Share Price and Basic Stock Data
Last Updated: November 20, 2025, 8:30 pm
| PEG Ratio | 2.30 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Shanthi Gears Ltd operates in the auto ancillary industry, specializing in gears and drives. As of the latest reporting period, the company’s market capitalization stood at ₹3,613 Cr, with a share price of ₹472. The revenue from operations for the year ending March 2025 was ₹605 Cr, reflecting a consistent upward trajectory from ₹446 Cr in March 2023. The company recorded quarterly sales of ₹154 Cr in March 2024, which further increased to ₹155 Cr by September 2024. This growth trajectory is notable as it indicates robust demand in the automotive sector, which has been recovering post-pandemic. Shanthi Gears has demonstrated resilience with a trailing twelve months (TTM) revenue of ₹578 Cr, showcasing its ability to maintain a solid revenue base amid fluctuating market conditions.
Profitability and Efficiency Metrics
Shanthi Gears Ltd reported a net profit of ₹96 Cr for the fiscal year ending March 2025, up from ₹67 Cr in March 2023, reflecting a strong growth rate in profitability. The company’s operating profit margin (OPM) stood at 21.51% for the same period, indicating effective cost management relative to sector norms. The return on equity (ROE) was recorded at 25.6%, while the return on capital employed (ROCE) stood at an impressive 34.9%. These figures suggest that Shanthi Gears is not only generating profits efficiently but also utilizing its capital effectively to generate returns. Moreover, the cash conversion cycle (CCC) was reported at 106 days, which, while higher than ideal, still reflects a manageable operational efficiency. Overall, the company’s ability to maintain high margins and returns positions it favorably within the auto ancillary sector.
Balance Sheet Strength and Financial Ratios
The balance sheet of Shanthi Gears Ltd showcases a strong financial position, with total assets amounting to ₹504 Cr as of March 2025. Notably, the company has no borrowings, which enhances its financial stability and reduces interest-related risks. Reserves increased to ₹424 Cr, indicating a healthy retention of earnings and capital for future growth. The price-to-book value (P/BV) ratio stood at 8.97x, suggesting that investors are willing to pay a premium for the company’s equity, reflective of strong market confidence. The current ratio at 3.80x indicates robust liquidity, ensuring that the company can meet its short-term obligations comfortably. However, the enterprise value (EV) to EBITDA ratio of 24.77x may suggest that the stock is relatively expensive compared to its earnings before interest, taxes, depreciation, and amortization, which could be a point of consideration for potential investors.
Shareholding Pattern and Investor Confidence
Shanthi Gears Ltd has a stable shareholding structure, with promoters holding 70.47% of the equity as of March 2025, which indicates strong control and commitment from the founding members. Foreign Institutional Investors (FIIs) accounted for 3.22%, while Domestic Institutional Investors (DIIs) represented a mere 0.28%, suggesting limited institutional interest. The public shareholding stood at 26.03%, with the number of shareholders increasing to 29,461, reflecting growing retail investor interest. This structure is beneficial as it provides stability, although the relatively low institutional ownership could limit broader market validation. The consistent promoter holding and increasing public participation may bolster investor confidence, although it raises questions about the potential for increased institutional engagement in the future.
Outlook, Risks, and Final Insight
The outlook for Shanthi Gears Ltd appears positive, given its strong profitability metrics and solid balance sheet. However, risks remain, including potential supply chain disruptions and fluctuations in raw material prices, which could impact margins. Additionally, competition within the auto ancillary sector is intensifying, which may pressure pricing strategies. If the company can navigate these challenges effectively while continuing to capitalize on growing demand in the automotive industry, it may sustain its growth trajectory. Conversely, failure to adapt to market dynamics could hinder performance. Overall, Shanthi Gears is well-positioned for continued growth, provided it maintains operational efficiencies and addresses external risks proactively.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Shanthi Gears Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Shanthi Gears Ltd | 3,613 Cr. | 472 | 621/386 | 38.9 | 56.3 | 1.06 % | 34.9 % | 25.6 % | 1.00 |
| JTEKT India Ltd | 4,310 Cr. | 155 | 189/104 | 54.9 | 27.5 | 0.45 % | 15.9 % | 12.4 % | 1.00 |
| Industry Average | 3,961.50 Cr | 313.50 | 46.90 | 41.90 | 0.76% | 25.40% | 19.00% | 1.00 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 99 | 109 | 115 | 123 | 121 | 135 | 126 | 154 | 139 | 155 | 158 | 153 | 135 |
| Expenses | 81 | 87 | 92 | 97 | 98 | 107 | 102 | 127 | 110 | 121 | 123 | 122 | 104 |
| Operating Profit | 18 | 22 | 23 | 27 | 23 | 29 | 23 | 27 | 29 | 34 | 35 | 31 | 31 |
| OPM % | 18% | 20% | 20% | 22% | 19% | 21% | 19% | 17% | 21% | 22% | 22% | 20% | 23% |
| Other Income | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 10 | 3 | 3 | 4 | 4 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 4 |
| Profit before tax | 18 | 23 | 23 | 27 | 24 | 30 | 24 | 32 | 29 | 34 | 35 | 31 | 31 |
| Tax % | 24% | 26% | 25% | 27% | 25% | 29% | 27% | 20% | 25% | 25% | 26% | 28% | 26% |
| Net Profit | 13 | 17 | 18 | 19 | 18 | 21 | 17 | 26 | 22 | 26 | 26 | 22 | 23 |
| EPS in Rs | 1.75 | 2.16 | 2.29 | 2.54 | 2.36 | 2.74 | 2.27 | 3.35 | 2.82 | 3.34 | 3.43 | 2.93 | 2.96 |
Last Updated: August 1, 2025, 12:05 pm
Below is a detailed analysis of the quarterly data for Shanthi Gears Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 135.00 Cr.. The value appears to be declining and may need further review. It has decreased from 153.00 Cr. (Mar 2025) to 135.00 Cr., marking a decrease of 18.00 Cr..
- For Expenses, as of Jun 2025, the value is 104.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 122.00 Cr. (Mar 2025) to 104.00 Cr., marking a decrease of 18.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 31.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 31.00 Cr..
- For OPM %, as of Jun 2025, the value is 23.00%. The value appears strong and on an upward trend. It has increased from 20.00% (Mar 2025) to 23.00%, marking an increase of 3.00%.
- For Other Income, as of Jun 2025, the value is 4.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 4.00 Cr..
- For Interest, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Depreciation, as of Jun 2025, the value is 4.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 4.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 31.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 31.00 Cr..
- For Tax %, as of Jun 2025, the value is 26.00%. The value appears to be improving (decreasing) as expected. It has decreased from 28.00% (Mar 2025) to 26.00%, marking a decrease of 2.00%.
- For Net Profit, as of Jun 2025, the value is 23.00 Cr.. The value appears strong and on an upward trend. It has increased from 22.00 Cr. (Mar 2025) to 23.00 Cr., marking an increase of 1.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 2.96. The value appears strong and on an upward trend. It has increased from 2.93 (Mar 2025) to 2.96, marking an increase of 0.03.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: November 15, 2025, 4:29 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 155 | 155 | 164 | 183 | 214 | 242 | 242 | 216 | 337 | 446 | 536 | 605 | 578 |
| Expenses | 113 | 136 | 134 | 147 | 177 | 200 | 208 | 189 | 277 | 355 | 434 | 475 | 455 |
| Operating Profit | 42 | 18 | 31 | 36 | 37 | 41 | 35 | 27 | 60 | 90 | 102 | 129 | 123 |
| OPM % | 27% | 12% | 19% | 20% | 17% | 17% | 14% | 12% | 18% | 20% | 19% | 21% | 21% |
| Other Income | 10 | 12 | 9 | 11 | 12 | 12 | 7 | 8 | 9 | 11 | 21 | 15 | 18 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Depreciation | 26 | 17 | 17 | 18 | 16 | 11 | 8 | 9 | 10 | 11 | 13 | 13 | 14 |
| Profit before tax | 26 | 13 | 23 | 28 | 33 | 42 | 33 | 26 | 59 | 90 | 110 | 130 | 126 |
| Tax % | 29% | 29% | 23% | 21% | 14% | 21% | 23% | 23% | 28% | 26% | 25% | 26% | |
| Net Profit | 18 | 9 | 18 | 23 | 29 | 33 | 25 | 20 | 42 | 67 | 82 | 96 | 93 |
| EPS in Rs | 2.25 | 1.14 | 2.17 | 2.75 | 3.50 | 4.08 | 3.28 | 2.63 | 5.54 | 8.74 | 10.72 | 12.52 | 12.12 |
| Dividend Payout % | 44% | 44% | 23% | 27% | 29% | 147% | 61% | 57% | 45% | 57% | 47% | 40% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -50.00% | 100.00% | 27.78% | 26.09% | 13.79% | -24.24% | -20.00% | 110.00% | 59.52% | 22.39% | 17.07% |
| Change in YoY Net Profit Growth (%) | 0.00% | 150.00% | -72.22% | -1.69% | -12.29% | -38.04% | 4.24% | 130.00% | -50.48% | -37.14% | -5.31% |
Shanthi Gears Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 20% |
| 3 Years: | 22% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 27% |
| 5 Years: | 31% |
| 3 Years: | 31% |
| TTM: | 13% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 39% |
| 3 Years: | 22% |
| 1 Year: | -10% |
| Return on Equity | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 21% |
| 3 Years: | 25% |
| Last Year: | 26% |
Last Updated: September 5, 2025, 1:26 pm
Balance Sheet
Last Updated: November 9, 2025, 2:54 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 258 | 263 | 276 | 298 | 310 | 294 | 221 | 229 | 252 | 295 | 338 | 395 | 424 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 31 | 36 | 34 | 41 | 42 | 51 | 54 | 88 | 81 | 75 | 97 | 101 | 94 |
| Total Liabilities | 298 | 306 | 318 | 348 | 360 | 353 | 283 | 325 | 341 | 377 | 443 | 504 | 526 |
| Fixed Assets | 95 | 82 | 66 | 65 | 57 | 59 | 60 | 74 | 66 | 70 | 72 | 79 | 79 |
| CWIP | 4 | 4 | 0 | 1 | 0 | 0 | 6 | 0 | 3 | 2 | 4 | 5 | 7 |
| Investments | 50 | 16 | 63 | 70 | 114 | 124 | 79 | 47 | 50 | 57 | 45 | 88 | 99 |
| Other Assets | 149 | 205 | 189 | 212 | 189 | 170 | 138 | 205 | 221 | 248 | 321 | 332 | 341 |
| Total Assets | 298 | 306 | 318 | 348 | 360 | 353 | 283 | 325 | 341 | 377 | 443 | 504 | 526 |
Below is a detailed analysis of the balance sheet data for Shanthi Gears Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 8.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 8.00 Cr..
- For Reserves, as of Sep 2025, the value is 424.00 Cr.. The value appears strong and on an upward trend. It has increased from 395.00 Cr. (Mar 2025) to 424.00 Cr., marking an increase of 29.00 Cr..
- For Borrowings, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 94.00 Cr.. The value appears to be improving (decreasing). It has decreased from 101.00 Cr. (Mar 2025) to 94.00 Cr., marking a decrease of 7.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 526.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 504.00 Cr. (Mar 2025) to 526.00 Cr., marking an increase of 22.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 79.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 79.00 Cr..
- For CWIP, as of Sep 2025, the value is 7.00 Cr.. The value appears strong and on an upward trend. It has increased from 5.00 Cr. (Mar 2025) to 7.00 Cr., marking an increase of 2.00 Cr..
- For Investments, as of Sep 2025, the value is 99.00 Cr.. The value appears strong and on an upward trend. It has increased from 88.00 Cr. (Mar 2025) to 99.00 Cr., marking an increase of 11.00 Cr..
- For Other Assets, as of Sep 2025, the value is 341.00 Cr.. The value appears strong and on an upward trend. It has increased from 332.00 Cr. (Mar 2025) to 341.00 Cr., marking an increase of 9.00 Cr..
- For Total Assets, as of Sep 2025, the value is 526.00 Cr.. The value appears strong and on an upward trend. It has increased from 504.00 Cr. (Mar 2025) to 526.00 Cr., marking an increase of 22.00 Cr..
Notably, the Reserves (424.00 Cr.) exceed the Borrowings (0.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 42.00 | 18.00 | 31.00 | 36.00 | 37.00 | 41.00 | 35.00 | 27.00 | 60.00 | 90.00 | 102.00 | 129.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 64 | 87 | 86 | 92 | 95 | 85 | 58 | 80 | 78 | 56 | 80 | 83 |
| Inventory Days | 335 | 371 | 403 | 397 | 238 | 237 | 192 | 275 | 141 | 113 | 121 | 103 |
| Days Payable | 132 | 134 | 129 | 132 | 96 | 105 | 95 | 193 | 97 | 73 | 79 | 80 |
| Cash Conversion Cycle | 267 | 325 | 359 | 357 | 237 | 218 | 154 | 163 | 122 | 96 | 123 | 106 |
| Working Capital Days | 135 | 180 | 308 | 317 | 230 | 135 | 104 | 87 | 69 | 56 | 135 | 88 |
| ROCE % | 10% | 5% | 8% | 10% | 10% | 13% | 12% | 11% | 24% | 32% | 33% | 35% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Bank of India Small Cap Fund | 209,000 | 1.48 | 12.55 | 209,000 | 2025-04-22 15:56:53 | 0% |
| Motilal Oswal Nifty Microcap 250 Index Fund | 25,068 | 0.24 | 1.51 | 25,068 | 2025-04-22 15:56:53 | 0% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Basic EPS (Rs.) | 12.52 | 10.72 | 8.74 | 5.54 | 2.63 |
| Diluted EPS (Rs.) | 12.52 | 10.72 | 8.74 | 5.54 | 2.63 |
| Cash EPS (Rs.) | 14.25 | 12.45 | 10.16 | 6.89 | 3.78 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 52.54 | 45.02 | 39.42 | 33.89 | 30.92 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 52.54 | 45.02 | 39.42 | 33.89 | 30.92 |
| Dividend / Share (Rs.) | 5.00 | 5.00 | 5.00 | 2.50 | 1.50 |
| Revenue From Operations / Share (Rs.) | 78.83 | 69.89 | 58.10 | 43.95 | 28.10 |
| PBDIT / Share (Rs.) | 18.69 | 16.02 | 13.18 | 9.01 | 4.55 |
| PBIT / Share (Rs.) | 16.96 | 14.29 | 11.76 | 7.66 | 3.40 |
| PBT / Share (Rs.) | 16.96 | 14.29 | 11.76 | 7.66 | 3.40 |
| Net Profit / Share (Rs.) | 12.52 | 10.72 | 8.74 | 5.54 | 2.63 |
| PBDIT Margin (%) | 23.71 | 22.91 | 22.67 | 20.50 | 16.20 |
| PBIT Margin (%) | 21.51 | 20.45 | 20.23 | 17.42 | 12.09 |
| PBT Margin (%) | 21.51 | 20.45 | 20.23 | 17.42 | 12.09 |
| Net Profit Margin (%) | 15.88 | 15.34 | 15.04 | 12.59 | 9.35 |
| Return on Networth / Equity (%) | 23.82 | 23.81 | 22.17 | 16.33 | 8.50 |
| Return on Capital Employeed (%) | 32.21 | 31.70 | 29.78 | 22.51 | 10.88 |
| Return On Assets (%) | 19.04 | 18.57 | 17.74 | 12.46 | 6.19 |
| Asset Turnover Ratio (%) | 1.28 | 1.31 | 1.24 | 1.01 | 0.70 |
| Current Ratio (X) | 3.80 | 3.38 | 3.60 | 2.99 | 2.48 |
| Quick Ratio (X) | 3.00 | 2.50 | 2.72 | 2.19 | 1.57 |
| Inventory Turnover Ratio (X) | 3.40 | 3.45 | 3.28 | 2.28 | 1.55 |
| Dividend Payout Ratio (NP) (%) | 39.94 | 46.67 | 34.31 | 45.16 | 57.06 |
| Dividend Payout Ratio (CP) (%) | 35.08 | 40.21 | 29.52 | 36.29 | 39.64 |
| Earning Retention Ratio (%) | 60.06 | 53.33 | 65.69 | 54.84 | 42.94 |
| Cash Earning Retention Ratio (%) | 64.92 | 59.79 | 70.48 | 63.71 | 60.36 |
| Enterprise Value (Cr.) | 3551.65 | 4241.65 | 2700.27 | 1315.92 | 917.83 |
| EV / Net Operating Revenue (X) | 5.87 | 7.91 | 6.06 | 3.90 | 4.26 |
| EV / EBITDA (X) | 24.77 | 34.53 | 26.72 | 19.04 | 26.28 |
| MarketCap / Net Operating Revenue (X) | 5.98 | 7.93 | 6.26 | 4.10 | 4.52 |
| Retention Ratios (%) | 60.05 | 53.32 | 65.68 | 54.83 | 42.93 |
| Price / BV (X) | 8.97 | 12.31 | 9.23 | 5.32 | 4.11 |
| Price / Net Operating Revenue (X) | 5.98 | 7.93 | 6.26 | 4.10 | 4.52 |
| EarningsYield | 0.02 | 0.01 | 0.02 | 0.03 | 0.02 |
After reviewing the key financial ratios for Shanthi Gears Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 12.52. This value is within the healthy range. It has increased from 10.72 (Mar 24) to 12.52, marking an increase of 1.80.
- For Diluted EPS (Rs.), as of Mar 25, the value is 12.52. This value is within the healthy range. It has increased from 10.72 (Mar 24) to 12.52, marking an increase of 1.80.
- For Cash EPS (Rs.), as of Mar 25, the value is 14.25. This value is within the healthy range. It has increased from 12.45 (Mar 24) to 14.25, marking an increase of 1.80.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 52.54. It has increased from 45.02 (Mar 24) to 52.54, marking an increase of 7.52.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 52.54. It has increased from 45.02 (Mar 24) to 52.54, marking an increase of 7.52.
- For Dividend / Share (Rs.), as of Mar 25, the value is 5.00. This value exceeds the healthy maximum of 3. There is no change compared to the previous period (Mar 24) which recorded 5.00.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 78.83. It has increased from 69.89 (Mar 24) to 78.83, marking an increase of 8.94.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 18.69. This value is within the healthy range. It has increased from 16.02 (Mar 24) to 18.69, marking an increase of 2.67.
- For PBIT / Share (Rs.), as of Mar 25, the value is 16.96. This value is within the healthy range. It has increased from 14.29 (Mar 24) to 16.96, marking an increase of 2.67.
- For PBT / Share (Rs.), as of Mar 25, the value is 16.96. This value is within the healthy range. It has increased from 14.29 (Mar 24) to 16.96, marking an increase of 2.67.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 12.52. This value is within the healthy range. It has increased from 10.72 (Mar 24) to 12.52, marking an increase of 1.80.
- For PBDIT Margin (%), as of Mar 25, the value is 23.71. This value is within the healthy range. It has increased from 22.91 (Mar 24) to 23.71, marking an increase of 0.80.
- For PBIT Margin (%), as of Mar 25, the value is 21.51. This value exceeds the healthy maximum of 20. It has increased from 20.45 (Mar 24) to 21.51, marking an increase of 1.06.
- For PBT Margin (%), as of Mar 25, the value is 21.51. This value is within the healthy range. It has increased from 20.45 (Mar 24) to 21.51, marking an increase of 1.06.
- For Net Profit Margin (%), as of Mar 25, the value is 15.88. This value exceeds the healthy maximum of 10. It has increased from 15.34 (Mar 24) to 15.88, marking an increase of 0.54.
- For Return on Networth / Equity (%), as of Mar 25, the value is 23.82. This value is within the healthy range. It has increased from 23.81 (Mar 24) to 23.82, marking an increase of 0.01.
- For Return on Capital Employeed (%), as of Mar 25, the value is 32.21. This value is within the healthy range. It has increased from 31.70 (Mar 24) to 32.21, marking an increase of 0.51.
- For Return On Assets (%), as of Mar 25, the value is 19.04. This value is within the healthy range. It has increased from 18.57 (Mar 24) to 19.04, marking an increase of 0.47.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.28. It has decreased from 1.31 (Mar 24) to 1.28, marking a decrease of 0.03.
- For Current Ratio (X), as of Mar 25, the value is 3.80. This value exceeds the healthy maximum of 3. It has increased from 3.38 (Mar 24) to 3.80, marking an increase of 0.42.
- For Quick Ratio (X), as of Mar 25, the value is 3.00. This value exceeds the healthy maximum of 2. It has increased from 2.50 (Mar 24) to 3.00, marking an increase of 0.50.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 3.40. This value is below the healthy minimum of 4. It has decreased from 3.45 (Mar 24) to 3.40, marking a decrease of 0.05.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 39.94. This value is within the healthy range. It has decreased from 46.67 (Mar 24) to 39.94, marking a decrease of 6.73.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 35.08. This value is within the healthy range. It has decreased from 40.21 (Mar 24) to 35.08, marking a decrease of 5.13.
- For Earning Retention Ratio (%), as of Mar 25, the value is 60.06. This value is within the healthy range. It has increased from 53.33 (Mar 24) to 60.06, marking an increase of 6.73.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 64.92. This value is within the healthy range. It has increased from 59.79 (Mar 24) to 64.92, marking an increase of 5.13.
- For Enterprise Value (Cr.), as of Mar 25, the value is 3,551.65. It has decreased from 4,241.65 (Mar 24) to 3,551.65, marking a decrease of 690.00.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 5.87. This value exceeds the healthy maximum of 3. It has decreased from 7.91 (Mar 24) to 5.87, marking a decrease of 2.04.
- For EV / EBITDA (X), as of Mar 25, the value is 24.77. This value exceeds the healthy maximum of 15. It has decreased from 34.53 (Mar 24) to 24.77, marking a decrease of 9.76.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 5.98. This value exceeds the healthy maximum of 3. It has decreased from 7.93 (Mar 24) to 5.98, marking a decrease of 1.95.
- For Retention Ratios (%), as of Mar 25, the value is 60.05. This value is within the healthy range. It has increased from 53.32 (Mar 24) to 60.05, marking an increase of 6.73.
- For Price / BV (X), as of Mar 25, the value is 8.97. This value exceeds the healthy maximum of 3. It has decreased from 12.31 (Mar 24) to 8.97, marking a decrease of 3.34.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 5.98. This value exceeds the healthy maximum of 3. It has decreased from 7.93 (Mar 24) to 5.98, marking a decrease of 1.95.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 24) to 0.02, marking an increase of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Shanthi Gears Ltd:
- Net Profit Margin: 15.88%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 32.21% (Industry Average ROCE: 25.4%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 23.82% (Industry Average ROE: 19%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 0
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 3
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 38.9 (Industry average Stock P/E: 46.9)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 15.88%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Auto Ancl - Gears & Drive | 304-A, Trichy Road, Singanallur, Coimbatore Tamil Nadu 641005 | info@shanthigears.murugappa.com http://www.shanthigears.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. M A M Arunachalam | Chairman |
| Mr. M Karunakaran | WholeTime Director & CEO |
| Mr. L Ramkumar | Non Executive Director |
| Ms. Soundara Kumar | Non Executive Director |
| Mr. Mukesh Ahuja | Non Executive Director |
| Dr. S K Sudararaman | Non Executive Director |
| Mr. Arun Venkatachalam | Non Executive Director |
| Mr. A Venkataramani | Independent Director |
FAQ
What is the intrinsic value of Shanthi Gears Ltd?
Shanthi Gears Ltd's intrinsic value (as of 20 November 2025) is 453.28 which is 3.97% lower the current market price of 472.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 3,613 Cr. market cap, FY2025-2026 high/low of 621/386, reserves of ₹424 Cr, and liabilities of 526 Cr.
What is the Market Cap of Shanthi Gears Ltd?
The Market Cap of Shanthi Gears Ltd is 3,613 Cr..
What is the current Stock Price of Shanthi Gears Ltd as on 20 November 2025?
The current stock price of Shanthi Gears Ltd as on 20 November 2025 is 472.
What is the High / Low of Shanthi Gears Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Shanthi Gears Ltd stocks is 621/386.
What is the Stock P/E of Shanthi Gears Ltd?
The Stock P/E of Shanthi Gears Ltd is 38.9.
What is the Book Value of Shanthi Gears Ltd?
The Book Value of Shanthi Gears Ltd is 56.3.
What is the Dividend Yield of Shanthi Gears Ltd?
The Dividend Yield of Shanthi Gears Ltd is 1.06 %.
What is the ROCE of Shanthi Gears Ltd?
The ROCE of Shanthi Gears Ltd is 34.9 %.
What is the ROE of Shanthi Gears Ltd?
The ROE of Shanthi Gears Ltd is 25.6 %.
What is the Face Value of Shanthi Gears Ltd?
The Face Value of Shanthi Gears Ltd is 1.00.