Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 3, 2026, 12:24 pm
Author: Getaka|Social: XLinkedIn

Sical Logistics Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 3, 2026, 12:24 pm

Market Cap 583 Cr.
Current Price 89.4
High / Low 149/78.6
Stock P/E
Book Value 0.39
Dividend Yield0.00 %
ROCE1.29 %
ROE396 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Sical Logistics Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Flomic Global Logistics Ltd 96.5 Cr. 53.1 80.0/47.5 23.40.19 %11.8 %8.16 % 10.0
DJ Mediaprint & Logistics Ltd 242 Cr. 70.5 182/51.932.2 21.50.14 %16.0 %13.5 % 10.0
Delhivery Ltd 30,260 Cr. 404 490/237219 1270.00 %2.47 %1.52 % 1.00
Chartered Logistics Ltd 106 Cr. 8.33 14.0/6.1549.0 5.580.00 %5.96 %3.02 % 1.00
Cargotrans Maritime Ltd 74.4 Cr. 159 180/60.225.5 48.60.31 %19.6 %14.1 % 10.0
Industry Average5,632.17 Cr155.9352.9365.810.87%10.01%23.09%6.93

All Competitor Stocks of Sical Logistics Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 961069570624544424950819890
Expenses 841029064584145404543737572
Operating Profit 1245644-124792318
OPM % 13%4%5%9%6%9%-2%4%9%15%11%24%20%
Other Income 111-80329299211213330
Interest 3679101110101111121523
Depreciation 141413131311111110971010
Profit before tax 6-14-818-13-1012-12-17-5-102-014
Tax % 58%-5%-0%9%5%2%21%2%11%-57%9%2,664%7%
Net Profit 2-14-818-14-1011-15-18-6-52-313
EPS in Rs -0.23-38.50-118.89-2.05-1.341.68-2.09-2.75-1.01-0.71-0.65-0.671.79

Last Updated: December 29, 2025, 3:32 am

Below is a detailed analysis of the quarterly data for Sical Logistics Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 90.00 Cr.. The value appears to be declining and may need further review. It has decreased from 98.00 Cr. (Jun 2025) to 90.00 Cr., marking a decrease of 8.00 Cr..
  • For Expenses, as of Sep 2025, the value is 72.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 75.00 Cr. (Jun 2025) to 72.00 Cr., marking a decrease of 3.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 18.00 Cr.. The value appears to be declining and may need further review. It has decreased from 23.00 Cr. (Jun 2025) to 18.00 Cr., marking a decrease of 5.00 Cr..
  • For OPM %, as of Sep 2025, the value is 20.00%. The value appears to be declining and may need further review. It has decreased from 24.00% (Jun 2025) to 20.00%, marking a decrease of 4.00%.
  • For Other Income, as of Sep 2025, the value is 30.00 Cr.. The value appears strong and on an upward trend. It has increased from 3.00 Cr. (Jun 2025) to 30.00 Cr., marking an increase of 27.00 Cr..
  • For Interest, as of Sep 2025, the value is 23.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 15.00 Cr. (Jun 2025) to 23.00 Cr., marking an increase of 8.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 10.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 10.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 14.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Jun 2025) to 14.00 Cr., marking an increase of 14.00 Cr..
  • For Tax %, as of Sep 2025, the value is 7.00%. The value appears to be improving (decreasing) as expected. It has decreased from 2,664.00% (Jun 2025) to 7.00%, marking a decrease of 2,657.00%.
  • For Net Profit, as of Sep 2025, the value is 13.00 Cr.. The value appears strong and on an upward trend. It has increased from -3.00 Cr. (Jun 2025) to 13.00 Cr., marking an increase of 16.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 1.79. The value appears strong and on an upward trend. It has increased from -0.67 (Jun 2025) to 1.79, marking an increase of 2.46.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:38 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 8428278551,0331,3551,7321,006504349392221222318
Expenses 7557437538831,1821,5591,028513388365204200261
Operating Profit 8784102149173173-22-9-3928172157
OPM % 10%10%12%14%13%10%-2%-2%-11%7%8%10%18%
Other Income 274115155629-939-120-780472947
Interest 615757596264551392119394361
Depreciation 40463443637284797156483837
Profit before tax 132226635343-133-1,167-252-828-24-316
Tax % -26%9%28%39%43%44%-18%0%2%1%19%-15%
Net Profit 162019393418-122-1,166-266-834-28-268
EPS in Rs 1.702.943.317.076.133.53-18.29-198.15-44.50-127.81-4.34-3.96-0.24
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)25.00%-5.00%105.26%-12.82%-47.06%-777.78%-855.74%77.19%-213.53%96.64%7.14%
Change in YoY Net Profit Growth (%)0.00%-30.00%110.26%-118.08%-34.24%-730.72%-77.96%932.92%-290.72%310.18%-89.50%

Sical Logistics Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-12%
5 Years:-26%
3 Years:-14%
TTM:44%
Compounded Profit Growth
10 Years:%
5 Years:10%
3 Years:19%
TTM:54%
Stock Price CAGR
10 Years:-5%
5 Years:52%
3 Years:110%
1 Year:-43%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:-358%

Last Updated: September 5, 2025, 1:31 pm

Balance Sheet

Last Updated: December 4, 2025, 1:59 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 56565656565959595965656565
Reserves 383387400438469544433-726-989-12-37-70-63
Borrowings 8297611,0021,2561,3301,4141,2791,2641,766483507608607
Other Liabilities 3405395155425967339961,135730256232256276
Total Liabilities 1,6071,7431,9722,2932,4512,7492,7671,7311,566793768859885
Fixed Assets 534569764901921907940839764605557602615
CWIP 6156916737658791,0281,2843944080105276
Investments 101717241869111116
Other Assets 457483519610627795537488393187199204179
Total Assets 1,6071,7431,9722,2932,4512,7492,7671,7311,566793768859885

Below is a detailed analysis of the balance sheet data for Sical Logistics Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 65.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 65.00 Cr..
  • For Reserves, as of Sep 2025, the value is -63.00 Cr.. The value appears to be improving (becoming less negative). It has improved from -70.00 Cr. (Mar 2025) to -63.00 Cr., marking an improvement of 7.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 607.00 Cr.. The value appears to be improving (decreasing). However, Reserves are negative, which is a major warning sign. It has decreased from 608.00 Cr. (Mar 2025) to 607.00 Cr., marking a decrease of 1.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 276.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 256.00 Cr. (Mar 2025) to 276.00 Cr., marking an increase of 20.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 885.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 859.00 Cr. (Mar 2025) to 885.00 Cr., marking an increase of 26.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 615.00 Cr.. The value appears strong and on an upward trend. It has increased from 602.00 Cr. (Mar 2025) to 615.00 Cr., marking an increase of 13.00 Cr..
  • For CWIP, as of Sep 2025, the value is 76.00 Cr.. The value appears strong and on an upward trend. It has increased from 52.00 Cr. (Mar 2025) to 76.00 Cr., marking an increase of 24.00 Cr..
  • For Investments, as of Sep 2025, the value is 16.00 Cr.. The value appears strong and on an upward trend. It has increased from 1.00 Cr. (Mar 2025) to 16.00 Cr., marking an increase of 15.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 179.00 Cr.. The value appears to be declining and may need further review. It has decreased from 204.00 Cr. (Mar 2025) to 179.00 Cr., marking a decrease of 25.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 885.00 Cr.. The value appears strong and on an upward trend. It has increased from 859.00 Cr. (Mar 2025) to 885.00 Cr., marking an increase of 26.00 Cr..

However, the Borrowings (607.00 Cr.) are higher than the Reserves (-63.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +2175755512054292158687820
Cash from Investing Activity +-58-137-188-241-184-217-242-26-5570-7-64
Cash from Financing Activity +-516811919832168-47-110-36-2325-3
Net Cash Flow-886711-335323-235325-47

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-742.00-677.00101.00148.00172.00172.00-23.00-10.00-40.00-455.00-490.00-587.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days7273871018384871541485173119
Inventory Days
Days Payable
Cash Conversion Cycle7273871018384871541485173119
Working Capital Days-32-35-65-94-118-92-393-1,211-2,006-135-297-494
ROCE %4%5%5%7%6%5%-4%-6%-11%-3%-3%0%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters16.40%95.00%95.00%95.00%95.00%93.79%93.79%90.00%90.00%90.00%89.89%89.87%
FIIs0.02%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
DIIs0.29%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%
Public83.30%4.97%4.97%4.97%4.98%6.19%6.18%9.97%9.98%9.99%10.10%10.10%
No. of Shareholders55,20753,89053,89048,86044,15742,87441,95341,80041,43440,99040,72140,330

Shareholding Pattern Chart

No. of Shareholders

Sical Logistics Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -5.13-3.80-133.03-44.50-198.15
Diluted EPS (Rs.) -5.13-3.80-133.03-44.50-198.15
Cash EPS (Rs.) 1.803.07-119.27-31.80-186.24
Book Value[Excl.RevalReserv]/Share (Rs.) -0.7323.8424.88-130.88-85.08
Book Value[Incl.RevalReserv]/Share (Rs.) -0.7323.8424.88-130.88-85.08
Revenue From Operations / Share (Rs.) 33.9933.8860.0959.5986.03
PBDIT / Share (Rs.) 6.225.236.68-5.35-1.86
PBIT / Share (Rs.) 0.43-2.18-1.85-17.51-15.31
PBT / Share (Rs.) -4.71-2.35-126.83-43.07-199.30
Net Profit / Share (Rs.) -3.98-4.34-127.80-43.95-199.69
NP After MI And SOA / Share (Rs.) -3.96-4.34-127.81-44.48-198.08
PBDIT Margin (%) 18.2915.4211.12-8.98-2.15
PBIT Margin (%) 1.28-6.42-3.07-29.37-17.79
PBT Margin (%) -13.85-6.93-211.04-72.26-231.65
Net Profit Margin (%) -11.71-12.80-212.67-73.74-232.11
NP After MI And SOA Margin (%) -11.64-12.79-212.68-74.64-230.24
Return on Networth / Equity (%) 0.00-98.50-1558.180.000.00
Return on Capital Employeed (%) 0.60-2.74-2.1915.8727.34
Return On Assets (%) -3.01-3.69-105.40-16.62-66.98
Long Term Debt / Equity (X) -49.7910.886.35-0.01-0.07
Total Debt / Equity (X) -111.4417.308.79-1.33-0.58
Asset Turnover Ratio (%) 0.270.280.250.160.20
Current Ratio (X) 0.450.760.730.170.21
Quick Ratio (X) 0.450.760.730.160.21
Interest Coverage Ratio (X) 0.930.871.92-1.47-0.07
Interest Coverage Ratio (Post Tax) (X) 0.17-0.47-0.80-5.04-0.66
Enterprise Value (Cr.) 1115.011666.15548.561381.73559.10
EV / Net Operating Revenue (X) 5.037.541.403.961.11
EV / EBITDA (X) 27.4848.8512.58-44.10-51.44
MarketCap / Net Operating Revenue (X) 2.435.270.130.190.12
Price / BV (X) -112.9440.560.96-0.07-0.09
Price / Net Operating Revenue (X) 2.435.270.130.190.12
EarningsYield -0.04-0.02-16.12-3.82-19.05

After reviewing the key financial ratios for Sical Logistics Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is -5.13. This value is below the healthy minimum of 5. It has decreased from -3.80 (Mar 24) to -5.13, marking a decrease of 1.33.
  • For Diluted EPS (Rs.), as of Mar 25, the value is -5.13. This value is below the healthy minimum of 5. It has decreased from -3.80 (Mar 24) to -5.13, marking a decrease of 1.33.
  • For Cash EPS (Rs.), as of Mar 25, the value is 1.80. This value is below the healthy minimum of 3. It has decreased from 3.07 (Mar 24) to 1.80, marking a decrease of 1.27.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is -0.73. It has decreased from 23.84 (Mar 24) to -0.73, marking a decrease of 24.57.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is -0.73. It has decreased from 23.84 (Mar 24) to -0.73, marking a decrease of 24.57.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 33.99. It has increased from 33.88 (Mar 24) to 33.99, marking an increase of 0.11.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 6.22. This value is within the healthy range. It has increased from 5.23 (Mar 24) to 6.22, marking an increase of 0.99.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 0.43. This value is within the healthy range. It has increased from -2.18 (Mar 24) to 0.43, marking an increase of 2.61.
  • For PBT / Share (Rs.), as of Mar 25, the value is -4.71. This value is below the healthy minimum of 0. It has decreased from -2.35 (Mar 24) to -4.71, marking a decrease of 2.36.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is -3.98. This value is below the healthy minimum of 2. It has increased from -4.34 (Mar 24) to -3.98, marking an increase of 0.36.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -3.96. This value is below the healthy minimum of 2. It has increased from -4.34 (Mar 24) to -3.96, marking an increase of 0.38.
  • For PBDIT Margin (%), as of Mar 25, the value is 18.29. This value is within the healthy range. It has increased from 15.42 (Mar 24) to 18.29, marking an increase of 2.87.
  • For PBIT Margin (%), as of Mar 25, the value is 1.28. This value is below the healthy minimum of 10. It has increased from -6.42 (Mar 24) to 1.28, marking an increase of 7.70.
  • For PBT Margin (%), as of Mar 25, the value is -13.85. This value is below the healthy minimum of 10. It has decreased from -6.93 (Mar 24) to -13.85, marking a decrease of 6.92.
  • For Net Profit Margin (%), as of Mar 25, the value is -11.71. This value is below the healthy minimum of 5. It has increased from -12.80 (Mar 24) to -11.71, marking an increase of 1.09.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is -11.64. This value is below the healthy minimum of 8. It has increased from -12.79 (Mar 24) to -11.64, marking an increase of 1.15.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 15. It has increased from -98.50 (Mar 24) to 0.00, marking an increase of 98.50.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 0.60. This value is below the healthy minimum of 10. It has increased from -2.74 (Mar 24) to 0.60, marking an increase of 3.34.
  • For Return On Assets (%), as of Mar 25, the value is -3.01. This value is below the healthy minimum of 5. It has increased from -3.69 (Mar 24) to -3.01, marking an increase of 0.68.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is -49.79. This value is below the healthy minimum of 0.2. It has decreased from 10.88 (Mar 24) to -49.79, marking a decrease of 60.67.
  • For Total Debt / Equity (X), as of Mar 25, the value is -111.44. This value is within the healthy range. It has decreased from 17.30 (Mar 24) to -111.44, marking a decrease of 128.74.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.27. It has decreased from 0.28 (Mar 24) to 0.27, marking a decrease of 0.01.
  • For Current Ratio (X), as of Mar 25, the value is 0.45. This value is below the healthy minimum of 1.5. It has decreased from 0.76 (Mar 24) to 0.45, marking a decrease of 0.31.
  • For Quick Ratio (X), as of Mar 25, the value is 0.45. This value is below the healthy minimum of 1. It has decreased from 0.76 (Mar 24) to 0.45, marking a decrease of 0.31.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 0.93. This value is below the healthy minimum of 3. It has increased from 0.87 (Mar 24) to 0.93, marking an increase of 0.06.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 0.17. This value is below the healthy minimum of 3. It has increased from -0.47 (Mar 24) to 0.17, marking an increase of 0.64.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 1,115.01. It has decreased from 1,666.15 (Mar 24) to 1,115.01, marking a decrease of 551.14.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 5.03. This value exceeds the healthy maximum of 3. It has decreased from 7.54 (Mar 24) to 5.03, marking a decrease of 2.51.
  • For EV / EBITDA (X), as of Mar 25, the value is 27.48. This value exceeds the healthy maximum of 15. It has decreased from 48.85 (Mar 24) to 27.48, marking a decrease of 21.37.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.43. This value is within the healthy range. It has decreased from 5.27 (Mar 24) to 2.43, marking a decrease of 2.84.
  • For Price / BV (X), as of Mar 25, the value is -112.94. This value is below the healthy minimum of 1. It has decreased from 40.56 (Mar 24) to -112.94, marking a decrease of 153.50.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.43. This value is within the healthy range. It has decreased from 5.27 (Mar 24) to 2.43, marking a decrease of 2.84.
  • For EarningsYield, as of Mar 25, the value is -0.04. This value is below the healthy minimum of 5. It has decreased from -0.02 (Mar 24) to -0.04, marking a decrease of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Sical Logistics Ltd as of January 5, 2026 is: ₹18.90

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 5, 2026, Sical Logistics Ltd is Overvalued by 78.86% compared to the current share price ₹89.40

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Sical Logistics Ltd as of January 5, 2026 is: ₹40.51

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 5, 2026, Sical Logistics Ltd is Overvalued by 54.69% compared to the current share price ₹89.40

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: 114.36%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -146.50, which is a positive sign.
  1. The stock has a low average ROCE of 0.42%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 94.33, which may not be favorable.
  3. The company has higher borrowings (1,008.15) compared to reserves (89.00), which may suggest financial risk.
  4. The company has not shown consistent growth in sales (348.77) and profit (-80.23).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Sical Logistics Ltd:
    1. Net Profit Margin: -11.71%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 0.6% (Industry Average ROCE: 10.01%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0% (Industry Average ROE: 23.09%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 0.17
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.45
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 52.93)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: -111.44
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Sical Logistics Ltd. is a Public Limited Listed company incorporated on 06/05/1955 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L51909TN1955PLC002431 and registration number is 002431. Currently company belongs to the Industry of Logistics - Warehousing/Supply Chain/Others. Company's Total Operating Revenue is Rs. 40.22 Cr. and Equity Capital is Rs. 65.25 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Logistics - Warehousing/Supply Chain/OthersSouth India House, Chennai (Madras) Tamil Nadu 600001Contact not found
Management
NamePosition Held
Mr. Satishkumarreddy MulamreddyChairman(NonExe.&Ind.Director)
Mr. Seshadri RajappanExecutive Director
Mr. Rajnish KumarNon Executive Director
Mr. Amit KumarNon Executive Director
Mr. Sanjay MawarNon Executive Director
Mr. Vinay Kumar PabbaInd. Non-Executive Director
Ms. NeelaveniInd. Non-Executive Director

FAQ

What is the intrinsic value of Sical Logistics Ltd?

Sical Logistics Ltd's intrinsic value (as of 05 January 2026) is ₹18.90 which is 78.86% lower the current market price of ₹89.40, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹583 Cr. market cap, FY2025-2026 high/low of ₹149/78.6, reserves of ₹-63 Cr, and liabilities of ₹885 Cr.

What is the Market Cap of Sical Logistics Ltd?

The Market Cap of Sical Logistics Ltd is 583 Cr..

What is the current Stock Price of Sical Logistics Ltd as on 05 January 2026?

The current stock price of Sical Logistics Ltd as on 05 January 2026 is ₹89.4.

What is the High / Low of Sical Logistics Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Sical Logistics Ltd stocks is ₹149/78.6.

What is the Stock P/E of Sical Logistics Ltd?

The Stock P/E of Sical Logistics Ltd is .

What is the Book Value of Sical Logistics Ltd?

The Book Value of Sical Logistics Ltd is 0.39.

What is the Dividend Yield of Sical Logistics Ltd?

The Dividend Yield of Sical Logistics Ltd is 0.00 %.

What is the ROCE of Sical Logistics Ltd?

The ROCE of Sical Logistics Ltd is 1.29 %.

What is the ROE of Sical Logistics Ltd?

The ROE of Sical Logistics Ltd is 396 %.

What is the Face Value of Sical Logistics Ltd?

The Face Value of Sical Logistics Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Sical Logistics Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE