Share Price and Basic Stock Data
Last Updated: October 22, 2025, 5:25 am
| PEG Ratio | 0.00 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Windsor Machines Ltd operates in the engineering-heavy sector, with a current market capitalization of ₹2,492 Cr and a share price of ₹295. The company reported sales of ₹376 Cr for the fiscal year ended March 2023, a slight increase from ₹369 Cr in the previous year. However, the quarterly sales data shows fluctuations, with a peak of ₹126 Cr in March 2023 followed by a decline to ₹69 Cr in June 2023. The recent quarterly sales trends indicate a challenging environment, as sales dropped to ₹59 Cr in September 2024 before recovering to ₹108 Cr in December 2024. The operating profit margin (OPM) fluctuated significantly, standing at 7% for the full year 2023, reflecting the company’s struggle with cost management. The cash conversion cycle (CCC) was reported at 118 days, highlighting potential inefficiencies in working capital management. Overall, while the sales figures indicate a recovery potential, the volatility in revenue raises concerns about the company’s operational stability.
Profitability and Efficiency Metrics
Windsor Machines Ltd reported a net profit of ₹-3 Cr for the fiscal year ended March 2023, showcasing ongoing challenges in profitability. The earnings per share (EPS) stood at ₹0.71, a modest improvement from ₹0.34 in the previous year. However, the company’s profitability metrics have exhibited significant volatility, as seen in the quarterly net profit figures, which included losses such as ₹-37 Cr in September 2024. The return on equity (ROE) was reported at a mere 2.38%, while the return on capital employed (ROCE) stood at 1.46%, both of which are considerably low compared to industry standards. This suggests that Windsor Machines is struggling to effectively utilize its equity and capital for generating profits. The interest coverage ratio (ICR) of 3.18x indicates that the company can comfortably meet its interest obligations, but the overall profitability remains a concern, particularly with net profit margins hovering around negative territory in various quarters.
Balance Sheet Strength and Financial Ratios
Windsor Machines Ltd’s balance sheet reflects a mix of strengths and vulnerabilities. The company reported total reserves of ₹717 Cr against borrowings of ₹35 Cr, indicating a strong capital base relative to its debt levels. The debt-to-equity ratio stands at a low 0.01, which is favorable compared to industry norms, suggesting minimal leverage and a lower risk profile. However, the current ratio of 1.78 indicates adequate short-term liquidity, while the quick ratio of 0.98 raises concerns about immediate liquidity in covering short-term obligations. The price-to-book value (P/BV) ratio of 3.70x appears elevated, potentially signaling overvaluation relative to the company’s book value. The company’s asset turnover ratio of 0.46% points to inefficiencies in utilizing assets to generate revenue. Overall, while the balance sheet shows low debt levels, the efficiency metrics indicate room for improvement in asset utilization.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Windsor Machines Ltd reveals significant changes over recent quarters. Promoter holding has decreased from 58.52% in September 2022 to 44.52% in March 2025, indicating a potential loss of confidence from major stakeholders. Foreign institutional investors (FIIs) and domestic institutional investors (DIIs) have also shown fluctuating interest, with FIIs holding 1.41% and DIIs at 1.86% as of March 2025. Public shareholding has increased to 52.12%, reflecting growing retail investor participation. The total number of shareholders rose to 21,280, suggesting a broadening base of retail interest, albeit amidst concerns about profitability. The declining promoter stake could raise questions about long-term commitment to the company’s prospects, impacting overall investor sentiment. This mixed ownership structure could influence strategic decisions and operational focus moving forward.
Outlook, Risks, and Final Insight
If Windsor Machines Ltd can stabilize its sales and improve its profitability metrics, there may be potential for recovery in investor confidence. However, the volatility in quarterly revenue and net profit presents significant risks, particularly if operational inefficiencies persist. The company must focus on enhancing its operational efficiency to improve margins and effectively manage its cash conversion cycle. Additionally, the declining promoter stake could impact strategic direction and investor sentiment negatively. Should the company successfully implement measures to improve profitability and reassure stakeholders, it could pave the way for a more favorable outlook in the competitive engineering sector. Conversely, continued financial instability could lead to further erosion of investor confidence and market position.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Windsor Machines Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Lakshmi Engineering & Warehousing Ltd | 158 Cr. | 2,357 | 2,787/1,805 | 197 | 325 | 0.42 % | 5.84 % | 4.01 % | 100 |
| HLE Glascoat Ltd | 3,676 Cr. | 538 | 580/218 | 65.3 | 67.3 | 0.20 % | 12.5 % | 10.7 % | 2.00 |
| Harish Textile Engineers Ltd | 19.6 Cr. | 58.8 | 103/52.8 | 14.8 | 26.6 | 0.00 % | 9.56 % | 2.84 % | 10.0 |
| Disa India Ltd | 2,009 Cr. | 13,813 | 18,995/13,100 | 38.5 | 1,834 | 1.45 % | 28.9 % | 21.2 % | 10.0 |
| Cranex Ltd | 54.3 Cr. | 82.7 | 172/75.0 | 27.3 | 36.8 | 0.00 % | 10.3 % | 11.1 % | 10.0 |
| Industry Average | 10,219.76 Cr | 1,471.23 | 54.80 | 295.40 | 0.31% | 15.76% | 12.90% | 8.88 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 54 | 98 | 99 | 126 | 69 | 89 | 87 | 109 | 81 | 59 | 108 | 121 | 113 |
| Expenses | 60 | 85 | 92 | 111 | 67 | 81 | 78 | 106 | 80 | 56 | 99 | 110 | 105 |
| Operating Profit | -6 | 13 | 7 | 15 | 2 | 8 | 9 | 4 | 1 | 3 | 9 | 11 | 8 |
| OPM % | -11% | 13% | 7% | 12% | 3% | 9% | 10% | 4% | 1% | 5% | 8% | 9% | 7% |
| Other Income | 1 | 0 | 1 | 5 | 1 | 0 | 1 | 0 | 1 | -18 | 39 | 0 | -12 |
| Interest | 2 | 2 | 2 | 5 | 3 | 3 | 3 | 7 | 2 | 3 | 1 | 2 | 1 |
| Depreciation | 3 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 |
| Profit before tax | -11 | 8 | 2 | 12 | -4 | 2 | 3 | -7 | -4 | -22 | 42 | 4 | -9 |
| Tax % | -5% | 22% | 120% | 23% | -15% | 41% | 40% | 8% | -8% | 67% | 0% | 193% | 13% |
| Net Profit | -11 | 6 | -0 | 9 | -3 | 1 | 2 | -7 | -4 | -37 | 42 | -4 | -11 |
| EPS in Rs | -1.62 | 0.97 | -0.06 | 1.43 | -0.52 | 0.22 | 0.26 | -1.15 | -0.63 | -4.01 | 6.42 | -0.49 | -1.25 |
Last Updated: August 20, 2025, 1:10 am
Below is a detailed analysis of the quarterly data for Windsor Machines Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 113.00 Cr.. The value appears to be declining and may need further review. It has decreased from 121.00 Cr. (Mar 2025) to 113.00 Cr., marking a decrease of 8.00 Cr..
- For Expenses, as of Jun 2025, the value is 105.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 110.00 Cr. (Mar 2025) to 105.00 Cr., marking a decrease of 5.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 8.00 Cr.. The value appears to be declining and may need further review. It has decreased from 11.00 Cr. (Mar 2025) to 8.00 Cr., marking a decrease of 3.00 Cr..
- For OPM %, as of Jun 2025, the value is 7.00%. The value appears to be declining and may need further review. It has decreased from 9.00% (Mar 2025) to 7.00%, marking a decrease of 2.00%.
- For Other Income, as of Jun 2025, the value is -12.00 Cr.. The value appears to be declining and may need further review. It has decreased from 0.00 Cr. (Mar 2025) to -12.00 Cr., marking a decrease of 12.00 Cr..
- For Interest, as of Jun 2025, the value is 1.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 2.00 Cr. (Mar 2025) to 1.00 Cr., marking a decrease of 1.00 Cr..
- For Depreciation, as of Jun 2025, the value is 5.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 5.00 Cr..
- For Profit before tax, as of Jun 2025, the value is -9.00 Cr.. The value appears to be declining and may need further review. It has decreased from 4.00 Cr. (Mar 2025) to -9.00 Cr., marking a decrease of 13.00 Cr..
- For Tax %, as of Jun 2025, the value is 13.00%. The value appears to be improving (decreasing) as expected. It has decreased from 193.00% (Mar 2025) to 13.00%, marking a decrease of 180.00%.
- For Net Profit, as of Jun 2025, the value is -11.00 Cr.. The value appears to be declining and may need further review. It has decreased from -4.00 Cr. (Mar 2025) to -11.00 Cr., marking a decrease of 7.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is -1.25. The value appears to be declining and may need further review. It has decreased from -0.49 (Mar 2025) to -1.25, marking a decrease of 0.76.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 4:08 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 252 | 259 | 309 | 354 | 393 | 350 | 283 | 314 | 369 | 376 | 354 | 369 | 401 |
| Expenses | 229 | 254 | 291 | 323 | 357 | 337 | 278 | 285 | 339 | 348 | 332 | 344 | 370 |
| Operating Profit | 23 | 5 | 17 | 31 | 36 | 13 | 6 | 29 | 30 | 28 | 22 | 24 | 31 |
| OPM % | 9% | 2% | 6% | 9% | 9% | 4% | 2% | 9% | 8% | 7% | 6% | 7% | 8% |
| Other Income | 6 | 5 | 6 | 11 | 15 | 20 | -12 | 1 | 3 | 8 | 3 | 22 | 10 |
| Interest | 2 | 3 | 3 | 9 | 13 | 13 | 11 | 11 | 11 | 11 | 15 | 9 | 7 |
| Depreciation | 3 | 6 | 5 | 14 | 16 | 14 | 14 | 14 | 14 | 14 | 16 | 18 | 18 |
| Profit before tax | 24 | 1 | 15 | 19 | 22 | 5 | -32 | 6 | 7 | 11 | -6 | 20 | 15 |
| Tax % | 29% | 326% | 78% | 48% | 45% | 157% | -77% | -86% | 69% | 58% | 37% | 116% | |
| Net Profit | 17 | -2 | 3 | 10 | 12 | -3 | -8 | 11 | 2 | 5 | -8 | -3 | -10 |
| EPS in Rs | 2.61 | -0.33 | 0.50 | 1.53 | 1.86 | -0.47 | -1.13 | 1.67 | 0.35 | 0.72 | -1.19 | 0.88 | 0.67 |
| Dividend Payout % | 0% | 0% | 0% | 49% | 54% | -214% | 0% | 60% | 289% | 139% | -42% | 0% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -111.76% | 250.00% | 233.33% | 20.00% | -125.00% | -166.67% | 237.50% | -81.82% | 150.00% | -260.00% | 62.50% |
| Change in YoY Net Profit Growth (%) | 0.00% | 361.76% | -16.67% | -213.33% | -145.00% | -41.67% | 404.17% | -319.32% | 231.82% | -410.00% | 322.50% |
Windsor Machines Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 5% |
| 3 Years: | 0% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -160% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 31% |
| 5 Years: | 85% |
| 3 Years: | 104% |
| 1 Year: | 50% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 0% |
| 3 Years: | -1% |
| Last Year: | -2% |
Last Updated: September 5, 2025, 1:56 pm
Balance Sheet
Last Updated: September 10, 2025, 2:50 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 17 |
| Reserves | 38 | 37 | 39 | 274 | 286 | 277 | 262 | 273 | 271 | 267 | 254 | 717 |
| Borrowings | 6 | 30 | 27 | 95 | 83 | 72 | 53 | 46 | 26 | 36 | 36 | 35 |
| Other Liabilities | 91 | 94 | 125 | 220 | 251 | 259 | 240 | 258 | 265 | 266 | 291 | 233 |
| Total Liabilities | 148 | 174 | 205 | 602 | 634 | 621 | 568 | 590 | 576 | 582 | 593 | 1,002 |
| Fixed Assets | 31 | 40 | 38 | 363 | 351 | 347 | 345 | 332 | 320 | 311 | 323 | 652 |
| CWIP | 0 | 1 | 5 | 1 | 8 | 7 | 19 | 19 | 19 | 19 | 19 | 21 |
| Investments | 0 | 3 | 1 | 13 | 10 | 13 | 0 | 2 | 0 | 0 | 0 | 0 |
| Other Assets | 116 | 130 | 160 | 225 | 265 | 253 | 205 | 238 | 237 | 251 | 251 | 330 |
| Total Assets | 148 | 174 | 205 | 602 | 634 | 621 | 568 | 590 | 576 | 582 | 593 | 1,002 |
Below is a detailed analysis of the balance sheet data for Windsor Machines Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 17.00 Cr.. The value appears strong and on an upward trend. It has increased from 13.00 Cr. (Mar 2024) to 17.00 Cr., marking an increase of 4.00 Cr..
- For Reserves, as of Mar 2025, the value is 717.00 Cr.. The value appears strong and on an upward trend. It has increased from 254.00 Cr. (Mar 2024) to 717.00 Cr., marking an increase of 463.00 Cr..
- For Borrowings, as of Mar 2025, the value is 35.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 36.00 Cr. (Mar 2024) to 35.00 Cr., marking a decrease of 1.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 233.00 Cr.. The value appears to be improving (decreasing). It has decreased from 291.00 Cr. (Mar 2024) to 233.00 Cr., marking a decrease of 58.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 1,002.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 593.00 Cr. (Mar 2024) to 1,002.00 Cr., marking an increase of 409.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 652.00 Cr.. The value appears strong and on an upward trend. It has increased from 323.00 Cr. (Mar 2024) to 652.00 Cr., marking an increase of 329.00 Cr..
- For CWIP, as of Mar 2025, the value is 21.00 Cr.. The value appears strong and on an upward trend. It has increased from 19.00 Cr. (Mar 2024) to 21.00 Cr., marking an increase of 2.00 Cr..
- For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Other Assets, as of Mar 2025, the value is 330.00 Cr.. The value appears strong and on an upward trend. It has increased from 251.00 Cr. (Mar 2024) to 330.00 Cr., marking an increase of 79.00 Cr..
- For Total Assets, as of Mar 2025, the value is 1,002.00 Cr.. The value appears strong and on an upward trend. It has increased from 593.00 Cr. (Mar 2024) to 1,002.00 Cr., marking an increase of 409.00 Cr..
Notably, the Reserves (717.00 Cr.) exceed the Borrowings (35.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 17.00 | -25.00 | -10.00 | -64.00 | -47.00 | -59.00 | -47.00 | -17.00 | 4.00 | -8.00 | -14.00 | -11.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 34 | 30 | 41 | 37 | 49 | 31 | 25 | 35 | 40 | 47 | 29 | 24 |
| Inventory Days | 135 | 145 | 114 | 93 | 116 | 138 | 154 | 143 | 118 | 127 | 172 | 221 |
| Days Payable | 105 | 91 | 98 | 90 | 136 | 131 | 168 | 157 | 134 | 132 | 187 | 127 |
| Cash Conversion Cycle | 64 | 84 | 57 | 39 | 29 | 37 | 11 | 21 | 24 | 42 | 14 | 118 |
| Working Capital Days | -2 | 38 | 20 | 50 | 49 | 19 | -92 | -94 | -56 | -41 | -46 | 48 |
| ROCE % | 6% | 22% | 12% | 9% | 5% | 1% | 5% | 6% | 7% | 3% | 1% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Basic EPS (Rs.) | -0.47 | -1.19 | 0.71 | 0.34 | 1.66 |
| Diluted EPS (Rs.) | -0.44 | -1.19 | 0.71 | 0.34 | 1.66 |
| Cash EPS (Rs.) | 1.74 | 1.22 | 2.86 | 2.51 | 3.77 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 86.90 | 42.76 | 44.86 | 45.47 | 45.77 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 86.90 | 42.76 | 44.86 | 45.47 | 45.77 |
| Revenue From Operations / Share (Rs.) | 43.65 | 54.51 | 58.13 | 56.85 | 48.43 |
| PBDIT / Share (Rs.) | 3.02 | 3.89 | 5.49 | 4.94 | 4.61 |
| PBIT / Share (Rs.) | 0.89 | 1.48 | 3.35 | 2.78 | 2.50 |
| PBT / Share (Rs.) | 2.36 | -0.86 | 1.70 | 1.10 | 0.89 |
| Net Profit / Share (Rs.) | -0.38 | -1.19 | 0.71 | 0.34 | 1.66 |
| NP After MI And SOA / Share (Rs.) | 0.87 | -1.19 | 0.71 | 0.34 | 1.67 |
| PBDIT Margin (%) | 6.92 | 7.13 | 9.44 | 8.69 | 9.51 |
| PBIT Margin (%) | 2.05 | 2.71 | 5.75 | 4.88 | 5.15 |
| PBT Margin (%) | 5.40 | -1.58 | 2.91 | 1.93 | 1.84 |
| Net Profit Margin (%) | -0.87 | -2.17 | 1.22 | 0.60 | 3.43 |
| NP After MI And SOA Margin (%) | 2.01 | -2.17 | 1.23 | 0.61 | 3.44 |
| Return on Networth / Equity (%) | 1.01 | -2.88 | 1.66 | 0.79 | 3.78 |
| Return on Capital Employeed (%) | 0.92 | 2.39 | 5.42 | 4.62 | 4.15 |
| Return On Assets (%) | 0.74 | -1.29 | 0.80 | 0.39 | 1.83 |
| Long Term Debt / Equity (X) | 0.01 | 0.07 | 0.08 | 0.03 | 0.08 |
| Total Debt / Equity (X) | 0.01 | 0.13 | 0.12 | 0.03 | 0.10 |
| Asset Turnover Ratio (%) | 0.46 | 0.60 | 0.65 | 0.61 | 0.52 |
| Current Ratio (X) | 1.78 | 0.78 | 0.83 | 0.74 | 0.70 |
| Quick Ratio (X) | 0.98 | 0.21 | 0.35 | 0.32 | 0.31 |
| Inventory Turnover Ratio (X) | 2.91 | 2.59 | 3.00 | 3.43 | 3.00 |
| Dividend Payout Ratio (NP) (%) | 43.75 | -84.35 | 139.37 | 287.95 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 12.79 | 81.74 | 34.96 | 39.79 | 0.00 |
| Earning Retention Ratio (%) | 56.25 | 184.35 | -39.37 | -187.95 | 0.00 |
| Cash Earning Retention Ratio (%) | 87.21 | 18.26 | 65.04 | 60.21 | 0.00 |
| Interest Coverage Ratio (X) | 3.18 | 1.66 | 3.32 | 2.94 | 2.88 |
| Interest Coverage Ratio (Post Tax) (X) | -1.94 | 0.49 | 1.43 | 1.20 | 2.04 |
| Enterprise Value (Cr.) | 2629.70 | 472.52 | 281.90 | 268.47 | 220.54 |
| EV / Net Operating Revenue (X) | 7.13 | 1.33 | 0.74 | 0.72 | 0.70 |
| EV / EBITDA (X) | 102.99 | 18.72 | 7.91 | 8.37 | 7.37 |
| MarketCap / Net Operating Revenue (X) | 7.36 | 1.21 | 0.65 | 0.69 | 0.62 |
| Retention Ratios (%) | 56.24 | 184.35 | -39.37 | -187.95 | 0.00 |
| Price / BV (X) | 3.70 | 1.61 | 0.87 | 0.90 | 0.69 |
| Price / Net Operating Revenue (X) | 7.36 | 1.21 | 0.65 | 0.69 | 0.62 |
| EarningsYield | 0.00 | -0.01 | 0.01 | 0.01 | 0.05 |
After reviewing the key financial ratios for Windsor Machines Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
- For Basic EPS (Rs.), as of Mar 25, the value is -0.47. This value is below the healthy minimum of 5. It has increased from -1.19 (Mar 24) to -0.47, marking an increase of 0.72.
- For Diluted EPS (Rs.), as of Mar 25, the value is -0.44. This value is below the healthy minimum of 5. It has increased from -1.19 (Mar 24) to -0.44, marking an increase of 0.75.
- For Cash EPS (Rs.), as of Mar 25, the value is 1.74. This value is below the healthy minimum of 3. It has increased from 1.22 (Mar 24) to 1.74, marking an increase of 0.52.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 86.90. It has increased from 42.76 (Mar 24) to 86.90, marking an increase of 44.14.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 86.90. It has increased from 42.76 (Mar 24) to 86.90, marking an increase of 44.14.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 43.65. It has decreased from 54.51 (Mar 24) to 43.65, marking a decrease of 10.86.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 3.02. This value is within the healthy range. It has decreased from 3.89 (Mar 24) to 3.02, marking a decrease of 0.87.
- For PBIT / Share (Rs.), as of Mar 25, the value is 0.89. This value is within the healthy range. It has decreased from 1.48 (Mar 24) to 0.89, marking a decrease of 0.59.
- For PBT / Share (Rs.), as of Mar 25, the value is 2.36. This value is within the healthy range. It has increased from -0.86 (Mar 24) to 2.36, marking an increase of 3.22.
- For Net Profit / Share (Rs.), as of Mar 25, the value is -0.38. This value is below the healthy minimum of 2. It has increased from -1.19 (Mar 24) to -0.38, marking an increase of 0.81.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 0.87. This value is below the healthy minimum of 2. It has increased from -1.19 (Mar 24) to 0.87, marking an increase of 2.06.
- For PBDIT Margin (%), as of Mar 25, the value is 6.92. This value is below the healthy minimum of 10. It has decreased from 7.13 (Mar 24) to 6.92, marking a decrease of 0.21.
- For PBIT Margin (%), as of Mar 25, the value is 2.05. This value is below the healthy minimum of 10. It has decreased from 2.71 (Mar 24) to 2.05, marking a decrease of 0.66.
- For PBT Margin (%), as of Mar 25, the value is 5.40. This value is below the healthy minimum of 10. It has increased from -1.58 (Mar 24) to 5.40, marking an increase of 6.98.
- For Net Profit Margin (%), as of Mar 25, the value is -0.87. This value is below the healthy minimum of 5. It has increased from -2.17 (Mar 24) to -0.87, marking an increase of 1.30.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 2.01. This value is below the healthy minimum of 8. It has increased from -2.17 (Mar 24) to 2.01, marking an increase of 4.18.
- For Return on Networth / Equity (%), as of Mar 25, the value is 1.01. This value is below the healthy minimum of 15. It has increased from -2.88 (Mar 24) to 1.01, marking an increase of 3.89.
- For Return on Capital Employeed (%), as of Mar 25, the value is 0.92. This value is below the healthy minimum of 10. It has decreased from 2.39 (Mar 24) to 0.92, marking a decrease of 1.47.
- For Return On Assets (%), as of Mar 25, the value is 0.74. This value is below the healthy minimum of 5. It has increased from -1.29 (Mar 24) to 0.74, marking an increase of 2.03.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. It has decreased from 0.07 (Mar 24) to 0.01, marking a decrease of 0.06.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.01. This value is within the healthy range. It has decreased from 0.13 (Mar 24) to 0.01, marking a decrease of 0.12.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.46. It has decreased from 0.60 (Mar 24) to 0.46, marking a decrease of 0.14.
- For Current Ratio (X), as of Mar 25, the value is 1.78. This value is within the healthy range. It has increased from 0.78 (Mar 24) to 1.78, marking an increase of 1.00.
- For Quick Ratio (X), as of Mar 25, the value is 0.98. This value is below the healthy minimum of 1. It has increased from 0.21 (Mar 24) to 0.98, marking an increase of 0.77.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.91. This value is below the healthy minimum of 4. It has increased from 2.59 (Mar 24) to 2.91, marking an increase of 0.32.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 43.75. This value is within the healthy range. It has increased from -84.35 (Mar 24) to 43.75, marking an increase of 128.10.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 12.79. This value is below the healthy minimum of 20. It has decreased from 81.74 (Mar 24) to 12.79, marking a decrease of 68.95.
- For Earning Retention Ratio (%), as of Mar 25, the value is 56.25. This value is within the healthy range. It has decreased from 184.35 (Mar 24) to 56.25, marking a decrease of 128.10.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 87.21. This value exceeds the healthy maximum of 70. It has increased from 18.26 (Mar 24) to 87.21, marking an increase of 68.95.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 3.18. This value is within the healthy range. It has increased from 1.66 (Mar 24) to 3.18, marking an increase of 1.52.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -1.94. This value is below the healthy minimum of 3. It has decreased from 0.49 (Mar 24) to -1.94, marking a decrease of 2.43.
- For Enterprise Value (Cr.), as of Mar 25, the value is 2,629.70. It has increased from 472.52 (Mar 24) to 2,629.70, marking an increase of 2,157.18.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 7.13. This value exceeds the healthy maximum of 3. It has increased from 1.33 (Mar 24) to 7.13, marking an increase of 5.80.
- For EV / EBITDA (X), as of Mar 25, the value is 102.99. This value exceeds the healthy maximum of 15. It has increased from 18.72 (Mar 24) to 102.99, marking an increase of 84.27.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 7.36. This value exceeds the healthy maximum of 3. It has increased from 1.21 (Mar 24) to 7.36, marking an increase of 6.15.
- For Retention Ratios (%), as of Mar 25, the value is 56.24. This value is within the healthy range. It has decreased from 184.35 (Mar 24) to 56.24, marking a decrease of 128.11.
- For Price / BV (X), as of Mar 25, the value is 3.70. This value exceeds the healthy maximum of 3. It has increased from 1.61 (Mar 24) to 3.70, marking an increase of 2.09.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 7.36. This value exceeds the healthy maximum of 3. It has increased from 1.21 (Mar 24) to 7.36, marking an increase of 6.15.
- For EarningsYield, as of Mar 25, the value is 0.00. This value is below the healthy minimum of 5. It has increased from -0.01 (Mar 24) to 0.00, marking an increase of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Windsor Machines Ltd:
- Net Profit Margin: -0.87%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 0.92% (Industry Average ROCE: 15.76%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 1.01% (Industry Average ROE: 12.9%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): -1.94
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.98
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 0 (Industry average Stock P/E: 54.8)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.01
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: -0.87%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Engineering - Heavy | 102/103, 1st Floor, Thane Maharashtra 400604 | investors@windsormachines.com http://www.windsormachines.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Vinay Girdhar Bansod | WholeTime Director & CEO |
| Mr. Hitendrabhai Hasmukhbhai Patel | Executive Director |
| Mr. Vivek Chopra | Non Executive Director |
| Mr. Vinit Dharamshibhai Bediya | Non Executive Director |
| Ms. Garima Malhotra | Independent Woman Director |
| Mr. Manoj Dineshchandra Antani | Independent Director |
| Mr. Subhendu Roy | Independent Director |
| Mr. Ravi Mamodiya | Independent Director |
FAQ
What is the intrinsic value of Windsor Machines Ltd?
Windsor Machines Ltd's intrinsic value (as of 22 October 2025) is 25.32 which is 91.45% lower the current market price of 296.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 2,577 Cr. market cap, FY2025-2026 high/low of 441/165, reserves of ₹717 Cr, and liabilities of 1,002 Cr.
What is the Market Cap of Windsor Machines Ltd?
The Market Cap of Windsor Machines Ltd is 2,577 Cr..
What is the current Stock Price of Windsor Machines Ltd as on 22 October 2025?
The current stock price of Windsor Machines Ltd as on 22 October 2025 is 296.
What is the High / Low of Windsor Machines Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Windsor Machines Ltd stocks is 441/165.
What is the Stock P/E of Windsor Machines Ltd?
The Stock P/E of Windsor Machines Ltd is .
What is the Book Value of Windsor Machines Ltd?
The Book Value of Windsor Machines Ltd is 86.9.
What is the Dividend Yield of Windsor Machines Ltd?
The Dividend Yield of Windsor Machines Ltd is 0.00 %.
What is the ROCE of Windsor Machines Ltd?
The ROCE of Windsor Machines Ltd is 1.46 %.
What is the ROE of Windsor Machines Ltd?
The ROE of Windsor Machines Ltd is 2.38 %.
What is the Face Value of Windsor Machines Ltd?
The Face Value of Windsor Machines Ltd is 2.00.