Below is a detailed analysis of the quarterly data for Hawkins Cookers Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
For Sales, as of Mar 2025, the value is 307.00 Cr.. The value appears strong and on an upward trend. It has increased from 286.00 Cr. (Dec 2024) to 307.00 Cr., marking an increase of 21.00 Cr..
For Expenses, as of Mar 2025, the value is 260.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 257.00 Cr. (Dec 2024) to 260.00 Cr., marking an increase of 3.00 Cr..
For Operating Profit, as of Mar 2025, the value is 47.00 Cr.. The value appears strong and on an upward trend. It has increased from 29.00 Cr. (Dec 2024) to 47.00 Cr., marking an increase of 18.00 Cr..
For OPM %, as of Mar 2025, the value is 15.00%. The value appears strong and on an upward trend. It has increased from 10.00% (Dec 2024) to 15.00%, marking an increase of 5.00%.
For Other Income, as of Mar 2025, the value is 3.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 3.00 Cr..
For Interest, as of Mar 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 1.00 Cr..
For Depreciation, as of Mar 2025, the value is 3.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 3.00 Cr..
For Profit before tax, as of Mar 2025, the value is 47.00 Cr.. The value appears strong and on an upward trend. It has increased from 29.00 Cr. (Dec 2024) to 47.00 Cr., marking an increase of 18.00 Cr..
For Tax %, as of Mar 2025, the value is 27.00%. The value appears to be increasing, which may not be favorable. It has increased from 26.00% (Dec 2024) to 27.00%, marking an increase of 1.00%.
For Net Profit, as of Mar 2025, the value is 34.00 Cr.. The value appears strong and on an upward trend. It has increased from 21.00 Cr. (Dec 2024) to 34.00 Cr., marking an increase of 13.00 Cr..
For EPS in Rs, as of Mar 2025, the value is 64.98. The value appears strong and on an upward trend. It has increased from 40.09 (Dec 2024) to 64.98, marking an increase of 24.89.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
×
Quarterly Chart
Profit & Loss - Annual Report
Last Updated: June 16, 2025, 12:59 pm
Metric
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Sales
417
469
487
512
553
653
674
768
958
1,006
1,024
1,116
Expenses
358
418
419
438
482
567
570
658
838
870
874
961
Operating Profit
59
51
68
74
71
86
104
111
120
135
150
155
OPM %
14%
11%
14%
14%
13%
13%
15%
14%
12%
13%
15%
14%
Other Income
5
4
-1
4
11
4
3
7
6
4
11
14
Interest
4
4
3
4
4
4
4
5
6
5
5
3
Depreciation
3
4
3
3
4
4
5
5
7
8
9
10
Profit before tax
57
47
60
71
74
82
98
108
113
127
148
155
Tax %
33%
32%
33%
33%
34%
34%
26%
25%
26%
25%
26%
26%
Net Profit
38
32
40
47
49
54
72
81
84
95
110
115
EPS in Rs
72.39
60.74
76.29
89.68
92.06
102.54
137.09
152.50
158.65
179.24
207.72
216.90
Dividend Payout %
83%
74%
79%
78%
76%
78%
0%
52%
95%
56%
58%
60%
×
Profit & Loss Yearly Chart
YoY Net Profit Growth
Year
2014-2015
2015-2016
2016-2017
2017-2018
2018-2019
2019-2020
2020-2021
2021-2022
2022-2023
2023-2024
2024-2025
YoY Net Profit Growth (%)
-15.79%
25.00%
17.50%
4.26%
10.20%
33.33%
12.50%
3.70%
13.10%
15.79%
4.55%
Change in YoY Net Profit Growth (%)
0.00%
40.79%
-7.50%
-13.24%
5.95%
23.13%
-20.83%
-8.80%
9.39%
2.69%
-11.24%
Hawkins Cookers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
Compounded Sales Growth
10 Years:
9%
5 Years:
11%
3 Years:
5%
TTM:
9%
Compounded Profit Growth
10 Years:
14%
5 Years:
10%
3 Years:
11%
TTM:
4%
Stock Price CAGR
10 Years:
13%
5 Years:
15%
3 Years:
18%
1 Year:
8%
Return on Equity
10 Years:
43%
5 Years:
38%
3 Years:
35%
Last Year:
32%
Last Updated: Unknown
No data available for the Balance Sheet data table.
After reviewing the key financial ratios for Hawkins Cookers Ltd, here is a detailed analysis based on the latest available data and recent trends:
For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 25, the value is 216.90. This value is within the healthy range. It has increased from 207.72 (Mar 24) to 216.90, marking an increase of 9.18.
For Diluted EPS (Rs.), as of Mar 25, the value is 216.90. This value is within the healthy range. It has increased from 207.72 (Mar 24) to 216.90, marking an increase of 9.18.
For Cash EPS (Rs.), as of Mar 25, the value is 236.26. This value is within the healthy range. It has increased from 224.14 (Mar 24) to 236.26, marking an increase of 12.12.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 724.48. It has increased from 630.66 (Mar 24) to 724.48, marking an increase of 93.82.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 724.48. It has increased from 630.66 (Mar 24) to 724.48, marking an increase of 93.82.
For Dividend / Share (Rs.), as of Mar 25, the value is 130.00. This value exceeds the healthy maximum of 3. It has increased from 120.00 (Mar 24) to 130.00, marking an increase of 10.00.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 2,109.19. It has increased from 1,936.82 (Mar 24) to 2,109.19, marking an increase of 172.37.
For PBDIT / Share (Rs.), as of Mar 25, the value is 317.69. This value is within the healthy range. It has increased from 304.06 (Mar 24) to 317.69, marking an increase of 13.63.
For PBIT / Share (Rs.), as of Mar 25, the value is 298.24. This value is within the healthy range. It has increased from 287.64 (Mar 24) to 298.24, marking an increase of 10.60.
For PBT / Share (Rs.), as of Mar 25, the value is 292.76. This value is within the healthy range. It has increased from 279.04 (Mar 24) to 292.76, marking an increase of 13.72.
For Net Profit / Share (Rs.), as of Mar 25, the value is 216.81. This value is within the healthy range. It has increased from 207.72 (Mar 24) to 216.81, marking an increase of 9.09.
For PBDIT Margin (%), as of Mar 25, the value is 15.06. This value is within the healthy range. It has decreased from 15.69 (Mar 24) to 15.06, marking a decrease of 0.63.
For PBIT Margin (%), as of Mar 25, the value is 14.14. This value is within the healthy range. It has decreased from 14.85 (Mar 24) to 14.14, marking a decrease of 0.71.
For PBT Margin (%), as of Mar 25, the value is 13.88. This value is within the healthy range. It has decreased from 14.40 (Mar 24) to 13.88, marking a decrease of 0.52.
For Net Profit Margin (%), as of Mar 25, the value is 10.27. This value exceeds the healthy maximum of 10. It has decreased from 10.72 (Mar 24) to 10.27, marking a decrease of 0.45.
For Return on Networth / Equity (%), as of Mar 25, the value is 29.92. This value is within the healthy range. It has decreased from 32.93 (Mar 24) to 29.92, marking a decrease of 3.01.
For Return on Capital Employeed (%), as of Mar 25, the value is 38.61. This value is within the healthy range. It has decreased from 42.67 (Mar 24) to 38.61, marking a decrease of 4.06.
For Return On Assets (%), as of Mar 25, the value is 19.64. This value is within the healthy range. It has decreased from 20.87 (Mar 24) to 19.64, marking a decrease of 1.23.
For Long Term Debt / Equity (X), as of Mar 25, the value is 0.04. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.04.
For Total Debt / Equity (X), as of Mar 25, the value is 0.06. This value is within the healthy range. It has decreased from 0.09 (Mar 24) to 0.06, marking a decrease of 0.03.
For Asset Turnover Ratio (%), as of Mar 25, the value is 2.01. It has decreased from 2.08 (Mar 24) to 2.01, marking a decrease of 0.07.
For Current Ratio (X), as of Mar 25, the value is 2.60. This value is within the healthy range. It has increased from 2.51 (Mar 24) to 2.60, marking an increase of 0.09.
For Quick Ratio (X), as of Mar 25, the value is 1.75. This value is within the healthy range. It has increased from 1.69 (Mar 24) to 1.75, marking an increase of 0.06.
For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.92. This value is below the healthy minimum of 4. It has increased from 2.28 (Mar 24) to 2.92, marking an increase of 0.64.
For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 48.14 (Mar 24) to 0.00, marking a decrease of 48.14.
For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 44.61 (Mar 24) to 0.00, marking a decrease of 44.61.
For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 51.86 (Mar 24) to 0.00, marking a decrease of 51.86.
For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 55.39 (Mar 24) to 0.00, marking a decrease of 55.39.
For Interest Coverage Ratio (X), as of Mar 25, the value is 57.95. This value is within the healthy range. It has increased from 35.34 (Mar 24) to 57.95, marking an increase of 22.61.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 40.55. This value is within the healthy range. It has increased from 25.14 (Mar 24) to 40.55, marking an increase of 15.41.
For Enterprise Value (Cr.), as of Mar 25, the value is 3,649.74. It has increased from 3,052.33 (Mar 24) to 3,649.74, marking an increase of 597.41.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 3.27. This value exceeds the healthy maximum of 3. It has increased from 2.98 (Mar 24) to 3.27, marking an increase of 0.29.
For EV / EBITDA (X), as of Mar 25, the value is 21.72. This value exceeds the healthy maximum of 15. It has increased from 18.98 (Mar 24) to 21.72, marking an increase of 2.74.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.42. This value exceeds the healthy maximum of 3. It has increased from 3.13 (Mar 24) to 3.42, marking an increase of 0.29.
For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 51.85 (Mar 24) to 0.00, marking a decrease of 51.85.
For Price / BV (X), as of Mar 25, the value is 9.96. This value exceeds the healthy maximum of 3. It has increased from 9.62 (Mar 24) to 9.96, marking an increase of 0.34.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.42. This value exceeds the healthy maximum of 3. It has increased from 3.13 (Mar 24) to 3.42, marking an increase of 0.29.
For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.03.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
×
Profitability Ratios (%)
Liquidity Ratios
Liquidity Ratios (%)
Interest Coverage Ratios (%)
Valuation Ratios
Fair Value
Fair Value of Hawkins Cookers Ltd as of July 1, 2025 is: 6,969.52
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.
As of July 1, 2025, Hawkins Cookers Ltd is Overvalued by 13.10% compared to the current share price 8,020.00
Intrinsic Value of Hawkins Cookers Ltd as of July 1, 2025 is: 7,478.26
Calculation basis:
Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.
This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.
As of July 1, 2025, Hawkins Cookers Ltd is Overvalued by 6.75% compared to the current share price 8,020.00
Last 5 Year EPS CAGR: 7.30%
*Investments are subject to market risks
Strength and Weakness
Unable to fetch valid data for stock valuation.
Stock Analysis
Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Hawkins Cookers Ltd:
Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
ROE%: 29.92% (Industry Average ROE: 11.42%)
ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
Stock P/E: 37 (Industry average Stock P/E: 60.81)
Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
Total Debt / Equity: 0.06
Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions. Stock Rating:
About the Company - Qualitative Analysis
Hawkins Cookers Ltd. is a Public Limited Listed company incorporated on 25/02/1959 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L28997MH1959PLC011304 and registration number is 011304. Currently company belongs to the Industry of Domestic Appliances. Company's Total Operating Revenue is Rs. 1115.76 Cr. and Equity Capital is Rs. 5.29 Cr. for the Year ended 31/03/2025.
FAQ: Stock data is invalid or not in the correct format.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Hawkins Cookers Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
