Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 27 February, 2024|Author: Getaka | Social: X Twitter Profile

Fundamental Analysis of Lux Industries Ltd

About the Company - Lux Industries Ltd

Lux Industries Ltd. is a Public Limited Listed company incorporated on 27/07/1995 and has its registered office in the State of West Bengal, India. Company’s Corporate Identification Number(CIN) is L17309WB1995PLC073053 and registration number is 073053. Currently Company is involved in the business activities of Manufacture of other knitted and crocheted apparel including hosiery. Company’s Total Operating Revenue is Rs. 2273.00 Cr. and Equity Capital is Rs. 6.26 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Textiles - Readymade Apparels39, Kali Krishna Tagore Street, Kolkata West Bengal 700007investors@luxinnerwear.com
http://www.luxinnerwear.com
Management
NamePosition Held
Mr. Ashok Kumar TodiChairman
Mr. Pradip Kumar TodiManaging Director
Mr. Navin Kumar TodiExecutive Director
Mr. Rahul Kumar TodiExecutive Director
Mr. Saket TodiExecutive Director
Mr. Udit TodiExecutive Director
Mr. Rajnish RikhyIndependent Director
Mrs. Ratnabali KakkarIndependent Director
Mr. Nandanandan MishraIndependent Director
Mr. Snehasish GangulyIndependent Director
Mrs. Rusha MitraIndependent Director
Mr. Kamal Kishore AgrawalIndependent Director

Lux Industries Ltd. Share Price Update

Share PriceValue
Today₹1,195.00
Previous Day₹1,195.00

Basic Stock Data of Lux Industries Ltd

Market Cap 3,601 Cr.
Current Price 1,197
High / Low1,721/1,111
Stock P/E35.9
Book Value 496
Dividend Yield0.42 %
ROCE12.7 %
ROE9.97 %
Face Value 2.00

Data Source: screener.in

Lux Industries Ltd Quarterly Results

MonthSep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales502538596417627664587569636459715521639
Expenses407431472330490523480494571427673492584
Operating Profit9510712487137142107756533422855
OPM %19%20%21%21%22%21%18%13%10%7%6%5%9%
Other Income32544463331054
Interest3323347567665
Depreciation4454455555566
Profit before tax9010212284134137101685624412148
Tax %26%26%25%24%25%26%28%26%27%31%27%29%25%
Net Profit6775916410010173504117301536
EPS in Rs26.6229.9136.1621.3433.4033.6924.5316.8713.976.0110.385.5512.33

Lux Industries Ltd Quarterly Chart

Lux Industries Ltd Profit & Loss

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales1,0781,2071,6681,9532,2962,3792,334
Expenses9231,0291,3981,5701,8232,1632,176
Operating Profit154178269382473215158
OPM %14%15%16%20%21%9%7%
Other Income29610171823
Interest25242113162424
Depreciation10111518182022
Profit before tax121152239362456189134
Tax %36%35%26%26%26%27%
Net Profit789917726933813797
EPS in Rs30.8439.1270.35107.47112.9547.2334.27
Dividend Payout %7%9%19%-0%11%11%

Lux Industries Ltd Profit & Loss Yearly Chart

Lux Industries Ltd Growth

Compounded Sales Growth
10 Years:%
5 Years:17%
3 Years:13%
TTM:3%
Compounded Profit Growth
10 Years:%
5 Years:12%
3 Years:-8%
TTM:-44%
Stock Price CAGR
10 Years:%
5 Years:2%
3 Years:-12%
1 Year:-12%
Return on Equity
10 Years:%
5 Years:23%
3 Years:22%
Last Year:10%

Lux Industries Ltd Balance Sheet

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital5556666
Reserves3134067349991,3031,4461,484
Preference Capital-0-0-0222
Borrowings329181237135348266236
Other Liabilities224209274351355401444
Total Liabilities8728021,2501,4922,0122,1192,170
Fixed Assets126132162199236288288
CWIP5019345055
Investments15397562103145
Other Assets7406641,0491,2081,6811,6781,682
Total Assets8728021,2501,4922,0122,1192,170

Lux Industries Ltd Reserves and Borrowings Chart

Lux Industries Ltd Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity -2190153389-228181
Cash from Investing Activity -19-12-18-17744-88
Cash from Financing Activity 16-178-130-133152-118
Net Cash Flow-5-0479-32-25

Lux Industries Ltd Financial Efficiency Indicators

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days1321119786103123
Inventory Days328200382276501247
Days Payable207129157162174118
Cash Conversion Cycle253182322200430252
Working Capital Days173138169125197190
ROCE %28%33%36%34%13%

Lux Industries Ltd Financial Efficiency Indicators Chart

Lux Industries Ltd Share Holding Pattern

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Promoters69.51%69.51%74.39%74.39%73.95%73.95%74.33%74.19%74.19%74.19%74.19%74.19%
FIIs3.40%3.29%4.81%4.10%3.89%2.82%2.08%2.11%1.88%2.15%2.18%1.69%
DIIs4.54%4.78%6.44%6.57%6.66%6.60%6.23%11.11%10.18%9.67%8.96%8.06%
Public22.55%22.42%14.36%14.94%15.50%16.63%17.36%12.58%13.75%13.98%14.67%16.05%
No. of Shareholders14,85014,75025,13039,16745,64257,75267,92975,97786,75687,37888,23992,883

Lux Industries Ltd Shareholding Pattern Chart

No. of Lux Industries Ltd Shareholders

Lux Industries Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)
Kotak Emerging Equity Fund - Regular Plan5728160.2378.17
Kotak Small Cap Fund - Regular Plan1474770.1720.13
Motilal Oswal Nifty Smallcap 250 Index Fund29660.090.4
SBI Nifty Smallcap 250 Index Fund21800.090.3
Motilal Oswal Nifty 500 Index Fund3220.010.04
Groww Nifty Total Market Index Fund170.010
Motilal Oswal Nifty 500 ETF140.010

Lux Industries Ltd ROCE Trend

Lux Industries Ltd EPS Trend

Lux Industries Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue2.002.002.002.002.00
Basic EPS (Rs.)47.23112.9590.2559.0839.12
Diluted EPS (Rs.)47.23112.9590.2559.0839.12
Cash EPS (Rs.)50.24113.87108.3972.6041.53
Book Value[Excl.RevalReserv]/Share (Rs.)460.34416.41377.29277.96155.29
Book Value[Incl.RevalReserv]/Share (Rs.)460.34416.41377.29277.96155.29
Revenue From Operations / Share (Rs.)759.96733.51736.80629.36455.51
PBDIT / Share (Rs.)74.49156.64148.18103.8670.55
PBIT / Share (Rs.)68.17150.78141.4598.1566.31
PBT / Share (Rs.)60.34145.66136.6590.2157.40
Net Profit / Share (Rs.)43.92108.01101.6566.8937.28
NP After MI And SOA / Share (Rs.)45.38108.52102.4167.0437.28
PBDIT Margin (%)9.8021.3520.1116.5015.48
PBIT Margin (%)8.9720.5519.1915.5914.55
PBT Margin (%)7.9419.8518.5414.3312.60
Net Profit Margin (%)5.7714.7213.7910.628.18
NP After MI And SOA Margin (%)5.9714.7913.8910.658.18
Return on Networth / Equity (%)9.7825.9327.0124.0224.01
Return on Capital Employeed (%)14.1934.9936.1133.8441.12
Return On Assets (%)6.7016.8818.1914.2112.32
Long Term Debt / Equity (X)0.010.010.010.010.01
Total Debt / Equity (X)0.160.250.120.310.43
Asset Turnover Ratio (%)1.151.311.431.641.44
Current Ratio (X)2.872.592.812.231.77
Quick Ratio (X)1.761.331.761.201.09
Inventory Turnover Ratio (X)1.381.831.621.951.69
Dividend Payout Ratio (NP) (%)0.0010.620.0019.185.11
Dividend Payout Ratio (CP) (%)0.0010.080.0017.684.58
Earning Retention Ratio (%)0.0089.380.0080.8294.89
Cash Earning Retention Ratio (%)0.0089.920.0082.3295.42
Interest Coverage Ratio (X)9.5230.6230.8713.077.92
Interest Coverage Ratio (Post Tax) (X)6.6122.1222.189.425.19
Enterprise Value (Cr.)3838.367123.804552.052707.173822.49
EV / Net Operating Revenue (X)1.613.102.331.623.17
EV / EBITDA (X)16.4614.5311.599.8420.45
MarketCap / Net Operating Revenue (X)1.532.992.371.493.02
Retention Ratios (%)0.0089.370.0080.8194.88
Price / BV (X)2.505.244.603.368.86
Price / Net Operating Revenue (X)1.532.992.371.493.02
EarningsYield0.030.040.050.070.02

Lux Industries Ltd Profitability Ratios (%)

Lux Industries Ltd Liquidity Ratios

Lux Industries Ltd Liquidity Ratios (%)

Lux Industries Ltd Interest Coverage Ratios (%)

Lux Industries Ltd Valuation Ratios

Fair Value of Lux Industries Ltd Stock

Fair Value: ₹1782.75

The stock is undervalued by 48.94% compared to the current price ₹1197

*Investments are subject to market risks

Strength and Weakness of Lux Industries Ltd Stock

StrengthWeakness
  1. The stock has a high average ROCE of 24.00%, which is a positive sign.
  2. The company has higher reserves (955.00 cr) compared to borrowings (0.86 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (1.43 cr) and profit (236.14 cr) over the years.
  1. The stock is trading at a high valuation with an average P/B ratio of 104.97 and average Dividend Yield of 15.77%.
  2. The stock has a high average Working Capital Days of 165.33, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 273.17, which may not be favorable.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Lux Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE