Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 3, 2026, 11:20 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532966 | NSE: TITAGARH

Titagarh Rail Systems Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 3, 2026, 11:20 am

Market Cap 11,991 Cr.
Current Price 890
High / Low 1,149/655
Stock P/E60.9
Book Value 188
Dividend Yield0.11 %
ROCE16.6 %
ROE11.8 %
Face Value 2.00
PEG Ratio0.83

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Titagarh Rail Systems Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Titagarh Rail Systems Ltd 11,991 Cr. 890 1,149/65560.9 1880.11 %16.6 %11.8 % 2.00
Industry Average11,991.00 Cr890.0060.90188.000.11%16.60%11.80%2.00

All Competitor Stocks of Titagarh Rail Systems Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 4326077669749119359551,0529031,0579021,006679
Expenses 392554701882805821844935806932809913615
Operating Profit 4053659210611511111897125949364
OPM % 9%9%9%9%12%12%12%11%11%12%10%9%9%
Other Income -13291174714121210233011
Interest 16202322192018161317212218
Depreciation 55567777786812
Profit before tax 6574870849510010890111899245
Tax % 101%21%32%31%27%25%25%27%26%27%29%30%32%
Net Profit -0453348627175796781636431
EPS in Rs 0.104.032.724.035.175.555.565.864.985.994.664.892.29

Last Updated: August 20, 2025, 10:45 am

Below is a detailed analysis of the quarterly data for Titagarh Rail Systems Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 679.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,006.00 Cr. (Mar 2025) to 679.00 Cr., marking a decrease of 327.00 Cr..
  • For Expenses, as of Jun 2025, the value is 615.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 913.00 Cr. (Mar 2025) to 615.00 Cr., marking a decrease of 298.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 64.00 Cr.. The value appears to be declining and may need further review. It has decreased from 93.00 Cr. (Mar 2025) to 64.00 Cr., marking a decrease of 29.00 Cr..
  • For OPM %, as of Jun 2025, the value is 9.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 9.00%.
  • For Other Income, as of Jun 2025, the value is 11.00 Cr.. The value appears to be declining and may need further review. It has decreased from 30.00 Cr. (Mar 2025) to 11.00 Cr., marking a decrease of 19.00 Cr..
  • For Interest, as of Jun 2025, the value is 18.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 22.00 Cr. (Mar 2025) to 18.00 Cr., marking a decrease of 4.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 12.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 8.00 Cr. (Mar 2025) to 12.00 Cr., marking an increase of 4.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 45.00 Cr.. The value appears to be declining and may need further review. It has decreased from 92.00 Cr. (Mar 2025) to 45.00 Cr., marking a decrease of 47.00 Cr..
  • For Tax %, as of Jun 2025, the value is 32.00%. The value appears to be increasing, which may not be favorable. It has increased from 30.00% (Mar 2025) to 32.00%, marking an increase of 2.00%.
  • For Net Profit, as of Jun 2025, the value is 31.00 Cr.. The value appears to be declining and may need further review. It has decreased from 64.00 Cr. (Mar 2025) to 31.00 Cr., marking a decrease of 33.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 2.29. The value appears to be declining and may need further review. It has decreased from 4.89 (Mar 2025) to 2.29, marking a decrease of 2.60.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:22 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 6247619591,7141,2681,5591,7661,5211,4682,7803,8533,8683,386
Expenses 6197219291,6051,3651,5501,6451,4401,3032,5293,4043,4593,062
Operating Profit 54030108-97912181165251449409324
OPM % 1%5%3%6%-8%1%7%5%11%9%12%11%10%
Other Income 20-020242525-6025-6134387578
Interest 14181731446588815781737379
Depreciation 18264652512429301822273039
Profit before tax -7-4-1350-167-56-57-629181386382284
Tax % 58%177%52%45%-12%-59%-36%237%102%31%26%28%
Net Profit -10-10-2027-147-23-36-19-1126286275195
EPS in Rs -0.89-0.33-1.692.33-12.43-2.47-2.96-1.26-0.0310.8921.2520.5214.58
Dividend Payout % -90%-48%-47%34%-2%-12%0%0%0%5%4%5%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)0.00%-100.00%235.00%-644.44%84.35%-56.52%47.22%94.74%12700.00%126.98%-3.85%
Change in YoY Net Profit Growth (%)0.00%-100.00%335.00%-879.44%728.80%-140.88%103.74%47.51%12605.26%-12573.02%-130.83%

Titagarh Rail Systems Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:18%
5 Years:17%
3 Years:38%
TTM:-5%
Compounded Profit Growth
10 Years:34%
5 Years:57%
3 Years:883%
TTM:-18%
Stock Price CAGR
10 Years:24%
5 Years:80%
3 Years:71%
1 Year:-41%
Return on Equity
10 Years:5%
5 Years:10%
3 Years:14%
Last Year:12%

Last Updated: September 5, 2025, 4:10 am

Balance Sheet

Last Updated: December 4, 2025, 1:15 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 20202323232323242424272727
Reserves 6426699309448327937438178189402,1912,4562,511
Borrowings 128125233372624896730847920353166627637
Other Liabilities 2892461,4931,3561,210975775775903931832651625
Total Liabilities 1,0801,0602,6782,6952,6892,6872,2722,4622,6642,2483,2163,7613,801
Fixed Assets 3234169779339589358728719667327489921,216
CWIP 1127131527360416112174122128
Investments 3312182838729313032198299310
Other Assets 7126161,6661,6651,6211,6301,3711,5181,6071,4722,0972,3482,146
Total Assets 1,0801,0602,6782,6952,6892,6872,2722,4622,6642,2483,2163,7613,801

Below is a detailed analysis of the balance sheet data for Titagarh Rail Systems Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 27.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 27.00 Cr..
  • For Reserves, as of Sep 2025, the value is 2,511.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,456.00 Cr. (Mar 2025) to 2,511.00 Cr., marking an increase of 55.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 637.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 627.00 Cr. (Mar 2025) to 637.00 Cr., marking an increase of 10.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 625.00 Cr.. The value appears to be improving (decreasing). It has decreased from 651.00 Cr. (Mar 2025) to 625.00 Cr., marking a decrease of 26.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 3,801.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,761.00 Cr. (Mar 2025) to 3,801.00 Cr., marking an increase of 40.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 1,216.00 Cr.. The value appears strong and on an upward trend. It has increased from 992.00 Cr. (Mar 2025) to 1,216.00 Cr., marking an increase of 224.00 Cr..
  • For CWIP, as of Sep 2025, the value is 128.00 Cr.. The value appears strong and on an upward trend. It has increased from 122.00 Cr. (Mar 2025) to 128.00 Cr., marking an increase of 6.00 Cr..
  • For Investments, as of Sep 2025, the value is 310.00 Cr.. The value appears strong and on an upward trend. It has increased from 299.00 Cr. (Mar 2025) to 310.00 Cr., marking an increase of 11.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 2,146.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,348.00 Cr. (Mar 2025) to 2,146.00 Cr., marking a decrease of 202.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 3,801.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,761.00 Cr. (Mar 2025) to 3,801.00 Cr., marking an increase of 40.00 Cr..

Notably, the Reserves (2,511.00 Cr.) exceed the Borrowings (637.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +68102-154-177-121-12415468554186-97
Cash from Investing Activity +-34-25-5044-45-494-60-73-61-537-579
Cash from Financing Activity +-17-69216111191214-22743-5367724372
Net Cash Flow18811-222540-7051-7146274-304

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-123.00-85.00-203.00-264.00-721.00-887.00-609.00-766.00-755.00-102.00283.00-218.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days8154875079815213658375063
Inventory Days313176471182213203119142176786465
Days Payable8475248150148209111146153553929
Cash Conversion Cycle31015531082145756013181607599
Working Capital Days103555738362969048206158
ROCE %2%5%2%6%-8%1%2%5%9%18%25%17%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters47.82%47.82%47.82%44.97%42.47%42.46%40.46%40.46%40.46%40.46%40.46%40.46%
FIIs5.27%6.07%7.05%16.85%20.04%17.27%19.56%16.32%13.67%11.63%9.49%9.56%
DIIs6.78%6.61%9.68%10.45%12.27%13.72%14.13%13.94%15.01%13.40%11.67%12.77%
Government0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Public40.10%39.48%35.43%27.73%25.22%26.53%25.83%29.25%30.86%34.49%38.35%37.19%
No. of Shareholders1,04,9001,07,8451,41,5611,91,9102,24,2052,92,3953,62,2034,61,4425,15,6385,87,4226,17,5055,91,488

Shareholding Pattern Chart

No. of Shareholders

Titagarh Rail Systems Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Balanced Advantage Fund 4,200,000 0.32 347.21N/AN/AN/A
HSBC Small Cap Fund 1,630,400 0.83 134.79N/AN/AN/A
Mirae Asset Large Cap Fund 1,316,745 0.26 108.86N/AN/AN/A
Axis Small Cap Fund 932,832 0.29 77.12N/AN/AN/A
HDFC Large and Mid Cap Fund 574,942 0.16 47.53N/AN/AN/A
HSBC Infrastructure Fund 458,200 1.64 37.88N/AN/AN/A
Edelweiss Small Cap Fund 369,396 0.57 30.54N/AN/AN/A
ITI Small Cap Fund 344,099 1.01 28.45N/AN/AN/A
HSBC Aggressive Hybrid Fund 287,600 0.42 23.78510,5662025-12-08 02:09:53-43.67%
JM Midcap Fund 275,000 1.54 22.73N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 20.4122.4610.89-0.03-1.28
Diluted EPS (Rs.) 20.3922.4610.89-0.03-1.28
Cash EPS (Rs.) 24.3923.4513.462.730.92
Book Value[Excl.RevalReserv]/Share (Rs.) 184.40164.7280.5870.4470.41
Book Value[Incl.RevalReserv]/Share (Rs.) 184.40164.7280.5870.4470.41
Revenue From Operations / Share (Rs.) 287.24286.12232.46161.48127.37
PBDIT / Share (Rs.) 37.7636.5125.6014.118.84
PBIT / Share (Rs.) 35.5634.5023.7211.336.33
PBT / Share (Rs.) 30.1329.0516.962.42-0.46
Net Profit / Share (Rs.) 22.1921.4411.58-0.05-1.57
NP After MI And SOA / Share (Rs.) 20.5321.2510.89-0.02-1.26
PBDIT Margin (%) 13.1412.7611.018.746.93
PBIT Margin (%) 12.3712.0510.207.014.97
PBT Margin (%) 10.4810.157.291.49-0.36
Net Profit Margin (%) 7.727.494.98-0.03-1.23
NP After MI And SOA Margin (%) 7.147.424.68-0.01-0.98
Return on Networth / Equity (%) 11.1312.8913.51-0.03-1.78
Return on Capital Employeed (%) 17.9618.6824.499.594.81
Return On Assets (%) 7.348.895.79-0.01-0.60
Long Term Debt / Equity (X) 0.010.010.050.580.63
Total Debt / Equity (X) 0.210.020.251.021.00
Asset Turnover Ratio (%) 1.111.411.130.690.55
Current Ratio (X) 1.992.721.231.191.55
Quick Ratio (X) 1.512.000.800.781.13
Inventory Turnover Ratio (X) 7.395.994.493.032.50
Dividend Payout Ratio (NP) (%) 3.890.000.000.000.00
Dividend Payout Ratio (CP) (%) 3.510.000.000.000.00
Earning Retention Ratio (%) 96.110.000.000.000.00
Cash Earning Retention Ratio (%) 96.490.000.000.000.00
Interest Coverage Ratio (X) 6.956.693.791.811.30
Interest Coverage Ratio (Post Tax) (X) 5.094.962.821.130.76
Enterprise Value (Cr.) 10786.6511821.583285.092031.071252.37
EV / Net Operating Revenue (X) 2.793.071.181.050.82
EV / EBITDA (X) 21.2224.0410.7312.0411.87
MarketCap / Net Operating Revenue (X) 2.773.211.130.620.34
Retention Ratios (%) 96.100.000.000.000.00
Price / BV (X) 4.325.573.251.440.63
Price / Net Operating Revenue (X) 2.773.211.130.620.34
EarningsYield 0.020.020.040.00-0.02

After reviewing the key financial ratios for Titagarh Rail Systems Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 20.41. This value is within the healthy range. It has decreased from 22.46 (Mar 24) to 20.41, marking a decrease of 2.05.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 20.39. This value is within the healthy range. It has decreased from 22.46 (Mar 24) to 20.39, marking a decrease of 2.07.
  • For Cash EPS (Rs.), as of Mar 25, the value is 24.39. This value is within the healthy range. It has increased from 23.45 (Mar 24) to 24.39, marking an increase of 0.94.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 184.40. It has increased from 164.72 (Mar 24) to 184.40, marking an increase of 19.68.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 184.40. It has increased from 164.72 (Mar 24) to 184.40, marking an increase of 19.68.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 287.24. It has increased from 286.12 (Mar 24) to 287.24, marking an increase of 1.12.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 37.76. This value is within the healthy range. It has increased from 36.51 (Mar 24) to 37.76, marking an increase of 1.25.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 35.56. This value is within the healthy range. It has increased from 34.50 (Mar 24) to 35.56, marking an increase of 1.06.
  • For PBT / Share (Rs.), as of Mar 25, the value is 30.13. This value is within the healthy range. It has increased from 29.05 (Mar 24) to 30.13, marking an increase of 1.08.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 22.19. This value is within the healthy range. It has increased from 21.44 (Mar 24) to 22.19, marking an increase of 0.75.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 20.53. This value is within the healthy range. It has decreased from 21.25 (Mar 24) to 20.53, marking a decrease of 0.72.
  • For PBDIT Margin (%), as of Mar 25, the value is 13.14. This value is within the healthy range. It has increased from 12.76 (Mar 24) to 13.14, marking an increase of 0.38.
  • For PBIT Margin (%), as of Mar 25, the value is 12.37. This value is within the healthy range. It has increased from 12.05 (Mar 24) to 12.37, marking an increase of 0.32.
  • For PBT Margin (%), as of Mar 25, the value is 10.48. This value is within the healthy range. It has increased from 10.15 (Mar 24) to 10.48, marking an increase of 0.33.
  • For Net Profit Margin (%), as of Mar 25, the value is 7.72. This value is within the healthy range. It has increased from 7.49 (Mar 24) to 7.72, marking an increase of 0.23.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 7.14. This value is below the healthy minimum of 8. It has decreased from 7.42 (Mar 24) to 7.14, marking a decrease of 0.28.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 11.13. This value is below the healthy minimum of 15. It has decreased from 12.89 (Mar 24) to 11.13, marking a decrease of 1.76.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 17.96. This value is within the healthy range. It has decreased from 18.68 (Mar 24) to 17.96, marking a decrease of 0.72.
  • For Return On Assets (%), as of Mar 25, the value is 7.34. This value is within the healthy range. It has decreased from 8.89 (Mar 24) to 7.34, marking a decrease of 1.55.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.01.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.21. This value is within the healthy range. It has increased from 0.02 (Mar 24) to 0.21, marking an increase of 0.19.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.11. It has decreased from 1.41 (Mar 24) to 1.11, marking a decrease of 0.30.
  • For Current Ratio (X), as of Mar 25, the value is 1.99. This value is within the healthy range. It has decreased from 2.72 (Mar 24) to 1.99, marking a decrease of 0.73.
  • For Quick Ratio (X), as of Mar 25, the value is 1.51. This value is within the healthy range. It has decreased from 2.00 (Mar 24) to 1.51, marking a decrease of 0.49.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 7.39. This value is within the healthy range. It has increased from 5.99 (Mar 24) to 7.39, marking an increase of 1.40.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 3.89. This value is below the healthy minimum of 20. It has increased from 0.00 (Mar 24) to 3.89, marking an increase of 3.89.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 3.51. This value is below the healthy minimum of 20. It has increased from 0.00 (Mar 24) to 3.51, marking an increase of 3.51.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 96.11. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 24) to 96.11, marking an increase of 96.11.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 96.49. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 24) to 96.49, marking an increase of 96.49.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 6.95. This value is within the healthy range. It has increased from 6.69 (Mar 24) to 6.95, marking an increase of 0.26.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 5.09. This value is within the healthy range. It has increased from 4.96 (Mar 24) to 5.09, marking an increase of 0.13.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 10,786.65. It has decreased from 11,821.58 (Mar 24) to 10,786.65, marking a decrease of 1,034.93.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.79. This value is within the healthy range. It has decreased from 3.07 (Mar 24) to 2.79, marking a decrease of 0.28.
  • For EV / EBITDA (X), as of Mar 25, the value is 21.22. This value exceeds the healthy maximum of 15. It has decreased from 24.04 (Mar 24) to 21.22, marking a decrease of 2.82.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.77. This value is within the healthy range. It has decreased from 3.21 (Mar 24) to 2.77, marking a decrease of 0.44.
  • For Retention Ratios (%), as of Mar 25, the value is 96.10. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 24) to 96.10, marking an increase of 96.10.
  • For Price / BV (X), as of Mar 25, the value is 4.32. This value exceeds the healthy maximum of 3. It has decreased from 5.57 (Mar 24) to 4.32, marking a decrease of 1.25.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.77. This value is within the healthy range. It has decreased from 3.21 (Mar 24) to 2.77, marking a decrease of 0.44.
  • For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Titagarh Rail Systems Ltd as of January 5, 2026 is: ₹1,081.99

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 5, 2026, Titagarh Rail Systems Ltd is Undervalued by 21.57% compared to the current share price ₹890.00

Intrinsic Value of Titagarh Rail Systems Ltd as of January 5, 2026 is: ₹1,874.58

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 5, 2026, Titagarh Rail Systems Ltd is Undervalued by 110.63% compared to the current share price ₹890.00

Last 5 Year EPS CAGR: 73.25%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (1,175.85 cr) compared to borrowings (512.15 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (181.62 cr) and profit (77.08 cr) over the years.
  1. The stock has a low average ROCE of 7.00%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 57.58, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 131.92, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Titagarh Rail Systems Ltd:
    1. Net Profit Margin: 7.72%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 17.96% (Industry Average ROCE: 16.6%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 11.13% (Industry Average ROE: 11.8%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 5.09
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.51
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 60.9 (Industry average Stock P/E: 60.9)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.21
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Titagarh Rail Systems Ltd. is a Public Limited Listed company incorporated on 03/07/1997 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is L27320WB1997PLC084819 and registration number is 084819. Currently Company is involved in the business activities of Manufacture of railway locomotives and rolling stock. Company's Total Operating Revenue is Rs. 3865.82 Cr. and Equity Capital is Rs. 26.93 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Railway Wagons and WansPoddar Point, 10th Floor, Kolkata West Bengal 700016Contact not found
Management
NamePosition Held
Mr. J P ChowdharyExecutive Chairman
Mr. Umesh ChowdharyVice Chairman & Mng.Director
Mr. Prithish ChowdharyDeputy Managing Director
Mr. Anil Kumar AgarwalDeputy Managing Director
Mr. Saket KandoiDirector & CEO (Shipbuilding & Maritime Systems)
Ms. Nayantara PalchoudhuriIndependent Director
Mr. Atul JoshiIndependent Director
Mr. Sushil Kumar RoongtaIndependent Director
Mr. Krishan Kumar JalanIndependent Director
Mr. Debanjan MandalIndependent Director
Mr. Bontha Prasada RaoIndependent Director
Mrs. Rashmi ChowdharyNon Executive Director

FAQ

What is the intrinsic value of Titagarh Rail Systems Ltd?

Titagarh Rail Systems Ltd's intrinsic value (as of 05 January 2026) is ₹1081.99 which is 21.57% higher the current market price of ₹890.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹11,991 Cr. market cap, FY2025-2026 high/low of ₹1,149/655, reserves of ₹2,511 Cr, and liabilities of ₹3,801 Cr.

What is the Market Cap of Titagarh Rail Systems Ltd?

The Market Cap of Titagarh Rail Systems Ltd is 11,991 Cr..

What is the current Stock Price of Titagarh Rail Systems Ltd as on 05 January 2026?

The current stock price of Titagarh Rail Systems Ltd as on 05 January 2026 is ₹890.

What is the High / Low of Titagarh Rail Systems Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Titagarh Rail Systems Ltd stocks is ₹1,149/655.

What is the Stock P/E of Titagarh Rail Systems Ltd?

The Stock P/E of Titagarh Rail Systems Ltd is 60.9.

What is the Book Value of Titagarh Rail Systems Ltd?

The Book Value of Titagarh Rail Systems Ltd is 188.

What is the Dividend Yield of Titagarh Rail Systems Ltd?

The Dividend Yield of Titagarh Rail Systems Ltd is 0.11 %.

What is the ROCE of Titagarh Rail Systems Ltd?

The ROCE of Titagarh Rail Systems Ltd is 16.6 %.

What is the ROE of Titagarh Rail Systems Ltd?

The ROE of Titagarh Rail Systems Ltd is 11.8 %.

What is the Face Value of Titagarh Rail Systems Ltd?

The Face Value of Titagarh Rail Systems Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Titagarh Rail Systems Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE