Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 05 September, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 517015 | NSE: VINDHYATEL

Vindhya Telelinks Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: September 5, 2025, 5:37 pm

Market Cap 1,770 Cr.
Current Price 1,503
High / Low 2,469/1,155
Stock P/E7.63
Book Value 3,448
Dividend Yield1.06 %
ROCE7.64 %
ROE5.03 %
Face Value 10.0
PEG Ratio-1.37

Quick Insight

Vindhya Telelinks Ltd, operating in the cables-telecom industry, currently stands with a share price of 1,480 and a market capitalization of 1,754 Cr. The company exhibits a low P/E ratio of 7.56, signaling potential undervaluation, while its ROE and ROCE stand at 5.03% and 7.64% respectively. With an OPM of 7% and a net profit of 203 Cr, Vindhya Telelinks faces challenges in profitability. The firm's reserves amount to 4,074 Cr, with substantial borrowings of ₹1,168 Cr, resulting in a low P/BV ratio of 0.37x. However, the interest coverage ratio (ICR) at 2.72x indicates the ability to meet debt obligations. The company's cash conversion cycle (CCC) of 162 days suggests room for improvement in managing working capital efficiently. In conclusion, Vindhya Telelinks shows potential for growth but must focus on enhancing profitability and optimizing its capital structure to drive shareholder value.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Vindhya Telelinks Ltd

Competitors of Vindhya Telelinks Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Vindhya Telelinks Ltd 1,770 Cr. 1,503 2,469/1,1557.63 3,4481.06 %7.64 %5.03 % 10.0
Tamil Nadu Telecommunications Ltd 66.2 Cr. 14.6 26.1/7.66 40.00.00 %%% 10.0
Surana Telecom and Power Ltd 332 Cr. 24.4 26.7/15.513.3 11.50.00 %17.8 %16.6 % 1.00
Sterlite Technologies Ltd 5,413 Cr. 111 140/52.2 40.80.00 %2.86 %6.28 % 2.00
Paramount Communications Ltd 1,433 Cr. 47.0 101/43.917.9 23.50.00 %16.5 %13.0 % 2.00
Industry Average1,591.83 Cr266.5628.41521.330.31%10.56%25.98%5.71

All Competitor Stocks of Vindhya Telelinks Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 3145736381,3758518621,0841,2908339531,0371,231908
Expenses 2775395801,2477808021,0081,2027849059721,143847
Operating Profit 373458128716075884948658861
OPM % 12%6%9%9%8%7%7%7%6%5%6%7%7%
Other Income 319140332846871512199855
Interest 13181626202223241824263332
Depreciation 4455567666665
Profit before tax 51213813779619214540305214879
Tax % 25%16%25%26%25%23%25%25%26%19%25%26%25%
Net Profit 38182810159476910829243911059
EPS in Rs 32.2314.8023.8685.4949.6539.4558.0291.4324.8520.5632.9892.7749.46

Last Updated: August 20, 2025, 1:25 am

Below is a detailed analysis of the quarterly data for Vindhya Telelinks Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 908.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,231.00 Cr. (Mar 2025) to 908.00 Cr., marking a decrease of 323.00 Cr..
  • For Expenses, as of Jun 2025, the value is 847.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1,143.00 Cr. (Mar 2025) to 847.00 Cr., marking a decrease of 296.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 61.00 Cr.. The value appears to be declining and may need further review. It has decreased from 88.00 Cr. (Mar 2025) to 61.00 Cr., marking a decrease of 27.00 Cr..
  • For OPM %, as of Jun 2025, the value is 7.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 7.00%.
  • For Other Income, as of Jun 2025, the value is 55.00 Cr.. The value appears to be declining and may need further review. It has decreased from 98.00 Cr. (Mar 2025) to 55.00 Cr., marking a decrease of 43.00 Cr..
  • For Interest, as of Jun 2025, the value is 32.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 33.00 Cr. (Mar 2025) to 32.00 Cr., marking a decrease of 1.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 5.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 6.00 Cr. (Mar 2025) to 5.00 Cr., marking a decrease of 1.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 79.00 Cr.. The value appears to be declining and may need further review. It has decreased from 148.00 Cr. (Mar 2025) to 79.00 Cr., marking a decrease of 69.00 Cr..
  • For Tax %, as of Jun 2025, the value is 25.00%. The value appears to be improving (decreasing) as expected. It has decreased from 26.00% (Mar 2025) to 25.00%, marking a decrease of 1.00%.
  • For Net Profit, as of Jun 2025, the value is 59.00 Cr.. The value appears to be declining and may need further review. It has decreased from 110.00 Cr. (Mar 2025) to 59.00 Cr., marking a decrease of 51.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 49.46. The value appears to be declining and may need further review. It has decreased from 92.77 (Mar 2025) to 49.46, marking a decrease of 43.31.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 3:28 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 4596851,0169981,3432,0951,8831,5021,3242,9004,0874,054
Expenses 4075828448691,1651,7561,6231,2931,1642,6193,7923,796
Operating Profit 52102172128177339260209160281295259
OPM % 11%15%17%13%13%16%14%14%12%10%7%6%
Other Income 1627261258112422224317757194136
Interest 2035544147769778577388102
Depreciation 61114131320212322182423
Profit before tax 4184130200198367364350258247377270
Tax % 16%11%31%15%23%25%35%23%25%25%25%25%
Net Profit 357595170153276237270193185283203
EPS in Rs 29.3862.9280.08143.48129.45232.56200.32227.90163.09156.37238.54171.16
Dividend Payout % 7%8%7%5%8%5%5%4%1%10%6%9%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)114.29%26.67%78.95%-10.00%80.39%-14.13%13.92%-28.52%-4.15%52.97%-28.27%
Change in YoY Net Profit Growth (%)0.00%-87.62%52.28%-88.95%90.39%-94.52%28.05%-42.44%24.37%57.12%-81.24%

Vindhya Telelinks Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:19%
5 Years:17%
3 Years:45%
TTM:1%
Compounded Profit Growth
10 Years:11%
5 Years:-3%
3 Years:2%
TTM:-8%
Stock Price CAGR
10 Years:9%
5 Years:11%
3 Years:5%
1 Year:-38%
Return on Equity
10 Years:8%
5 Years:7%
3 Years:6%
Last Year:5%

Last Updated: September 5, 2025, 1:51 pm

Balance Sheet

Last Updated: July 25, 2025, 2:06 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 121212121212121212121212
Reserves 3223894791,6732,0842,3812,4002,8693,2253,4003,9614,074
Borrowings 1633103262764718328927335716684931,168
Other Liabilities 1692222684606201,0491,4231,4081,2261,9892,3202,469
Total Liabilities 6669331,0852,4203,1874,2744,7265,0215,0346,0686,7877,723
Fixed Assets 5974867285129117141111108158139
CWIP 510165019012411
Investments 1661652011,3491,6861,8052,1802,6453,0133,0603,6183,650
Other Assets 4356947989841,4112,3402,4102,2361,9102,8773,0103,933
Total Assets 6669331,0852,4203,1874,2744,7265,0215,0346,0686,7877,723

Below is a detailed analysis of the balance sheet data for Vindhya Telelinks Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 12.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 12.00 Cr..
  • For Reserves, as of Mar 2025, the value is 4,074.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,961.00 Cr. (Mar 2024) to 4,074.00 Cr., marking an increase of 113.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 1,168.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 493.00 Cr. (Mar 2024) to 1,168.00 Cr., marking an increase of 675.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 2,469.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,320.00 Cr. (Mar 2024) to 2,469.00 Cr., marking an increase of 149.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 7,723.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6,787.00 Cr. (Mar 2024) to 7,723.00 Cr., marking an increase of 936.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 139.00 Cr.. The value appears to be declining and may need further review. It has decreased from 158.00 Cr. (Mar 2024) to 139.00 Cr., marking a decrease of 19.00 Cr..
  • For CWIP, as of Mar 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 1.00 Cr..
  • For Investments, as of Mar 2025, the value is 3,650.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,618.00 Cr. (Mar 2024) to 3,650.00 Cr., marking an increase of 32.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 3,933.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,010.00 Cr. (Mar 2024) to 3,933.00 Cr., marking an increase of 923.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 7,723.00 Cr.. The value appears strong and on an upward trend. It has increased from 6,787.00 Cr. (Mar 2024) to 7,723.00 Cr., marking an increase of 936.00 Cr..

Notably, the Reserves (4,074.00 Cr.) exceed the Borrowings (1,168.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +-5-1147183-122-2923024718334441-590
Cash from Investing Activity +-32-5-36-11-25520338-30-416
Cash from Financing Activity +34118-32-72147287-48-249-22328-284528
Net Cash Flow-3-13-10-120-132116-57

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-111.00-208.00-154.00-148.00-294.00-493.00-632.00-524.00-411.00-387.00-198.00258.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days21919214217019621121428019512983153
Inventory Days98921049158502,3545597769072,000137
Days Payable1731672341,4621,0591,4174003578411,320128
Cash Conversion Cycle14411712-377-142111,151439615196763162
Working Capital Days111100729610012115319223013687100
ROCE %13%19%25%17%11%15%14%12%8%8%11%8%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters43.55%43.55%43.55%43.55%43.55%43.55%43.55%43.55%43.55%43.55%43.55%43.55%
FIIs1.08%1.25%1.23%1.52%1.56%1.60%1.58%1.55%1.41%1.47%1.43%1.50%
DIIs9.70%9.82%10.01%10.13%9.92%9.73%9.73%9.67%8.34%8.26%8.26%8.27%
Public45.68%45.37%45.21%44.80%44.98%45.12%45.15%45.23%46.70%46.74%46.76%46.69%
No. of Shareholders15,66713,58813,15713,97214,76114,70815,49916,72420,00422,58423,81223,665

Shareholding Pattern Chart

No. of Shareholders

Vindhya Telelinks Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Small Cap Fund 993,401 0.53 243.25993,4012025-04-22 16:05:440%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 171.16238.54156.37163.09227.90
Diluted EPS (Rs.) 171.16238.54156.37163.09227.90
Cash EPS (Rs.) 91.66115.01135.0058.3889.47
Book Value[Excl.RevalReserv]/Share (Rs.) 3447.903166.572694.352542.152430.97
Book Value[Incl.RevalReserv]/Share (Rs.) 3447.903352.762878.672731.292430.97
Revenue From Operations / Share (Rs.) 3421.183448.292447.161117.171267.46
PBDIT / Share (Rs.) 233.94268.65248.38161.22223.17
PBIT / Share (Rs.) 214.17248.25233.43142.49203.45
PBT / Share (Rs.) 128.26173.96171.7494.51137.60
Net Profit / Share (Rs.) 71.8994.62120.0539.6569.75
NP After MI And SOA / Share (Rs.) 171.16238.54156.37163.09227.90
PBDIT Margin (%) 6.837.7910.1414.4317.60
PBIT Margin (%) 6.267.199.5312.7516.05
PBT Margin (%) 3.745.047.018.4510.85
Net Profit Margin (%) 2.102.744.903.545.50
NP After MI And SOA Margin (%) 5.006.916.3814.5917.98
Return on Networth / Equity (%) 4.967.535.806.419.37
Return on Capital Employeed (%) 4.895.756.154.096.42
Return On Assets (%) 2.624.163.053.835.37
Long Term Debt / Equity (X) 0.050.070.110.050.08
Total Debt / Equity (X) 0.280.120.200.180.19
Asset Turnover Ratio (%) 0.550.630.710.370.42
Current Ratio (X) 1.491.681.711.931.64
Quick Ratio (X) 0.970.971.101.091.05
Inventory Turnover Ratio (X) 2.790.430.680.470.31
Dividend Payout Ratio (NP) (%) 0.006.286.396.134.38
Dividend Payout Ratio (CP) (%) 0.005.795.835.494.03
Earning Retention Ratio (%) 0.0093.7293.6193.8795.62
Cash Earning Retention Ratio (%) 0.0094.2194.1794.5195.97
Interest Coverage Ratio (X) 2.723.624.033.363.39
Interest Coverage Ratio (Post Tax) (X) 1.842.272.951.832.06
Enterprise Value (Cr.) 2541.832941.542687.511768.021513.23
EV / Net Operating Revenue (X) 0.620.710.921.341.01
EV / EBITDA (X) 9.179.249.139.255.72
MarketCap / Net Operating Revenue (X) 0.370.640.710.910.64
Retention Ratios (%) 0.0093.7193.6093.8695.61
Price / BV (X) 0.370.700.640.400.33
Price / Net Operating Revenue (X) 0.370.640.710.910.64
EarningsYield 0.130.100.080.150.27

After reviewing the key financial ratios for Vindhya Telelinks Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 171.16. This value is within the healthy range. It has decreased from 238.54 (Mar 24) to 171.16, marking a decrease of 67.38.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 171.16. This value is within the healthy range. It has decreased from 238.54 (Mar 24) to 171.16, marking a decrease of 67.38.
  • For Cash EPS (Rs.), as of Mar 25, the value is 91.66. This value is within the healthy range. It has decreased from 115.01 (Mar 24) to 91.66, marking a decrease of 23.35.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 3,447.90. It has increased from 3,166.57 (Mar 24) to 3,447.90, marking an increase of 281.33.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 3,447.90. It has increased from 3,352.76 (Mar 24) to 3,447.90, marking an increase of 95.14.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 3,421.18. It has decreased from 3,448.29 (Mar 24) to 3,421.18, marking a decrease of 27.11.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 233.94. This value is within the healthy range. It has decreased from 268.65 (Mar 24) to 233.94, marking a decrease of 34.71.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 214.17. This value is within the healthy range. It has decreased from 248.25 (Mar 24) to 214.17, marking a decrease of 34.08.
  • For PBT / Share (Rs.), as of Mar 25, the value is 128.26. This value is within the healthy range. It has decreased from 173.96 (Mar 24) to 128.26, marking a decrease of 45.70.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 71.89. This value is within the healthy range. It has decreased from 94.62 (Mar 24) to 71.89, marking a decrease of 22.73.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 171.16. This value is within the healthy range. It has decreased from 238.54 (Mar 24) to 171.16, marking a decrease of 67.38.
  • For PBDIT Margin (%), as of Mar 25, the value is 6.83. This value is below the healthy minimum of 10. It has decreased from 7.79 (Mar 24) to 6.83, marking a decrease of 0.96.
  • For PBIT Margin (%), as of Mar 25, the value is 6.26. This value is below the healthy minimum of 10. It has decreased from 7.19 (Mar 24) to 6.26, marking a decrease of 0.93.
  • For PBT Margin (%), as of Mar 25, the value is 3.74. This value is below the healthy minimum of 10. It has decreased from 5.04 (Mar 24) to 3.74, marking a decrease of 1.30.
  • For Net Profit Margin (%), as of Mar 25, the value is 2.10. This value is below the healthy minimum of 5. It has decreased from 2.74 (Mar 24) to 2.10, marking a decrease of 0.64.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 5.00. This value is below the healthy minimum of 8. It has decreased from 6.91 (Mar 24) to 5.00, marking a decrease of 1.91.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 4.96. This value is below the healthy minimum of 15. It has decreased from 7.53 (Mar 24) to 4.96, marking a decrease of 2.57.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 4.89. This value is below the healthy minimum of 10. It has decreased from 5.75 (Mar 24) to 4.89, marking a decrease of 0.86.
  • For Return On Assets (%), as of Mar 25, the value is 2.62. This value is below the healthy minimum of 5. It has decreased from 4.16 (Mar 24) to 2.62, marking a decrease of 1.54.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.05. This value is below the healthy minimum of 0.2. It has decreased from 0.07 (Mar 24) to 0.05, marking a decrease of 0.02.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.28. This value is within the healthy range. It has increased from 0.12 (Mar 24) to 0.28, marking an increase of 0.16.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.55. It has decreased from 0.63 (Mar 24) to 0.55, marking a decrease of 0.08.
  • For Current Ratio (X), as of Mar 25, the value is 1.49. This value is below the healthy minimum of 1.5. It has decreased from 1.68 (Mar 24) to 1.49, marking a decrease of 0.19.
  • For Quick Ratio (X), as of Mar 25, the value is 0.97. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 24) which recorded 0.97.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.79. This value is below the healthy minimum of 4. It has increased from 0.43 (Mar 24) to 2.79, marking an increase of 2.36.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 6.28 (Mar 24) to 0.00, marking a decrease of 6.28.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 5.79 (Mar 24) to 0.00, marking a decrease of 5.79.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 93.72 (Mar 24) to 0.00, marking a decrease of 93.72.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 94.21 (Mar 24) to 0.00, marking a decrease of 94.21.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 2.72. This value is below the healthy minimum of 3. It has decreased from 3.62 (Mar 24) to 2.72, marking a decrease of 0.90.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.84. This value is below the healthy minimum of 3. It has decreased from 2.27 (Mar 24) to 1.84, marking a decrease of 0.43.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 2,541.83. It has decreased from 2,941.54 (Mar 24) to 2,541.83, marking a decrease of 399.71.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.62. This value is below the healthy minimum of 1. It has decreased from 0.71 (Mar 24) to 0.62, marking a decrease of 0.09.
  • For EV / EBITDA (X), as of Mar 25, the value is 9.17. This value is within the healthy range. It has decreased from 9.24 (Mar 24) to 9.17, marking a decrease of 0.07.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.37. This value is below the healthy minimum of 1. It has decreased from 0.64 (Mar 24) to 0.37, marking a decrease of 0.27.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 93.71 (Mar 24) to 0.00, marking a decrease of 93.71.
  • For Price / BV (X), as of Mar 25, the value is 0.37. This value is below the healthy minimum of 1. It has decreased from 0.70 (Mar 24) to 0.37, marking a decrease of 0.33.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.37. This value is below the healthy minimum of 1. It has decreased from 0.64 (Mar 24) to 0.37, marking a decrease of 0.27.
  • For EarningsYield, as of Mar 25, the value is 0.13. This value is below the healthy minimum of 5. It has increased from 0.10 (Mar 24) to 0.13, marking an increase of 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Vindhya Telelinks Ltd as of September 5, 2025 is: 1,069.87

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of September 5, 2025, Vindhya Telelinks Ltd is Overvalued by 28.82% compared to the current share price 1,503.00

Intrinsic Value of Vindhya Telelinks Ltd as of September 5, 2025 is: 1,010.33

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of September 5, 2025, Vindhya Telelinks Ltd is Overvalued by 32.78% compared to the current share price 1,503.00

Last 5 Year EPS CAGR: -5.57%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (2,271.42 cr) compared to borrowings (575.25 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (179.92 cr) and profit (240.50 cr) over the years.
  1. The stock has a low average ROCE of 13.42%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 124.83, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 189.08, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Vindhya Telelinks Ltd:
    1. Net Profit Margin: 2.1%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 4.89% (Industry Average ROCE: 10.56%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 4.96% (Industry Average ROE: 25.98%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 1.84
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.97
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 7.63 (Industry average Stock P/E: 28.41)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.28
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Vindhya Telelinks Ltd. is a Public Limited Listed company incorporated on 27/01/1983 and has its registered office in the State of Madhya Pradesh, India. Company's Corporate Identification Number(CIN) is L31300MP1983PLC002134 and registration number is 002134. Currently Company is involved in the business activities of Manufacture of other electronic and electric wires and cables. Company's Total Operating Revenue is Rs. 4053.83 Cr. and Equity Capital is Rs. 11.85 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Cables - TelecomUdyog Vihar, P.O. Chorhata, Rewa Madhya Pradesh 486006headoffice@vtlrewa.com
http://www.vtlrewa.com
Management
NamePosition Held
Mr. Harsh V LodhaChairman
Mr. Y S LodhaManaging Director & CEO
Mr. Dhan Raj BansalDirector
Dr. Aravind SrinivasanDirector
Ms. Rashmi DhariwalDirector
Mr. Bachh Raj NaharDirector
Mr. Priya Shankar DasguptaDirector

FAQ

What is the intrinsic value of Vindhya Telelinks Ltd?

Vindhya Telelinks Ltd's intrinsic value (as of 05 September 2025) is 1069.87 which is 28.82% lower the current market price of 1,503.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹1,770 Cr. market cap, FY2025-2026 high/low of 2,469/1,155, reserves of ₹4,074 Cr, and liabilities of 7,723 Cr.

What is the Market Cap of Vindhya Telelinks Ltd?

The Market Cap of Vindhya Telelinks Ltd is 1,770 Cr..

What is the current Stock Price of Vindhya Telelinks Ltd as on 05 September 2025?

The current stock price of Vindhya Telelinks Ltd as on 05 September 2025 is 1,503.

What is the High / Low of Vindhya Telelinks Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Vindhya Telelinks Ltd stocks is 2,469/1,155.

What is the Stock P/E of Vindhya Telelinks Ltd?

The Stock P/E of Vindhya Telelinks Ltd is 7.63.

What is the Book Value of Vindhya Telelinks Ltd?

The Book Value of Vindhya Telelinks Ltd is 3,448.

What is the Dividend Yield of Vindhya Telelinks Ltd?

The Dividend Yield of Vindhya Telelinks Ltd is 1.06 %.

What is the ROCE of Vindhya Telelinks Ltd?

The ROCE of Vindhya Telelinks Ltd is 7.64 %.

What is the ROE of Vindhya Telelinks Ltd?

The ROE of Vindhya Telelinks Ltd is 5.03 %.

What is the Face Value of Vindhya Telelinks Ltd?

The Face Value of Vindhya Telelinks Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Vindhya Telelinks Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE