Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 30 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

SP Apparels Ltd (SPAL): Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 29, 2025, 10:44 pm

Market Cap 1,822 Cr.
Current Price 727
High / Low 1,120/610
Stock P/E18.6
Book Value 341
Dividend Yield0.28 %
ROCE14.2 %
ROE11.7 %
Face Value 10.0
PEG Ratio5.40

Quick Insight

SP Apparels Ltd (SPAL) currently trades at a price of 712 with a market capitalization of 1,787 Cr. The company's P/E ratio stands at 18.2, indicating a reasonable valuation. With a ROE of 11.7% and ROCE of 14.2%, SPAL shows decent profitability and capital efficiency. Operating profit margin (OPM) at 13% is in line with industry standards, while net profit stands at 95 Cr. Although details on specific shareholders are not available, the company holds reserves of 831 Cr and carries borrowings of ₹381 Cr. A healthy ICR of 5.97x suggests a strong ability to meet debt obligations. Overall, SP Apparels Ltd presents a solid financial profile, supported by consistent profitability and efficient capital utilization.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for SP Apparels Ltd (SPAL)

Competitors of SP Apparels Ltd (SPAL)

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Haria Exports Ltd 6.76 Cr. 5.85 9.49/3.8748.3 12.20.00 %0.78 %0.78 % 10.0
Haria Apparels Ltd 8.58 Cr. 5.61 6.80/4.357.15 4.010.00 %15.3 %14.7 % 10.0
Garment Mantra Lifestyle Ltd 31.7 Cr. 1.58 2.83/1.059.95 0.680.00 %7.42 %7.39 % 1.00
Cityman Ltd 19.9 Cr. 17.0 27.7/12.9 5.610.00 %4.18 %% 10.0
Bindal Exports Ltd 12.9 Cr. 28.1 28.1/25.8 0.000.00 %0.00 %0.00 % 10.0
Industry Average4,813.50 Cr1,653.4143.78139.540.25%12.27%15.99%7.13

All Competitor Stocks of SP Apparels Ltd (SPAL)

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 246306251275248292252295245391359399403
Expenses 203268229235212246218254212342308345351
Operating Profit 43382240364734413350515453
OPM % 17%12%9%14%15%16%14%14%13%13%14%14%13%
Other Income 7982465232342
Interest 5827645351181012
Depreciation 10899910991011121111
Profit before tax 35301925253824302130343731
Tax % 27%25%32%19%40%26%28%5%12%28%29%19%32%
Net Profit 26231321152918281822243021
EPS in Rs 10.068.925.288.215.9811.387.0311.357.208.759.6412.128.53

Last Updated: August 20, 2025, 4:20 am

Below is a detailed analysis of the quarterly data for SP Apparels Ltd (SPAL) based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 403.00 Cr.. The value appears strong and on an upward trend. It has increased from 399.00 Cr. (Mar 2025) to 403.00 Cr., marking an increase of 4.00 Cr..
  • For Expenses, as of Jun 2025, the value is 351.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 345.00 Cr. (Mar 2025) to 351.00 Cr., marking an increase of 6.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 53.00 Cr.. The value appears to be declining and may need further review. It has decreased from 54.00 Cr. (Mar 2025) to 53.00 Cr., marking a decrease of 1.00 Cr..
  • For OPM %, as of Jun 2025, the value is 13.00%. The value appears to be declining and may need further review. It has decreased from 14.00% (Mar 2025) to 13.00%, marking a decrease of 1.00%.
  • For Other Income, as of Jun 2025, the value is 2.00 Cr.. The value appears to be declining and may need further review. It has decreased from 4.00 Cr. (Mar 2025) to 2.00 Cr., marking a decrease of 2.00 Cr..
  • For Interest, as of Jun 2025, the value is 12.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 10.00 Cr. (Mar 2025) to 12.00 Cr., marking an increase of 2.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 11.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 11.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 31.00 Cr.. The value appears to be declining and may need further review. It has decreased from 37.00 Cr. (Mar 2025) to 31.00 Cr., marking a decrease of 6.00 Cr..
  • For Tax %, as of Jun 2025, the value is 32.00%. The value appears to be increasing, which may not be favorable. It has increased from 19.00% (Mar 2025) to 32.00%, marking an increase of 13.00%.
  • For Net Profit, as of Jun 2025, the value is 21.00 Cr.. The value appears to be declining and may need further review. It has decreased from 30.00 Cr. (Mar 2025) to 21.00 Cr., marking a decrease of 9.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 8.53. The value appears to be declining and may need further review. It has decreased from 12.12 (Mar 2025) to 8.53, marking a decrease of 3.59.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: August 23, 2025, 2:10 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 4504715326326628258086528591,0811,0871,3951,553
Expenses 3864034475285556917245477079359291,2071,346
Operating Profit 64698510410613484105152146158188208
OPM % 14%15%16%16%16%16%10%16%18%14%15%13%13%
Other Income 17-1221163131920161211
Interest 3631251829623141219193340
Depreciation 18202019222230323536384345
Profit before tax 12242887711094459115111118123134
Tax % 46%60%33%38%33%33%-6%27%26%26%24%23%
Net Profit 6101954487347438583909598
EPS in Rs 3.975.9810.9821.3019.0028.5618.2616.8032.9632.8835.7237.9039.04
Dividend Payout % 0%0%0%0%3%0%0%13%0%9%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)66.67%90.00%184.21%-11.11%52.08%-35.62%-8.51%97.67%-2.35%8.43%5.56%
Change in YoY Net Profit Growth (%)0.00%23.33%94.21%-195.32%63.19%-87.70%27.11%106.19%-100.03%10.79%-2.88%

SP Apparels Ltd (SPAL) has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:11%
5 Years:12%
3 Years:18%
TTM:43%
Compounded Profit Growth
10 Years:25%
5 Years:11%
3 Years:4%
TTM:6%
Stock Price CAGR
10 Years:%
5 Years:50%
3 Years:17%
1 Year:-17%
Return on Equity
10 Years:13%
5 Years:12%
3 Years:12%
Last Year:12%

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 2:27 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 171717252526262626252525
Reserves 505996332372458498533612649739831
Borrowings 358304279185223211226194231245203381
Other Liabilities 100140169134189192143160193179175219
Total Liabilities 5255205616778108878929121,0621,0971,1421,456
Fixed Assets 285275277299307317444444450459454595
CWIP 00406540108101931
Investments 111583100001135110
Other Assets 240244280319465515448458604515618821
Total Assets 5255205616778108878929121,0621,0971,1421,456

Below is a detailed analysis of the balance sheet data for SP Apparels Ltd (SPAL) based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 25.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 25.00 Cr..
  • For Reserves, as of Mar 2025, the value is 831.00 Cr.. The value appears strong and on an upward trend. It has increased from 739.00 Cr. (Mar 2024) to 831.00 Cr., marking an increase of 92.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 381.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 203.00 Cr. (Mar 2024) to 381.00 Cr., marking an increase of 178.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 219.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 175.00 Cr. (Mar 2024) to 219.00 Cr., marking an increase of 44.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 1,456.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,142.00 Cr. (Mar 2024) to 1,456.00 Cr., marking an increase of 314.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 595.00 Cr.. The value appears strong and on an upward trend. It has increased from 454.00 Cr. (Mar 2024) to 595.00 Cr., marking an increase of 141.00 Cr..
  • For CWIP, as of Mar 2025, the value is 31.00 Cr.. The value appears strong and on an upward trend. It has increased from 19.00 Cr. (Mar 2024) to 31.00 Cr., marking an increase of 12.00 Cr..
  • For Investments, as of Mar 2025, the value is 10.00 Cr.. The value appears to be declining and may need further review. It has decreased from 51.00 Cr. (Mar 2024) to 10.00 Cr., marking a decrease of 41.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 821.00 Cr.. The value appears strong and on an upward trend. It has increased from 618.00 Cr. (Mar 2024) to 821.00 Cr., marking an increase of 203.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 1,456.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,142.00 Cr. (Mar 2024) to 1,456.00 Cr., marking an increase of 314.00 Cr..

Notably, the Reserves (831.00 Cr.) exceed the Borrowings (381.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +58844926-1828380272167944
Cash from Investing Activity +-14-6-28-116-15-60-39-21-29-1606-177
Cash from Financing Activity +-44-77-209219-17-45-4224-48-6782
Net Cash Flow011235-11721819-50

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-294.00-235.00-194.00-81.00-117.00-77.00-142.00-89.00-79.00-99.00-45.00-193.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days445856789157426549355566
Inventory Days221190228147268277233327342223214234
Days Payable13117320910114512286123116748083
Cash Conversion Cycle1347475123215212189269275184190216
Working Capital Days99-79-58203942467481265350
ROCE %11%14%18%23%17%18%11%10%16%15%13%14%

Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
DSP Small Cap Fund 2,100,473 1 130.682,100,4732025-04-22 15:56:530%
UTI Aggressive Hybrid Fund 471,940 0.59 29.36471,9402025-04-22 17:25:210%
ICICI Prudential Smallcap Fund 427,309 0.4 26.59427,3092025-04-22 17:25:210%
Franklin India Smaller Companies Fund 273,600 0.16 17.02273,6002025-04-22 02:06:420%
ICICI Prudential Equity & Debt Fund 193,196 0.04 12.02193,1962025-04-22 15:56:530%
UTI Retirement Fund 123,604 0.19 7.69123,6042025-04-22 15:56:530%
ICICI Prudential Dividend Yield Equity Fund 81,731 0.18 5.0881,7312025-04-22 15:56:530%
LIC MF Small Cap Fund 20,473 0.64 1.2420,4732025-04-22 17:25:210%
LIC MF Long Term Value Fund 16,188 0.96 0.9816,1882025-04-22 17:25:210%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 37.9035.7232.3732.9616.80
Diluted EPS (Rs.) 37.9035.7232.3732.9616.80
Cash EPS (Rs.) 55.1550.7647.2946.4229.38
Book Value[Excl.RevalReserv]/Share (Rs.) 341.27301.76265.86245.69214.82
Book Value[Incl.RevalReserv]/Share (Rs.) 341.27301.76265.86245.69214.82
Revenue From Operations / Share (Rs.) 555.99433.33429.55334.50253.89
PBDIT / Share (Rs.) 79.7069.3865.9762.7541.15
PBIT / Share (Rs.) 62.4554.3351.5649.2928.57
PBT / Share (Rs.) 49.1046.8844.1444.6823.02
Net Profit / Share (Rs.) 37.9035.7232.8832.9616.80
NP After MI And SOA / Share (Rs.) 37.8835.7232.8832.9916.82
PBDIT Margin (%) 14.3316.0115.3518.7616.20
PBIT Margin (%) 11.2312.5312.0014.7311.25
PBT Margin (%) 8.8310.8110.2713.359.06
Net Profit Margin (%) 6.818.247.659.856.61
NP After MI And SOA Margin (%) 6.818.247.659.866.62
Return on Networth / Equity (%) 11.1011.7312.2413.297.73
Return on Capital Employeed (%) 16.5416.4917.3316.9911.28
Return On Assets (%) 6.527.857.527.984.74
Long Term Debt / Equity (X) 0.070.010.010.050.09
Total Debt / Equity (X) 0.440.230.320.310.32
Asset Turnover Ratio (%) 1.070.970.990.760.64
Current Ratio (X) 1.461.911.611.791.67
Quick Ratio (X) 0.721.070.760.740.74
Inventory Turnover Ratio (X) 1.531.151.131.110.76
Dividend Payout Ratio (NP) (%) 0.008.390.000.000.00
Dividend Payout Ratio (CP) (%) 0.005.900.000.000.00
Earning Retention Ratio (%) 0.0091.610.000.000.00
Cash Earning Retention Ratio (%) 0.0094.100.000.000.00
Interest Coverage Ratio (X) 5.979.318.8913.607.41
Interest Coverage Ratio (Post Tax) (X) 3.845.795.438.154.02
Enterprise Value (Cr.) 2045.111548.80951.041012.32529.17
EV / Net Operating Revenue (X) 1.471.420.881.180.81
EV / EBITDA (X) 10.238.905.756.285.01
MarketCap / Net Operating Revenue (X) 1.231.340.741.020.60
Retention Ratios (%) 0.0091.600.000.000.00
Price / BV (X) 2.001.911.201.380.70
Price / Net Operating Revenue (X) 1.231.340.741.020.60
EarningsYield 0.050.060.100.090.10

After reviewing the key financial ratios for SP Apparels Ltd (SPAL), here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 37.90. This value is within the healthy range. It has increased from 35.72 (Mar 24) to 37.90, marking an increase of 2.18.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 37.90. This value is within the healthy range. It has increased from 35.72 (Mar 24) to 37.90, marking an increase of 2.18.
  • For Cash EPS (Rs.), as of Mar 25, the value is 55.15. This value is within the healthy range. It has increased from 50.76 (Mar 24) to 55.15, marking an increase of 4.39.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 341.27. It has increased from 301.76 (Mar 24) to 341.27, marking an increase of 39.51.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 341.27. It has increased from 301.76 (Mar 24) to 341.27, marking an increase of 39.51.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 555.99. It has increased from 433.33 (Mar 24) to 555.99, marking an increase of 122.66.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 79.70. This value is within the healthy range. It has increased from 69.38 (Mar 24) to 79.70, marking an increase of 10.32.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 62.45. This value is within the healthy range. It has increased from 54.33 (Mar 24) to 62.45, marking an increase of 8.12.
  • For PBT / Share (Rs.), as of Mar 25, the value is 49.10. This value is within the healthy range. It has increased from 46.88 (Mar 24) to 49.10, marking an increase of 2.22.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 37.90. This value is within the healthy range. It has increased from 35.72 (Mar 24) to 37.90, marking an increase of 2.18.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 37.88. This value is within the healthy range. It has increased from 35.72 (Mar 24) to 37.88, marking an increase of 2.16.
  • For PBDIT Margin (%), as of Mar 25, the value is 14.33. This value is within the healthy range. It has decreased from 16.01 (Mar 24) to 14.33, marking a decrease of 1.68.
  • For PBIT Margin (%), as of Mar 25, the value is 11.23. This value is within the healthy range. It has decreased from 12.53 (Mar 24) to 11.23, marking a decrease of 1.30.
  • For PBT Margin (%), as of Mar 25, the value is 8.83. This value is below the healthy minimum of 10. It has decreased from 10.81 (Mar 24) to 8.83, marking a decrease of 1.98.
  • For Net Profit Margin (%), as of Mar 25, the value is 6.81. This value is within the healthy range. It has decreased from 8.24 (Mar 24) to 6.81, marking a decrease of 1.43.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 6.81. This value is below the healthy minimum of 8. It has decreased from 8.24 (Mar 24) to 6.81, marking a decrease of 1.43.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 11.10. This value is below the healthy minimum of 15. It has decreased from 11.73 (Mar 24) to 11.10, marking a decrease of 0.63.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 16.54. This value is within the healthy range. It has increased from 16.49 (Mar 24) to 16.54, marking an increase of 0.05.
  • For Return On Assets (%), as of Mar 25, the value is 6.52. This value is within the healthy range. It has decreased from 7.85 (Mar 24) to 6.52, marking a decrease of 1.33.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.07. This value is below the healthy minimum of 0.2. It has increased from 0.01 (Mar 24) to 0.07, marking an increase of 0.06.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.44. This value is within the healthy range. It has increased from 0.23 (Mar 24) to 0.44, marking an increase of 0.21.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.07. It has increased from 0.97 (Mar 24) to 1.07, marking an increase of 0.10.
  • For Current Ratio (X), as of Mar 25, the value is 1.46. This value is below the healthy minimum of 1.5. It has decreased from 1.91 (Mar 24) to 1.46, marking a decrease of 0.45.
  • For Quick Ratio (X), as of Mar 25, the value is 0.72. This value is below the healthy minimum of 1. It has decreased from 1.07 (Mar 24) to 0.72, marking a decrease of 0.35.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 1.53. This value is below the healthy minimum of 4. It has increased from 1.15 (Mar 24) to 1.53, marking an increase of 0.38.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 8.39 (Mar 24) to 0.00, marking a decrease of 8.39.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 5.90 (Mar 24) to 0.00, marking a decrease of 5.90.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 91.61 (Mar 24) to 0.00, marking a decrease of 91.61.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 94.10 (Mar 24) to 0.00, marking a decrease of 94.10.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 5.97. This value is within the healthy range. It has decreased from 9.31 (Mar 24) to 5.97, marking a decrease of 3.34.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.84. This value is within the healthy range. It has decreased from 5.79 (Mar 24) to 3.84, marking a decrease of 1.95.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 2,045.11. It has increased from 1,548.80 (Mar 24) to 2,045.11, marking an increase of 496.31.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.47. This value is within the healthy range. It has increased from 1.42 (Mar 24) to 1.47, marking an increase of 0.05.
  • For EV / EBITDA (X), as of Mar 25, the value is 10.23. This value is within the healthy range. It has increased from 8.90 (Mar 24) to 10.23, marking an increase of 1.33.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.23. This value is within the healthy range. It has decreased from 1.34 (Mar 24) to 1.23, marking a decrease of 0.11.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 91.60 (Mar 24) to 0.00, marking a decrease of 91.60.
  • For Price / BV (X), as of Mar 25, the value is 2.00. This value is within the healthy range. It has increased from 1.91 (Mar 24) to 2.00, marking an increase of 0.09.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.23. This value is within the healthy range. It has decreased from 1.34 (Mar 24) to 1.23, marking a decrease of 0.11.
  • For EarningsYield, as of Mar 25, the value is 0.05. This value is below the healthy minimum of 5. It has decreased from 0.06 (Mar 24) to 0.05, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of SP Apparels Ltd (SPAL) as of August 30, 2025 is: 595.33

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 30, 2025, SP Apparels Ltd (SPAL) is Overvalued by 18.11% compared to the current share price 727.00

Intrinsic Value of SP Apparels Ltd (SPAL) as of August 30, 2025 is: 615.83

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 30, 2025, SP Apparels Ltd (SPAL) is Overvalued by 15.29% compared to the current share price 727.00

Last 5 Year EPS CAGR: 3.44%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (435.75 cr) compared to borrowings (253.33 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (453.46 cr) and profit (79.62 cr) over the years.
  1. The stock has a low average ROCE of 15.00%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 32.75, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 179.67, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in SP Apparels Ltd (SPAL):
    1. Net Profit Margin: 6.81%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 16.54% (Industry Average ROCE: 12.27%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 11.1% (Industry Average ROE: 15.99%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 3.84
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.72
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 18.6 (Industry average Stock P/E: 43.78)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.44
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

S P Apparels Ltd. is a Public Limited Listed company incorporated on 18/11/2005 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L18101TZ2005PLC012295 and registration number is 012295. Currently Company is involved in the business activities of Manufacture of all types of textile garments and clothing accessories. Company's Total Operating Revenue is Rs. 981.62 Cr. and Equity Capital is Rs. 25.09 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Textiles - Readymade ApparelsNo.39-A, Extension Street, Kaikattipudur, Tiruppur District Tamil Nadu 641654spindia@s-p-apparels.com
http://www.s-p-apparels.com
Management
NamePosition Held
Mr. P SundararajanChairman & Managing Director
Mrs. S ShanthaJoint Managing Director
Mr. S ChenduranJoint Managing Director
Mrs. S LathaExecutive Director
Mr. A S AnandkumarIndependent Director
Mr. C R RajagopalIndependent Director
Mrs. H Lakshmi PriyaIndependent Director
Mr. B RavishankarIndependent Director

FAQ

What is the intrinsic value of SP Apparels Ltd (SPAL)?

SP Apparels Ltd (SPAL)'s intrinsic value (as of 29 August 2025) is 595.33 which is 18.11% lower the current market price of ₹727.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹1,822 Cr. market cap, FY2025-2026 high/low of 1,120/610, reserves of ₹831 Cr, and liabilities of 1,456 Cr.

What is the Market Cap of SP Apparels Ltd (SPAL)?

The Market Cap of SP Apparels Ltd (SPAL) is 1,822 Cr..

What is the current Stock Price of SP Apparels Ltd (SPAL) as on 29 August 2025?

The current stock price of SP Apparels Ltd (SPAL) as on 29 August 2025 is 727.

What is the High / Low of SP Apparels Ltd (SPAL) stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of SP Apparels Ltd (SPAL) stocks is 1,120/610.

What is the Stock P/E of SP Apparels Ltd (SPAL)?

The Stock P/E of SP Apparels Ltd (SPAL) is 18.6.

What is the Book Value of SP Apparels Ltd (SPAL)?

The Book Value of SP Apparels Ltd (SPAL) is 341.

What is the Dividend Yield of SP Apparels Ltd (SPAL)?

The Dividend Yield of SP Apparels Ltd (SPAL) is 0.28 %.

What is the ROCE of SP Apparels Ltd (SPAL)?

The ROCE of SP Apparels Ltd (SPAL) is 14.2 %.

What is the ROE of SP Apparels Ltd (SPAL)?

The ROE of SP Apparels Ltd (SPAL) is 11.7 %.

What is the Face Value of SP Apparels Ltd (SPAL)?

The Face Value of SP Apparels Ltd (SPAL) is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in SP Apparels Ltd (SPAL). Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE