Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 23, 2026, 3:21 am
Author: Getaka|Social: XLinkedIn

Ultra Wiring Connectivity Systems Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹80.49Overvalued by 13.45%vs CMP ₹93.00

P/E (14.6) × ROE (13.6%) × BV (₹50.40) × DY (0.54%)

₹84.00Fairly Valued by 9.68%vs CMP ₹93.00
MoS: -10.7% (Negative)Confidence: 43/100 (Low)Models: 3 Under, 2 Fair, 4 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹94.3723%Fair (+1.5%)
Graham NumberEarnings₹85.0617%Fair (-8.5%)
Earnings PowerEarnings₹29.8911%Over (-67.9%)
DCFCash Flow₹134.3211%Under (+44.4%)
Net Asset ValueAssets₹50.367%Over (-45.8%)
EV/EBITDAEnterprise₹121.009%Under (+30.1%)
Earnings YieldEarnings₹63.807%Over (-31.4%)
ROCE CapitalReturns₹45.047%Over (-51.6%)
Revenue MultipleRevenue₹107.326%Under (+15.4%)
Consensus (9 models)₹84.00100%Fairly Valued
Key Drivers: Wide model spread (₹30–₹134) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 17.2%

*Investments are subject to market risks

Investment Snapshot

76
Ultra Wiring Connectivity Systems Ltd scores 76/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health81/100 · Strong
ROCE 16.9% GoodROE 13.6% GoodD/E 0.28 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 74.1% Stable
Earnings Quality60/100 · Moderate
OPM stable around 10% SteadyWorking capital: 18 days (improving) Efficient
Quarterly Momentum90/100 · Strong
Revenue (4Q): +36% YoY AcceleratingProfit (4Q): +65% YoY Strong
Industry Rank90/100 · Strong
P/E 14.6 vs industry 153.0 Cheaper than peersROCE 16.9% vs industry 11.7% Above peers3Y sales CAGR: 24% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: March 23, 2026, 3:21 am

Market Cap 48.4 Cr.
Current Price 93.0
Intrinsic Value₹84.00
High / Low 168/93.0
Stock P/E14.6
Book Value 50.4
Dividend Yield0.54 %
ROCE16.9 %
ROE13.6 %
Face Value 10.0
PEG Ratio0.85

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Ultra Wiring Connectivity Systems Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Ultra Wiring Connectivity Systems Ltd 48.4 Cr. 93.0 168/93.014.6 50.40.54 %16.9 %13.6 % 10.0
Websol Energy System Ltd 3,097 Cr. 71.3 160/50.413.5 9.270.00 %59.2 %80.2 % 1.00
Alfa Ica (India) Ltd 32.0 Cr. 79.2 123/67.813.2 59.80.00 %10.1 %6.31 % 10.0
Vera Synthetic Ltd 34.0 Cr. 69.0 70.0/66.012.4 50.50.00 %12.3 %9.07 % 10.0
Dynavision Ltd 59.9 Cr. 156 315/14512.0 66.50.00 %20.8 %23.2 % 10.0
Industry Average7,439.67 Cr186.66153.03219.100.31%11.73%22.92%9.00

All Competitor Stocks of Ultra Wiring Connectivity Systems Ltd

Quarterly Result

MetricSep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Sales 8.789.686.7614.2314.1215.3426.3018.0323.5118.3933.0622.7938.68
Expenses 8.028.705.9713.0312.9713.7823.3416.6620.7416.8027.2023.2133.43
Operating Profit 0.760.980.791.201.151.562.961.372.771.595.86-0.425.25
OPM % 8.66%10.12%11.69%8.43%8.14%10.17%11.25%7.60%11.78%8.65%17.73%-1.84%13.57%
Other Income 0.080.100.080.250.110.090.030.070.010.040.010.180.02
Interest 0.200.110.180.160.150.140.180.310.260.230.270.260.19
Depreciation 0.170.240.280.310.320.340.400.520.570.530.520.670.60
Profit before tax 0.470.730.410.980.791.172.410.611.950.875.08-1.174.48
Tax % 25.53%26.03%26.83%38.78%26.58%22.22%32.37%3.28%27.18%37.93%27.95%-25.64%6.47%
Net Profit 0.350.540.300.610.590.921.630.601.420.533.67-0.874.19
EPS in Rs 0.671.040.581.171.131.773.131.152.731.027.05-1.678.05

Last Updated: December 28, 2025, 5:35 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:27 am

MetricMar 2011Mar 2012Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 8.849.0714.9617.7219.8818.4620.9829.4644.3341.9155.8561.47
Expenses 8.408.5713.6015.6017.9316.7118.9726.7239.9937.5450.4056.64
Operating Profit 0.440.501.362.121.951.752.012.744.344.375.454.83
OPM % 4.98%5.51%9.09%11.96%9.81%9.48%9.58%9.30%9.79%10.43%9.76%7.86%
Other Income 0.000.000.220.150.180.180.330.200.100.040.180.20
Interest 0.000.000.110.250.270.320.360.320.500.500.540.45
Depreciation 0.080.100.370.380.380.410.590.660.921.101.191.27
Profit before tax 0.360.401.101.641.481.201.391.963.022.813.903.31
Tax % 36.11%62.50%30.91%27.44%31.76%26.67%34.53%23.47%26.49%30.60%28.21%
Net Profit 0.240.160.751.181.010.890.911.502.231.952.803.32
EPS in Rs 8.155.4321.553.081.941.711.752.884.293.755.386.38
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2011-20122017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-33.33%57.33%-14.41%-11.88%2.25%64.84%48.67%-12.56%43.59%
Change in YoY Net Profit Growth (%)0.00%90.67%-71.74%2.53%14.13%62.59%-16.17%-61.22%56.15%

Ultra Wiring Connectivity Systems Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2011-2012 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:25%
3 Years:24%
TTM:33%
Compounded Profit Growth
10 Years:%
5 Years:26%
3 Years:23%
TTM:44%
Stock Price CAGR
10 Years:%
5 Years:36%
3 Years:46%
1 Year:-10%
Return on Equity
10 Years:%
5 Years:11%
3 Years:13%
Last Year:14%

Last Updated: September 5, 2025, 1:50 pm

Balance Sheet

Last Updated: December 4, 2025, 2:09 am

MonthMar 2011Mar 2012Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.250.290.353.835.205.205.205.205.205.205.205.20
Reserves 1.562.014.452.156.607.448.349.8512.0714.0216.8221.01
Borrowings 0.921.133.673.395.044.984.393.835.125.785.623.43
Other Liabilities 4.734.756.789.076.647.5410.6111.3513.5316.7116.8820.82
Total Liabilities 7.468.1815.2518.4423.4825.1628.5430.2335.9241.7144.5250.46
Fixed Assets 2.042.445.425.575.658.3910.4710.5312.7518.1522.0722.48
CWIP 0.000.000.000.543.161.650.000.000.000.000.000.00
Investments 0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets 5.425.749.8312.3314.6715.1218.0719.7023.1723.5622.4527.98
Total Assets 7.468.1815.2518.4423.4825.1628.5430.2335.9241.7144.5250.46

Reserves and Borrowings Chart

Cash Flow

MonthMar 2011Mar 2012Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.00-0.00-0.321.651.650.932.191.072.137.206.69
Cash from Investing Activity + -0.00-0.00-0.57-0.92-0.92-1.46-0.74-0.52-3.07-6.46-4.96
Cash from Financing Activity + -0.00-0.000.46-0.49-0.49-0.65-0.93-0.850.800.17-0.68
Net Cash Flow -0.00-0.00-0.430.230.23-1.180.52-0.30-0.140.921.06
Free Cash Flow -0.00-0.00-1.010.580.58-0.711.170.35-1.010.711.58
CFO/OP -0%-0%-1%102%111%65%124%53%63%181%141%

Free Cash Flow

MonthMar 2011Mar 2012Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-0.48-0.63-2.31-1.27-3.09-3.23-2.38-1.09-0.78-1.41-0.17

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2011Mar 2012Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 190.35185.92211.78214.22192.60239.05230.34176.92149.19141.61102.21
Inventory Days 6.107.0833.5144.6947.1346.6924.2236.778.12
Days Payable 211.75256.81159.95199.56247.45180.76144.06199.67122.91
Cash Conversion Cycle 190.35185.926.13-35.5266.1684.1830.0242.8629.36-21.28-12.57
Working Capital Days 25.1945.8867.3458.91119.16135.64113.4396.5274.3537.8818.36
ROCE %12.99%21.08%13.35%8.82%9.85%12.39%16.91%13.97%16.87%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Jun 2025Sep 2025
Promoters 73.56%73.56%73.56%73.56%73.56%74.02%74.13%74.13%74.13%74.13%74.13%74.13%
Public 26.45%26.44%26.45%26.44%26.44%25.98%25.87%25.87%25.87%25.87%25.87%25.87%
No. of Shareholders 151142137137134130134142147141144154

Shareholding Pattern Chart

No. of Shareholders

Ultra Wiring Connectivity Systems Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 5.383.744.282.891.75
Diluted EPS (Rs.) 5.383.744.282.891.75
Cash EPS (Rs.) 7.665.866.054.152.88
Book Value[Excl.RevalReserv]/Share (Rs.) 42.3236.9433.2028.9226.03
Book Value[Incl.RevalReserv]/Share (Rs.) 42.3236.9433.2028.9226.03
Revenue From Operations / Share (Rs.) 107.3380.5385.2056.6140.32
PBDIT / Share (Rs.) 10.818.468.515.604.46
PBIT / Share (Rs.) 8.526.346.744.333.33
PBT / Share (Rs.) 7.505.405.813.772.67
Net Profit / Share (Rs.) 5.383.744.282.891.75
PBDIT Margin (%) 10.0710.499.989.8811.07
PBIT Margin (%) 7.947.877.917.658.26
PBT Margin (%) 6.996.706.816.666.63
Net Profit Margin (%) 5.014.655.015.104.32
Return on Networth / Equity (%) 12.7010.1312.889.986.70
Return on Capital Employeed (%) 15.9912.9815.4411.669.49
Return On Assets (%) 6.284.676.194.963.18
Long Term Debt / Equity (X) 0.190.250.240.210.28
Total Debt / Equity (X) 0.250.300.290.250.28
Asset Turnover Ratio (%) 1.301.081.341.000.78
Current Ratio (X) 1.321.361.731.771.73
Quick Ratio (X) 1.271.201.581.551.57
Inventory Turnover Ratio (X) 32.9111.6613.219.458.74
Interest Coverage Ratio (X) 10.619.029.1310.056.79
Interest Coverage Ratio (Post Tax) (X) 6.284.995.596.183.65
Enterprise Value (Cr.) 93.3449.8051.1523.4518.73
EV / Net Operating Revenue (X) 1.671.191.150.790.89
EV / EBITDA (X) 16.5911.3211.558.058.06
MarketCap / Net Operating Revenue (X) 1.621.091.050.680.75
Price / BV (X) 4.102.372.701.351.17
Price / Net Operating Revenue (X) 1.621.091.050.680.75
EarningsYield 0.030.040.040.070.05

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Ultra Wiring Connectivity Systems Ltd. is a Public Limited Listed company incorporated on 01/06/2005 and has its registered office in the State of Haryana, India. Company's Corporate Identification Number(CIN) is L31300HR2005PLC082730 and registration number is 137050. Currently company belongs to the Industry of Auto Ancl - Electrical. Company's Total Operating Revenue is Rs. 55.85 Cr. and Equity Capital is Rs. 5.20 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Auto Ancl - ElectricalPlot No.287, 287 A, 287B, Sector-59, Faridabad Haryana 121004Contact not found
Management
NamePosition Held
Mr. Sanjay MathurManaging Director
Mrs. Archana MathurDirector
Mr. Pawan ChabraNon Executive Director
Mr. Aditya MathurIndependent Director
Mr. Pitamber PrasadIndependent Director

FAQ

What is the intrinsic value of Ultra Wiring Connectivity Systems Ltd and is it undervalued?

As of 14 April 2026, Ultra Wiring Connectivity Systems Ltd's intrinsic value is ₹84.00, which is 9.68% lower than the current market price of ₹93.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (13.6 %), book value (₹50.4), dividend yield (0.54 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Ultra Wiring Connectivity Systems Ltd?

Ultra Wiring Connectivity Systems Ltd is trading at ₹93.00 as of 14 April 2026, with a FY2026-2027 high of ₹168 and low of ₹93.0. The stock is currently near its 52-week low. Market cap stands at ₹48.4 Cr..

How does Ultra Wiring Connectivity Systems Ltd's P/E ratio compare to its industry?

Ultra Wiring Connectivity Systems Ltd has a P/E ratio of 14.6, which is below the industry average of 153.03. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Ultra Wiring Connectivity Systems Ltd financially healthy?

Key indicators for Ultra Wiring Connectivity Systems Ltd: ROCE of 16.9 % indicates efficient capital utilization. Dividend yield is 0.54 %.

Is Ultra Wiring Connectivity Systems Ltd profitable and how is the profit trend?

Ultra Wiring Connectivity Systems Ltd reported a net profit of ₹3 Cr in Mar 2025 on revenue of ₹56 Cr. Compared to ₹2 Cr in Mar 2022, the net profit shows an improving trend.

Does Ultra Wiring Connectivity Systems Ltd pay dividends?

Ultra Wiring Connectivity Systems Ltd has a dividend yield of 0.54 % at the current price of ₹93.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Ultra Wiring Connectivity Systems Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE