Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 10 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Schneider Electric Infrastructure Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 8, 2025, 10:53 am

Market Cap 15,128 Cr.
Current Price 633
High / Low 980/567
Stock P/E74.4
Book Value 16.7
Dividend Yield0.00 %
ROCE37.0 %
ROE126 %
Face Value 2.00
PEG Ratio1.27

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Schneider Electric Infrastructure Ltd

Competitors of Schneider Electric Infrastructure Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Modern Insulators Ltd 537 Cr. 114 176/79.713.4 95.00.00 %9.06 %8.87 % 10.0
Modison Ltd 455 Cr. 140 233/95.221.0 63.51.78 %12.4 %8.88 % 1.00
Evans Electric Ltd 78.3 Cr. 143 252/10627.7 37.21.05 %36.4 %28.0 % 10.0
Epic Energy Ltd 33.9 Cr. 47.0 148/5.9737.3 10.00.00 %5.03 %5.49 % 10.0
Edvenswa Enterprises Ltd 146 Cr. 50.0 99.8/39.014.6 32.10.00 %23.5 %15.4 % 10.0
Industry Average11,390.36 Cr493.56110.1876.380.20%15.67%18.51%6.21

All Competitor Stocks of Schneider Electric Infrastructure Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 600340371421574411495496744472593600857
Expenses 533323343402515350446433633399511526717
Operating Profit 6717291959614963110738274140
OPM % 11%5%8%4%10%15%10%13%15%16%14%12%16%
Other Income 20138332-2233925
Interest 12131114141412121232131211
Depreciation 4454555666667
Profit before tax 5202794445354394386565147
Tax % 0%0%0%0%0%0%0%0%3%91%26%16%25%
Net Profit 520279444535439134854111
EPS in Rs 2.190.001.110.371.821.881.461.793.800.142.032.274.62

Last Updated: February 28, 2025, 5:18 pm

Below is a detailed analysis of the quarterly data for Schneider Electric Infrastructure Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹857.00 Cr.. The value appears strong and on an upward trend. It has increased from 600.00 Cr. (Sep 2024) to ₹857.00 Cr., marking an increase of ₹257.00 Cr..
  • For Expenses, as of Dec 2024, the value is ₹717.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 526.00 Cr. (Sep 2024) to ₹717.00 Cr., marking an increase of ₹191.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹140.00 Cr.. The value appears strong and on an upward trend. It has increased from 74.00 Cr. (Sep 2024) to ₹140.00 Cr., marking an increase of ₹66.00 Cr..
  • For OPM %, as of Dec 2024, the value is 16.00%. The value appears strong and on an upward trend. It has increased from 12.00% (Sep 2024) to 16.00%, marking an increase of 4.00%.
  • For Other Income, as of Dec 2024, the value is ₹25.00 Cr.. The value appears strong and on an upward trend. It has increased from 9.00 Cr. (Sep 2024) to ₹25.00 Cr., marking an increase of ₹16.00 Cr..
  • For Interest, as of Dec 2024, the value is ₹11.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 12.00 Cr. (Sep 2024) to ₹11.00 Cr., marking a decrease of 1.00 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹7.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6.00 Cr. (Sep 2024) to ₹7.00 Cr., marking an increase of ₹1.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹147.00 Cr.. The value appears strong and on an upward trend. It has increased from 65.00 Cr. (Sep 2024) to ₹147.00 Cr., marking an increase of ₹82.00 Cr..
  • For Tax %, as of Dec 2024, the value is 25.00%. The value appears to be increasing, which may not be favorable. It has increased from 16.00% (Sep 2024) to 25.00%, marking an increase of 9.00%.
  • For Net Profit, as of Dec 2024, the value is ₹111.00 Cr.. The value appears strong and on an upward trend. It has increased from 54.00 Cr. (Sep 2024) to ₹111.00 Cr., marking an increase of ₹57.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 4.62. The value appears strong and on an upward trend. It has increased from ₹2.27 (Sep 2024) to 4.62, marking an increase of ₹2.35.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 2:56 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 1,3101,2161,3101,4031,2631,3141,3901,3841,2971,5301,7772,2072,522
Expenses 1,2761,3001,3341,3611,3891,3331,3601,3571,2331,4441,6091,9112,152
Operating Profit 35-84-2342-126-1930276486168296369
OPM % 3%-7%-2%3%-10%-1%2%2%5%6%9%13%15%
Other Income -58709192515136727539
Interest 32263843424444484848536969
Depreciation 26232526272726222217192225
Profit before tax -28-125-17-18-176-65-24-30-128124210315
Tax % 1%0%67%0%0%0%0%0%0%0%0%18%
Net Profit -28-125-29-18-176-65-24-30-128124172217
EPS in Rs -1.19-5.22-1.19-0.76-7.36-2.70-1.02-1.24-0.041.165.177.199.06
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)-346.43%76.80%37.93%-877.78%63.07%63.08%-25.00%96.67%2900.00%342.86%38.71%
Change in YoY Net Profit Growth (%)0.00%423.23%-38.87%-915.71%940.85%0.01%-88.08%121.67%2803.33%-2557.14%-304.15%

Schneider Electric Infrastructure Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:6%
5 Years:10%
3 Years:19%
TTM:18%
Compounded Profit Growth
10 Years:15%
5 Years:138%
3 Years:146%
TTM:-7%
Stock Price CAGR
10 Years:12%
5 Years:50%
3 Years:80%
1 Year:-10%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:126%

Last Updated: Unknown

Balance Sheet

Last Updated: February 12, 2025, 2:54 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 48484848484848484848484848
Reserves 19166371967-80-109-131-129-9619164352
Borrowings 234260333347480493538574629590618631514
Other Liabilities 832810929876680824671628601628671739870
Total Liabilities 1,3051,1831,3471,2901,2741,2841,1481,1191,1491,1701,3561,5821,783
Fixed Assets 193176195184347354308314300309320401411
CWIP 619171656385143261
Investments -0-0-0-0-0-0-0-0-0-0-0-0-0
Other Assets 1,1069881,1521,0999119268348028428561,0221,1481,311
Total Assets 1,3051,1831,3471,2901,2741,2841,1481,1191,1491,1701,3561,5821,783

Below is a detailed analysis of the balance sheet data for Schneider Electric Infrastructure Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹48.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹48.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹352.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹164.00 Cr. (Mar 2024) to ₹352.00 Cr., marking an increase of 188.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹514.00 Cr.. The value appears to be improving (decreasing). However, Borrowings exceed Reserves, which may signal higher financial risk. It has decreased from ₹631.00 Cr. (Mar 2024) to ₹514.00 Cr., marking a decrease of 117.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹870.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹739.00 Cr. (Mar 2024) to ₹870.00 Cr., marking an increase of 131.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹1,783.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹1,582.00 Cr. (Mar 2024) to ₹1,783.00 Cr., marking an increase of 201.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹411.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹401.00 Cr. (Mar 2024) to ₹411.00 Cr., marking an increase of 10.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹61.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹32.00 Cr. (Mar 2024) to ₹61.00 Cr., marking an increase of 29.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹1,311.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹1,148.00 Cr. (Mar 2024) to ₹1,311.00 Cr., marking an increase of 163.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹1,783.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹1,582.00 Cr. (Mar 2024) to ₹1,783.00 Cr., marking an increase of 201.00 Cr..

However, the Borrowings (514.00 Cr.) are higher than the Reserves (₹352.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +3818255-135156-524812088192
Cash from Investing Activity +-20-29-28-21-31-1617-12-9-25-41-57
Cash from Financing Activity +-24857-37185-1102211-82-64-107
Net Cash Flow-6-353-532030-33-51013-1728

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-199.00-344.00-356.00-305.00-606.00-512.00-508.00-547.00-565.00-504.00-450.00-335.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days210182192174138110109111120108112108
Inventory Days6184798392106888190769078
Days Payable250278286264204251172166174155146116
Cash Conversion Cycle21-11-15-826-35252736305670
Working Capital Days6135255047-25283146335857
ROCE %3%-15%4%6%-25%-4%10%3%12%14%26%37%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%
FIIs0.27%0.27%1.01%1.00%0.48%0.67%1.32%1.85%1.93%1.96%2.66%2.98%
DIIs2.20%2.20%2.11%1.85%1.75%2.17%2.28%2.26%2.61%2.76%2.93%3.17%
Public22.53%22.53%21.88%22.14%22.75%22.16%21.39%20.88%20.46%20.27%19.40%18.86%
No. of Shareholders75,52776,21171,96772,68672,41770,31076,42779,81482,2481,03,9031,07,8991,07,595

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Multi Cap Fund2,889,9860.48118.262,889,9862025-03-060%
Aditya Birla Sun Life MNC Fund - Div179,7030.27.352,889,9862025-03-06-93.78%
Aditya Birla Sun Life MNC Fund - Gr179,7030.27.352,889,9862025-03-06-93.78%
Motilal Oswal Nifty Microcap 250 Index Fund64,6600.422.652,889,9862025-03-06-97.76%
LIC MF Infrastructure Fund38,1690.991.562,889,9862025-03-06-98.68%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 7.195.171.16-0.04-1.24
Diluted EPS (Rs.) 7.195.171.16-0.04-1.24
Cash EPS (Rs.) 8.125.951.880.88-0.32
Book Value[Excl.RevalReserv]/Share (Rs.) 8.021.95-2.86-4.22-4.31
Book Value[Incl.RevalReserv]/Share (Rs.) 8.021.95-2.86-4.22-4.31
Revenue From Operations / Share (Rs.) 92.2974.3364.0054.2557.90
PBDIT / Share (Rs.) 12.767.524.013.441.63
PBIT / Share (Rs.) 11.846.753.292.520.71
PBT / Share (Rs.) 8.785.171.16-0.04-1.24
Net Profit / Share (Rs.) 7.195.171.16-0.04-1.24
PBDIT Margin (%) 13.8210.126.276.342.81
PBIT Margin (%) 12.829.075.144.641.23
PBT Margin (%) 9.516.951.80-0.07-2.13
Net Profit Margin (%) 7.796.951.80-0.07-2.13
Return on Networth / Equity (%) 89.71264.94-40.440.000.00
Return on Capital Employeed (%) 33.8027.5817.2014.654.33
Return On Assets (%) 10.879.122.36-0.08-2.64
Long Term Debt / Equity (X) 1.265.13-3.63-2.41-2.32
Total Debt / Equity (X) 1.556.63-5.17-4.01-3.44
Asset Turnover Ratio (%) 1.501.411.321.141.22
Current Ratio (X) 1.441.221.101.031.01
Quick Ratio (X) 1.050.830.770.730.70
Inventory Turnover Ratio (X) 4.484.664.634.114.09
Interest Coverage Ratio (X) 4.433.391.981.710.81
Interest Coverage Ratio (Post Tax) (X) 3.563.041.621.250.35
Enterprise Value (Cr.) 18039.964167.713294.622774.822033.07
EV / Net Operating Revenue (X) 8.182.352.152.141.47
EV / EBITDA (X) 59.1423.1734.3233.7252.16
MarketCap / Net Operating Revenue (X) 7.982.091.851.741.13
Price / BV (X) 91.8879.74-41.47-22.40-15.23
Price / Net Operating Revenue (X) 7.982.091.851.741.13
EarningsYield 0.010.030.010.00-0.01

After reviewing the key financial ratios for Schneider Electric Infrastructure Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 7.19. This value is within the healthy range. It has increased from 5.17 (Mar 23) to 7.19, marking an increase of 2.02.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 7.19. This value is within the healthy range. It has increased from 5.17 (Mar 23) to 7.19, marking an increase of 2.02.
  • For Cash EPS (Rs.), as of Mar 24, the value is 8.12. This value is within the healthy range. It has increased from 5.95 (Mar 23) to 8.12, marking an increase of 2.17.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 8.02. It has increased from 1.95 (Mar 23) to 8.02, marking an increase of 6.07.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 8.02. It has increased from 1.95 (Mar 23) to 8.02, marking an increase of 6.07.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 92.29. It has increased from 74.33 (Mar 23) to 92.29, marking an increase of 17.96.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 12.76. This value is within the healthy range. It has increased from 7.52 (Mar 23) to 12.76, marking an increase of 5.24.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 11.84. This value is within the healthy range. It has increased from 6.75 (Mar 23) to 11.84, marking an increase of 5.09.
  • For PBT / Share (Rs.), as of Mar 24, the value is 8.78. This value is within the healthy range. It has increased from 5.17 (Mar 23) to 8.78, marking an increase of 3.61.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 7.19. This value is within the healthy range. It has increased from 5.17 (Mar 23) to 7.19, marking an increase of 2.02.
  • For PBDIT Margin (%), as of Mar 24, the value is 13.82. This value is within the healthy range. It has increased from 10.12 (Mar 23) to 13.82, marking an increase of 3.70.
  • For PBIT Margin (%), as of Mar 24, the value is 12.82. This value is within the healthy range. It has increased from 9.07 (Mar 23) to 12.82, marking an increase of 3.75.
  • For PBT Margin (%), as of Mar 24, the value is 9.51. This value is below the healthy minimum of 10. It has increased from 6.95 (Mar 23) to 9.51, marking an increase of 2.56.
  • For Net Profit Margin (%), as of Mar 24, the value is 7.79. This value is within the healthy range. It has increased from 6.95 (Mar 23) to 7.79, marking an increase of 0.84.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 89.71. This value is within the healthy range. It has decreased from 264.94 (Mar 23) to 89.71, marking a decrease of 175.23.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 33.80. This value is within the healthy range. It has increased from 27.58 (Mar 23) to 33.80, marking an increase of 6.22.
  • For Return On Assets (%), as of Mar 24, the value is 10.87. This value is within the healthy range. It has increased from 9.12 (Mar 23) to 10.87, marking an increase of 1.75.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 1.26. This value exceeds the healthy maximum of 1. It has decreased from 5.13 (Mar 23) to 1.26, marking a decrease of 3.87.
  • For Total Debt / Equity (X), as of Mar 24, the value is 1.55. This value exceeds the healthy maximum of 1. It has decreased from 6.63 (Mar 23) to 1.55, marking a decrease of 5.08.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 1.50. It has increased from 1.41 (Mar 23) to 1.50, marking an increase of 0.09.
  • For Current Ratio (X), as of Mar 24, the value is 1.44. This value is below the healthy minimum of 1.5. It has increased from 1.22 (Mar 23) to 1.44, marking an increase of 0.22.
  • For Quick Ratio (X), as of Mar 24, the value is 1.05. This value is within the healthy range. It has increased from 0.83 (Mar 23) to 1.05, marking an increase of 0.22.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 4.48. This value is within the healthy range. It has decreased from 4.66 (Mar 23) to 4.48, marking a decrease of 0.18.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 4.43. This value is within the healthy range. It has increased from 3.39 (Mar 23) to 4.43, marking an increase of 1.04.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 3.56. This value is within the healthy range. It has increased from 3.04 (Mar 23) to 3.56, marking an increase of 0.52.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 18,039.96. It has increased from 4,167.71 (Mar 23) to 18,039.96, marking an increase of 13,872.25.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 8.18. This value exceeds the healthy maximum of 3. It has increased from 2.35 (Mar 23) to 8.18, marking an increase of 5.83.
  • For EV / EBITDA (X), as of Mar 24, the value is 59.14. This value exceeds the healthy maximum of 15. It has increased from 23.17 (Mar 23) to 59.14, marking an increase of 35.97.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 7.98. This value exceeds the healthy maximum of 3. It has increased from 2.09 (Mar 23) to 7.98, marking an increase of 5.89.
  • For Price / BV (X), as of Mar 24, the value is 91.88. This value exceeds the healthy maximum of 3. It has increased from 79.74 (Mar 23) to 91.88, marking an increase of 12.14.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 7.98. This value exceeds the healthy maximum of 3. It has increased from 2.09 (Mar 23) to 7.98, marking an increase of 5.89.
  • For EarningsYield, as of Mar 24, the value is 0.01. This value is below the healthy minimum of 5. It has decreased from 0.03 (Mar 23) to 0.01, marking a decrease of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Schneider Electric Infrastructure Ltd as of March 10, 2025 is: ₹1,277.47

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 10, 2025, Schneider Electric Infrastructure Ltd is Undervalued by 101.81% compared to the current share price 633.00

Intrinsic Value of Schneider Electric Infrastructure Ltd as of March 10, 2025 is: 2,028.69

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 10, 2025, Schneider Electric Infrastructure Ltd is Undervalued by 220.49% compared to the current share price 633.00

Last 5 Year EPS CAGR: 58.81%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has shown consistent growth in sales (1.15 cr) and profit (14.85 cr) over the years.
  1. The stock has a low average ROCE of 5.92%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 37.17, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 18.50, which may not be favorable.
  4. The company has higher borrowings (480.08) compared to reserves (28.46), which may suggest financial risk.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Schneider Electric Infrastructure Ltd:
    1. Net Profit Margin: 7.79%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 33.8% (Industry Average ROCE: 15.11%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 89.71% (Industry Average ROE: 17.85%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 3.56
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.05
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 74.4 (Industry average Stock P/E: 102.31)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 1.55
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Schneider Electric Infrastructure Ltd. is a Public Limited Listed company incorporated on 12/03/2011 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L31900GJ2011PLC064420 and registration number is 064420. Currently Company is involved in the business activities of Manufacture of electric motors, generators, transformers and electricity distribution and control apparatus. Company's Total Operating Revenue is Rs. 2206.68 Cr. and Equity Capital is Rs. 47.82 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Electric Equipment - GeneralMilestone 87, Vadodra Gujarat 391510investor.relation@schneider-electric.com
http://www.schneider-infra.in
Management
NamePosition Held
Ms. Namrata KaulChairperson (NonExe.&Ind.Director)
Mr. Udai SinghManaging Director & CEO
Mr. Amol PhatakNon Executive Director
Mr. Anil ChaudhryNon Executive Director
Mr. Deepak SharmaNon Executive Director
Mr. Pravin Kumar PurangInd. Non-Executive Director

FAQ

What is the latest intrinsic value of Schneider Electric Infrastructure Ltd?

The latest intrinsic value of Schneider Electric Infrastructure Ltd as on 10 March 2025 is ₹1277.47, which is 101.81% higher than the current market price of 633.00, indicating the stock is undervalued by 101.81%. The intrinsic value of Schneider Electric Infrastructure Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹15,128 Cr. and recorded a high/low of ₹980/567 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹352 Cr and total liabilities of ₹1,783 Cr.

What is the Market Cap of Schneider Electric Infrastructure Ltd?

The Market Cap of Schneider Electric Infrastructure Ltd is 15,128 Cr..

What is the current Stock Price of Schneider Electric Infrastructure Ltd as on 10 March 2025?

The current stock price of Schneider Electric Infrastructure Ltd as on 10 March 2025 is ₹633.

What is the High / Low of Schneider Electric Infrastructure Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Schneider Electric Infrastructure Ltd stocks is ₹980/567.

What is the Stock P/E of Schneider Electric Infrastructure Ltd?

The Stock P/E of Schneider Electric Infrastructure Ltd is 74.4.

What is the Book Value of Schneider Electric Infrastructure Ltd?

The Book Value of Schneider Electric Infrastructure Ltd is 16.7.

What is the Dividend Yield of Schneider Electric Infrastructure Ltd?

The Dividend Yield of Schneider Electric Infrastructure Ltd is 0.00 %.

What is the ROCE of Schneider Electric Infrastructure Ltd?

The ROCE of Schneider Electric Infrastructure Ltd is 37.0 %.

What is the ROE of Schneider Electric Infrastructure Ltd?

The ROE of Schneider Electric Infrastructure Ltd is 126 %.

What is the Face Value of Schneider Electric Infrastructure Ltd?

The Face Value of Schneider Electric Infrastructure Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Schneider Electric Infrastructure Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE