Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 09 May, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Universus Photo Imagings Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: May 9, 2025, 1:45 am

Market Cap 219 Cr.
Current Price 203
High / Low 484/174
Stock P/E3.39
Book Value 986
Dividend Yield0.00 %
ROCE20.2 %
ROE21.1 %
Face Value 10.0
PEG Ratio0.25

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Universus Photo Imagings Ltd

Competitors of Universus Photo Imagings Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Choksi Imaging Ltd 30.4 Cr. 78.0 118/59.518.4 40.50.00 %6.34 %3.01 % 10.0
Universus Photo Imagings Ltd 219 Cr. 203 484/1743.39 9860.00 %20.2 %21.1 % 10.0
Jindal Photo Ltd 925 Cr. 900 1,030/5323.16 2,2660.00 %12.3 %12.5 % 10.0
Industry Average572.00 Cr393.678.321,097.500.00%12.95%12.20%10.00

All Competitor Stocks of Universus Photo Imagings Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 1415131210888710965
Expenses 1713132559495060895826799
Operating Profit -33-0-13-49-40-42-53-81-48-17-1-94
OPM % -23%17%-3%-102%-497%-494%-554%-670%-1,108%-503%-187%-10%-1,958%
Other Income 650330124810616672145
Interest 0000000000000
Depreciation 0000000000000
Profit before tax 250530-11-25-33-32-47-65-43-10214-89
Tax % 15%16%-6%18%10%7%9%4%6%2%19%2%-0%
Net Profit 242632-13-28-35-35-48-69-43-12209-89
EPS in Rs 1.91388.8429.00-12.12-25.62-31.87-32.15-44.05-63.46-39.72-10.93190.94-81.29

Last Updated: February 27, 2025, 11:27 pm

Below is a detailed analysis of the quarterly data for Universus Photo Imagings Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is 5.00 Cr.. The value appears to be declining and may need further review. It has decreased from 6.00 Cr. (Sep 2024) to 5.00 Cr., marking a decrease of 1.00 Cr..
  • For Expenses, as of Dec 2024, the value is 99.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 7.00 Cr. (Sep 2024) to 99.00 Cr., marking an increase of 92.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is -94.00 Cr.. The value appears to be declining and may need further review. It has decreased from -1.00 Cr. (Sep 2024) to -94.00 Cr., marking a decrease of 93.00 Cr..
  • For OPM %, as of Dec 2024, the value is -1,958.00%. The value appears to be declining and may need further review. It has decreased from -10.00% (Sep 2024) to -1,958.00%, marking a decrease of 1,948.00%.
  • For Other Income, as of Dec 2024, the value is 5.00 Cr.. The value appears to be declining and may need further review. It has decreased from 214.00 Cr. (Sep 2024) to 5.00 Cr., marking a decrease of 209.00 Cr..
  • For Interest, as of Dec 2024, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
  • For Depreciation, as of Dec 2024, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is -89.00 Cr.. The value appears to be declining and may need further review. It has decreased from 214.00 Cr. (Sep 2024) to -89.00 Cr., marking a decrease of 303.00 Cr..
  • For Tax %, as of Dec 2024, the value is 0.00%. The value appears to be improving (decreasing) as expected. It has decreased from 2.00% (Sep 2024) to 0.00%, marking a decrease of 2.00%.
  • For Net Profit, as of Dec 2024, the value is -89.00 Cr.. The value appears to be declining and may need further review. It has decreased from 209.00 Cr. (Sep 2024) to -89.00 Cr., marking a decrease of 298.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is -81.29. The value appears to be declining and may need further review. It has decreased from 190.94 (Sep 2024) to -81.29, marking a decrease of 272.23.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 2:29 pm

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 0624756433230
Expenses 0533946116257190
Operating Profit -010811-73-225-160
OPM % 15%17%19%-169%-692%-539%
Other Income 039315873438232
Interest 0000000
Depreciation 0110000
Profit before tax -04839597-40-18772
Tax % 0%9%12%14%13%5%
Net Profit -04434514-44-19665
EPS in Rs 40.1031.29469.87-40.62-179.3759.00
Dividend Payout % 0%0%0%0%-25%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)-22.73%1411.76%-108.56%-345.45%
Change in YoY Net Profit Growth (%)0.00%1434.49%-1520.33%-236.89%

Universus Photo Imagings Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 4 years from 2020-2021 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:-12%
TTM:-4%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:134%
Stock Price CAGR
10 Years:%
5 Years:26%
3 Years:-22%
1 Year:-44%
Return on Equity
10 Years:%
5 Years:6%
3 Years:7%
Last Year:-21%

Last Updated: Unknown

Balance Sheet

Last Updated: November 14, 2024, 6:38 pm

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 0.05111111111111
Reserves -01,2011,0961,0621,0378531,069
Borrowings 0000000
Other Liabilities 0131317101623
Total Liabilities 01,2241,1201,0901,0588801,102
Fixed Assets 01095444
CWIP 0000000
Investments 01,1731,100886851675895
Other Assets 04110199203200203
Total Assets 01,2241,1201,0901,0588801,102

Below is a detailed analysis of the balance sheet data for Universus Photo Imagings Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹11.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 11.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹1,069.00 Cr.. The value appears strong and on an upward trend. It has increased from 853.00 Cr. (Mar 2024) to ₹1,069.00 Cr., marking an increase of 216.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹23.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 16.00 Cr. (Mar 2024) to ₹23.00 Cr., marking an increase of 7.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹1,102.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 880.00 Cr. (Mar 2024) to ₹1,102.00 Cr., marking an increase of 222.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹4.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 4.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹895.00 Cr.. The value appears strong and on an upward trend. It has increased from 675.00 Cr. (Mar 2024) to ₹895.00 Cr., marking an increase of 220.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹203.00 Cr.. The value appears strong and on an upward trend. It has increased from 200.00 Cr. (Mar 2024) to ₹203.00 Cr., marking an increase of 3.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹1,102.00 Cr.. The value appears strong and on an upward trend. It has increased from 880.00 Cr. (Mar 2024) to ₹1,102.00 Cr., marking an increase of 222.00 Cr..

Notably, the Reserves (1,069.00 Cr.) exceed the Borrowings (0.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

No data available for this post.

Free Cash Flow

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow0.0010.008.0011.00-73.00-225.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days1512171324
Inventory Days6564137150107
Days Payable161512117
Cash Conversion Cycle6461142152123
Working Capital Days59561,2351,6887,029
ROCE %8%3%54%-7%-20%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters74.55%74.37%74.54%74.54%74.54%74.54%74.54%74.54%74.54%74.54%74.54%74.54%
Public25.45%25.63%25.45%25.45%25.44%25.45%25.46%25.45%25.45%25.46%25.46%25.45%
No. of Shareholders29,82229,83829,66630,24830,03829,64829,27328,82228,33727,94827,80828,327

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -179.37-40.62469.8731.2940.10
Diluted EPS (Rs.) -179.37-40.62469.8731.2940.10
Cash EPS (Rs.) 28.4232.23365.8313.5315.01
Book Value[Excl.RevalReserv]/Share (Rs.) 788.91957.36979.951011.261106.87
Book Value[Incl.RevalReserv]/Share (Rs.) 788.91957.36979.951011.261106.87
Revenue From Operations / Share (Rs.) 29.6439.4851.3142.9057.02
PBDIT / Share (Rs.) 36.9836.76441.1717.6519.04
PBIT / Share (Rs.) 36.7836.51440.7817.1618.40
PBT / Share (Rs.) 36.7836.51440.7717.1618.39
Net Profit / Share (Rs.) 28.2231.98365.4313.0314.37
NP After MI And SOA / Share (Rs.) -179.37-40.62469.8731.2940.10
PBDIT Margin (%) 124.7793.10859.9041.1533.39
PBIT Margin (%) 124.0992.48859.1239.9932.26
PBT Margin (%) 124.0992.47859.1239.9932.25
Net Profit Margin (%) 95.1981.00712.2630.3725.20
NP After MI And SOA Margin (%) -605.12-102.89915.8372.9470.33
Return on Networth / Equity (%) -22.73-4.2447.943.093.62
Return on Capital Employeed (%) 4.583.7844.601.681.64
Return On Assets (%) -22.32-4.2047.193.053.58
Asset Turnover Ratio (%) 0.030.050.060.060.78
Current Ratio (X) 374.92254.1169.5471.7941.66
Quick Ratio (X) 370.90248.8967.7869.2839.51
Inventory Turnover Ratio (X) 1.351.592.233.190.00
Dividend Payout Ratio (NP) (%) 0.00-24.610.000.000.00
Dividend Payout Ratio (CP) (%) 0.00-24.760.000.000.00
Earning Retention Ratio (%) 0.00124.610.000.000.00
Cash Earning Retention Ratio (%) 0.00124.760.000.000.00
Interest Coverage Ratio (X) 404864.0057478.43127088.1112078.382894.71
Interest Coverage Ratio (Post Tax) (X) 308877.0050011.00105269.688915.382185.50
Enterprise Value (Cr.) 361.82396.08600.79172.5530.04
EV / Net Operating Revenue (X) 11.159.1710.703.670.48
EV / EBITDA (X) 8.949.841.248.931.44
MarketCap / Net Operating Revenue (X) 11.199.1710.703.680.91
Retention Ratios (%) 0.00124.610.000.000.00
Price / BV (X) 0.420.370.560.150.04
Price / Net Operating Revenue (X) 11.199.1710.703.680.91
EarningsYield -0.54-0.110.850.190.76

After reviewing the key financial ratios for Universus Photo Imagings Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is -179.37. This value is below the healthy minimum of 5. It has decreased from -40.62 (Mar 23) to -179.37, marking a decrease of 138.75.
  • For Diluted EPS (Rs.), as of Mar 24, the value is -179.37. This value is below the healthy minimum of 5. It has decreased from -40.62 (Mar 23) to -179.37, marking a decrease of 138.75.
  • For Cash EPS (Rs.), as of Mar 24, the value is 28.42. This value is within the healthy range. It has decreased from 32.23 (Mar 23) to 28.42, marking a decrease of 3.81.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 788.91. It has decreased from 957.36 (Mar 23) to 788.91, marking a decrease of 168.45.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 788.91. It has decreased from 957.36 (Mar 23) to 788.91, marking a decrease of 168.45.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 29.64. It has decreased from 39.48 (Mar 23) to 29.64, marking a decrease of 9.84.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 36.98. This value is within the healthy range. It has increased from 36.76 (Mar 23) to 36.98, marking an increase of 0.22.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 36.78. This value is within the healthy range. It has increased from 36.51 (Mar 23) to 36.78, marking an increase of 0.27.
  • For PBT / Share (Rs.), as of Mar 24, the value is 36.78. This value is within the healthy range. It has increased from 36.51 (Mar 23) to 36.78, marking an increase of 0.27.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 28.22. This value is within the healthy range. It has decreased from 31.98 (Mar 23) to 28.22, marking a decrease of 3.76.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is -179.37. This value is below the healthy minimum of 2. It has decreased from -40.62 (Mar 23) to -179.37, marking a decrease of 138.75.
  • For PBDIT Margin (%), as of Mar 24, the value is 124.77. This value is within the healthy range. It has increased from 93.10 (Mar 23) to 124.77, marking an increase of 31.67.
  • For PBIT Margin (%), as of Mar 24, the value is 124.09. This value exceeds the healthy maximum of 20. It has increased from 92.48 (Mar 23) to 124.09, marking an increase of 31.61.
  • For PBT Margin (%), as of Mar 24, the value is 124.09. This value is within the healthy range. It has increased from 92.47 (Mar 23) to 124.09, marking an increase of 31.62.
  • For Net Profit Margin (%), as of Mar 24, the value is 95.19. This value exceeds the healthy maximum of 10. It has increased from 81.00 (Mar 23) to 95.19, marking an increase of 14.19.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is -605.12. This value is below the healthy minimum of 8. It has decreased from -102.89 (Mar 23) to -605.12, marking a decrease of 502.23.
  • For Return on Networth / Equity (%), as of Mar 24, the value is -22.73. This value is below the healthy minimum of 15. It has decreased from -4.24 (Mar 23) to -22.73, marking a decrease of 18.49.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 4.58. This value is below the healthy minimum of 10. It has increased from 3.78 (Mar 23) to 4.58, marking an increase of 0.80.
  • For Return On Assets (%), as of Mar 24, the value is -22.32. This value is below the healthy minimum of 5. It has decreased from -4.20 (Mar 23) to -22.32, marking a decrease of 18.12.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.03. It has decreased from 0.05 (Mar 23) to 0.03, marking a decrease of 0.02.
  • For Current Ratio (X), as of Mar 24, the value is 374.92. This value exceeds the healthy maximum of 3. It has increased from 254.11 (Mar 23) to 374.92, marking an increase of 120.81.
  • For Quick Ratio (X), as of Mar 24, the value is 370.90. This value exceeds the healthy maximum of 2. It has increased from 248.89 (Mar 23) to 370.90, marking an increase of 122.01.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 1.35. This value is below the healthy minimum of 4. It has decreased from 1.59 (Mar 23) to 1.35, marking a decrease of 0.24.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. It has increased from -24.61 (Mar 23) to 0.00, marking an increase of 24.61.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. It has increased from -24.76 (Mar 23) to 0.00, marking an increase of 24.76.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 124.61 (Mar 23) to 0.00, marking a decrease of 124.61.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 124.76 (Mar 23) to 0.00, marking a decrease of 124.76.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 404,864.00. This value is within the healthy range. It has increased from 57,478.43 (Mar 23) to 404,864.00, marking an increase of 347,385.57.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 308,877.00. This value is within the healthy range. It has increased from 50,011.00 (Mar 23) to 308,877.00, marking an increase of 258,866.00.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 361.82. It has decreased from 396.08 (Mar 23) to 361.82, marking a decrease of 34.26.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 11.15. This value exceeds the healthy maximum of 3. It has increased from 9.17 (Mar 23) to 11.15, marking an increase of 1.98.
  • For EV / EBITDA (X), as of Mar 24, the value is 8.94. This value is within the healthy range. It has decreased from 9.84 (Mar 23) to 8.94, marking a decrease of 0.90.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 11.19. This value exceeds the healthy maximum of 3. It has increased from 9.17 (Mar 23) to 11.19, marking an increase of 2.02.
  • For Retention Ratios (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 124.61 (Mar 23) to 0.00, marking a decrease of 124.61.
  • For Price / BV (X), as of Mar 24, the value is 0.42. This value is below the healthy minimum of 1. It has increased from 0.37 (Mar 23) to 0.42, marking an increase of 0.05.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 11.19. This value exceeds the healthy maximum of 3. It has increased from 9.17 (Mar 23) to 11.19, marking an increase of 2.02.
  • For EarningsYield, as of Mar 24, the value is -0.54. This value is below the healthy minimum of 5. It has decreased from -0.11 (Mar 23) to -0.54, marking a decrease of 0.43.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Universus Photo Imagings Ltd as of May 9, 2025 is: 575.51

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of May 9, 2025, Universus Photo Imagings Ltd is Undervalued by 183.50% compared to the current share price 203.00

Intrinsic Value of Universus Photo Imagings Ltd as of May 9, 2025 is: 653.34

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of May 9, 2025, Universus Photo Imagings Ltd is Undervalued by 221.84% compared to the current share price 203.00

Last 5 Year EPS CAGR: 13.52%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of 20.67, which is a positive sign.
  2. The company has higher reserves (902.57 cr) compared to borrowings (0.00 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (38.57 cr) and profit (75.57 cr) over the years.
  1. The stock has a low average ROCE of 6.33%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 90.33, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Universus Photo Imagings Ltd:
    1. Net Profit Margin: 95.19%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 4.58% (Industry Average ROCE: 12.95%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: -22.73% (Industry Average ROE: 12.2%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 308877
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 370.9
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 3.39 (Industry average Stock P/E: 8.32)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Universus Photo Imagings Ltd. is a Public Limited Listed company incorporated on 12/11/2011 and has its registered office in the State of Uttar Pradesh, India. Company's Corporate Identification Number(CIN) is L22222UP2011PLC103611 and registration number is 000381. Currently Company is involved in the business activities of Manufacture of photographic plates, films, sensitized paper and other sensitized unexposed materials,chemical preparations for photographic uses. Company's Total Operating Revenue is Rs. 32.45 Cr. and Equity Capital is Rs. 10.95 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Photographic & Allied Products19th KM, Hapur-Bulandshahr Road, Bulandshahar Uttar Pradesh 245408cs_uphoto@universusphotoimagings.com
http://www.universusphotoimagings.com
Management
NamePosition Held
Mr. Sanjeev AgarwalChairman & Ind.Director
Mr. Shailendra SinhaWhole Time Director
Mr. Rathi Binod PalNon Executive Director
Mr. S K AgarwalNon Executive Director
Mr. Vinod Kumar GuptaNon Executive Director
Mrs. Sonal Agarwal BaliIndependent Director

FAQ

What is the intrinsic value of Universus Photo Imagings Ltd?

Universus Photo Imagings Ltd's intrinsic value (as of 08 May 2025) is ₹575.51 — 183.50% higher the current market price of 203.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 219 Cr. market cap, FY2025-2026 high/low of ₹484/174, reserves of 1,069 Cr, and liabilities of 1,102 Cr.

What is the Market Cap of Universus Photo Imagings Ltd?

The Market Cap of Universus Photo Imagings Ltd is 219 Cr..

What is the current Stock Price of Universus Photo Imagings Ltd as on 08 May 2025?

The current stock price of Universus Photo Imagings Ltd as on 08 May 2025 is 203.

What is the High / Low of Universus Photo Imagings Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Universus Photo Imagings Ltd stocks is ₹484/174.

What is the Stock P/E of Universus Photo Imagings Ltd?

The Stock P/E of Universus Photo Imagings Ltd is 3.39.

What is the Book Value of Universus Photo Imagings Ltd?

The Book Value of Universus Photo Imagings Ltd is 986.

What is the Dividend Yield of Universus Photo Imagings Ltd?

The Dividend Yield of Universus Photo Imagings Ltd is 0.00 %.

What is the ROCE of Universus Photo Imagings Ltd?

The ROCE of Universus Photo Imagings Ltd is 20.2 %.

What is the ROE of Universus Photo Imagings Ltd?

The ROE of Universus Photo Imagings Ltd is 21.1 %.

What is the Face Value of Universus Photo Imagings Ltd?

The Face Value of Universus Photo Imagings Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Universus Photo Imagings Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE