Vedanta Ltd Financial Statements & Historical Data

Updated NSE: VEDLBSE: 500295
Report details
Last Updated:
Author: |Social: XLinkedIn
COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 29 September 2026, 10:11 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price260₹ per share
Reported P/E9.20Times
Book value per share127₹ per share
Reported ROCE16.1 %%
Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 29 September 2026, 10:11 pm +05:30. Not a live quote.

MeasureStored figure
Market Cap1,01,279 Cr.
Current Price260
High / Low361/164
Stock P/E9.20
Book Value127
Dividend Yield13.1 %
ROCE16.1 %
ROE38.2 %
Face Value1.00

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Vedanta Ltd 1,01,279 Cr. 260 361/1649.20 12713.1 %16.1 %38.2 % 1.00
NMDC Ltd 67,706 Cr. 77.0 97.5/72.29.08 38.73.25 %27.6 %23.4 % 1.00
Redington Ltd 31,717 Cr. 405 420/19117.6 1301.48 %18.4 %16.9 % 2.00
Gujarat Mineral Development Corporation Ltd 16,315 Cr. 513 772/46428.6 2221.85 %10.8 %4.22 % 2.00
Gravita India Ltd 10,685 Cr. 1,447 1,914/1,26727.3 3320.44 %16.2 %15.5 % 2.00
Industry Average29,882.39 Cr485.8864.34107.121.84%15.31%16.21%5.18

All Competitor Stocks of Vedanta Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales 33,73338,94535,54135,50935,76437,63417,06316,68615,75418,74721,33724,60924,205
Expenses 27,31327,46627,01026,74125,81927,80612,05011,44011,47813,83214,81617,05015,704
Operating Profit 6,42011,4798,5318,7689,9459,8285,0135,2464,2764,9156,5217,5598,501
OPM % 19%29%24%25%28%26%29%31%27%26%31%31%35%
Other Income 2,3261,8637793859343,1683,2022,7712,7371,2484,4265,5033,166
Interest 2,1102,5232,4172,4152,2222,6671,0731,0716091,033547694662
Depreciation 2,5502,6422,7882,7432,7312,6961,2381,1911,1161,3031,2391,3321,192
Profit before tax 4,0868,1774,1053,9955,9267,6335,9045,7555,2883,8279,16111,0369,813
Tax % 19%111%30%43%14%27%17%14%16%9%15%15%19%
Net Profit 3,308-9152,8682,2755,0955,6034,8764,9614,4573,4797,8079,3527,918
EPS in Rs 7.10-4.805.423.689.7011.139.078.918.144.6014.6017.1314.00

Last Updated: September 29, 2026, 4:49 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 26, 2026, 9:33 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales 66,15273,71064,26272,22591,86692,04884,44788,021132,732147,308143,72762,71778,43788,898
Expenses 46,55751,59582,74150,84966,98968,87763,70460,70387,908112,877108,41544,13955,25461,402
Operating Profit 19,59522,114-18,47921,37624,87723,17120,74327,31844,82434,43135,31218,57823,18327,496
OPM % 30%30%-29%30%27%25%25%31%34%23%25%30%30%31%
Other Income 1,874-19,2224,2904,4236,0874,270-14,9322,7431,8322,6255,24112,73914,18614,343
Interest 5,0945,6595,7785,8555,1125,6894,9775,2104,7976,2259,4654,1972,8172,936
Depreciation 6,8827,1598,5726,2926,2838,1929,0937,6388,89510,55510,7234,2334,8105,066
Profit before tax 9,493-9,925-28,54013,65219,56913,560-8,25917,21332,96420,27620,36522,88729,74233,837
Tax % -9%15%-37%17%30%28%-43%13%28%28%63%10%16%
Net Profit 11,421-11,369-17,86211,31613,6929,698-4,74415,03223,71014,5037,53920,53525,09628,556
EPS in Rs 21.25-52.77-41.3923.4727.8219.01-17.9331.2150.5828.4511.4038.3344.4750.33
Dividend Payout % 15%-8%-8%83%76%99%-22%30%89%357%259%113%76%

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-20252025-2026
YoY Net Profit Growth (%)-199.54%-57.11%163.35%21.00%-29.17%-148.92%416.86%57.73%-38.83%-48.02%172.38%22.21%
Change in YoY Net Profit Growth (%)0.00%142.43%220.46%-142.36%-50.17%-119.75%565.78%-359.13%-96.56%-9.19%220.40%-150.17%

Vedanta Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 12 years from 2014-2015 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:13%
3 Years:5%
TTM:6%
Compounded Profit Growth
10 Years:22%
5 Years:2%
3 Years:-10%
TTM:150%
Stock Price CAGR
10 Years:17%
5 Years:28%
3 Years:18%
1 Year:-7%
Return on Equity
10 Years:15%
5 Years:24%
3 Years:23%
Last Year:38%

Last Updated: September 5, 2025, 1:51 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: July 28, 2026, 1:00 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 296296297372372372372372372372391391
Reserves 53,57943,74360,12862,94061,92554,26361,90665,01139,05130,35040,82149,261
Borrowings 77,75267,77871,56958,15966,22659,18757,66953,58380,32987,70691,47932,947
Other Liabilities 58,65480,16364,95258,89670,04566,91563,54974,98169,70369,69067,249149,712
Total Liabilities 190,281191,980196,946180,367198,568180,737183,496193,947189,455188,118199,940232,311
Fixed Assets 70,10867,23176,75680,27996,39788,90490,47093,46695,74498,96399,90530,548
CWIP 38,74838,46127,55732,05524,95918,58516,31415,87919,52922,88933,89610,531
Investments 39,60653,38646,96228,70033,06524,75316,66017,29113,15011,86914,53215,418
Other Assets 41,81932,90345,67139,33344,14748,49560,05267,31161,03254,39751,607175,814
Total Assets 190,281191,980196,946180,367198,568180,737183,496193,947189,455188,118199,940232,311
FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 17,80520,37718,08317,36623,75419,30023,98034,96333,06535,65439,56239,499
Cash from Investing Activity + -4,133-7,8682,68115,480-10,594-5,925-6,678-2,243-668-13,676-19,158-24,134
Cash from Financing Activity + -13,956-11,303-12,425-39,255-10,242-15,547-17,565-28,903-34,142-26,092-19,223-13,549
Net Cash Flow -2841,2068,339-6,4092,918-2,172-2633,817-1,745-4,1141,1811,816
Free Cash Flow 7,23114,96512,64810,07014,93711,63117,26224,65819,41119,09722,84818,747
CFO/OP 96%-124%109%83%114%99%96%91%114%109%230%205%
Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow7,231.0014,965.0012,648.0010,070.0014,937.0011,631.0017,262.0024,658.0019,411.0019,097.0022,848.0018,747.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

%

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 2518141116161214141099
Inventory Days 143129132161135184184153147124107108
Days Payable 6678267308202242275245221918376
Cash Conversion Cycle 10269-120-136-51-42-80-77-61433341
Working Capital Days -143-121-219-338-182-212-186-150-82-120-107-102
ROCE %13%9%-14%11%15%14%10%17%28%20%21%25%
FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 63.71%63.71%61.95%59.31%56.38%56.38%56.38%56.38%56.38%56.38%56.38%54.72%
FIIs 7.82%7.74%8.77%10.23%11.45%12.02%11.15%10.60%11.08%12.15%13.93%15.78%
DIIs 10.59%11.19%13.15%14.78%16.29%15.49%16.38%16.47%16.25%15.31%13.43%10.83%
Government 0.07%0.07%0.07%0.07%0.07%0.07%0.07%0.06%0.06%0.06%0.06%0.06%
Public 17.74%17.23%15.86%15.41%15.64%15.92%15.89%16.35%16.09%16.05%16.05%18.45%
Others 0.08%0.06%0.18%0.18%0.16%0.11%0.13%0.13%0.13%0.06%0.14%0.16%
No. of Shareholders 19,42,80019,09,46017,85,79817,92,82118,66,93919,99,97520,46,98820,87,74520,74,95620,31,53721,10,60126,01,130
Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
ICICI Prudential Multicap Fund 11,352,245 1.81 308.2710,352,2452026-01-26 00:01:319.66%
ICICI Prudential Balanced Advantage Fund 9,272,340 0.36 251.797,839,1782026-06-11 03:31:1618.28%
Mirae Asset Large & Midcap Fund 9,210,621 0.59 250.115,376,6772026-02-23 01:20:4771.31%
ICICI Prudential Large Cap Fund 8,352,192 0.3 226.85,822,1922026-06-11 03:31:1643.45%
Mirae Asset Large Cap Fund 7,809,010 0.55 212.056,060,6592026-01-26 00:01:3128.85%
Nippon India Small Cap Fund 6,944,141 0.26 188.57N/AN/AN/A
ICICI Prudential Multi Asset Fund 6,808,345 0.22 184.8810,223,9302026-06-11 03:31:16-33.41%
ICICI Prudential India Opportunities Fund 4,748,883 0.36 128.965,680,3502026-06-12 00:30:27-16.4%
Mirae Asset ELSS Tax Saver Fund 4,618,320 0.5 125.41N/AN/AN/A
ICICI Prudential Commodities Fund 4,604,635 3.3 125.044,920,0932026-03-24 00:47:54-6.41%

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Distributions & retention

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 38.9711.4228.5050.7331.32
Diluted EPS (Rs.) 38.6511.3328.5050.7331.13
Cash EPS (Rs.) 80.9049.0967.3787.6560.94
Book Value[Excl.RevalReserv]/Share (Rs.) 105.40113.09132.87222.32208.11
Book Value[Incl.RevalReserv]/Share (Rs.) 105.40113.09132.87222.32208.11
Revenue From Operations / Share (Rs.) 391.22386.36395.99356.81236.62
PBDIT / Share (Rs.) 117.69101.47100.20127.4882.63
PBIT / Share (Rs.) 89.3172.6571.82103.5762.10
PBT / Share (Rs.) 68.7454.7454.5188.6146.27
Net Profit / Share (Rs.) 52.5220.2638.9963.7340.41
NP After MI And SOA / Share (Rs.) 38.3311.4028.4250.5431.19
PBDIT Margin (%) 30.0826.2625.3035.7234.92
PBIT Margin (%) 22.8218.8018.1329.0226.24
PBT Margin (%) 17.5614.1613.7624.8319.55
Net Profit Margin (%) 13.425.249.8417.8617.07
NP After MI And SOA Margin (%) 9.792.947.1714.1613.18
Return on Networth / Equity (%) 36.3613.7926.8228.7518.62
Return on Capital Employeed (%) 26.9224.0924.6628.9918.25
Return On Assets (%) 7.372.225.389.466.24
Long Term Debt / Equity (X) 1.281.651.100.550.60
Total Debt / Equity (X) 1.792.341.680.810.79
Asset Turnover Ratio (%) 0.770.740.740.370.23
Current Ratio (X) 0.700.660.681.040.95
Quick Ratio (X) 0.500.490.510.820.78
Inventory Turnover Ratio (X) 11.143.153.032.571.66
Dividend Payout Ratio (NP) (%) 111.90258.52355.3288.7130.33
Dividend Payout Ratio (CP) (%) 64.2973.24177.8260.2218.29
Earning Retention Ratio (%) -11.90-158.52-255.3211.2969.67
Cash Earning Retention Ratio (%) 35.7126.76-77.8239.7881.71
Interest Coverage Ratio (X) 4.643.995.999.895.90
Interest Coverage Ratio (Post Tax) (X) 2.881.503.376.104.02
Enterprise Value (Cr.) 260017.10179831.80169120.40204921.40133226.80
EV / Net Operating Revenue (X) 1.701.251.151.541.51
EV / EBITDA (X) 5.654.764.544.324.33
MarketCap / Net Operating Revenue (X) 1.190.700.691.130.96
Retention Ratios (%) -11.90-158.52-255.3211.2869.66
Price / BV (X) 4.403.292.592.301.37
Price / Net Operating Revenue (X) 1.190.700.691.130.96
EarningsYield 0.080.040.100.120.13
Advertisements