Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:51 am
Author: Getaka|Social: XLinkedIn

TV Today Network Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹271.46Undervalued by 163.55%vs CMP ₹103.00

P/E (26.4) × ROE (8.4%) × BV (₹148.00) × DY (2.90%)

₹118.44Undervalued by 14.99%vs CMP ₹103.00
MoS: +13% (Thin)Confidence: 48/100 (Moderate)Models: 5 Under, 1 Fair, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹156.0622%Under (+51.5%)
Graham NumberEarnings₹79.7516%Over (-22.6%)
Earnings PowerEarnings₹100.1111%Fair (-2.8%)
DCFCash Flow₹15.2713%Over (-85.2%)
Net Asset ValueAssets₹147.577%Under (+43.3%)
EV/EBITDAEnterprise₹173.459%Under (+68.4%)
Earnings YieldEarnings₹19.107%Over (-81.5%)
ROCE CapitalReturns₹243.549%Under (+136.4%)
Revenue MultipleRevenue₹165.775%Under (+60.9%)
Consensus (9 models)₹118.44100%Undervalued
Key Drivers: EPS CAGR -42.5% drags value — could be higher if earnings stabilize. | Wide model spread (₹15–₹244) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -42.5%

*Investments are subject to market risks

Investment Snapshot

52
TV Today Network Ltd scores 52/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health72/100 · Strong
ROCE 12.4% GoodROE 8.4% AverageD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money60/100 · Moderate
FII holding up 0.42% (6mo) Slight increaseDII holding down 6.34% MF sellingPromoter increased by 4.75% Positive
Earnings Quality40/100 · Moderate
OPM contracting (21% → 10%) Declining
Quarterly Momentum25/100 · Weak
Revenue (4Q): -15% YoY DecliningProfit (4Q): -86% YoY Declining
Industry Rank60/100 · Moderate
P/E 26.4 vs industry 208.8 Cheaper than peersROCE 12.4% vs industry 15.7% Average3Y sales CAGR: 2% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:51 am

Market Cap 617 Cr.
Current Price 103
Intrinsic Value₹118.44
High / Low 200/93.5
Stock P/E26.4
Book Value 148
Dividend Yield2.90 %
ROCE12.4 %
ROE8.44 %
Face Value 5.00
PEG Ratio-0.62

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for TV Today Network Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
TV Today Network Ltd 617 Cr. 103 200/93.526.4 1482.90 %12.4 %8.44 % 5.00
Pressman Advertising Ltd 626 Cr. 266 /116 20.00.00 %12.2 %9.46 % 2.00
GTPL Hathway Ltd 664 Cr. 59.1 134/55.016.0 1023.39 %5.90 %4.13 % 10.0
Entertainment Network (India) Ltd 491 Cr. 103 175/98.6117 1591.94 %2.56 %0.82 % 10.0
New Delhi Television Ltd (NDTV) 772 Cr. 68.4 141/58.8 7.850.00 %47.8 %133 % 4.00
Industry Average2,695.38 Cr98.69208.7637.150.28%15.66%12.68%6.15

All Competitor Stocks of TV Today Network Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 231.31217.14222.75213.86262.69247.37309.22206.77231.78249.17198.44185.68212.36
Expenses 195.27195.72209.32202.03221.57223.55237.38197.78219.63244.91194.23179.47199.66
Operating Profit 36.0421.4213.4311.8341.1223.8271.848.9912.154.264.216.2112.70
OPM % 15.58%9.86%6.03%5.53%15.65%9.63%23.23%4.35%5.24%1.71%2.12%3.34%5.98%
Other Income 13.00-1.989.659.279.643.386.8312.609.2912.0614.141.97-3.40
Interest 0.720.840.870.820.890.680.610.770.610.590.550.440.43
Depreciation 10.3110.3310.1910.3310.578.828.129.368.177.847.687.587.36
Profit before tax 38.018.2712.029.9539.3017.7069.9411.4612.667.8910.120.161.51
Tax % 27.33%29.26%26.96%29.45%25.90%35.25%26.54%27.84%31.04%22.05%27.37%1,337.50%109.27%
Net Profit 27.625.858.787.0229.1211.4651.388.278.736.157.35-1.98-0.14
EPS in Rs 4.630.981.471.184.881.928.611.391.461.031.23-0.33-0.02

Last Updated: March 3, 2026, 2:06 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 6:46 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 389477582652721742857783930878936993846
Expenses 280345420489513542641584686747839893818
Operating Profit 1091321621632082002161992441319710027
OPM % 28%28%28%25%29%27%25%25%26%15%10%10%3%
Other Income 1223-1029113643374434233825
Interest 4168413233322
Depreciation 24303129313238404241353230
Profit before tax 931231151551832042181942431208210320
Tax % 34%34%46%35%35%36%36%32%25%27%31%28%
Net Profit 61816210011913113913218288567511
EPS in Rs 10.3113.5810.6217.1419.9421.9723.3622.0430.4214.799.4512.491.91
Dividend Payout % 10%11%16%12%11%10%95%11%10%473%90%24%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)32.79%-23.46%61.29%19.00%10.08%6.11%-5.04%37.88%-51.65%-36.36%33.93%
Change in YoY Net Profit Growth (%)0.00%-56.24%84.75%-42.29%-8.92%-3.98%-11.14%42.91%-89.53%15.28%70.29%

TV Today Network Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:3%
3 Years:2%
TTM:-14%
Compounded Profit Growth
10 Years:-1%
5 Years:-12%
3 Years:-26%
TTM:-70%
Stock Price CAGR
10 Years:-4%
5 Years:-8%
3 Years:-21%
1 Year:-45%
Return on Equity
10 Years:14%
5 Years:11%
3 Years:8%
Last Year:8%

Last Updated: September 5, 2025, 1:50 pm

Balance Sheet

Last Updated: February 1, 2026, 4:04 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 30303030303030303030303030
Reserves 3494204425516328668429611,128799838861854
Borrowings 17746350321173234342117
Other Liabilities 102120130152173172199201222210225221175
Total Liabilities 4995776477688341,0711,0921,2081,4111,0731,1271,1331,075
Fixed Assets 215235214206258247245226227214193152352
CWIP 2354240111301
Investments 464670000000000
Other Assets 2362934215585748208479811,183857930981721
Total Assets 4995776477688341,0711,0921,2081,4111,0731,1271,1331,075

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 8178-361201521252011662354115122
Cash from Investing Activity + -3-490-103-94-104-15-166-21137135-74
Cash from Financing Activity + -52-18-13-16-59-14-168-17-22-427-28-61
Net Cash Flow 2611-481-0717-172-1522-14
Free Cash Flow 7321-461056810218814620911-4106
CFO/OP 105%89%13%110%103%99%100%108%112%63%31%141%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow92.00125.00116.00128.00208.00197.00195.00182.00212.0097.0063.0079.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 1031059510094919493758810880
Inventory Days
Days Payable
Cash Conversion Cycle 1031059510094919493758810880
Working Capital Days 4748344149134180164283230162104
ROCE %25%29%31%27%31%26%25%21%22%13%11%12%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 58.45%58.45%58.45%58.45%58.45%58.45%58.45%58.45%58.45%58.45%58.45%63.20%
FIIs 1.97%1.51%1.47%1.46%1.62%1.58%3.70%3.84%4.72%5.15%5.21%5.14%
DIIs 14.60%14.60%13.92%12.97%12.96%12.98%10.97%10.73%9.44%8.85%7.90%3.10%
Public 24.97%25.42%26.15%27.11%26.96%26.98%26.88%26.96%27.38%27.54%28.42%28.55%
No. of Shareholders 49,16149,33449,07152,36253,60752,74654,56656,52457,79057,10156,85454,834

Shareholding Pattern Chart

No. of Shareholders

TV Today Network Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Small Cap Fund 1,807,956 0.07 25.562,284,0092026-01-26 00:40:08-20.84%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) 12.499.4514.7930.4222.04
Diluted EPS (Rs.) 12.499.4514.7930.4222.04
Cash EPS (Rs.) 17.9016.3921.7137.5228.77
Book Value[Excl.RevalReserv]/Share (Rs.) 149.38145.39138.86194.06166.03
Book Value[Incl.RevalReserv]/Share (Rs.) 149.38145.39138.86194.06166.03
Revenue From Operations / Share (Rs.) 166.45159.59147.21155.90131.24
PBDIT / Share (Rs.) 24.3921.2529.3048.3239.59
PBIT / Share (Rs.) 18.9814.3122.3941.2332.87
PBT / Share (Rs.) 18.5812.9120.1740.7932.46
Net Profit / Share (Rs.) 12.499.4514.7930.4222.04
NP After MI And SOA / Share (Rs.) 12.499.4514.7930.4222.04
PBDIT Margin (%) 14.6513.3119.9030.9930.16
PBIT Margin (%) 11.408.9615.2026.4425.04
PBT Margin (%) 11.168.0913.7026.1624.73
Net Profit Margin (%) 7.505.9210.0419.5116.79
NP After MI And SOA Margin (%) 7.505.9210.0419.5116.79
Return on Networth / Equity (%) 8.366.4910.6515.6713.27
Return on Capital Employeed (%) 12.489.5415.5120.7119.43
Return On Assets (%) 6.575.008.2212.8610.88
Asset Turnover Ratio (%) 0.870.860.700.700.68
Current Ratio (X) 3.603.873.915.034.07
Quick Ratio (X) 3.603.873.915.034.07
Dividend Payout Ratio (NP) (%) 68.0531.74473.348.2110.21
Dividend Payout Ratio (CP) (%) 47.5018.30322.486.667.82
Earning Retention Ratio (%) 31.9568.26-373.3491.7989.79
Cash Earning Retention Ratio (%) 52.5081.70-222.4893.3492.18
Interest Coverage Ratio (X) 60.1237.0752.34109.2096.81
Interest Coverage Ratio (Post Tax) (X) 35.0618.9230.3769.7554.89
Enterprise Value (Cr.) 649.991013.001015.722030.841330.08
EV / Net Operating Revenue (X) 0.651.061.162.181.70
EV / EBITDA (X) 4.477.995.817.045.63
MarketCap / Net Operating Revenue (X) 0.931.331.232.382.03
Retention Ratios (%) 31.9468.25-373.3491.7889.78
Price / BV (X) 1.051.461.301.911.61
Price / Net Operating Revenue (X) 0.931.331.232.382.03
EarningsYield 0.070.040.080.080.08

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

TV Today Network Ltd. is a Public Limited Listed company incorporated on 28/12/1999 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L92200DL1999PLC103001 and registration number is 103001. Currently Company is involved in the business activities of Television programming and broadcasting activities. Company's Total Operating Revenue is Rs. 993.02 Cr. and Equity Capital is Rs. 29.83 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Entertainment & MediaF-26, 1st Floor, Connaught Circus, New Delhi Delhi 110001Contact not found
Management
NamePosition Held
Mr. Aroon PurieChairman & Wholetime Director
Ms. Kalli Purie BhandalVice Chairperson & M.D
Mr. Sunil BajajNon Exe.Non Ind.Director
Mrs. Neera MalhotraIndependent Director
Mr. Jaivir SinghIndependent Director
Ms. Hema Singh RanceIndependent Director
Mr. Rajeev GuptaIndependent Director

FAQ

What is the intrinsic value of TV Today Network Ltd and is it undervalued?

As of 09 April 2026, TV Today Network Ltd's intrinsic value is ₹118.44, which is 14.99% higher than the current market price of ₹103.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (8.44 %), book value (₹148), dividend yield (2.90 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of TV Today Network Ltd?

TV Today Network Ltd is trading at ₹103.00 as of 09 April 2026, with a FY2026-2027 high of ₹200 and low of ₹93.5. The stock is currently near its 52-week low. Market cap stands at ₹617 Cr..

How does TV Today Network Ltd's P/E ratio compare to its industry?

TV Today Network Ltd has a P/E ratio of 26.4, which is below the industry average of 208.76. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is TV Today Network Ltd financially healthy?

Key indicators for TV Today Network Ltd: ROCE of 12.4 % is moderate. Dividend yield is 2.90 %.

Is TV Today Network Ltd profitable and how is the profit trend?

TV Today Network Ltd reported a net profit of ₹75 Cr in Mar 2025 on revenue of ₹993 Cr. Compared to ₹182 Cr in Mar 2022, the net profit shows a declining trend.

Does TV Today Network Ltd pay dividends?

TV Today Network Ltd has a dividend yield of 2.90 % at the current price of ₹103.00. This is a relatively attractive yield for income-seeking investors.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in TV Today Network Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports