Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 15 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 530005 | NSE: INDIACEM

The India Cements Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 15, 2025, 9:18 pm

Market Cap 11,432 Cr.
Current Price 369
High / Low 382/239
Stock P/E
Book Value 329
Dividend Yield0.00 %
ROCE5.49 %
ROE8.83 %
Face Value 10.0
PEG Ratio0.00

Quick Insight

The India Cements Ltd, with a current share price of 369, boasts a market capitalization of 11,411 Cr. Despite a low Price-to-earnings ratio, ROE of 8.83%, and ROCE of 5.49%, the company faces challenges with an operating profit margin of 8% and a net profit of -144 Cr. Its high level of borrowings at ₹1,165 Cr and negative interest coverage ratio of -0.65x raise concerns about financial leverage. Additionally, the low P/BV ratio of 0.84x indicates that the stock may be undervalued. Investors should closely monitor the company's ability to improve profitability and manage its debt levels to drive future growth and shareholder value.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for The India Cements Ltd

Competitors of The India Cements Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Bheema Cements Ltd 52.7 Cr. 16.2 27.1/16.2 3.950.00 %13.1 %108 % 10.0
UltraTech Cement Ltd 3,62,956 Cr. 12,317 12,714/10,04852.5 2,3990.63 %10.9 %9.29 % 10.0
The Ramco Cements Ltd 25,205 Cr. 1,067 1,209/782175 3170.19 %4.83 %1.56 % 1.00
The India Cements Ltd 11,432 Cr. 369 382/239 3290.00 %5.49 %8.83 % 10.0
Star Cement Ltd 11,668 Cr. 289 300/17249.4 71.20.35 %8.38 %6.04 % 1.00
Industry Average38,333.07 Cr2,137.8046.40557.500.50%8.54%85.86%7.13

All Competitor Stocks of The India Cements Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 1,5141,3271,2811,4861,4371,2641,1131,2361,0271,0089411,1971,025
Expenses 1,4751,4031,3411,5331,4281,2601,0671,1991,0511,1731,1311,200942
Operating Profit 40-76-60-47844637-25-165-190-383
OPM % 3%-6%-5%-3%1%0%4%3%-2%-16%-20%-0%8%
Other Income 1011311-106785634256-64396111-115
Interest 61706250586059648273733827
Depreciation 54555555545557575654557574
Profit before tax -64-190135-258-97-103-14-4993-35577-5-132
Tax % -230%-36%17%-5%-24%-17%-53%2%23%-5%-51%-487%-1%
Net Profit 82-110133-229-87-801-6158-33911918-133
EPS in Rs 2.58-3.654.30-7.32-2.82-2.580.02-1.951.89-10.943.950.47-4.29

Last Updated: August 1, 2025, 10:25 am

Below is a detailed analysis of the quarterly data for The India Cements Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 1,025.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,197.00 Cr. (Mar 2025) to 1,025.00 Cr., marking a decrease of 172.00 Cr..
  • For Expenses, as of Jun 2025, the value is 942.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1,200.00 Cr. (Mar 2025) to 942.00 Cr., marking a decrease of 258.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 83.00 Cr.. The value appears strong and on an upward trend. It has increased from -3.00 Cr. (Mar 2025) to 83.00 Cr., marking an increase of 86.00 Cr..
  • For OPM %, as of Jun 2025, the value is 8.00%. The value appears strong and on an upward trend. It has increased from 0.00% (Mar 2025) to 8.00%, marking an increase of 8.00%.
  • For Other Income, as of Jun 2025, the value is -115.00 Cr.. The value appears to be declining and may need further review. It has decreased from 111.00 Cr. (Mar 2025) to -115.00 Cr., marking a decrease of 226.00 Cr..
  • For Interest, as of Jun 2025, the value is 27.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 38.00 Cr. (Mar 2025) to 27.00 Cr., marking a decrease of 11.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 74.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 75.00 Cr. (Mar 2025) to 74.00 Cr., marking a decrease of 1.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is -132.00 Cr.. The value appears to be declining and may need further review. It has decreased from -5.00 Cr. (Mar 2025) to -132.00 Cr., marking a decrease of 127.00 Cr..
  • For Tax %, as of Jun 2025, the value is -1.00%. The value appears to be increasing, which may not be favorable. It has increased from -487.00% (Mar 2025) to -1.00%, marking an increase of 486.00%.
  • For Net Profit, as of Jun 2025, the value is -133.00 Cr.. The value appears to be declining and may need further review. It has decreased from 18.00 Cr. (Mar 2025) to -133.00 Cr., marking a decrease of 151.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is -4.29. The value appears to be declining and may need further review. It has decreased from 0.47 (Mar 2025) to -4.29, marking a decrease of 4.76.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: July 22, 2025, 2:53 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 5,0825,0574,8795,1585,2675,7705,1864,5114,8585,6085,1124,1494,171
Expenses 4,4584,2944,0064,2674,5485,1314,5883,7154,3735,7495,0084,5314,445
Operating Profit 624763873891720639599796486-141104-382-275
OPM % 12%15%18%17%14%11%12%18%10%-3%2%-9%-7%
Other Income -1352221171426243223224102697328
Interest 411478440380365350343271198242244266211
Depreciation 320303291276279265256247226219226239258
Profit before tax -241416425290502431185-378-263-191-415
Tax % 0%127%29%37%21%49%-126%33%23%-55%-18%-31%
Net Profit -239-111915969265120987-125-227-144-335
EPS in Rs -7.92-0.113.805.412.110.681.626.672.53-4.09-7.34-4.64-10.81
Dividend Payout % 0%0%26%19%38%118%37%15%40%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)99.58%12000.00%33.61%-56.60%-62.32%96.15%309.80%-58.37%-243.68%-81.60%36.56%
Change in YoY Net Profit Growth (%)0.00%11900.42%-11966.39%-90.22%-5.72%158.47%213.65%-368.18%-185.30%162.08%118.16%

The India Cements Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-2%
5 Years:-4%
3 Years:-5%
TTM:-10%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-23%
Stock Price CAGR
10 Years:16%
5 Years:26%
3 Years:24%
1 Year:1%
Return on Equity
10 Years:-1%
5 Years:-3%
3 Years:-7%
Last Year:-9%

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 2:13 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 307307308308308310310310310310310310
Reserves 3,3643,0734,7424,8674,9614,9365,1885,3885,6375,4665,2659,884
Borrowings 3,4983,5023,2963,1003,1973,3563,5933,0523,0912,9452,6331,165
Other Liabilities 1,9621,8052,3452,6742,4792,6962,5792,3403,0052,7462,4932,471
Total Liabilities 9,1328,68710,69210,95010,94611,29711,67011,09012,04311,46710,70113,830
Fixed Assets 5,2104,5997,4887,2607,1467,0727,2067,0657,1016,8036,87411,638
CWIP 1129899134176196235300386313190177
Investments 442440357358358371382381408334319120
Other Assets 3,3683,5502,7483,1983,2653,6593,8473,3444,1474,0163,3181,895
Total Assets 9,1328,68710,69210,95010,94611,29711,67011,09012,04311,46710,70113,830

Below is a detailed analysis of the balance sheet data for The India Cements Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 310.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 310.00 Cr..
  • For Reserves, as of Mar 2025, the value is 9,884.00 Cr.. The value appears strong and on an upward trend. It has increased from 5,265.00 Cr. (Mar 2024) to 9,884.00 Cr., marking an increase of 4,619.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 1,165.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 2,633.00 Cr. (Mar 2024) to 1,165.00 Cr., marking a decrease of 1,468.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 2,471.00 Cr.. The value appears to be improving (decreasing). It has decreased from 2,493.00 Cr. (Mar 2024) to 2,471.00 Cr., marking a decrease of 22.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 13,830.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 10,701.00 Cr. (Mar 2024) to 13,830.00 Cr., marking an increase of 3,129.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 11,638.00 Cr.. The value appears strong and on an upward trend. It has increased from 6,874.00 Cr. (Mar 2024) to 11,638.00 Cr., marking an increase of 4,764.00 Cr..
  • For CWIP, as of Mar 2025, the value is 177.00 Cr.. The value appears to be declining and may need further review. It has decreased from 190.00 Cr. (Mar 2024) to 177.00 Cr., marking a decrease of 13.00 Cr..
  • For Investments, as of Mar 2025, the value is 120.00 Cr.. The value appears to be declining and may need further review. It has decreased from 319.00 Cr. (Mar 2024) to 120.00 Cr., marking a decrease of 199.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 1,895.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3,318.00 Cr. (Mar 2024) to 1,895.00 Cr., marking a decrease of 1,423.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 13,830.00 Cr.. The value appears strong and on an upward trend. It has increased from 10,701.00 Cr. (Mar 2024) to 13,830.00 Cr., marking an increase of 3,129.00 Cr..

Notably, the Reserves (9,884.00 Cr.) exceed the Borrowings (1,165.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +5166459647655563773871,046439-19344-256
Cash from Investing Activity +-184-124-220-158-306-202-282-189-2504352482,015
Cash from Financing Activity +-335-520-757-605-235-180-110-860-183-397-572-1,738
Net Cash Flow-31-14216-5-6-36191920

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow621.00760.00870.00888.00717.00636.00596.00793.00483.00-143.00102.00-383.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days333742374547524670545158
Inventory Days281287267306258287312270368258231224
Days Payable459402447522441458490488565438456395
Cash Conversion Cycle-145-78-138-178-138-124-127-173-127-126-174-113
Working Capital Days-69-41-84-37-3-14-38-56-1835-1021
ROCE %4%7%8%8%5%5%4%7%3%-4%-1%-5%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters28.42%28.42%28.42%28.42%28.42%28.42%28.42%28.42%28.42%28.42%28.42%55.49%
FIIs13.29%13.42%13.86%13.07%13.15%13.65%13.43%13.58%13.27%17.64%16.17%14.50%
DIIs8.84%7.69%9.50%9.90%9.38%9.43%10.04%8.94%8.47%5.84%6.05%6.68%
Public49.46%50.47%48.24%48.62%49.04%48.52%48.12%49.06%49.83%48.08%49.36%23.32%
No. of Shareholders1,85,6491,95,5511,82,6231,89,4471,95,9741,94,2541,85,7581,96,4262,06,6672,11,2622,06,2851,87,327

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Tata Hybrid Equity Fund - Regular Plan 1,134,466 0.96 41.151,134,4662025-04-22 17:25:180%
Tata Infrastructure Fund - Regular Plan 1,000,000 1.41 36.271,000,0002025-04-22 17:25:180%
Tata Resources & Energy Fund 691,600 2.55 25.08691,6002025-04-22 17:25:180%
Baroda BNP Paribas Midcap Fund 650,000 1.06 23.58650,0002025-04-22 17:25:180%
Nippon India Nifty Smallcap 250 Index Fund 118,747 0.24 4.31118,7472025-04-22 17:25:180%
Motilal Oswal Nifty Smallcap 250 Index Fund 54,214 0.24 1.9754,2142025-04-22 17:25:180%
Motilal Oswal Nifty 500 Index Fund 12,996 0.02 0.4712,9962025-04-22 17:25:180%
ICICI Prudential BSE 500 ETF 2,085 0.03 0.082,0852025-04-22 17:25:180%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 153.23-7.32-4.048.987.01
Diluted EPS (Rs.) 153.23-7.32-4.048.987.01
Cash EPS (Rs.) 3.460.311.609.4114.68
Book Value[Excl.RevalReserv]/Share (Rs.) 328.95180.68188.02180.07184.75
Book Value[Incl.RevalReserv]/Share (Rs.) 328.95180.68188.02194.37184.75
Revenue From Operations / Share (Rs.) 133.87164.97180.97156.77145.55
PBDIT / Share (Rs.) -5.605.28-3.3216.4126.73
PBIT / Share (Rs.) -13.33-1.99-10.409.1318.77
PBT / Share (Rs.) -5.53-8.50-12.192.7610.02
Net Profit / Share (Rs.) -4.26-6.96-5.482.136.73
NP After MI And SOA / Share (Rs.) -4.64-7.34-4.032.536.67
PBDIT Margin (%) -4.183.20-1.8310.4618.36
PBIT Margin (%) -9.95-1.20-5.745.8212.89
PBT Margin (%) -4.12-5.15-6.731.756.88
Net Profit Margin (%) -3.18-4.22-3.021.354.62
NP After MI And SOA Margin (%) -3.46-4.44-2.221.614.58
Return on Networth / Equity (%) -1.40-4.07-2.161.423.65
Return on Capital Employeed (%) -3.28-0.78-3.723.046.83
Return On Assets (%) -1.03-2.12-1.090.651.86
Long Term Debt / Equity (X) 0.100.250.310.350.35
Total Debt / Equity (X) 0.110.460.500.560.43
Asset Turnover Ratio (%) 0.330.460.470.410.39
Current Ratio (X) 1.370.991.210.930.71
Quick Ratio (X) 0.920.770.930.620.48
Inventory Turnover Ratio (X) 1.401.381.291.100.98
Dividend Payout Ratio (NP) (%) 0.000.00-23.1936.958.41
Dividend Payout Ratio (CP) (%) 0.000.0030.769.533.83
Earning Retention Ratio (%) 0.000.00123.1963.0591.59
Cash Earning Retention Ratio (%) 0.000.0069.2490.4796.17
Interest Coverage Ratio (X) -0.650.67-0.422.573.06
Interest Coverage Ratio (Post Tax) (X) -1.33-0.05-0.471.331.77
Enterprise Value (Cr.) 9628.909137.608655.129604.907686.09
EV / Net Operating Revenue (X) 2.321.791.541.981.70
EV / EBITDA (X) -55.4455.80-84.0418.889.28
MarketCap / Net Operating Revenue (X) 2.071.291.021.341.15
Retention Ratios (%) 0.000.00123.1963.0491.58
Price / BV (X) 0.841.180.991.180.91
Price / Net Operating Revenue (X) 2.071.291.021.341.15
EarningsYield -0.01-0.03-0.020.010.03

After reviewing the key financial ratios for The India Cements Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 153.23. This value is within the healthy range. It has increased from -7.32 (Mar 24) to 153.23, marking an increase of 160.55.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 153.23. This value is within the healthy range. It has increased from -7.32 (Mar 24) to 153.23, marking an increase of 160.55.
  • For Cash EPS (Rs.), as of Mar 25, the value is 3.46. This value is within the healthy range. It has increased from 0.31 (Mar 24) to 3.46, marking an increase of 3.15.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 328.95. It has increased from 180.68 (Mar 24) to 328.95, marking an increase of 148.27.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 328.95. It has increased from 180.68 (Mar 24) to 328.95, marking an increase of 148.27.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 133.87. It has decreased from 164.97 (Mar 24) to 133.87, marking a decrease of 31.10.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is -5.60. This value is below the healthy minimum of 2. It has decreased from 5.28 (Mar 24) to -5.60, marking a decrease of 10.88.
  • For PBIT / Share (Rs.), as of Mar 25, the value is -13.33. This value is below the healthy minimum of 0. It has decreased from -1.99 (Mar 24) to -13.33, marking a decrease of 11.34.
  • For PBT / Share (Rs.), as of Mar 25, the value is -5.53. This value is below the healthy minimum of 0. It has increased from -8.50 (Mar 24) to -5.53, marking an increase of 2.97.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is -4.26. This value is below the healthy minimum of 2. It has increased from -6.96 (Mar 24) to -4.26, marking an increase of 2.70.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -4.64. This value is below the healthy minimum of 2. It has increased from -7.34 (Mar 24) to -4.64, marking an increase of 2.70.
  • For PBDIT Margin (%), as of Mar 25, the value is -4.18. This value is below the healthy minimum of 10. It has decreased from 3.20 (Mar 24) to -4.18, marking a decrease of 7.38.
  • For PBIT Margin (%), as of Mar 25, the value is -9.95. This value is below the healthy minimum of 10. It has decreased from -1.20 (Mar 24) to -9.95, marking a decrease of 8.75.
  • For PBT Margin (%), as of Mar 25, the value is -4.12. This value is below the healthy minimum of 10. It has increased from -5.15 (Mar 24) to -4.12, marking an increase of 1.03.
  • For Net Profit Margin (%), as of Mar 25, the value is -3.18. This value is below the healthy minimum of 5. It has increased from -4.22 (Mar 24) to -3.18, marking an increase of 1.04.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is -3.46. This value is below the healthy minimum of 8. It has increased from -4.44 (Mar 24) to -3.46, marking an increase of 0.98.
  • For Return on Networth / Equity (%), as of Mar 25, the value is -1.40. This value is below the healthy minimum of 15. It has increased from -4.07 (Mar 24) to -1.40, marking an increase of 2.67.
  • For Return on Capital Employeed (%), as of Mar 25, the value is -3.28. This value is below the healthy minimum of 10. It has decreased from -0.78 (Mar 24) to -3.28, marking a decrease of 2.50.
  • For Return On Assets (%), as of Mar 25, the value is -1.03. This value is below the healthy minimum of 5. It has increased from -2.12 (Mar 24) to -1.03, marking an increase of 1.09.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.10. This value is below the healthy minimum of 0.2. It has decreased from 0.25 (Mar 24) to 0.10, marking a decrease of 0.15.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.11. This value is within the healthy range. It has decreased from 0.46 (Mar 24) to 0.11, marking a decrease of 0.35.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.33. It has decreased from 0.46 (Mar 24) to 0.33, marking a decrease of 0.13.
  • For Current Ratio (X), as of Mar 25, the value is 1.37. This value is below the healthy minimum of 1.5. It has increased from 0.99 (Mar 24) to 1.37, marking an increase of 0.38.
  • For Quick Ratio (X), as of Mar 25, the value is 0.92. This value is below the healthy minimum of 1. It has increased from 0.77 (Mar 24) to 0.92, marking an increase of 0.15.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 1.40. This value is below the healthy minimum of 4. It has increased from 1.38 (Mar 24) to 1.40, marking an increase of 0.02.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is -0.65. This value is below the healthy minimum of 3. It has decreased from 0.67 (Mar 24) to -0.65, marking a decrease of 1.32.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -1.33. This value is below the healthy minimum of 3. It has decreased from -0.05 (Mar 24) to -1.33, marking a decrease of 1.28.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 9,628.90. It has increased from 9,137.60 (Mar 24) to 9,628.90, marking an increase of 491.30.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.32. This value is within the healthy range. It has increased from 1.79 (Mar 24) to 2.32, marking an increase of 0.53.
  • For EV / EBITDA (X), as of Mar 25, the value is -55.44. This value is below the healthy minimum of 5. It has decreased from 55.80 (Mar 24) to -55.44, marking a decrease of 111.24.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.07. This value is within the healthy range. It has increased from 1.29 (Mar 24) to 2.07, marking an increase of 0.78.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Price / BV (X), as of Mar 25, the value is 0.84. This value is below the healthy minimum of 1. It has decreased from 1.18 (Mar 24) to 0.84, marking a decrease of 0.34.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.07. This value is within the healthy range. It has increased from 1.29 (Mar 24) to 2.07, marking an increase of 0.78.
  • For EarningsYield, as of Mar 25, the value is -0.01. This value is below the healthy minimum of 5. It has increased from -0.03 (Mar 24) to -0.01, marking an increase of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of The India Cements Ltd as of August 15, 2025 is: 355.58

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 15, 2025, The India Cements Ltd is Overvalued by 3.64% compared to the current share price 369.00

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of The India Cements Ltd as of August 15, 2025 is: 208.75

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 15, 2025, The India Cements Ltd is Overvalued by 43.43% compared to the current share price 369.00

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: -41.29%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -26.17, which is a positive sign.
  2. The stock has a low average Cash Conversion Cycle of -136.75, which is a positive sign.
  3. The company has higher reserves (5,230.92 cr) compared to borrowings (3,035.67 cr), indicating strong financial stability.
  1. The stock has a low average ROCE of 3.42%, which may not be favorable.
  2. The company has not shown consistent growth in sales (4.62) and profit (-39.08).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in The India Cements Ltd:
    1. Net Profit Margin: -3.18%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: -3.28% (Industry Average ROCE: 8.54%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: -1.4% (Industry Average ROE: 85.86%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): -1.33
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.92
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 46.4)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.11
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

India Cements Ltd. is a Public Limited Listed company incorporated on 21/02/1946 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L26942TN1946PLC000931 and registration number is 000931. Currently Company is involved in the business activities of Manufacture of clinkers and cement. Company's Total Operating Revenue is Rs. 4088.47 Cr. and Equity Capital is Rs. 309.90 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
CementDhun Building Chennai (Madras) Tamil Nadu 600002investor@indiacements.co.in
http://www.indiacements.co.in
Management
NamePosition Held
Mr. K C JhanwarManaging Director
Mr. Vivek AgrawalWhole Time Director
Mr. E R Raj NarayananDirector
Mr. Ashok RamchandranDirector
Ms. Alka BharuchaDirector
Ms. Sukanya KripaluDirector
Dr. Vikas BaliaDirector
Mr. K SkandanDirector
Mr. V ManickamDirector
Mr. Y Viswanatha GowdNominee Director

FAQ

What is the intrinsic value of The India Cements Ltd?

The India Cements Ltd's intrinsic value (as of 15 August 2025) is ₹355.58 which is 3.64% lower the current market price of ₹369.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹11,432 Cr. market cap, FY2025-2026 high/low of ₹382/239, reserves of ₹9,884 Cr, and liabilities of ₹13,830 Cr.

What is the Market Cap of The India Cements Ltd?

The Market Cap of The India Cements Ltd is 11,432 Cr..

What is the current Stock Price of The India Cements Ltd as on 15 August 2025?

The current stock price of The India Cements Ltd as on 15 August 2025 is 369.

What is the High / Low of The India Cements Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of The India Cements Ltd stocks is 382/239.

What is the Stock P/E of The India Cements Ltd?

The Stock P/E of The India Cements Ltd is .

What is the Book Value of The India Cements Ltd?

The Book Value of The India Cements Ltd is 329.

What is the Dividend Yield of The India Cements Ltd?

The Dividend Yield of The India Cements Ltd is 0.00 %.

What is the ROCE of The India Cements Ltd?

The ROCE of The India Cements Ltd is 5.49 %.

What is the ROE of The India Cements Ltd?

The ROE of The India Cements Ltd is 8.83 %.

What is the Face Value of The India Cements Ltd?

The Face Value of The India Cements Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in The India Cements Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE