Ultra Wiring Connectivity Systems Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹83.78Overvalued by 13.63%vs CMP ₹97.00

P/E (15.2) × ROE (13.6%) × BV (₹50.40) × DY (0.52%)

₹84.89Overvalued by 12.48%vs CMP ₹97.00
MoS: -14.3% (Negative)Confidence: 48/100 (Moderate)Models: 3 Under, 1 Fair, 5 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹98.2323%Fair (+1.3%)
Graham NumberEarnings₹85.0617%Over (-12.3%)
Earnings PowerEarnings₹29.8811%Over (-69.2%)
DCFCash Flow₹134.2711%Under (+38.4%)
Net Asset ValueAssets₹50.347%Over (-48.1%)
EV/EBITDAEnterprise₹120.959%Under (+24.7%)
Earnings YieldEarnings₹63.807%Over (-34.2%)
ROCE CapitalReturns₹45.027%Over (-53.6%)
Revenue MultipleRevenue₹107.286%Under (+10.6%)
Consensus (9 models)₹84.89100%Overvalued
Key Drivers: Wide model spread (₹30–₹134) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 17.2%

*Investments are subject to market risks

Analyst Summary

Ultra Wiring Connectivity Systems Ltd operates in the Industry not found segment, current market price is ₹97.00, market cap is 50.5 Cr.. At a glance, stock P/E is 15.2, ROE is 13.6 %, ROCE is 16.9 %, book value is 50.4, dividend yield is 0.52 %. The latest intrinsic value estimate is ₹84.89, around 12.5% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹56 Cr versus the prior period change of 33.3%, while latest net profit is about ₹3 Cr with a prior-period change of 43.6%. The 52-week range shown on this page is 168/93.0, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisUltra Wiring Connectivity Systems Ltd. is a Public Limited Listed company incorporated on 01/06/2005 and has its registered office in the State of Haryana, India. Company's Corporate Identification Nu…

This summary is generated from the stock page data available for Ultra Wiring Connectivity Systems Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

76
Ultra Wiring Connectivity Systems Ltd scores 76/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health81/100 · Strong
ROCE 16.9% GoodROE 13.6% GoodD/E 0.28 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 74.1% Stable
Earnings Quality60/100 · Moderate
OPM stable around 10% SteadyWorking capital: 18 days (improving) Efficient
Quarterly Momentum90/100 · Strong
Revenue (4Q): +36% YoY AcceleratingProfit (4Q): +65% YoY Strong
Industry Rank90/100 · Strong
P/E 15.2 vs industry 186.9 Cheaper than peersROCE 16.9% vs industry 11.4% Above peers3Y sales CAGR: 24% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 12:28 am

Market Cap 50.5 Cr.
Current Price 97.0
Intrinsic Value₹84.89
High / Low 168/93.0
Stock P/E15.2
Book Value 50.4
Dividend Yield0.52 %
ROCE16.9 %
ROE13.6 %
Face Value 10.0
PEG Ratio0.88

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Ultra Wiring Connectivity Systems Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Ultra Wiring Connectivity Systems Ltd 50.5 Cr. 97.0 168/93.015.2 50.40.52 %16.9 %13.6 % 10.0
Dynavision Ltd 69.5 Cr. 181 315/14514.0 66.50.00 %20.8 %23.2 % 10.0
Alfa Ica (India) Ltd 31.0 Cr. 76.6 123/67.812.8 59.80.00 %10.1 %6.31 % 10.0
Datasoft Applications Software (India) Ltd 319 Cr. 115 378/83.412.6 15.70.00 %22.9 %17.8 % 10.0
Vera Synthetic Ltd 34.0 Cr. 69.0 70.0/66.012.4 50.50.00 %12.3 %9.07 % 10.0
Industry Average9,520.91 Cr217.39186.89219.590.27%11.38%22.33%9.00

All Competitor Stocks of Ultra Wiring Connectivity Systems Ltd

Quarterly Result

MetricSep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Sales 8.789.686.7614.2314.1215.3426.3018.0323.5118.3933.0622.7938.68
Expenses 8.028.705.9713.0312.9713.7823.3416.6620.7416.8027.2023.2133.43
Operating Profit 0.760.980.791.201.151.562.961.372.771.595.86-0.425.25
OPM % 8.66%10.12%11.69%8.43%8.14%10.17%11.25%7.60%11.78%8.65%17.73%-1.84%13.57%
Other Income 0.080.100.080.250.110.090.030.070.010.040.010.180.02
Interest 0.200.110.180.160.150.140.180.310.260.230.270.260.19
Depreciation 0.170.240.280.310.320.340.400.520.570.530.520.670.60
Profit before tax 0.470.730.410.980.791.172.410.611.950.875.08-1.174.48
Tax % 25.53%26.03%26.83%38.78%26.58%22.22%32.37%3.28%27.18%37.93%27.95%-25.64%6.47%
Net Profit 0.350.540.300.610.590.921.630.601.420.533.67-0.874.19
EPS in Rs 0.671.040.581.171.131.773.131.152.731.027.05-1.678.05

Last Updated: December 28, 2025, 5:35 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:27 am

MetricMar 2011Mar 2012Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 8.849.0714.9617.7219.8818.4620.9829.4644.3341.9155.8561.47
Expenses 8.408.5713.6015.6017.9316.7118.9726.7239.9937.5450.4056.64
Operating Profit 0.440.501.362.121.951.752.012.744.344.375.454.83
OPM % 4.98%5.51%9.09%11.96%9.81%9.48%9.58%9.30%9.79%10.43%9.76%7.86%
Other Income 0.000.000.220.150.180.180.330.200.100.040.180.20
Interest 0.000.000.110.250.270.320.360.320.500.500.540.45
Depreciation 0.080.100.370.380.380.410.590.660.921.101.191.27
Profit before tax 0.360.401.101.641.481.201.391.963.022.813.903.31
Tax % 36.11%62.50%30.91%27.44%31.76%26.67%34.53%23.47%26.49%30.60%28.21%
Net Profit 0.240.160.751.181.010.890.911.502.231.952.803.32
EPS in Rs 8.155.4321.553.081.941.711.752.884.293.755.386.38
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2011-20122017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-33.33%57.33%-14.41%-11.88%2.25%64.84%48.67%-12.56%43.59%
Change in YoY Net Profit Growth (%)0.00%90.67%-71.74%2.53%14.13%62.59%-16.17%-61.22%56.15%

Ultra Wiring Connectivity Systems Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2011-2012 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:25%
3 Years:24%
TTM:33%
Compounded Profit Growth
10 Years:%
5 Years:26%
3 Years:23%
TTM:44%
Stock Price CAGR
10 Years:%
5 Years:36%
3 Years:46%
1 Year:-10%
Return on Equity
10 Years:%
5 Years:11%
3 Years:13%
Last Year:14%

Last Updated: September 5, 2025, 1:50 pm

Balance Sheet

Last Updated: December 4, 2025, 2:09 am

MonthMar 2011Mar 2012Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.250.290.353.835.205.205.205.205.205.205.205.20
Reserves 1.562.014.452.156.607.448.349.8512.0714.0216.8221.01
Borrowings 0.921.133.673.395.044.984.393.835.125.785.623.43
Other Liabilities 4.734.756.789.076.647.5410.6111.3513.5316.7116.8820.82
Total Liabilities 7.468.1815.2518.4423.4825.1628.5430.2335.9241.7144.5250.46
Fixed Assets 2.042.445.425.575.658.3910.4710.5312.7518.1522.0722.48
CWIP 0.000.000.000.543.161.650.000.000.000.000.000.00
Investments 0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets 5.425.749.8312.3314.6715.1218.0719.7023.1723.5622.4527.98
Total Assets 7.468.1815.2518.4423.4825.1628.5430.2335.9241.7144.5250.46

Reserves and Borrowings Chart

Cash Flow

MonthMar 2011Mar 2012Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 0.000.00-0.321.651.650.932.191.072.137.206.69
Cash from Investing Activity + 0.000.00-0.57-0.92-0.92-1.46-0.74-0.52-3.07-6.46-4.96
Cash from Financing Activity + 0.000.000.46-0.49-0.49-0.65-0.93-0.850.800.17-0.68
Net Cash Flow 0.000.00-0.430.230.23-1.180.52-0.30-0.140.921.06
Free Cash Flow 0.000.00-1.010.580.58-0.711.170.35-1.010.711.58
CFO/OP 0%0%-1%102%111%65%124%53%63%181%141%

Free Cash Flow

MonthMar 2011Mar 2012Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-0.48-0.63-2.31-1.27-3.09-3.23-2.38-1.09-0.78-1.41-0.17

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2011Mar 2012Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 190.35185.92211.78214.22192.60239.05230.34176.92149.19141.61102.21
Inventory Days 6.107.0833.5144.6947.1346.6924.2236.778.12
Days Payable 211.75256.81159.95199.56247.45180.76144.06199.67122.91
Cash Conversion Cycle 190.35185.926.13-35.5266.1684.1830.0242.8629.36-21.28-12.57
Working Capital Days 25.1945.8867.3458.91119.16135.64113.4396.5274.3537.8818.36
ROCE %12.99%21.08%13.35%8.82%9.85%12.39%16.91%13.97%16.87%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Jun 2025Sep 2025
Promoters 73.56%73.56%73.56%73.56%73.56%74.02%74.13%74.13%74.13%74.13%74.13%74.13%
Public 26.45%26.44%26.45%26.44%26.44%25.98%25.87%25.87%25.87%25.87%25.87%25.87%
No. of Shareholders 151142137137134130134142147141144154

Shareholding Pattern Chart

No. of Shareholders

Ultra Wiring Connectivity Systems Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 5.383.744.282.891.75
Diluted EPS (Rs.) 5.383.744.282.891.75
Cash EPS (Rs.) 7.665.866.054.152.88
Book Value[Excl.RevalReserv]/Share (Rs.) 42.3236.9433.2028.9226.03
Book Value[Incl.RevalReserv]/Share (Rs.) 42.3236.9433.2028.9226.03
Revenue From Operations / Share (Rs.) 107.3380.5385.2056.6140.32
PBDIT / Share (Rs.) 10.818.468.515.604.46
PBIT / Share (Rs.) 8.526.346.744.333.33
PBT / Share (Rs.) 7.505.405.813.772.67
Net Profit / Share (Rs.) 5.383.744.282.891.75
PBDIT Margin (%) 10.0710.499.989.8811.07
PBIT Margin (%) 7.947.877.917.658.26
PBT Margin (%) 6.996.706.816.666.63
Net Profit Margin (%) 5.014.655.015.104.32
Return on Networth / Equity (%) 12.7010.1312.889.986.70
Return on Capital Employeed (%) 15.9912.9815.4411.669.49
Return On Assets (%) 6.284.676.194.963.18
Long Term Debt / Equity (X) 0.190.250.240.210.28
Total Debt / Equity (X) 0.250.300.290.250.28
Asset Turnover Ratio (%) 1.301.081.341.000.78
Current Ratio (X) 1.321.361.731.771.73
Quick Ratio (X) 1.271.201.581.551.57
Inventory Turnover Ratio (X) 32.9111.6613.219.458.74
Interest Coverage Ratio (X) 10.619.029.1310.056.79
Interest Coverage Ratio (Post Tax) (X) 6.284.995.596.183.65
Enterprise Value (Cr.) 93.3449.8051.1523.4518.73
EV / Net Operating Revenue (X) 1.671.191.150.790.89
EV / EBITDA (X) 16.5911.3211.558.058.06
MarketCap / Net Operating Revenue (X) 1.621.091.050.680.75
Price / BV (X) 4.102.372.701.351.17
Price / Net Operating Revenue (X) 1.621.091.050.680.75
EarningsYield 0.030.040.040.070.05

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Ultra Wiring Connectivity Systems Ltd. is a Public Limited Listed company incorporated on 01/06/2005 and has its registered office in the State of Haryana, India. Company's Corporate Identification Number(CIN) is L31300HR2005PLC082730 and registration number is 137050. Currently company belongs to the Industry of Auto Ancl - Electrical. Company's Total Operating Revenue is Rs. 55.85 Cr. and Equity Capital is Rs. 5.20 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Auto Ancl - ElectricalPlot No.287, 287 A, 287B, Sector-59, Faridabad Haryana 121004Contact not found
Management
NamePosition Held
Mr. Sanjay MathurManaging Director
Mrs. Archana MathurDirector
Mr. Pawan ChabraNon Executive Director
Mr. Aditya MathurIndependent Director
Mr. Pitamber PrasadIndependent Director

FAQ

What is the intrinsic value of Ultra Wiring Connectivity Systems Ltd and is it undervalued?

As of 04 May 2026, Ultra Wiring Connectivity Systems Ltd's intrinsic value is ₹84.89, which is 12.48% lower than the current market price of ₹97.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (13.6 %), book value (₹50.4), dividend yield (0.52 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Ultra Wiring Connectivity Systems Ltd?

Ultra Wiring Connectivity Systems Ltd is trading at ₹97.00 as of 04 May 2026, with a FY2026-2027 high of ₹168 and low of ₹93.0. The stock is currently near its 52-week low. Market cap stands at ₹50.5 Cr..

How does Ultra Wiring Connectivity Systems Ltd's P/E ratio compare to its industry?

Ultra Wiring Connectivity Systems Ltd has a P/E ratio of 15.2, which is below the industry average of 186.89. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Ultra Wiring Connectivity Systems Ltd financially healthy?

Key indicators for Ultra Wiring Connectivity Systems Ltd: ROCE of 16.9 % indicates efficient capital utilization. Dividend yield is 0.52 %.

Is Ultra Wiring Connectivity Systems Ltd profitable and how is the profit trend?

Ultra Wiring Connectivity Systems Ltd reported a net profit of ₹3 Cr in Mar 2025 on revenue of ₹56 Cr. Compared to ₹2 Cr in Mar 2022, the net profit shows an improving trend.

Does Ultra Wiring Connectivity Systems Ltd pay dividends?

Ultra Wiring Connectivity Systems Ltd has a dividend yield of 0.52 % at the current price of ₹97.00. The company pays dividends, though the yield is modest.

Last Updated: April 26, 2026, 12:28 am
Author: Getaka|Social: XLinkedIn
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Ultra Wiring Connectivity Systems Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE