Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:55 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 506146 | NSE: VIVIDHA

Visagar Polytex Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹0.10Overvalued by 79.17%vs CMP ₹0.48

P/E (15.0) × ROE (84.5%) × BV (₹0.01) × DY (2.00%)

Defaults: P/E=15

₹0.06Overvalued by 87.50%vs CMP ₹0.48
MoS: -700% (Negative)Confidence: 53/100 (Moderate)Models: All 3: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹0.1050%Over (-79.2%)
Net Asset ValueAssets₹0.0130%Over (-97.9%)
ROCE CapitalReturns₹0.0120%Over (-97.9%)
Consensus (3 models)₹0.06100%Overvalued
Key Drivers: Wide model spread (₹0–₹0) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -0.8% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

51
Visagar Polytex Ltd scores 51/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health53/100 · Moderate
ROCE 14.4% GoodROE 84.5% ExcellentD/E 0.46 ModerateInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 5.6% Stable
Earnings Quality50/100 · Moderate
OPM contracting (-2% → -86%) DecliningWorking capital: 0 days (improving) Efficient
Quarterly Momentum40/100 · Moderate
OPM: -400.0% (down 400.0% YoY) Margin pressure
Industry Rank65/100 · Strong
ROCE 14.4% vs industry 11.7% Above peersROE 84.5% vs industry 22.9% Above peers3Y sales CAGR: -100% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:55 am

Market Cap 14.0 Cr.
Current Price 0.48
Intrinsic Value₹0.06
High / Low 1.05/0.41
Stock P/E
Book Value 0.01
Dividend Yield0.00 %
ROCE14.4 %
ROE84.5 %
Face Value 1.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Visagar Polytex Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Gujarat Metallic Coal & Coke Ltd 5.94 Cr. 30.0 / 77.60.00 %0.37 %2.00 % 100
Gensol Engineering Ltd 73.7 Cr. 19.2 166/18.60.72 1550.00 %14.3 %22.4 % 10.0
Fusion Micro Finance Ltd 2,335 Cr. 145 212/124 1180.00 %2.96 %54.5 % 10.0
Five X Tradecom Ltd 0.99 Cr. 0.48/ 9.350.00 %0.00 %0.00 % 10.0
East West Holdings Ltd 29.8 Cr. 2.34 7.43/1.85 4.930.00 %6.98 %0.86 % 2.00
Industry Average7,439.67 Cr186.66153.03219.100.31%11.73%22.92%9.00

All Competitor Stocks of Visagar Polytex Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.260.000.000.008.210.000.000.000.000.000.110.000.01
Expenses -0.230.680.250.087.8014.580.220.200.110.120.490.100.05
Operating Profit 0.49-0.68-0.25-0.080.41-14.58-0.22-0.20-0.11-0.12-0.38-0.10-0.04
OPM % 188.46%4.99%-345.45%-400.00%
Other Income 0.060.010.000.000.000.310.000.000.000.020.000.000.00
Interest 0.180.190.190.180.170.150.140.130.130.110.080.070.06
Depreciation 0.160.160.160.160.170.170.090.090.090.400.140.130.12
Profit before tax 0.21-1.02-0.60-0.420.07-14.59-0.45-0.42-0.33-0.61-0.60-0.30-0.22
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-19.67%0.00%0.00%0.00%
Net Profit 0.21-1.03-0.60-0.430.08-14.58-0.45-0.42-0.32-0.50-0.60-0.30-0.22
EPS in Rs 0.01-0.04-0.02-0.010.00-0.50-0.02-0.01-0.01-0.02-0.02-0.01-0.01

Last Updated: March 3, 2026, 1:50 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 10:16 am

MetricJun 2014Mar 2015n n 9mMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 70.4760.60102.7681.1582.2753.8310.174.813.560.798.210.000.12
Expenses 67.3756.3299.7577.1978.1851.5223.604.252.781.0022.300.590.76
Operating Profit 3.104.283.013.964.092.31-13.430.560.78-0.21-14.09-0.59-0.64
OPM % 4.40%7.06%2.93%4.88%4.97%4.29%-132.06%11.64%21.91%-26.58%-171.62%-533.33%
Other Income 0.020.040.020.020.030.080.140.300.010.160.310.020.02
Interest 1.210.901.021.351.411.300.320.170.670.701.100.570.32
Depreciation 0.751.111.860.971.000.870.740.640.690.650.660.640.79
Profit before tax 1.162.310.151.661.710.22-14.350.05-0.57-1.40-15.54-1.78-1.73
Tax % 12.93%25.97%33.33%18.07%17.54%27.27%0.00%0.00%0.00%0.00%0.00%-6.74%
Net Profit 1.011.710.111.361.410.16-14.350.04-0.57-1.40-15.53-1.66-1.62
EPS in Rs 0.040.070.000.060.060.01-0.490.00-0.02-0.05-0.53-0.06-0.06
Dividend Payout % 16.63%9.82%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)1136.36%3.68%-88.65%-9068.75%100.28%-1525.00%-145.61%-1009.29%89.31%
Change in YoY Net Profit Growth (%)0.00%-1132.69%-92.33%-8980.10%9169.03%-1625.28%1379.39%-863.67%1098.60%

Visagar Polytex Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-99%
Compounded Profit Growth
10 Years:%
5 Years:14%
3 Years:%
TTM:88%
Stock Price CAGR
10 Years:-34%
5 Years:14%
3 Years:-16%
1 Year:-30%
Return on Equity
10 Years:-14%
5 Years:-27%
3 Years:-59%
Last Year:-84%

Last Updated: September 5, 2025, 1:51 pm

Balance Sheet

Last Updated: December 10, 2025, 3:38 am

MonthJun 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 1.681.6818.4724.6224.6229.2729.2729.2729.2729.2729.2729.2729.27
Reserves 22.5324.046.701.905.835.25-9.10-9.06-9.55-10.94-26.47-28.14-29.04
Borrowings 8.799.8612.1211.2011.379.6910.059.478.098.416.506.356.13
Other Liabilities 22.8625.665.2414.3124.2715.133.685.501.140.650.07-0.21-0.10
Total Liabilities 55.8661.2442.5352.0366.0959.3433.9035.1828.9527.399.377.276.26
Fixed Assets 5.464.727.626.677.046.295.554.934.283.632.782.402.14
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 0.160.160.160.160.160.140.000.000.000.000.000.000.00
Other Assets 50.2456.3634.7545.2058.8952.9128.3530.2524.6723.766.594.874.12
Total Assets 55.8661.2442.5352.0366.0959.3433.9035.1828.9527.399.377.276.26

Reserves and Borrowings Chart

Cash Flow

MonthJun 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 1.370.103.210.17-1.19-3.65-0.13-0.060.18-0.391.180.04
Cash from Investing Activity + -0.21-0.36-4.76-0.03-1.37-0.120.00-0.02-0.040.000.740.46
Cash from Financing Activity + -1.280.261.600.002.523.910.000.00-0.190.32-1.91-0.50
Net Cash Flow -0.12-0.010.050.14-0.030.14-0.14-0.08-0.04-0.070.000.00
Free Cash Flow 1.16-0.26-1.550.14-2.56-3.77-0.13-0.080.14-0.391.370.50
CFO/OP 44%2%107%4%-22%-155%1%-11%37%186%-8%-7%

Free Cash Flow

MonthJun 2014Mar 2015n n 9mMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-5.694.28-9.11-7.24-7.28-7.38-23.48-8.91-7.31-8.62-20.59-6.94

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthJun 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 156.21197.3830.6979.21138.82164.36612.641,347.691,189.334,966.77138.71
Inventory Days 116.57152.4596.40129.40119.09188.81146.96952.381,948.437,081.0045.98
Days Payable 136.61167.1318.9765.36113.34106.4049.95465.40134.01199.090.00
Cash Conversion Cycle 136.18182.69108.11143.24144.57246.77709.651,834.673,003.7511,848.68184.68
Working Capital Days 136.95128.9570.2293.02102.35185.92731.791,613.282,327.3910,326.27279.64
ROCE %7.17%9.34%3.21%8.03%7.85%3.51%-38.05%0.73%0.35%-2.57%-80.13%-14.42%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 5.63%5.63%5.63%5.63%5.63%5.63%5.63%5.63%5.63%5.63%5.63%5.63%
Public 94.36%94.37%94.36%94.37%94.36%94.38%94.37%94.38%94.37%94.37%94.37%94.36%
No. of Shareholders 1,02,5161,01,1731,05,2601,10,1051,31,4581,34,0751,40,0991,46,2341,47,6311,45,6541,43,7581,41,330

Shareholding Pattern Chart

No. of Shareholders

Visagar Polytex Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) -0.06-0.53-0.05-0.010.00
Diluted EPS (Rs.) -0.06-0.53-0.05-0.010.00
Cash EPS (Rs.) -0.03-0.50-0.020.000.02
Book Value[Excl.RevalReserv]/Share (Rs.) 0.030.090.620.670.69
Book Value[Incl.RevalReserv]/Share (Rs.) 0.030.090.620.670.69
Revenue From Operations / Share (Rs.) 0.000.280.020.120.16
PBDIT / Share (Rs.) -0.02-0.480.000.020.02
PBIT / Share (Rs.) -0.04-0.50-0.020.000.01
PBT / Share (Rs.) -0.06-0.53-0.04-0.010.00
Net Profit / Share (Rs.) -0.05-0.53-0.04-0.010.00
PBDIT Margin (%) 0.00-172.92-6.6922.1517.70
PBIT Margin (%) 0.00-180.92-89.102.714.33
PBT Margin (%) 0.00-189.18-177.04-16.120.86
Net Profit Margin (%) 0.00-189.18-177.04-16.120.86
Return on Networth / Equity (%) -147.26-555.96-7.61-2.910.20
Return on Capital Employeed (%) -17.09-159.90-2.620.340.75
Return On Assets (%) -22.87-165.85-5.09-1.980.11
Long Term Debt / Equity (X) 5.622.320.450.410.36
Total Debt / Equity (X) 5.622.320.450.410.46
Asset Turnover Ratio (%) 0.000.440.020.110.13
Current Ratio (X) -22.1784.2135.6621.043.78
Quick Ratio (X) -12.5458.1319.1111.312.46
Inventory Turnover Ratio (X) 0.000.000.010.010.01
Interest Coverage Ratio (X) -1.26-20.93-0.071.185.11
Interest Coverage Ratio (Post Tax) (X) -2.31-21.90-1.010.141.25
Enterprise Value (Cr.) 31.8236.3530.6656.6130.73
EV / Net Operating Revenue (X) 0.004.4338.9015.906.38
EV / EBITDA (X) -50.10-2.56-580.5971.7936.05
MarketCap / Net Operating Revenue (X) 0.003.6428.2313.654.44
Price / BV (X) 22.5410.691.212.461.06
Price / Net Operating Revenue (X) 0.003.6428.2513.654.44
EarningsYield -0.06-0.52-0.06-0.010.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Visagar Polytex Ltd. is a Public Limited Listed company incorporated on 16/06/1983 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L65990MH1983PLC030215 and registration number is 030215. Currently Company is involved in the business activities of Manufacture of other textiles. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 29.27 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Textiles - Readymade Apparels907/908, Dev Plaza, Opp. Andheri Fire Station, Mumbai Maharashtra 400058Contact not found
Management
NamePosition Held
Mr. Tilokchand KothariChairman & Managing Director
Mr. Vikramjit Singh GillExecutive Director
Mr. Kuldeep Kumar SinghNon Exe. & Ind. Director
Mr. Kaushal YadavNon Exe. & Ind. Director
Ms. MadhuBala VaishnavNon Exe. & Ind. Director

FAQ

What is the intrinsic value of Visagar Polytex Ltd and is it undervalued?

As of 12 April 2026, Visagar Polytex Ltd's intrinsic value is ₹0.06, which is 87.50% lower than the current market price of ₹0.48, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (84.5 %), book value (₹0.01), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Visagar Polytex Ltd?

Visagar Polytex Ltd is trading at ₹0.48 as of 12 April 2026, with a FY2026-2027 high of ₹1.05 and low of ₹0.41. The stock is currently near its 52-week low. Market cap stands at ₹14.0 Cr..

How does Visagar Polytex Ltd's P/E ratio compare to its industry?

Visagar Polytex Ltd has a P/E ratio of , which is below the industry average of 153.03. This is broadly in line with or below the industry average.

Is Visagar Polytex Ltd financially healthy?

Key indicators for Visagar Polytex Ltd: ROCE of 14.4 % is moderate; ROE of 84.5 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Visagar Polytex Ltd profitable and how is the profit trend?

Visagar Polytex Ltd reported a net profit of ₹-2 Cr in Mar 2025. Compared to ₹-1 Cr in Mar 2022, the net profit shows a mixed trend.

Does Visagar Polytex Ltd pay dividends?

Visagar Polytex Ltd has a dividend yield of 0.00 % at the current price of ₹0.48. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Visagar Polytex Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports