Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 04 April, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Suprajit Engineering Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: April 2, 2025, 9:04 pm

Market Cap 5,261 Cr.
Current Price 380
High / Low 640/370
Stock P/E40.1
Book Value 91.7
Dividend Yield0.66 %
ROCE13.9 %
ROE13.0 %
Face Value 1.00
PEG Ratio-26.82

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Suprajit Engineering Ltd

Competitors of Suprajit Engineering Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Suprajit Engineering Ltd 5,261 Cr. 380 640/37040.1 91.70.66 %13.9 %13.0 % 1.00
Industry Average5,261.00 Cr380.0040.1091.700.66%13.90%13.00%1.00

All Competitor Stocks of Suprajit Engineering Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 479506645716692699680709724783735834832
Expenses 425429591637611612608639637689648771735
Operating Profit 54775479818771708794866397
OPM % 11%15%8%11%12%12%11%10%12%12%12%8%12%
Other Income 871822561319919101213
Interest 3368101112141313121519
Depreciation 14152424252325262628263231
Profit before tax 45654269515848495773582860
Tax % 29%25%35%34%25%29%31%29%30%19%35%98%45%
Net Profit 3249274638413335405938033
EPS in Rs 2.293.511.973.312.752.962.392.512.914.272.750.032.41

Last Updated: February 28, 2025, 4:51 pm

Below is a detailed analysis of the quarterly data for Suprajit Engineering Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹832.00 Cr.. The value appears to be declining and may need further review. It has decreased from 834.00 Cr. (Sep 2024) to ₹832.00 Cr., marking a decrease of 2.00 Cr..
  • For Expenses, as of Dec 2024, the value is ₹735.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 771.00 Cr. (Sep 2024) to ₹735.00 Cr., marking a decrease of 36.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹97.00 Cr.. The value appears strong and on an upward trend. It has increased from 63.00 Cr. (Sep 2024) to ₹97.00 Cr., marking an increase of 34.00 Cr..
  • For OPM %, as of Dec 2024, the value is 12.00%. The value appears strong and on an upward trend. It has increased from 8.00% (Sep 2024) to 12.00%, marking an increase of 4.00%.
  • For Other Income, as of Dec 2024, the value is ₹13.00 Cr.. The value appears strong and on an upward trend. It has increased from 12.00 Cr. (Sep 2024) to ₹13.00 Cr., marking an increase of 1.00 Cr..
  • For Interest, as of Dec 2024, the value is ₹19.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 15.00 Cr. (Sep 2024) to ₹19.00 Cr., marking an increase of 4.00 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹31.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 32.00 Cr. (Sep 2024) to ₹31.00 Cr., marking a decrease of 1.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹60.00 Cr.. The value appears strong and on an upward trend. It has increased from 28.00 Cr. (Sep 2024) to ₹60.00 Cr., marking an increase of 32.00 Cr..
  • For Tax %, as of Dec 2024, the value is 45.00%. The value appears to be improving (decreasing) as expected. It has decreased from 98.00% (Sep 2024) to 45.00%, marking a decrease of 53.00%.
  • For Net Profit, as of Dec 2024, the value is ₹33.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Sep 2024) to ₹33.00 Cr., marking an increase of 33.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 2.41. The value appears strong and on an upward trend. It has increased from 0.03 (Sep 2024) to 2.41, marking an increase of 2.38.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 2:43 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 4585406059401,2031,4311,5901,5631,6411,8402,7522,8963,183
Expenses 3804475087849991,1941,3571,3441,4041,5802,4392,5722,842
Operating Profit 789397156204237233219237260313324341
OPM % 17%17%16%17%17%17%15%14%14%14%11%11%11%
Other Income 84410182138-53448385956
Interest 11141726302725231915365159
Depreciation 8891627374158575995104117
Profit before tax 677475123164193205133194235220228221
Tax % 29%32%33%35%31%28%35%22%27%26%31%27%
Net Profit 47515080114138134104143173152167131
EPS in Rs 3.934.234.195.488.669.909.577.4310.2012.5110.9912.089.46
Dividend Payout % 19%22%23%19%17%14%16%24%17%16%21%12%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)8.51%-1.96%60.00%42.50%21.05%-2.90%-22.39%37.50%20.98%-12.14%9.87%
Change in YoY Net Profit Growth (%)0.00%-10.47%61.96%-17.50%-21.45%-23.95%-19.49%59.89%-16.52%-33.12%22.01%

Suprajit Engineering Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:18%
5 Years:13%
3 Years:21%
TTM:13%
Compounded Profit Growth
10 Years:13%
5 Years:5%
3 Years:6%
TTM:-12%
Stock Price CAGR
10 Years:12%
5 Years:26%
3 Years:1%
1 Year:-9%
Return on Equity
10 Years:17%
5 Years:14%
3 Years:14%
Last Year:13%

Last Updated: Unknown

Balance Sheet

Last Updated: December 14, 2024, 2:40 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 12121213141414141414141414
Reserves 1551932294345106417618409761,0701,2111,3481,258
Borrowings 112156194298378345362391346337718708887
Other Liabilities 739594216236306321350391336529550696
Total Liabilities 3524565299621,1381,3061,4581,5941,7271,7572,4712,6202,856
Fixed Assets 1191521683305565445536135985888078521,037
CWIP 181171823271551028718
Investments 457511214923130172276320262445513325
Other Assets 1702282324655576297066898048971,1911,2491,476
Total Assets 3524565299621,1381,3061,4581,5941,7271,7572,4712,6202,856

Below is a detailed analysis of the balance sheet data for Suprajit Engineering Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹14.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 14.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹1,258.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,348.00 Cr. (Mar 2024) to ₹1,258.00 Cr., marking a decrease of 90.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹887.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 708.00 Cr. (Mar 2024) to ₹887.00 Cr., marking an increase of 179.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹696.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 550.00 Cr. (Mar 2024) to ₹696.00 Cr., marking an increase of 146.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹2,856.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,620.00 Cr. (Mar 2024) to ₹2,856.00 Cr., marking an increase of 236.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹1,037.00 Cr.. The value appears strong and on an upward trend. It has increased from 852.00 Cr. (Mar 2024) to ₹1,037.00 Cr., marking an increase of 185.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹18.00 Cr.. The value appears strong and on an upward trend. It has increased from 7.00 Cr. (Mar 2024) to ₹18.00 Cr., marking an increase of 11.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹325.00 Cr.. The value appears to be declining and may need further review. It has decreased from 513.00 Cr. (Mar 2024) to ₹325.00 Cr., marking a decrease of 188.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹1,476.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,249.00 Cr. (Mar 2024) to ₹1,476.00 Cr., marking an increase of 227.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹2,856.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,620.00 Cr. (Mar 2024) to ₹2,856.00 Cr., marking an increase of 236.00 Cr..

Notably, the Reserves (₹1,258.00 Cr.) exceed the Borrowings (887.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +46386793126217145232161182239249
Cash from Investing Activity +-51-53-76-240-169-123-89-154-5939-548-112
Cash from Financing Activity +914715147-85-42-61-86-111223-122
Net Cash Flow4-1-14310141716109-8615

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-34.00-63.00-97.00-142.00-174.00-108.00-129.00-172.00-109.00-77.00-405.00-384.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days748075817474676474596165
Inventory Days618578110109110113116126122120108
Days Payable586556615683708595666671
Cash Conversion Cycle771019813012710011095105116115103
Working Capital Days627867949368746687878681
ROCE %29%27%23%24%23%23%22%15%17%17%15%14%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters44.64%44.64%44.64%44.64%44.64%44.64%44.63%44.63%44.62%44.62%44.64%44.64%
FIIs5.01%4.95%5.42%5.10%5.07%5.11%4.76%4.56%4.79%5.82%6.30%6.83%
DIIs14.90%14.81%15.20%15.62%15.95%15.90%15.86%16.21%17.50%16.94%17.20%17.24%
Public35.45%35.60%34.72%34.65%34.31%34.34%34.75%34.62%33.10%32.64%31.86%31.29%
No. of Shareholders69,02770,15379,14882,13075,59474,91075,39677,54569,65572,72584,51080,753

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
DSP Small Cap Fund9,323,9352.8379.06196,4162025-04-024647.03%
HDFC Small Cap Fund - Regular Plan8,884,0171.35361.18196,4162025-04-024423.06%
ICICI Prudential Large & Mid Cap Fund856,1060.3434.81196,4162025-04-02335.86%
ICICI Prudential Multi Asset Fund505,7380.0720.56196,4162025-04-02157.48%
HDFC Multi Cap Fund400,0000.1516.26196,4162025-04-02103.65%
HDFC Retirement Savings Fund - Hybrid Equity - Regular Plan238,6000.769.7196,4162025-04-0221.48%
Kotak Small Cap Fund - Regular Plan225,2800.079.16196,4162025-04-0214.7%
HDFC Transportation and Logistics Fund200,0001.228.13196,4162025-04-021.82%
ICICI Prudential Transportation and Logistics Fund196,4160.317.99196,4162025-04-020%
ICICI Prudential Regular Savings Fund194,6570.237.89196,4162025-04-02-0.9%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 12.0810.9912.4910.207.43
Diluted EPS (Rs.) 12.0610.9812.4810.207.43
Cash EPS (Rs.) 19.5717.8916.7314.2611.59
Book Value[Excl.RevalReserv]/Share (Rs.) 98.3888.4878.3370.7661.04
Book Value[Incl.RevalReserv]/Share (Rs.) 98.3888.4878.3370.7661.04
Revenue From Operations / Share (Rs.) 209.15198.88132.99117.31111.73
PBDIT / Share (Rs.) 27.6525.3821.4319.3317.24
PBIT / Share (Rs.) 20.1618.4817.2015.2713.08
PBT / Share (Rs.) 16.4515.9116.9913.899.50
Net Profit / Share (Rs.) 12.0810.9912.5110.207.43
NP After MI And SOA / Share (Rs.) 12.0810.9912.5110.207.43
PBDIT Margin (%) 13.2212.7616.1116.4715.42
PBIT Margin (%) 9.639.2912.9313.0111.70
PBT Margin (%) 7.868.0012.7711.848.50
Net Profit Margin (%) 5.775.529.408.696.65
NP After MI And SOA Margin (%) 5.775.529.408.696.65
Return on Networth / Equity (%) 12.2712.4215.9614.4112.17
Return on Capital Employeed (%) 16.5415.7920.0919.2218.26
Return On Assets (%) 6.486.249.958.326.57
Long Term Debt / Equity (X) 0.140.210.010.030.07
Total Debt / Equity (X) 0.450.520.280.270.36
Asset Turnover Ratio (%) 1.160.860.820.760.80
Current Ratio (X) 1.871.922.021.761.47
Quick Ratio (X) 1.371.321.401.240.98
Inventory Turnover Ratio (X) 3.543.363.233.123.18
Dividend Payout Ratio (NP) (%) 19.4419.5615.197.3534.97
Dividend Payout Ratio (CP) (%) 12.0012.0111.355.2522.43
Earning Retention Ratio (%) 80.5680.4484.8192.6565.03
Cash Earning Retention Ratio (%) 88.0087.9988.6594.7577.57
Interest Coverage Ratio (X) 7.459.8820.4214.0710.64
Interest Coverage Ratio (Post Tax) (X) 4.265.2812.128.436.80
Enterprise Value (Cr.) 6205.705308.654856.524028.381797.48
EV / Net Operating Revenue (X) 2.141.932.642.461.15
EV / EBITDA (X) 16.2115.1116.3814.907.46
MarketCap / Net Operating Revenue (X) 1.971.732.572.350.99
Retention Ratios (%) 80.5580.4384.8092.6465.02
Price / BV (X) 4.183.904.373.891.82
Price / Net Operating Revenue (X) 1.971.732.572.350.99
EarningsYield 0.020.030.030.030.06

After reviewing the key financial ratios for Suprajit Engineering Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 12.08. This value is within the healthy range. It has increased from 10.99 (Mar 23) to 12.08, marking an increase of 1.09.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 12.06. This value is within the healthy range. It has increased from 10.98 (Mar 23) to 12.06, marking an increase of 1.08.
  • For Cash EPS (Rs.), as of Mar 24, the value is 19.57. This value is within the healthy range. It has increased from 17.89 (Mar 23) to 19.57, marking an increase of 1.68.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 98.38. It has increased from 88.48 (Mar 23) to 98.38, marking an increase of 9.90.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 98.38. It has increased from 88.48 (Mar 23) to 98.38, marking an increase of 9.90.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 209.15. It has increased from 198.88 (Mar 23) to 209.15, marking an increase of 10.27.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 27.65. This value is within the healthy range. It has increased from 25.38 (Mar 23) to 27.65, marking an increase of 2.27.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 20.16. This value is within the healthy range. It has increased from 18.48 (Mar 23) to 20.16, marking an increase of 1.68.
  • For PBT / Share (Rs.), as of Mar 24, the value is 16.45. This value is within the healthy range. It has increased from 15.91 (Mar 23) to 16.45, marking an increase of 0.54.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 12.08. This value is within the healthy range. It has increased from 10.99 (Mar 23) to 12.08, marking an increase of 1.09.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 12.08. This value is within the healthy range. It has increased from 10.99 (Mar 23) to 12.08, marking an increase of 1.09.
  • For PBDIT Margin (%), as of Mar 24, the value is 13.22. This value is within the healthy range. It has increased from 12.76 (Mar 23) to 13.22, marking an increase of 0.46.
  • For PBIT Margin (%), as of Mar 24, the value is 9.63. This value is below the healthy minimum of 10. It has increased from 9.29 (Mar 23) to 9.63, marking an increase of 0.34.
  • For PBT Margin (%), as of Mar 24, the value is 7.86. This value is below the healthy minimum of 10. It has decreased from 8.00 (Mar 23) to 7.86, marking a decrease of 0.14.
  • For Net Profit Margin (%), as of Mar 24, the value is 5.77. This value is within the healthy range. It has increased from 5.52 (Mar 23) to 5.77, marking an increase of 0.25.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 5.77. This value is below the healthy minimum of 8. It has increased from 5.52 (Mar 23) to 5.77, marking an increase of 0.25.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 12.27. This value is below the healthy minimum of 15. It has decreased from 12.42 (Mar 23) to 12.27, marking a decrease of 0.15.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 16.54. This value is within the healthy range. It has increased from 15.79 (Mar 23) to 16.54, marking an increase of 0.75.
  • For Return On Assets (%), as of Mar 24, the value is 6.48. This value is within the healthy range. It has increased from 6.24 (Mar 23) to 6.48, marking an increase of 0.24.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.14. This value is below the healthy minimum of 0.2. It has decreased from 0.21 (Mar 23) to 0.14, marking a decrease of 0.07.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.45. This value is within the healthy range. It has decreased from 0.52 (Mar 23) to 0.45, marking a decrease of 0.07.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 1.16. It has increased from 0.86 (Mar 23) to 1.16, marking an increase of 0.30.
  • For Current Ratio (X), as of Mar 24, the value is 1.87. This value is within the healthy range. It has decreased from 1.92 (Mar 23) to 1.87, marking a decrease of 0.05.
  • For Quick Ratio (X), as of Mar 24, the value is 1.37. This value is within the healthy range. It has increased from 1.32 (Mar 23) to 1.37, marking an increase of 0.05.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 3.54. This value is below the healthy minimum of 4. It has increased from 3.36 (Mar 23) to 3.54, marking an increase of 0.18.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 19.44. This value is below the healthy minimum of 20. It has decreased from 19.56 (Mar 23) to 19.44, marking a decrease of 0.12.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 12.00. This value is below the healthy minimum of 20. It has decreased from 12.01 (Mar 23) to 12.00, marking a decrease of 0.01.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 80.56. This value exceeds the healthy maximum of 70. It has increased from 80.44 (Mar 23) to 80.56, marking an increase of 0.12.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 88.00. This value exceeds the healthy maximum of 70. It has increased from 87.99 (Mar 23) to 88.00, marking an increase of 0.01.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 7.45. This value is within the healthy range. It has decreased from 9.88 (Mar 23) to 7.45, marking a decrease of 2.43.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 4.26. This value is within the healthy range. It has decreased from 5.28 (Mar 23) to 4.26, marking a decrease of 1.02.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 6,205.70. It has increased from 5,308.65 (Mar 23) to 6,205.70, marking an increase of 897.05.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 2.14. This value is within the healthy range. It has increased from 1.93 (Mar 23) to 2.14, marking an increase of 0.21.
  • For EV / EBITDA (X), as of Mar 24, the value is 16.21. This value exceeds the healthy maximum of 15. It has increased from 15.11 (Mar 23) to 16.21, marking an increase of 1.10.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 1.97. This value is within the healthy range. It has increased from 1.73 (Mar 23) to 1.97, marking an increase of 0.24.
  • For Retention Ratios (%), as of Mar 24, the value is 80.55. This value exceeds the healthy maximum of 70. It has increased from 80.43 (Mar 23) to 80.55, marking an increase of 0.12.
  • For Price / BV (X), as of Mar 24, the value is 4.18. This value exceeds the healthy maximum of 3. It has increased from 3.90 (Mar 23) to 4.18, marking an increase of 0.28.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 1.97. This value is within the healthy range. It has increased from 1.73 (Mar 23) to 1.97, marking an increase of 0.24.
  • For EarningsYield, as of Mar 24, the value is 0.02. This value is below the healthy minimum of 5. It has decreased from 0.03 (Mar 23) to 0.02, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Suprajit Engineering Ltd as of April 4, 2025 is: 384.95

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of April 4, 2025, Suprajit Engineering Ltd is Undervalued by 1.30% compared to the current share price 380.00

Intrinsic Value of Suprajit Engineering Ltd as of April 4, 2025 is: 379.19

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of April 4, 2025, Suprajit Engineering Ltd is Overvalued by 0.21% compared to the current share price 380.00

Last 5 Year EPS CAGR: -1.50%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 20.75%, which is a positive sign.
  2. The company has higher reserves (740.46 cr) compared to borrowings (402.46 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (196.62 cr) and profit (164.00 cr) over the years.
  1. The stock has a high average Working Capital Days of 78.58, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 106.42, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Suprajit Engineering Ltd:
    1. Net Profit Margin: 5.77%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 16.54% (Industry Average ROCE: 13.9%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 12.27% (Industry Average ROE: 13%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 4.26
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.37
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 40.1 (Industry average Stock P/E: 40.1)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.45
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Suprajit Engineering Ltd. is a Public Limited Listed company incorporated on 24/05/1985 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L29199KA1985PLC006934 and registration number is 006934. Currently Company is involved in the business activities of Manufacture of diverse parts and accessories for motor vehecles sucs as brakes, gearboxes, axles, road wheels, suspension shock absorbers, radiators, silencers, exhaust pipes, catalysers, clutches, steering wheels, steering columns and steering boxes etc.. Company's Total Operating Revenue is Rs. 1536.74 Cr. and Equity Capital is Rs. 13.85 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Auto Ancl - Equipment OthersPlot No. 100 & 101, Bengaluru Karnataka 560099info@suprajit.com
http://www.suprajit.com
Management
NamePosition Held
Mr. K Ajith Kumar RaiExecutive Chairman
Mr. N S MohanManaging Director & Group CEO
Dr.(Ms.) Supriya A RaiDirector
Mr. M LakshminarayanDirector
Mrs. Bharati RaoDirector
Mr. Harish Hassan VisweswaraDirector
Mr. Akhilesh RaiDirector
Ms. Bhagya Chandra RaoDirector

FAQ

What is the intrinsic value of Suprajit Engineering Ltd?

Suprajit Engineering Ltd's intrinsic value (as of 04 April 2025) is ₹384.95 — 1.30% higher the current market price of ₹380.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 5,261 Cr. market cap, FY2025-2026 high/low of ₹640/370, reserves of 1,258 Cr, and liabilities of 2,856 Cr.

What is the Market Cap of Suprajit Engineering Ltd?

The Market Cap of Suprajit Engineering Ltd is 5,261 Cr..

What is the current Stock Price of Suprajit Engineering Ltd as on 04 April 2025?

The current stock price of Suprajit Engineering Ltd as on 04 April 2025 is 380.

What is the High / Low of Suprajit Engineering Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Suprajit Engineering Ltd stocks is ₹640/370.

What is the Stock P/E of Suprajit Engineering Ltd?

The Stock P/E of Suprajit Engineering Ltd is 40.1.

What is the Book Value of Suprajit Engineering Ltd?

The Book Value of Suprajit Engineering Ltd is 91.7.

What is the Dividend Yield of Suprajit Engineering Ltd?

The Dividend Yield of Suprajit Engineering Ltd is 0.66 %.

What is the ROCE of Suprajit Engineering Ltd?

The ROCE of Suprajit Engineering Ltd is 13.9 %.

What is the ROE of Suprajit Engineering Ltd?

The ROE of Suprajit Engineering Ltd is 13.0 %.

What is the Face Value of Suprajit Engineering Ltd?

The Face Value of Suprajit Engineering Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Suprajit Engineering Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE