Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 16 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

TCPL Packaging Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 15, 2025, 9:15 pm

Market Cap 3,051 Cr.
Current Price 3,352
High / Low 4,910/2,746
Stock P/E23.1
Book Value 713
Dividend Yield0.89 %
ROCE20.0 %
ROE23.8 %
Face Value 10.0
PEG Ratio0.70

Quick Insight

TCPL Packaging Ltd, with a share price of 3,397 and a market capitalization of 3,084 Cr., is trading at a P/E ratio of 23.4 and boasts a robust ROE of 23.8% and an impressive ROCE of 20.0%. The company's OPM stands at 17%, with a net profit of 141 Cr. and reserves of 640 Cr. However, TCPL Packaging has significant borrowings amounting to ₹614 Cr., resulting in a high P/BV ratio of 6.43x and an ICR of 5.28x. The shareholding pattern indicates strong promoter holding at 55.74%, with limited FII and DII participation at 0.91% and 11.68%, respectively. With these figures in mind, investors should closely monitor the company's ability to manage its debt levels efficiently to ensure sustained growth and shareholder value.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for TCPL Packaging Ltd

Competitors of TCPL Packaging Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
H T Media Ltd 576 Cr. 24.8 29.2/14.523.6 71.60.00 %3.10 %0.16 % 2.00
Gala Global Products Ltd 14.4 Cr. 2.64 4.25/2.45 6.970.00 %2.28 %13.0 % 5.00
DB Corp Ltd 4,775 Cr. 268 380/18914.3 1254.48 %21.1 %16.7 % 10.0
Vasa Retail and Overseas Ltd (VASA) 2.76 Cr. 4.60 8.55/3.50 29.80.00 %2.13 %% 10.0
Sandesh Ltd 965 Cr. 1,275 2,058/1,00011.4 1,7830.39 %7.57 %5.91 % 10.0
Industry Average1,665.86 Cr347.1259.55209.221.09%8.30%8.71%6.15

All Competitor Stocks of TCPL Packaging Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 335349366381361391354384391439458410409
Expenses 282293306315300327296318321362387339338
Operating Profit 54566066606459666976707071
OPM % 16%16%16%17%17%16%17%17%18%17%15%17%17%
Other Income 320311425311223
Interest 10101112131314141313151726
Depreciation 15151516161817181818191819
Profit before tax 32513739333730394245493729
Tax % 29%20%28%29%27%22%30%25%23%20%22%6%22%
Net Profit 23412728242921293236383523
EPS in Rs 24.8144.5629.5130.2926.4431.6222.8531.9835.1139.3541.9938.7924.98

Last Updated: August 1, 2025, 10:35 am

Below is a detailed analysis of the quarterly data for TCPL Packaging Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 409.00 Cr.. The value appears to be declining and may need further review. It has decreased from 410.00 Cr. (Mar 2025) to 409.00 Cr., marking a decrease of 1.00 Cr..
  • For Expenses, as of Jun 2025, the value is 338.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 339.00 Cr. (Mar 2025) to 338.00 Cr., marking a decrease of 1.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 71.00 Cr.. The value appears strong and on an upward trend. It has increased from 70.00 Cr. (Mar 2025) to 71.00 Cr., marking an increase of 1.00 Cr..
  • For OPM %, as of Jun 2025, the value is 17.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 17.00%.
  • For Other Income, as of Jun 2025, the value is 3.00 Cr.. The value appears strong and on an upward trend. It has increased from 2.00 Cr. (Mar 2025) to 3.00 Cr., marking an increase of 1.00 Cr..
  • For Interest, as of Jun 2025, the value is 26.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 17.00 Cr. (Mar 2025) to 26.00 Cr., marking an increase of 9.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 19.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 18.00 Cr. (Mar 2025) to 19.00 Cr., marking an increase of 1.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 29.00 Cr.. The value appears to be declining and may need further review. It has decreased from 37.00 Cr. (Mar 2025) to 29.00 Cr., marking a decrease of 8.00 Cr..
  • For Tax %, as of Jun 2025, the value is 22.00%. The value appears to be increasing, which may not be favorable. It has increased from 6.00% (Mar 2025) to 22.00%, marking an increase of 16.00%.
  • For Net Profit, as of Jun 2025, the value is 23.00 Cr.. The value appears to be declining and may need further review. It has decreased from 35.00 Cr. (Mar 2025) to 23.00 Cr., marking a decrease of 12.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 24.98. The value appears to be declining and may need further review. It has decreased from 38.79 (Mar 2025) to 24.98, marking a decrease of 13.81.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: July 22, 2025, 2:54 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 3954985936136988168909041,0761,4321,4911,696
Expenses 3334164925166137117647709201,1961,2421,409
Operating Profit 61821019785105126134156236249287
OPM % 16%17%17%16%12%13%14%15%15%16%17%17%
Other Income -0-0-0121232271115
Interest 181720222528373733445456
Depreciation 242225293536485255616973
Profit before tax 204355462742424870158137173
Tax % 37%25%31%30%25%31%14%29%30%26%26%18%
Net Profit 123238322029373449118102141
EPS in Rs 14.3737.0044.0037.3222.2231.8140.1337.0854.13129.16111.58155.24
Dividend Payout % 17%16%17%17%17%16%10%20%18%15%20%19%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)166.67%18.75%-15.79%-37.50%45.00%27.59%-8.11%44.12%140.82%-13.56%38.24%
Change in YoY Net Profit Growth (%)0.00%-147.92%-34.54%-21.71%82.50%-17.41%-35.69%52.23%96.70%-154.38%51.79%

TCPL Packaging Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:13%
5 Years:14%
3 Years:16%
TTM:13%
Compounded Profit Growth
10 Years:16%
5 Years:31%
3 Years:43%
TTM:19%
Stock Price CAGR
10 Years:19%
5 Years:51%
3 Years:43%
1 Year:11%
Return on Equity
10 Years:19%
5 Years:20%
3 Years:23%
Last Year:24%

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 2:14 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 999999999999
Reserves 79105136170207232260292335443521640
Borrowings 158180235303298320356321421459484614
Other Liabilities 75103105119123155174218240250288305
Total Liabilities 3213974856016377167998391,0061,1611,3031,568
Fixed Assets 183228282365358418452448504496644703
CWIP 429460111544764
Investments 0000000428474553
Other Assets 134168194231273298346375468574607747
Total Assets 3213974856016377167998391,0061,1611,3031,568

Below is a detailed analysis of the balance sheet data for TCPL Packaging Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 9.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 9.00 Cr..
  • For Reserves, as of Mar 2025, the value is 640.00 Cr.. The value appears strong and on an upward trend. It has increased from 521.00 Cr. (Mar 2024) to 640.00 Cr., marking an increase of 119.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 614.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 484.00 Cr. (Mar 2024) to 614.00 Cr., marking an increase of 130.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 305.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 288.00 Cr. (Mar 2024) to 305.00 Cr., marking an increase of 17.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 1,568.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,303.00 Cr. (Mar 2024) to 1,568.00 Cr., marking an increase of 265.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 703.00 Cr.. The value appears strong and on an upward trend. It has increased from 644.00 Cr. (Mar 2024) to 703.00 Cr., marking an increase of 59.00 Cr..
  • For CWIP, as of Mar 2025, the value is 64.00 Cr.. The value appears strong and on an upward trend. It has increased from 7.00 Cr. (Mar 2024) to 64.00 Cr., marking an increase of 57.00 Cr..
  • For Investments, as of Mar 2025, the value is 53.00 Cr.. The value appears strong and on an upward trend. It has increased from 45.00 Cr. (Mar 2024) to 53.00 Cr., marking an increase of 8.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 747.00 Cr.. The value appears strong and on an upward trend. It has increased from 607.00 Cr. (Mar 2024) to 747.00 Cr., marking an increase of 140.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 1,568.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,303.00 Cr. (Mar 2024) to 1,568.00 Cr., marking an increase of 265.00 Cr..

Notably, the Reserves (640.00 Cr.) exceed the Borrowings (614.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +5569728048818611577119236140
Cash from Investing Activity +-43-61-86-112-33-69-72-46-138-101-182-157
Cash from Financing Activity +-12-61332-15-11-16-6760-18-5119
Net Cash Flow02-10-02-23-1-132

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-97.00-98.00-134.00-206.00-213.00-215.00-230.00-187.00-265.00-223.00-235.00-327.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days686060616966667278748496
Inventory Days76767610998929410198968477
Days Payable707961846765629888667578
Cash Conversion Cycle75587486100939874871059394
Working Capital Days-12-15-13-14-3-8-224162024
ROCE %16%22%22%16%11%13%13%14%15%22%20%20%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters55.74%55.74%55.74%55.74%55.74%55.74%55.74%55.74%55.74%55.74%55.74%55.74%
FIIs0.42%0.53%0.80%0.95%0.69%0.61%0.71%0.74%0.80%0.78%0.93%0.91%
DIIs5.73%4.88%3.37%3.94%3.99%3.99%5.94%6.49%8.01%9.20%11.35%11.68%
Public38.12%38.85%40.10%39.13%39.34%39.41%37.37%36.80%35.22%34.05%31.75%31.45%
Others0.00%0.00%0.00%0.25%0.25%0.25%0.25%0.25%0.24%0.23%0.23%0.23%
No. of Shareholders10,17312,59515,18917,65917,60018,12315,67415,68614,54514,08213,77414,277

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
DSP Small Cap Fund 544,751 0.91 123.26544,7512025-04-22 15:56:520%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 157.16111.39121.3651.5136.78
Diluted EPS (Rs.) 157.16111.39121.3651.5136.78
Cash EPS (Rs.) 240.12190.04191.62112.9793.38
Book Value[Excl.RevalReserv]/Share (Rs.) 707.43577.72487.41376.20330.17
Book Value[Incl.RevalReserv]/Share (Rs.) 707.43577.72487.41376.20330.17
Revenue From Operations / Share (Rs.) 1945.341693.831620.751193.12993.21
PBDIT / Share (Rs.) 337.84287.91269.90173.48149.46
PBIT / Share (Rs.) 254.88209.27199.64112.0292.86
PBT / Share (Rs.) 190.85147.89166.5874.4652.03
Net Profit / Share (Rs.) 157.16111.39121.3651.5136.78
NP After MI And SOA / Share (Rs.) 157.16111.39122.0552.0336.78
PBDIT Margin (%) 17.3616.9916.6514.5415.04
PBIT Margin (%) 13.1012.3512.319.389.35
PBT Margin (%) 9.818.7310.276.245.23
Net Profit Margin (%) 8.076.577.484.313.70
NP After MI And SOA Margin (%) 8.076.577.534.363.70
Return on Networth / Equity (%) 22.2119.2825.1413.9211.14
Return on Capital Employeed (%) 23.0123.2025.7316.7217.25
Return On Assets (%) 8.877.639.114.413.99
Long Term Debt / Equity (X) 0.400.420.430.610.43
Total Debt / Equity (X) 0.910.931.111.320.93
Asset Turnover Ratio (%) 1.201.211.281.170.00
Current Ratio (X) 1.231.201.120.991.04
Quick Ratio (X) 0.870.790.640.590.62
Inventory Turnover Ratio (X) 4.793.934.224.120.00
Dividend Payout Ratio (NP) (%) 0.0017.958.1914.1110.87
Dividend Payout Ratio (CP) (%) 0.0010.525.196.474.28
Earning Retention Ratio (%) 0.0082.0591.8185.8989.13
Cash Earning Retention Ratio (%) 0.0089.4894.8193.5395.72
Interest Coverage Ratio (X) 5.284.695.194.623.66
Interest Coverage Ratio (Post Tax) (X) 3.452.812.972.371.90
Enterprise Value (Cr.) 4709.632492.041766.271096.83669.09
EV / Net Operating Revenue (X) 2.661.621.201.010.74
EV / EBITDA (X) 15.329.517.196.954.92
MarketCap / Net Operating Revenue (X) 2.341.320.860.600.43
Retention Ratios (%) 0.0082.0491.8085.8889.12
Price / BV (X) 6.433.862.901.931.32
Price / Net Operating Revenue (X) 2.341.320.860.600.43
EarningsYield 0.030.040.080.070.08

After reviewing the key financial ratios for TCPL Packaging Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 157.16. This value is within the healthy range. It has increased from 111.39 (Mar 24) to 157.16, marking an increase of 45.77.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 157.16. This value is within the healthy range. It has increased from 111.39 (Mar 24) to 157.16, marking an increase of 45.77.
  • For Cash EPS (Rs.), as of Mar 25, the value is 240.12. This value is within the healthy range. It has increased from 190.04 (Mar 24) to 240.12, marking an increase of 50.08.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 707.43. It has increased from 577.72 (Mar 24) to 707.43, marking an increase of 129.71.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 707.43. It has increased from 577.72 (Mar 24) to 707.43, marking an increase of 129.71.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 1,945.34. It has increased from 1,693.83 (Mar 24) to 1,945.34, marking an increase of 251.51.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 337.84. This value is within the healthy range. It has increased from 287.91 (Mar 24) to 337.84, marking an increase of 49.93.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 254.88. This value is within the healthy range. It has increased from 209.27 (Mar 24) to 254.88, marking an increase of 45.61.
  • For PBT / Share (Rs.), as of Mar 25, the value is 190.85. This value is within the healthy range. It has increased from 147.89 (Mar 24) to 190.85, marking an increase of 42.96.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 157.16. This value is within the healthy range. It has increased from 111.39 (Mar 24) to 157.16, marking an increase of 45.77.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 157.16. This value is within the healthy range. It has increased from 111.39 (Mar 24) to 157.16, marking an increase of 45.77.
  • For PBDIT Margin (%), as of Mar 25, the value is 17.36. This value is within the healthy range. It has increased from 16.99 (Mar 24) to 17.36, marking an increase of 0.37.
  • For PBIT Margin (%), as of Mar 25, the value is 13.10. This value is within the healthy range. It has increased from 12.35 (Mar 24) to 13.10, marking an increase of 0.75.
  • For PBT Margin (%), as of Mar 25, the value is 9.81. This value is below the healthy minimum of 10. It has increased from 8.73 (Mar 24) to 9.81, marking an increase of 1.08.
  • For Net Profit Margin (%), as of Mar 25, the value is 8.07. This value is within the healthy range. It has increased from 6.57 (Mar 24) to 8.07, marking an increase of 1.50.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 8.07. This value is within the healthy range. It has increased from 6.57 (Mar 24) to 8.07, marking an increase of 1.50.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 22.21. This value is within the healthy range. It has increased from 19.28 (Mar 24) to 22.21, marking an increase of 2.93.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 23.01. This value is within the healthy range. It has decreased from 23.20 (Mar 24) to 23.01, marking a decrease of 0.19.
  • For Return On Assets (%), as of Mar 25, the value is 8.87. This value is within the healthy range. It has increased from 7.63 (Mar 24) to 8.87, marking an increase of 1.24.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.40. This value is within the healthy range. It has decreased from 0.42 (Mar 24) to 0.40, marking a decrease of 0.02.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.91. This value is within the healthy range. It has decreased from 0.93 (Mar 24) to 0.91, marking a decrease of 0.02.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.20. It has decreased from 1.21 (Mar 24) to 1.20, marking a decrease of 0.01.
  • For Current Ratio (X), as of Mar 25, the value is 1.23. This value is below the healthy minimum of 1.5. It has increased from 1.20 (Mar 24) to 1.23, marking an increase of 0.03.
  • For Quick Ratio (X), as of Mar 25, the value is 0.87. This value is below the healthy minimum of 1. It has increased from 0.79 (Mar 24) to 0.87, marking an increase of 0.08.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 4.79. This value is within the healthy range. It has increased from 3.93 (Mar 24) to 4.79, marking an increase of 0.86.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 17.95 (Mar 24) to 0.00, marking a decrease of 17.95.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 10.52 (Mar 24) to 0.00, marking a decrease of 10.52.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 82.05 (Mar 24) to 0.00, marking a decrease of 82.05.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 89.48 (Mar 24) to 0.00, marking a decrease of 89.48.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 5.28. This value is within the healthy range. It has increased from 4.69 (Mar 24) to 5.28, marking an increase of 0.59.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.45. This value is within the healthy range. It has increased from 2.81 (Mar 24) to 3.45, marking an increase of 0.64.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 4,709.63. It has increased from 2,492.04 (Mar 24) to 4,709.63, marking an increase of 2,217.59.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.66. This value is within the healthy range. It has increased from 1.62 (Mar 24) to 2.66, marking an increase of 1.04.
  • For EV / EBITDA (X), as of Mar 25, the value is 15.32. This value exceeds the healthy maximum of 15. It has increased from 9.51 (Mar 24) to 15.32, marking an increase of 5.81.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.34. This value is within the healthy range. It has increased from 1.32 (Mar 24) to 2.34, marking an increase of 1.02.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 82.04 (Mar 24) to 0.00, marking a decrease of 82.04.
  • For Price / BV (X), as of Mar 25, the value is 6.43. This value exceeds the healthy maximum of 3. It has increased from 3.86 (Mar 24) to 6.43, marking an increase of 2.57.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.34. This value is within the healthy range. It has increased from 1.32 (Mar 24) to 2.34, marking an increase of 1.02.
  • For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. It has decreased from 0.04 (Mar 24) to 0.03, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of TCPL Packaging Ltd as of August 16, 2025 is: 3,163.86

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 16, 2025, TCPL Packaging Ltd is Overvalued by 5.61% compared to the current share price 3,352.00

Intrinsic Value of TCPL Packaging Ltd as of August 16, 2025 is: 4,212.99

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 16, 2025, TCPL Packaging Ltd is Undervalued by 25.69% compared to the current share price 3,352.00

Last 5 Year EPS CAGR: 33.16%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 17.00%, which is a positive sign.
  2. The stock has a low average Working Capital Days of -0.08, which is a positive sign.
  3. The company has shown consistent growth in sales (450.92 cr) and profit (71.75 cr) over the years.
  1. The stock has a high average Cash Conversion Cycle of 86.42, which may not be favorable.
  2. The company has higher borrowings (345.75) compared to reserves (285.00), which may suggest financial risk.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in TCPL Packaging Ltd:
    1. Net Profit Margin: 8.07%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 23.01% (Industry Average ROCE: 8.3%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 22.21% (Industry Average ROE: 8.71%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 3.45
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.87
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 23.1 (Industry average Stock P/E: 59.55)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.91
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

TCPL Packaging Ltd. is a Public Limited Listed company incorporated on 27/08/1987 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L22210MH1987PLC044505 and registration number is 044505. Currently Company is involved in the business activities of Manufacture of corrugated paper and paperboard and containers of paper and paperboard. Company's Total Operating Revenue is Rs. 1696.38 Cr. and Equity Capital is Rs. 9.10 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Printing/Publishing/StationeryEmpire Mills Complex, Mumbai Maharashtra 400013info@tcpl.in
http://www.tcpl.in
Management
NamePosition Held
Mr. K K KanoriaExecutive Chairman
Mr. Saket KanoriaManaging Director
Mr. S G NanavatiExecutive Director
Mr. Akshay KanoriaExecutive Director
Mr. Vidur KanoriaExecutive Director
Mr. Rishav KanoriaDirector
Mrs. Deepa HarrisIndependent Director
Mr. Tarang JainIndependent Director
Mr. Ashish RazdanIndependent Director
Dr. Andreas BlaschkeIndependent Director
Mr. Sanjiv AnandIndependent Director
Mr. Aniket S TalatiIndependent Director

FAQ

What is the intrinsic value of TCPL Packaging Ltd?

TCPL Packaging Ltd's intrinsic value (as of 15 August 2025) is ₹3163.86 which is 5.61% lower the current market price of ₹3,352.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹3,051 Cr. market cap, FY2025-2026 high/low of ₹4,910/2,746, reserves of ₹640 Cr, and liabilities of ₹1,568 Cr.

What is the Market Cap of TCPL Packaging Ltd?

The Market Cap of TCPL Packaging Ltd is 3,051 Cr..

What is the current Stock Price of TCPL Packaging Ltd as on 15 August 2025?

The current stock price of TCPL Packaging Ltd as on 15 August 2025 is 3,352.

What is the High / Low of TCPL Packaging Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of TCPL Packaging Ltd stocks is 4,910/2,746.

What is the Stock P/E of TCPL Packaging Ltd?

The Stock P/E of TCPL Packaging Ltd is 23.1.

What is the Book Value of TCPL Packaging Ltd?

The Book Value of TCPL Packaging Ltd is 713.

What is the Dividend Yield of TCPL Packaging Ltd?

The Dividend Yield of TCPL Packaging Ltd is 0.89 %.

What is the ROCE of TCPL Packaging Ltd?

The ROCE of TCPL Packaging Ltd is 20.0 %.

What is the ROE of TCPL Packaging Ltd?

The ROE of TCPL Packaging Ltd is 23.8 %.

What is the Face Value of TCPL Packaging Ltd?

The Face Value of TCPL Packaging Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in TCPL Packaging Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE