Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 6, 2026, 3:14 am
Author: Getaka|Social: XLinkedIn

Suprajit Engineering Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: March 6, 2026, 3:14 am

Market Cap 5,852 Cr.
Current Price 427
Intrinsic Value₹208.54
High / Low 518/350
Stock P/E41.8
Book Value 99.4
Dividend Yield0.70 %
ROCE11.0 %
ROE6.50 %
Face Value 1.00
PEG Ratio-10.07

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Suprajit Engineering Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Suprajit Engineering Ltd 5,852 Cr. 427 518/35041.8 99.40.70 %11.0 %6.50 % 1.00
Industry Average5,852.00 Cr427.0041.8099.400.70%11.00%6.50%1.00

All Competitor Stocks of Suprajit Engineering Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 692699680709724783735834832877863941979
Expenses 611612608639637689648771735790781841884
Operating Profit 818771708794866397878210095
OPM % 12%12%11%10%12%12%12%8%12%10%9%11%10%
Other Income 5613199191012131039353
Interest 10111214131312151914151618
Depreciation 25232526262826323132343739
Profit before tax 51584849577358286050718141
Tax % 25%29%31%29%30%19%35%98%45%46%32%37%69%
Net Profit 3841333540593803327485113
EPS in Rs 2.752.962.392.512.914.272.750.042.441.993.513.710.91

Last Updated: March 3, 2026, 2:28 pm

Below is a detailed analysis of the quarterly data for Suprajit Engineering Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:

  • For Sales, as of Dec 2025, the value is 979.00 Cr.. The value appears strong and on an upward trend. It has increased from 941.00 Cr. (Sep 2025) to 979.00 Cr., marking an increase of 38.00 Cr..
  • For Expenses, as of Dec 2025, the value is 884.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 841.00 Cr. (Sep 2025) to 884.00 Cr., marking an increase of 43.00 Cr..
  • For Operating Profit, as of Dec 2025, the value is 95.00 Cr.. The value appears to be declining and may need further review. It has decreased from 100.00 Cr. (Sep 2025) to 95.00 Cr., marking a decrease of 5.00 Cr..
  • For OPM %, as of Dec 2025, the value is 10.00%. The value appears to be declining and may need further review. It has decreased from 11.00% (Sep 2025) to 10.00%, marking a decrease of 1.00%.
  • For Other Income, as of Dec 2025, the value is 3.00 Cr.. The value appears to be declining and may need further review. It has decreased from 35.00 Cr. (Sep 2025) to 3.00 Cr., marking a decrease of 32.00 Cr..
  • For Interest, as of Dec 2025, the value is 18.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 16.00 Cr. (Sep 2025) to 18.00 Cr., marking an increase of 2.00 Cr..
  • For Depreciation, as of Dec 2025, the value is 39.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 37.00 Cr. (Sep 2025) to 39.00 Cr., marking an increase of 2.00 Cr..
  • For Profit before tax, as of Dec 2025, the value is 41.00 Cr.. The value appears to be declining and may need further review. It has decreased from 81.00 Cr. (Sep 2025) to 41.00 Cr., marking a decrease of 40.00 Cr..
  • For Tax %, as of Dec 2025, the value is 69.00%. The value appears to be increasing, which may not be favorable. It has increased from 37.00% (Sep 2025) to 69.00%, marking an increase of 32.00%.
  • For Net Profit, as of Dec 2025, the value is 13.00 Cr.. The value appears to be declining and may need further review. It has decreased from 51.00 Cr. (Sep 2025) to 13.00 Cr., marking a decrease of 38.00 Cr..
  • For EPS in Rs, as of Dec 2025, the value is 0.91. The value appears to be declining and may need further review. It has decreased from 3.71 (Sep 2025) to 0.91, marking a decrease of 2.80.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 12:46 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 5406059401,2031,4311,5901,5631,6411,8402,7522,8963,2773,660
Expenses 4475087849991,1941,3571,3441,4041,5802,4392,5722,9443,297
Operating Profit 9397156204237233219237260313324333363
OPM % 17%16%17%17%17%15%14%14%14%11%11%10%10%
Other Income 4410182138-5344838594687
Interest 14172630272523191536516064
Depreciation 891627374158575995104122143
Profit before tax 7475123164193205133194235220228197243
Tax % 32%33%35%31%28%35%22%27%26%31%27%50%
Net Profit 51508011413813410414317315216799139
EPS in Rs 4.234.195.488.669.909.577.4310.2012.5110.9912.087.2410.12
Dividend Payout % 22%23%19%17%14%16%24%17%16%21%21%41%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-1.96%60.00%42.50%21.05%-2.90%-22.39%37.50%20.98%-12.14%9.87%-40.72%
Change in YoY Net Profit Growth (%)0.00%61.96%-17.50%-21.45%-23.95%-19.49%59.89%-16.52%-33.12%22.01%-50.59%

Suprajit Engineering Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:18%
5 Years:16%
3 Years:21%
TTM:15%
Compounded Profit Growth
10 Years:6%
5 Years:-7%
3 Years:-19%
TTM:-37%
Stock Price CAGR
10 Years:13%
5 Years:21%
3 Years:10%
1 Year:-13%
Return on Equity
10 Years:15%
5 Years:12%
3 Years:10%
Last Year:7%

Last Updated: September 5, 2025, 1:36 pm

Balance Sheet

Last Updated: December 4, 2025, 2:03 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 12121314141414141414141414
Reserves 1932294345106417618409761,0701,2111,3481,2661,350
Borrowings 156194298378345362391346337718708817927
Other Liabilities 9594216236306321350391336529550701756
Total Liabilities 4565299621,1381,3061,4581,5941,7271,7572,4712,6202,7983,047
Fixed Assets 1521683305565445536135985888078521,0101,070
CWIP 117182327155102872655
Investments 7511214923130172276320262445513251250
Other Assets 2282324655576297066898048971,1911,2491,5101,671
Total Assets 4565299621,1381,3061,4581,5941,7271,7572,4712,6202,7983,047

Below is a detailed analysis of the balance sheet data for Suprajit Engineering Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 14.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 14.00 Cr..
  • For Reserves, as of Sep 2025, the value is 1,350.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,266.00 Cr. (Mar 2025) to 1,350.00 Cr., marking an increase of 84.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 927.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 817.00 Cr. (Mar 2025) to 927.00 Cr., marking an increase of 110.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 756.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 701.00 Cr. (Mar 2025) to 756.00 Cr., marking an increase of 55.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 3,047.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,798.00 Cr. (Mar 2025) to 3,047.00 Cr., marking an increase of 249.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 1,070.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,010.00 Cr. (Mar 2025) to 1,070.00 Cr., marking an increase of 60.00 Cr..
  • For CWIP, as of Sep 2025, the value is 55.00 Cr.. The value appears strong and on an upward trend. It has increased from 26.00 Cr. (Mar 2025) to 55.00 Cr., marking an increase of 29.00 Cr..
  • For Investments, as of Sep 2025, the value is 250.00 Cr.. The value appears to be declining and may need further review. It has decreased from 251.00 Cr. (Mar 2025) to 250.00 Cr., marking a decrease of 1.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 1,671.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,510.00 Cr. (Mar 2025) to 1,671.00 Cr., marking an increase of 161.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 3,047.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,798.00 Cr. (Mar 2025) to 3,047.00 Cr., marking an increase of 249.00 Cr..

Notably, the Reserves (1,350.00 Cr.) exceed the Borrowings (927.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 386793126217145232161182239249185
Cash from Investing Activity + -53-76-240-169-123-89-154-5939-548-11292
Cash from Financing Activity + 14715147-85-42-61-86-111223-122-251
Net Cash Flow -1-14310141716109-861526

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-63.00-97.00-142.00-174.00-108.00-129.00-172.00-109.00-77.00-405.00-384.00-484.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 807581747467647459616565
Inventory Days 8578110109110113116126122120108123
Days Payable 655661568370859566667174
Cash Conversion Cycle 1019813012710011095105116115103114
Working Capital Days 1162352242882127332620
ROCE %27%23%24%23%23%22%15%17%17%15%12%11%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 44.64%44.64%44.63%44.63%44.62%44.62%44.64%44.64%44.60%45.09%45.13%45.14%
FIIs 5.07%5.11%4.76%4.56%4.79%5.82%6.30%6.83%7.05%7.11%6.64%6.79%
DIIs 15.95%15.90%15.86%16.21%17.50%16.94%17.20%17.24%17.20%16.73%17.08%17.10%
Public 34.31%34.34%34.75%34.62%33.10%32.64%31.86%31.29%31.14%31.08%31.14%30.97%
No. of Shareholders 75,59474,91075,39677,54569,65572,72584,51080,75381,42976,52074,93071,917

Shareholding Pattern Chart

No. of Shareholders

Suprajit Engineering Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Small Cap Fund 11,840,566 1.44 533.42N/AN/AN/A
DSP Small Cap Fund 6,000,000 1.68 270.39,323,9352025-12-08 04:27:42-35.65%
ICICI Prudential Large & Mid Cap Fund 1,373,606 0.23 61.881,857,6352026-02-23 02:12:03-26.06%
Axis Small Cap Fund 1,126,315 0.2 50.74N/AN/AN/A
HDFC Transportation and Logistics Fund 623,133 1.66 28.07200,0002025-12-08 04:27:42211.57%
ICICI Prudential Multi Asset Fund 561,104 0.03 25.28505,7382025-12-08 04:27:4210.95%
HDFC Multi-Asset Allocation Fund 349,106 0.28 15.73N/AN/AN/A
HDFC Equity Savings Fund 297,401 0.23 13.4N/AN/AN/A
HDFC Retirement Savings Fund - Hybrid Equity 296,970 0.79 13.38N/AN/AN/A
LIC MF Flexi Cap Fund 103,963 0.46 4.6858,5052026-01-26 08:28:5477.7%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 7.2012.0810.9912.4910.20
Diluted EPS (Rs.) 7.1912.0610.9812.4810.20
Cash EPS (Rs.) 16.1219.5717.8916.7314.26
Book Value[Excl.RevalReserv]/Share (Rs.) 93.3498.3888.4878.3370.76
Book Value[Incl.RevalReserv]/Share (Rs.) 93.3498.3888.4878.3370.76
Revenue From Operations / Share (Rs.) 238.91209.15198.88132.99117.31
PBDIT / Share (Rs.) 27.6827.6525.3821.4319.33
PBIT / Share (Rs.) 18.7920.1618.4817.2015.27
PBT / Share (Rs.) 14.3916.4515.9116.9913.89
Net Profit / Share (Rs.) 7.2412.0810.9912.5110.20
NP After MI And SOA / Share (Rs.) 7.2412.0810.9912.5110.20
PBDIT Margin (%) 11.5813.2212.7616.1116.47
PBIT Margin (%) 7.869.639.2912.9313.01
PBT Margin (%) 6.027.868.0012.7711.84
Net Profit Margin (%) 3.025.775.529.408.69
NP After MI And SOA Margin (%) 3.025.775.529.408.69
Return on Networth / Equity (%) 7.7512.2712.4215.9614.41
Return on Capital Employeed (%) 15.9716.5415.7920.0919.22
Return On Assets (%) 3.636.486.249.958.32
Long Term Debt / Equity (X) 0.100.140.210.010.03
Total Debt / Equity (X) 0.510.450.520.280.27
Asset Turnover Ratio (%) 1.231.160.860.820.76
Current Ratio (X) 1.451.871.922.021.76
Quick Ratio (X) 0.951.371.321.401.24
Inventory Turnover Ratio (X) 6.613.543.363.233.12
Dividend Payout Ratio (NP) (%) 36.6019.4419.5615.197.35
Dividend Payout Ratio (CP) (%) 16.4312.0012.0111.355.25
Earning Retention Ratio (%) 63.4080.5680.4484.8192.65
Cash Earning Retention Ratio (%) 83.5788.0087.9988.6594.75
Interest Coverage Ratio (X) 6.287.459.8820.4214.07
Interest Coverage Ratio (Post Tax) (X) 2.644.265.2812.128.43
Enterprise Value (Cr.) 5659.186205.705308.654856.524028.38
EV / Net Operating Revenue (X) 1.732.141.932.642.46
EV / EBITDA (X) 14.9116.2115.1116.3814.90
MarketCap / Net Operating Revenue (X) 1.571.971.732.572.35
Retention Ratios (%) 63.3980.5580.4384.8092.64
Price / BV (X) 4.024.183.904.373.89
Price / Net Operating Revenue (X) 1.571.971.732.572.35
EarningsYield 0.010.020.030.030.03

After reviewing the key financial ratios for Suprajit Engineering Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 7.20. This value is within the healthy range. It has decreased from 12.08 (Mar 24) to 7.20, marking a decrease of 4.88.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 7.19. This value is within the healthy range. It has decreased from 12.06 (Mar 24) to 7.19, marking a decrease of 4.87.
  • For Cash EPS (Rs.), as of Mar 25, the value is 16.12. This value is within the healthy range. It has decreased from 19.57 (Mar 24) to 16.12, marking a decrease of 3.45.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 93.34. It has decreased from 98.38 (Mar 24) to 93.34, marking a decrease of 5.04.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 93.34. It has decreased from 98.38 (Mar 24) to 93.34, marking a decrease of 5.04.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 238.91. It has increased from 209.15 (Mar 24) to 238.91, marking an increase of 29.76.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 27.68. This value is within the healthy range. It has increased from 27.65 (Mar 24) to 27.68, marking an increase of 0.03.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 18.79. This value is within the healthy range. It has decreased from 20.16 (Mar 24) to 18.79, marking a decrease of 1.37.
  • For PBT / Share (Rs.), as of Mar 25, the value is 14.39. This value is within the healthy range. It has decreased from 16.45 (Mar 24) to 14.39, marking a decrease of 2.06.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 7.24. This value is within the healthy range. It has decreased from 12.08 (Mar 24) to 7.24, marking a decrease of 4.84.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 7.24. This value is within the healthy range. It has decreased from 12.08 (Mar 24) to 7.24, marking a decrease of 4.84.
  • For PBDIT Margin (%), as of Mar 25, the value is 11.58. This value is within the healthy range. It has decreased from 13.22 (Mar 24) to 11.58, marking a decrease of 1.64.
  • For PBIT Margin (%), as of Mar 25, the value is 7.86. This value is below the healthy minimum of 10. It has decreased from 9.63 (Mar 24) to 7.86, marking a decrease of 1.77.
  • For PBT Margin (%), as of Mar 25, the value is 6.02. This value is below the healthy minimum of 10. It has decreased from 7.86 (Mar 24) to 6.02, marking a decrease of 1.84.
  • For Net Profit Margin (%), as of Mar 25, the value is 3.02. This value is below the healthy minimum of 5. It has decreased from 5.77 (Mar 24) to 3.02, marking a decrease of 2.75.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 3.02. This value is below the healthy minimum of 8. It has decreased from 5.77 (Mar 24) to 3.02, marking a decrease of 2.75.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 7.75. This value is below the healthy minimum of 15. It has decreased from 12.27 (Mar 24) to 7.75, marking a decrease of 4.52.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 15.97. This value is within the healthy range. It has decreased from 16.54 (Mar 24) to 15.97, marking a decrease of 0.57.
  • For Return On Assets (%), as of Mar 25, the value is 3.63. This value is below the healthy minimum of 5. It has decreased from 6.48 (Mar 24) to 3.63, marking a decrease of 2.85.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.10. This value is below the healthy minimum of 0.2. It has decreased from 0.14 (Mar 24) to 0.10, marking a decrease of 0.04.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.51. This value is within the healthy range. It has increased from 0.45 (Mar 24) to 0.51, marking an increase of 0.06.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.23. It has increased from 1.16 (Mar 24) to 1.23, marking an increase of 0.07.
  • For Current Ratio (X), as of Mar 25, the value is 1.45. This value is below the healthy minimum of 1.5. It has decreased from 1.87 (Mar 24) to 1.45, marking a decrease of 0.42.
  • For Quick Ratio (X), as of Mar 25, the value is 0.95. This value is below the healthy minimum of 1. It has decreased from 1.37 (Mar 24) to 0.95, marking a decrease of 0.42.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 6.61. This value is within the healthy range. It has increased from 3.54 (Mar 24) to 6.61, marking an increase of 3.07.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 36.60. This value is within the healthy range. It has increased from 19.44 (Mar 24) to 36.60, marking an increase of 17.16.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 16.43. This value is below the healthy minimum of 20. It has increased from 12.00 (Mar 24) to 16.43, marking an increase of 4.43.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 63.40. This value is within the healthy range. It has decreased from 80.56 (Mar 24) to 63.40, marking a decrease of 17.16.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 83.57. This value exceeds the healthy maximum of 70. It has decreased from 88.00 (Mar 24) to 83.57, marking a decrease of 4.43.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 6.28. This value is within the healthy range. It has decreased from 7.45 (Mar 24) to 6.28, marking a decrease of 1.17.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 2.64. This value is below the healthy minimum of 3. It has decreased from 4.26 (Mar 24) to 2.64, marking a decrease of 1.62.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 5,659.18. It has decreased from 6,205.70 (Mar 24) to 5,659.18, marking a decrease of 546.52.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.73. This value is within the healthy range. It has decreased from 2.14 (Mar 24) to 1.73, marking a decrease of 0.41.
  • For EV / EBITDA (X), as of Mar 25, the value is 14.91. This value is within the healthy range. It has decreased from 16.21 (Mar 24) to 14.91, marking a decrease of 1.30.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.57. This value is within the healthy range. It has decreased from 1.97 (Mar 24) to 1.57, marking a decrease of 0.40.
  • For Retention Ratios (%), as of Mar 25, the value is 63.39. This value is within the healthy range. It has decreased from 80.55 (Mar 24) to 63.39, marking a decrease of 17.16.
  • For Price / BV (X), as of Mar 25, the value is 4.02. This value exceeds the healthy maximum of 3. It has decreased from 4.18 (Mar 24) to 4.02, marking a decrease of 0.16.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.57. This value is within the healthy range. It has decreased from 1.97 (Mar 24) to 1.57, marking a decrease of 0.40.
  • For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. It has decreased from 0.02 (Mar 24) to 0.01, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Suprajit Engineering Ltd as of March 10, 2026 is: ₹217.57

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 10, 2026, Suprajit Engineering Ltd is Overvalued by 49.05% compared to the current share price ₹427.00

Intrinsic Value of Suprajit Engineering Ltd as of March 10, 2026 is: ₹208.54

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 10, 2026, Suprajit Engineering Ltd is Overvalued by 51.16% compared to the current share price ₹427.00

Last 5 Year EPS CAGR: -4.15%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 19.08%, which is a positive sign.
  2. The stock has a low average Working Capital Days of 23.25, which is a positive sign.
  3. The company has higher reserves (833.00 cr) compared to borrowings (459.77 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (161.62 cr) and profit (175.69 cr) over the years.
  1. The stock has a high average Cash Conversion Cycle of 109.50, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Suprajit Engineering Ltd:
    1. Net Profit Margin: 3.02%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 15.97% (Industry Average ROCE: 11%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 7.75% (Industry Average ROE: 6.5%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 2.64
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.95
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 41.8 (Industry average Stock P/E: 41.8)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.51
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Suprajit Engineering Ltd. is a Public Limited Listed company incorporated on 24/05/1985 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L29199KA1985PLC006934 and registration number is 006934. Currently Company is involved in the business activities of Manufacture of diverse parts and accessories for motor vehecles sucs as brakes, gearboxes, axles, road wheels, suspension shock absorbers, radiators, silencers, exhaust pipes, catalysers, clutches, steering wheels, steering columns and steering boxes etc.. Company's Total Operating Revenue is Rs. 1718.46 Cr. and Equity Capital is Rs. 13.72 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Auto Ancl - Equipment OthersPlot No. 100 & 101, Bommasandra Indl. Area, Bengaluru Karnataka 560099Contact not found
Management
NamePosition Held
Mr. K Ajith Kumar RaiExecutive Chairman
Mr. N S MohanManaging Director & Group CEO
Dr.(Ms.) Supriya A RaiDirector
Ms. Rajni Anil MishraDirector
Mr. Gaya Nand GaubaDirector
Mr. Harish Hassan VisweswaraDirector
Mr. Akhilesh RaiDirector
Ms. Bhagya Chandra RaoDirector

FAQ

What is the intrinsic value of Suprajit Engineering Ltd?

Suprajit Engineering Ltd's intrinsic value (as of 10 March 2026) is ₹208.54 which is 51.16% lower the current market price of ₹427.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹5,852 Cr. market cap, FY2025-2026 high/low of ₹518/350, reserves of ₹1,350 Cr, and liabilities of ₹3,047 Cr.

What is the Market Cap of Suprajit Engineering Ltd?

The Market Cap of Suprajit Engineering Ltd is 5,852 Cr..

What is the current Stock Price of Suprajit Engineering Ltd as on 10 March 2026?

The current stock price of Suprajit Engineering Ltd as on 10 March 2026 is ₹427.

What is the High / Low of Suprajit Engineering Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Suprajit Engineering Ltd stocks is ₹518/350.

What is the Stock P/E of Suprajit Engineering Ltd?

The Stock P/E of Suprajit Engineering Ltd is 41.8.

What is the Book Value of Suprajit Engineering Ltd?

The Book Value of Suprajit Engineering Ltd is 99.4.

What is the Dividend Yield of Suprajit Engineering Ltd?

The Dividend Yield of Suprajit Engineering Ltd is 0.70 %.

What is the ROCE of Suprajit Engineering Ltd?

The ROCE of Suprajit Engineering Ltd is 11.0 %.

What is the ROE of Suprajit Engineering Ltd?

The ROE of Suprajit Engineering Ltd is 6.50 %.

What is the Face Value of Suprajit Engineering Ltd?

The Face Value of Suprajit Engineering Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Suprajit Engineering Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports