	65	65	147	73
Tax %	0%	0%	0%	0%	0%	0%	0%	3%	91%	26%	16%	25%	25%
Net Profit	0	27	9	44	45	35	43	91	3	48	54	111	55
EPS in Rs	0.00	1.11	0.37	1.82	1.88	1.46	1.79	3.80	0.14	2.03	2.27	4.62	2.28

Last Updated: May 31, 2025, 7:51 am

Below is a detailed analysis of the quarterly data for Schneider Electric Infrastructure Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

For Sales, as of Mar 2025, the value is 587.00 Cr.. The value appears to be declining and may need further review. It has decreased from 857.00 Cr. (Dec 2024) to 587.00 Cr., marking a decrease of 270.00 Cr..
For Expenses, as of Mar 2025, the value is 500.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 717.00 Cr. (Dec 2024) to 500.00 Cr., marking a decrease of 217.00 Cr..
For Operating Profit, as of Mar 2025, the value is 87.00 Cr.. The value appears to be declining and may need further review. It has decreased from 140.00 Cr. (Dec 2024) to 87.00 Cr., marking a decrease of 53.00 Cr..
For OPM %, as of Mar 2025, the value is 15.00%. The value appears to be declining and may need further review. It has decreased from 16.00% (Dec 2024) to 15.00%, marking a decrease of 1.00%.
For Other Income, as of Mar 2025, the value is 6.00 Cr.. The value appears to be declining and may need further review. It has decreased from 25.00 Cr. (Dec 2024) to 6.00 Cr., marking a decrease of 19.00 Cr..
For Interest, as of Mar 2025, the value is 13.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 11.00 Cr. (Dec 2024) to 13.00 Cr., marking an increase of 2.00 Cr..
For Depreciation, as of Mar 2025, the value is 6.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 7.00 Cr. (Dec 2024) to 6.00 Cr., marking a decrease of 1.00 Cr..
For Profit before tax, as of Mar 2025, the value is 73.00 Cr.. The value appears to be declining and may need further review. It has decreased from 147.00 Cr. (Dec 2024) to 73.00 Cr., marking a decrease of 74.00 Cr..
For Tax %, as of Mar 2025, the value is 25.00%. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 25.00%.
For Net Profit, as of Mar 2025, the value is 55.00 Cr.. The value appears to be declining and may need further review. It has decreased from 111.00 Cr. (Dec 2024) to 55.00 Cr., marking a decrease of 56.00 Cr..
For EPS in Rs, as of Mar 2025, the value is 2.28. The value appears to be declining and may need further review. It has decreased from 4.62 (Dec 2024) to 2.28, marking a decrease of 2.34.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 2:56 pm

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	1,310	1,216	1,310	1,403	1,263	1,314	1,390	1,384	1,297	1,530	1,777	2,207	2,522
Expenses	1,276	1,300	1,334	1,361	1,389	1,333	1,360	1,357	1,233	1,444	1,609	1,911	2,152
Operating Profit	35	-84	-23	42	-126	-19	30	27	64	86	168	296	369
OPM %	3%	-7%	-2%	3%	-10%	-1%	2%	2%	5%	6%	9%	13%	15%
Other Income	-5	8	70	9	19	25	15	13	6	7	27	5	39
Interest	32	26	38	43	42	44	44	48	48	48	53	69	69
Depreciation	26	23	25	26	27	27	26	22	22	17	19	22	25
Profit before tax	-28	-125	-17	-18	-176	-65	-24	-30	-1	28	124	210	315
Tax %	1%	0%	67%	0%	0%	0%	0%	0%	0%	0%	0%	18%
Net Profit	-28	-125	-29	-18	-176	-65	-24	-30	-1	28	124	172	217
EPS in Rs	-1.19	-5.22	-1.19	-0.76	-7.36	-2.70	-1.02	-1.24	-0.04	1.16	5.17	7.19	9.06
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	-346.43%	76.80%	37.93%	-877.78%	63.07%	63.08%	-25.00%	96.67%	2900.00%	342.86%	38.71%
Change in YoY Net Profit Growth (%)	0.00%	423.23%	-38.87%	-915.71%	940.85%	0.01%	-88.08%	121.67%	2803.33%	-2557.14%	-304.15%

Schneider Electric Infrastructure Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	7%
5 Years:	14%
3 Years:	20%
TTM:	19%

Compounded Profit Growth
10 Years:	26%
5 Years:	59%
3 Years:	103%
TTM:	45%

Stock Price CAGR
10 Years:	13%
5 Years:	51%
3 Years:	90%
1 Year:	-8%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	101%
Last Year:	66%

Last Updated: Unknown

Balance Sheet

Last Updated: June 12, 2025, 2:46 pm

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	48	48	48	48	48	48	48	48	48	48	48	48
Reserves	66	37	19	67	-80	-109	-131	-129	-96	19	164	514
Borrowings	260	333	347	480	493	538	574	629	590	618	631	522
Other Liabilities	810	929	876	680	824	671	628	601	628	671	739	849
Total Liabilities	1,183	1,347	1,290	1,274	1,284	1,148	1,119	1,149	1,170	1,356	1,582	1,933
Fixed Assets	176	195	184	347	354	308	314	300	309	320	401	419
CWIP	19	1	7	16	5	6	3	8	5	14	32	86
Investments	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	988	1,152	1,099	911	926	834	802	842	856	1,022	1,148	1,427
Total Assets	1,183	1,347	1,290	1,274	1,284	1,148	1,119	1,149	1,170	1,356	1,582	1,933

Below is a detailed analysis of the balance sheet data for Schneider Electric Infrastructure Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

For Equity Capital, as of Mar 2025, the value is 48.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 48.00 Cr..
For Reserves, as of Mar 2025, the value is 514.00 Cr.. The value appears strong and on an upward trend. It has increased from 164.00 Cr. (Mar 2024) to 514.00 Cr., marking an increase of 350.00 Cr..
For Borrowings, as of Mar 2025, the value is 522.00 Cr.. The value appears to be improving (decreasing). However, Borrowings exceed Reserves, which may signal higher financial risk. It has decreased from 631.00 Cr. (Mar 2024) to 522.00 Cr., marking a decrease of 109.00 Cr..
For Other Liabilities, as of Mar 2025, the value is 849.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 739.00 Cr. (Mar 2024) to 849.00 Cr., marking an increase of 110.00 Cr..
For Total Liabilities, as of Mar 2025, the value is 1,933.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,582.00 Cr. (Mar 2024) to 1,933.00 Cr., marking an increase of 351.00 Cr..
For Fixed Assets, as of Mar 2025, the value is 419.00 Cr.. The value appears strong and on an upward trend. It has increased from 401.00 Cr. (Mar 2024) to 419.00 Cr., marking an increase of 18.00 Cr..
For CWIP, as of Mar 2025, the value is 86.00 Cr.. The value appears strong and on an upward trend. It has increased from 32.00 Cr. (Mar 2024) to 86.00 Cr., marking an increase of 54.00 Cr..
For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Other Assets, as of Mar 2025, the value is 1,427.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,148.00 Cr. (Mar 2024) to 1,427.00 Cr., marking an increase of 279.00 Cr..
For Total Assets, as of Mar 2025, the value is 1,933.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,582.00 Cr. (Mar 2024) to 1,933.00 Cr., marking an increase of 351.00 Cr..

However, the Borrowings (522.00 Cr.) are higher than the Reserves (₹514.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	18	25	5	-135	156	-52	4	8	120	88	192	308
Cash from Investing Activity +	-29	-28	-21	-31	-16	17	-12	-9	-25	-41	-57	-63
Cash from Financing Activity +	8	57	-37	185	-110	2	2	11	-82	-64	-107	-30
Net Cash Flow	-3	53	-53	20	30	-33	-5	10	13	-17	28	215

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	35.00	-344.00	-356.00	-305.00	-606.00	-512.00	-508.00	-547.00	-565.00	-504.00	-450.00	-335.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	210	182	192	174	138	110	109	111	120	108	112	108
Inventory Days	61	84	79	83	92	106	88	81	90	76	90	78
Days Payable	250	278	286	264	204	251	172	166	174	155	146	116
Cash Conversion Cycle	21	-11	-15	-8	26	-35	25	27	36	30	56	70
Working Capital Days	61	35	25	50	47	-25	28	31	46	33	58	57
ROCE %	3%	-15%	4%	6%	-25%	-4%	10%	3%	12%	14%	26%	37%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%
FIIs	0.27%	0.27%	1.01%	1.00%	0.48%	0.67%	1.32%	1.85%	1.93%	1.96%	2.66%	2.98%
DIIs	2.20%	2.20%	2.11%	1.85%	1.75%	2.17%	2.28%	2.26%	2.61%	2.76%	2.93%	3.17%
Public	22.53%	22.53%	21.88%	22.14%	22.75%	22.16%	21.39%	20.88%	20.46%	20.27%	19.40%	18.86%
No. of Shareholders	75,527	76,211	71,967	72,686	72,417	70,310	76,427	79,814	82,248	1,03,903	1,07,899	1,07,595

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Nippon India Multi Cap Fund	2,889,986	0.48	118.26	2,889,986	2025-04-22 15:56:53	0%
Aditya Birla Sun Life MNC Fund - Div	179,703	0.2	7.35	179,703	2025-04-22 15:56:53	0%
Aditya Birla Sun Life MNC Fund - Gr	179,703	0.2	7.35	179,703	2025-04-22 15:56:53	0%
Motilal Oswal Nifty Microcap 250 Index Fund	64,660	0.42	2.65	64,660	2025-04-22 15:56:53	0%
LIC MF Infrastructure Fund	38,169	0.99	1.56	38,169	2025-04-22 17:25:21	0%

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	2.00	2.00	2.00	2.00	2.00
Basic EPS (Rs.)	7.19	5.17	1.16	-0.04	-1.24
Diluted EPS (Rs.)	7.19	5.17	1.16	-0.04	-1.24
Cash EPS (Rs.)	8.12	5.95	1.88	0.88	-0.32
Book Value[Excl.RevalReserv]/Share (Rs.)	8.02	1.95	-2.86	-4.22	-4.31
Book Value[Incl.RevalReserv]/Share (Rs.)	8.02	1.95	-2.86	-4.22	-4.31
Revenue From Operations / Share (Rs.)	92.29	74.33	64.00	54.25	57.90
PBDIT / Share (Rs.)	12.76	7.52	4.01	3.44	1.63
PBIT / Share (Rs.)	11.84	6.75	3.29	2.52	0.71
PBT / Share (Rs.)	8.78	5.17	1.16	-0.04	-1.24
Net Profit / Share (Rs.)	7.19	5.17	1.16	-0.04	-1.24
PBDIT Margin (%)	13.82	10.12	6.27	6.34	2.81
PBIT Margin (%)	12.82	9.07	5.14	4.64	1.23
PBT Margin (%)	9.51	6.95	1.80	-0.07	-2.13
Net Profit Margin (%)	7.79	6.95	1.80	-0.07	-2.13
Return on Networth / Equity (%)	89.71	264.94	-40.44	0.00	0.00
Return on Capital Employeed (%)	33.80	27.58	17.20	14.65	4.33
Return On Assets (%)	10.87	9.12	2.36	-0.08	-2.64
Long Term Debt / Equity (X)	1.26	5.13	-3.63	-2.41	-2.32
Total Debt / Equity (X)	1.55	6.63	-5.17	-4.01	-3.44
Asset Turnover Ratio (%)	1.50	1.41	1.32	1.14	1.22
Current Ratio (X)	1.44	1.22	1.10	1.03	1.01
Quick Ratio (X)	1.05	0.83	0.77	0.73	0.70
Inventory Turnover Ratio (X)	4.48	4.66	4.63	4.11	4.09
Interest Coverage Ratio (X)	4.43	3.39	1.98	1.71	0.81
Interest Coverage Ratio (Post Tax) (X)	3.56	3.04	1.62	1.25	0.35
Enterprise Value (Cr.)	18039.96	4167.71	3294.62	2774.82	2033.07
EV / Net Operating Revenue (X)	8.18	2.35	2.15	2.14	1.47
EV / EBITDA (X)	59.14	23.17	34.32	33.72	52.16
MarketCap / Net Operating Revenue (X)	7.98	2.09	1.85	1.74	1.13
Price / BV (X)	91.88	79.74	-41.47	-22.40	-15.23
Price / Net Operating Revenue (X)	7.98	2.09	1.85	1.74	1.13
EarningsYield	0.01	0.03	0.01	0.00	-0.01

After reviewing the key financial ratios for Schneider Electric Infrastructure Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
For Basic EPS (Rs.), as of Mar 24, the value is 7.19. This value is within the healthy range. It has increased from 5.17 (Mar 23) to 7.19, marking an increase of 2.02.
For Diluted EPS (Rs.), as of Mar 24, the value is 7.19. This value is within the healthy range. It has increased from 5.17 (Mar 23) to 7.19, marking an increase of 2.02.
For Cash EPS (Rs.), as of Mar 24, the value is 8.12. This value is within the healthy range. It has increased from 5.95 (Mar 23) to 8.12, marking an increase of 2.17.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 8.02. It has increased from 1.95 (Mar 23) to 8.02, marking an increase of 6.07.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 8.02. It has increased from 1.95 (Mar 23) to 8.02, marking an increase of 6.07.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 92.29. It has increased from 74.33 (Mar 23) to 92.29, marking an increase of 17.96.
For PBDIT / Share (Rs.), as of Mar 24, the value is 12.76. This value is within the healthy range. It has increased from 7.52 (Mar 23) to 12.76, marking an increase of 5.24.
For PBIT / Share (Rs.), as of Mar 24, the value is 11.84. This value is within the healthy range. It has increased from 6.75 (Mar 23) to 11.84, marking an increase of 5.09.
For PBT / Share (Rs.), as of Mar 24, the value is 8.78. This value is within the healthy range. It has increased from 5.17 (Mar 23) to 8.78, marking an increase of 3.61.
For Net Profit / Share (Rs.), as of Mar 24, the value is 7.19. This value is within the healthy range. It has increased from 5.17 (Mar 23) to 7.19, marking an increase of 2.02.
For PBDIT Margin (%), as of Mar 24, the value is 13.82. This value is within the healthy range. It has increased from 10.12 (Mar 23) to 13.82, marking an increase of 3.70.
For PBIT Margin (%), as of Mar 24, the value is 12.82. This value is within the healthy range. It has increased from 9.07 (Mar 23) to 12.82, marking an increase of 3.75.
For PBT Margin (%), as of Mar 24, the value is 9.51. This value is below the healthy minimum of 10. It has increased from 6.95 (Mar 23) to 9.51, marking an increase of 2.56.
For Net Profit Margin (%), as of Mar 24, the value is 7.79. This value is within the healthy range. It has increased from 6.95 (Mar 23) to 7.79, marking an increase of 0.84.
For Return on Networth / Equity (%), as of Mar 24, the value is 89.71. This value is within the healthy range. It has decreased from 264.94 (Mar 23) to 89.71, marking a decrease of 175.23.
For Return on Capital Employeed (%), as of Mar 24, the value is 33.80. This value is within the healthy range. It has increased from 27.58 (Mar 23) to 33.80, marking an increase of 6.22.
For Return On Assets (%), as of Mar 24, the value is 10.87. This value is within the healthy range. It has increased from 9.12 (Mar 23) to 10.87, marking an increase of 1.75.
For Long Term Debt / Equity (X), as of Mar 24, the value is 1.26. This value exceeds the healthy maximum of 1. It has decreased from 5.13 (Mar 23) to 1.26, marking a decrease of 3.87.
For Total Debt / Equity (X), as of Mar 24, the value is 1.55. This value exceeds the healthy maximum of 1. It has decreased from 6.63 (Mar 23) to 1.55, marking a decrease of 5.08.
For Asset Turnover Ratio (%), as of Mar 24, the value is 1.50. It has increased from 1.41 (Mar 23) to 1.50, marking an increase of 0.09.
For Current Ratio (X), as of Mar 24, the value is 1.44. This value is below the healthy minimum of 1.5. It has increased from 1.22 (Mar 23) to 1.44, marking an increase of 0.22.
For Quick Ratio (X), as of Mar 24, the value is 1.05. This value is within the healthy range. It has increased from 0.83 (Mar 23) to 1.05, marking an increase of 0.22.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 4.48. This value is within the healthy range. It has decreased from 4.66 (Mar 23) to 4.48, marking a decrease of 0.18.
For Interest Coverage Ratio (X), as of Mar 24, the value is 4.43. This value is within the healthy range. It has increased from 3.39 (Mar 23) to 4.43, marking an increase of 1.04.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 3.56. This value is within the healthy range. It has increased from 3.04 (Mar 23) to 3.56, marking an increase of 0.52.
For Enterprise Value (Cr.), as of Mar 24, the value is 18,039.96. It has increased from 4,167.71 (Mar 23) to 18,039.96, marking an increase of 13,872.25.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 8.18. This value exceeds the healthy maximum of 3. It has increased from 2.35 (Mar 23) to 8.18, marking an increase of 5.83.
For EV / EBITDA (X), as of Mar 24, the value is 59.14. This value exceeds the healthy maximum of 15. It has increased from 23.17 (Mar 23) to 59.14, marking an increase of 35.97.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 7.98. This value exceeds the healthy maximum of 3. It has increased from 2.09 (Mar 23) to 7.98, marking an increase of 5.89.
For Price / BV (X), as of Mar 24, the value is 91.88. This value exceeds the healthy maximum of 3. It has increased from 79.74 (Mar 23) to 91.88, marking an increase of 12.14.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 7.98. This value exceeds the healthy maximum of 3. It has increased from 2.09 (Mar 23) to 7.98, marking an increase of 5.89.
For EarningsYield, as of Mar 24, the value is 0.01. This value is below the healthy minimum of 5. It has decreased from 0.03 (Mar 23) to 0.01, marking a decrease of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Schneider Electric Infrastructure Ltd as of June 13, 2025 is: 885.77

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of June 13, 2025, Schneider Electric Infrastructure Ltd is Undervalued by 18.58% compared to the current share price 747.00

Intrinsic Value of Schneider Electric Infrastructure Ltd as of June 13, 2025 is: 1,406.65

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of June 13, 2025, Schneider Electric Infrastructure Ltd is Undervalued by 88.31% compared to the current share price 747.00

Last 5 Year EPS CAGR: 58.81%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has shown consistent growth in sales (1.15 cr) and profit (14.85 cr) over the years.	The stock has a low average ROCE of 5.92%, which may not be favorable. The stock has a high average Working Capital Days of 37.17, which may not be favorable. The stock has a high average Cash Conversion Cycle of 18.50, which may not be favorable. The company has higher borrowings (501.25) compared to reserves (28.42), which may suggest financial risk.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Schneider Electric Infrastructure Ltd:
1. Net Profit Margin: 7.79%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 33.8% (Industry Average ROCE: 16.39%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 89.71% (Industry Average ROE: 15.93%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 3.56
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 1.05
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 70.2 (Industry average Stock P/E: 199.87)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 1.55
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Schneider Electric Infrastructure Ltd. is a Public Limited Listed company incorporated on 12/03/2011 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L31900GJ2011PLC064420 and registration number is 064420. Currently Company is involved in the business activities of Manufacture of electric motors, generators, transformers and electricity distribution and control apparatus. Company's Total Operating Revenue is Rs. 2636.71 Cr. and Equity Capital is Rs. 47.82 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Electric Equipment - General	Milestone 87, Vadodra Gujarat 391510	investor.relation@schneider-electric.com http://www.schneider-infra.in

Management
Name	Position Held
Ms. Namrata Kaul	Chairperson (NonExe.&Ind.Director)
Mr. Udai Singh	Managing Director & CEO
Mr. Amol Phatak	Non Executive Director
Mr. Anil Chaudhry	Non Executive Director
Mr. Deepak Sharma	Non Executive Director
Mr. Pravin Kumar Purang	Ind. Non-Executive Director

FAQ

What is the intrinsic value of Schneider Electric Infrastructure Ltd?

Schneider Electric Infrastructure Ltd's intrinsic value (as of 13 June 2025) is ₹885.77 — 18.58% higher the current market price of 747.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 17,860 Cr. market cap, FY2025-2026 high/low of ₹980/517, reserves of 514 Cr, and liabilities of 1,933 Cr.

What is the Market Cap of Schneider Electric Infrastructure Ltd?

The Market Cap of Schneider Electric Infrastructure Ltd is 17,860 Cr..

What is the current Stock Price of Schneider Electric Infrastructure Ltd as on 13 June 2025?

The current stock price of Schneider Electric Infrastructure Ltd as on 13 June 2025 is 747.

What is the High / Low of Schneider Electric Infrastructure Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Schneider Electric Infrastructure Ltd stocks is ₹980/517.

What is the Stock P/E of Schneider Electric Infrastructure Ltd?

The Stock P/E of Schneider Electric Infrastructure Ltd is 70.2.

What is the Book Value of Schneider Electric Infrastructure Ltd?

The Book Value of Schneider Electric Infrastructure Ltd is 23.5.

What is the Dividend Yield of Schneider Electric Infrastructure Ltd?

The Dividend Yield of Schneider Electric Infrastructure Ltd is 0.00 %.

What is the ROCE of Schneider Electric Infrastructure Ltd?

The ROCE of Schneider Electric Infrastructure Ltd is 39.7 %.

What is the ROE of Schneider Electric Infrastructure Ltd?

The ROE of Schneider Electric Infrastructure Ltd is 65.8 %.

What is the Face Value of Schneider Electric Infrastructure Ltd?

The Face Value of Schneider Electric Infrastructure Ltd is 2.00.