Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 23 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 508486 | NSE: HAWKINCOOK

Hawkins Cookers Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 22, 2025, 11:35 pm

Market Cap 4,656 Cr.
Current Price 8,802
High / Low 9,900/7,100
Stock P/E40.3
Book Value 725
Dividend Yield1.48 %
ROCE40.9 %
ROE32.0 %
Face Value 10.0
PEG Ratio6.09

Quick Insight

Hawkins Cookers Ltd, with a market capitalization of ₹4,551 Cr. and a share price of ₹8,604, is trading at a P/E ratio of 39.4, reflecting investor optimism. The company's robust ROE of 32.0% and impressive ROCE of 40.9% indicate efficient capital utilization. However, its OPM stands at 15%, suggesting room for improvement in operational efficiency. With a healthy net profit of ₹115 Cr. and reserves of ₹378 Cr., Hawkins Cookers has a strong financial position. The company's low borrowings of ₹23 Cr. and high ICR of 57.95x indicate a comfortable liquidity position. Overall, Hawkins Cookers appears well-positioned for growth, supported by its strong financial fundamentals and efficient capital management.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Hawkins Cookers Ltd

Competitors of Hawkins Cookers Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
MPL Plastics Ltd 11.5 Cr. 9.23 16.4/7.61 2.820.00 %267 %% 10.0
Hawkins Cookers Ltd 4,656 Cr. 8,802 9,900/7,10040.3 7251.48 %40.9 %32.0 % 10.0
Harsha Engineers International Ltd 3,746 Cr. 411 560/33029.9 1390.24 %13.5 %6.11 % 10.0
Gorani Industries Ltd 40.8 Cr. 76.0 118/63.867.9 24.70.00 %9.70 %6.68 % 10.0
Eureka Forbes Ltd 10,651 Cr. 551 656/45263.8 2270.00 %5.07 %3.72 % 10.0
Industry Average9,707.91 Cr1,604.4062.88189.960.40%34.66%11.18%6.69

All Competitor Stocks of Hawkins Cookers Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 198297257254203272272277228296286307239
Expenses 164254231222174223246231194250257260204
Operating Profit 33442632294827463346294735
OPM % 17%15%10%13%14%18%10%17%15%15%10%15%15%
Other Income 1111223343334
Interest 1111111111111
Depreciation 2222222222333
Profit before tax 31412430284727463446294735
Tax % 25%25%25%25%26%26%26%25%26%25%26%27%26%
Net Profit 23311823213520342534213426
EPS in Rs 43.6358.2934.2143.1239.3466.5737.2764.5447.3764.4140.0964.9849.06

Last Updated: August 19, 2025, 2:00 pm

Below is a detailed analysis of the quarterly data for Hawkins Cookers Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 239.00 Cr.. The value appears to be declining and may need further review. It has decreased from 307.00 Cr. (Mar 2025) to 239.00 Cr., marking a decrease of 68.00 Cr..
  • For Expenses, as of Jun 2025, the value is 204.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 260.00 Cr. (Mar 2025) to 204.00 Cr., marking a decrease of 56.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 35.00 Cr.. The value appears to be declining and may need further review. It has decreased from 47.00 Cr. (Mar 2025) to 35.00 Cr., marking a decrease of 12.00 Cr..
  • For OPM %, as of Jun 2025, the value is 15.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 15.00%.
  • For Other Income, as of Jun 2025, the value is 4.00 Cr.. The value appears strong and on an upward trend. It has increased from 3.00 Cr. (Mar 2025) to 4.00 Cr., marking an increase of 1.00 Cr..
  • For Interest, as of Jun 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 3.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 3.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 35.00 Cr.. The value appears to be declining and may need further review. It has decreased from 47.00 Cr. (Mar 2025) to 35.00 Cr., marking a decrease of 12.00 Cr..
  • For Tax %, as of Jun 2025, the value is 26.00%. The value appears to be improving (decreasing) as expected. It has decreased from 27.00% (Mar 2025) to 26.00%, marking a decrease of 1.00%.
  • For Net Profit, as of Jun 2025, the value is 26.00 Cr.. The value appears to be declining and may need further review. It has decreased from 34.00 Cr. (Mar 2025) to 26.00 Cr., marking a decrease of 8.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 49.06. The value appears to be declining and may need further review. It has decreased from 64.98 (Mar 2025) to 49.06, marking a decrease of 15.92.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: August 22, 2025, 8:34 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 4174694875125536536747689581,0061,0241,1161,127
Expenses 358418419438482567570658838870874961971
Operating Profit 595168747186104111120135150155156
OPM % 14%11%14%14%13%13%15%14%12%13%15%14%14%
Other Income 54-141143764111413
Interest 4434444565533
Depreciation 343344557891011
Profit before tax 57476071748298108113127148155156
Tax % 33%32%33%33%34%34%26%25%26%25%26%26%
Net Profit 38324047495472818495110115116
EPS in Rs 72.3960.7476.2989.6892.06102.54137.09152.50158.65179.24207.72216.90218.54
Dividend Payout % 83%74%79%78%76%78%0%52%95%56%58%60%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-15.79%25.00%17.50%4.26%10.20%33.33%12.50%3.70%13.10%15.79%4.55%
Change in YoY Net Profit Growth (%)0.00%40.79%-7.50%-13.24%5.95%23.13%-20.83%-8.80%9.39%2.69%-11.24%

Hawkins Cookers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:9%
5 Years:11%
3 Years:5%
TTM:8%
Compounded Profit Growth
10 Years:14%
5 Years:10%
3 Years:11%
TTM:1%
Stock Price CAGR
10 Years:15%
5 Years:12%
3 Years:14%
1 Year:1%
Return on Equity
10 Years:43%
5 Years:38%
3 Years:35%
Last Year:32%

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 1:07 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 555555555555
Reserves 515456101105113134172208271328378
Borrowings 251932272531403843423123
Other Liabilities 106105124101111118119177153142161178
Total Liabilities 187182217235246267298392410460526584
Fixed Assets 232222222326323952667285
CWIP 11111223321222
Investments -0-0-0-0-0-0-0-0-0-0-0-0
Other Assets 163159194212221239264350355392442477
Total Assets 187182217235246267298392410460526584

Below is a detailed analysis of the balance sheet data for Hawkins Cookers Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 5.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 5.00 Cr..
  • For Reserves, as of Mar 2025, the value is 378.00 Cr.. The value appears strong and on an upward trend. It has increased from 328.00 Cr. (Mar 2024) to 378.00 Cr., marking an increase of 50.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 23.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 31.00 Cr. (Mar 2024) to 23.00 Cr., marking a decrease of 8.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 178.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 161.00 Cr. (Mar 2024) to 178.00 Cr., marking an increase of 17.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 584.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 526.00 Cr. (Mar 2024) to 584.00 Cr., marking an increase of 58.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 85.00 Cr.. The value appears strong and on an upward trend. It has increased from 72.00 Cr. (Mar 2024) to 85.00 Cr., marking an increase of 13.00 Cr..
  • For CWIP, as of Mar 2025, the value is 22.00 Cr.. The value appears strong and on an upward trend. It has increased from 12.00 Cr. (Mar 2024) to 22.00 Cr., marking an increase of 10.00 Cr..
  • For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 477.00 Cr.. The value appears strong and on an upward trend. It has increased from 442.00 Cr. (Mar 2024) to 477.00 Cr., marking an increase of 35.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 584.00 Cr.. The value appears strong and on an upward trend. It has increased from 526.00 Cr. (Mar 2024) to 584.00 Cr., marking an increase of 58.00 Cr..

Notably, the Reserves (378.00 Cr.) exceed the Borrowings (23.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +3328356169-666189-5292174102
Cash from Investing Activity +-10-0-14-1342-20-11982-47-104-27
Cash from Financing Activity +-32-48-17-39-52-45-52-40-51-33-70-76
Net Cash Flow0-191774-10-629-21121-1

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow34.0032.0036.0047.0046.0055.0064.0073.0077.0093.00119.00132.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days333434333144271920171720
Inventory Days1231101421389412416797133121104102
Days Payable726077657366627754435154
Cash Conversion Cycle848398105521031334099957068
Working Capital Days-18811674236-1048442530
ROCE %77%65%79%66%58%61%62%57%50%46%45%41%

Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI Small Cap Fund 370,000 0.93 295.85370,0002025-04-22 14:12:240%
Kotak Small Cap Fund - Regular Plan 177,868 0.9 142.22177,8682025-04-22 15:10:490%
SBI Consumption Opportunities Fund 48,501 1.28 38.7848,5012025-04-22 15:10:490%
SBI Magnum Childrens Benefit Fund - Investment Plan 35,000 0.83 27.99N/AN/AN/A
SBI Retirement Benefit Fund - Aggressive Plan 19,234 0.56 15.38N/AN/AN/A
Kotak ELSS Tax Saver Fund 17,999 0.24 14.3919,0932025-05-13 18:10:51-5.73%
SBI Retirement Benefit Fund - Aggressive Hybrid Plan 14,293 0.76 11.43N/AN/AN/A
SBI Long Term Advantage Fund - Series VI 7,180 2.14 5.74N/AN/AN/A
SBI Magnum Children Benefit Plan 2,100 1.33 1.682,1002025-04-22 15:10:490%
SBI Retirement Benefit Fund - Conservative Hybrid Plan 1,497 0.42 1.21,4972025-04-22 15:10:490%

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 216.90207.72179.24158.64152.49
Diluted EPS (Rs.) 216.90207.72179.24158.64152.49
Cash EPS (Rs.) 236.26224.14193.84171.23162.57
Book Value[Excl.RevalReserv]/Share (Rs.) 724.48630.66522.20403.15335.91
Book Value[Incl.RevalReserv]/Share (Rs.) 724.48630.66522.20403.15335.91
Dividend / Share (Rs.) 130.00120.00100.00150.0080.00
Revenue From Operations / Share (Rs.) 2109.191936.821902.101811.741453.27
PBDIT / Share (Rs.) 317.69304.06263.80237.57223.40
PBIT / Share (Rs.) 298.24287.64249.20224.98213.32
PBT / Share (Rs.) 292.76279.04240.01213.52204.36
Net Profit / Share (Rs.) 216.81207.72179.24158.64152.49
PBDIT Margin (%) 15.0615.6913.8613.1115.37
PBIT Margin (%) 14.1414.8513.1012.4114.67
PBT Margin (%) 13.8814.4012.6111.7814.06
Net Profit Margin (%) 10.2710.729.428.7510.49
Return on Networth / Equity (%) 29.9232.9334.3239.3545.39
Return on Capital Employeed (%) 38.6142.6742.9746.8854.67
Return On Assets (%) 19.6420.8720.5820.4720.56
Long Term Debt / Equity (X) 0.040.040.070.160.12
Total Debt / Equity (X) 0.060.090.150.200.15
Asset Turnover Ratio (%) 2.012.082.312.392.23
Current Ratio (X) 2.602.512.442.211.79
Quick Ratio (X) 1.751.691.331.071.27
Inventory Turnover Ratio (X) 2.922.282.332.862.14
Dividend Payout Ratio (NP) (%) 0.0048.1433.4756.7352.46
Dividend Payout Ratio (CP) (%) 0.0044.6130.9552.5649.20
Earning Retention Ratio (%) 0.0051.8666.5343.2747.54
Cash Earning Retention Ratio (%) 0.0055.3969.0547.4450.80
Interest Coverage Ratio (X) 57.9535.3428.6820.7424.95
Interest Coverage Ratio (Post Tax) (X) 40.5525.1420.4914.8518.03
Enterprise Value (Cr.) 3649.743052.333199.282658.092687.21
EV / Net Operating Revenue (X) 3.272.983.182.773.50
EV / EBITDA (X) 21.7218.9822.9321.1622.75
MarketCap / Net Operating Revenue (X) 3.423.133.242.803.68
Retention Ratios (%) 0.0051.8566.5243.2647.53
Price / BV (X) 9.969.6211.7912.5715.91
Price / Net Operating Revenue (X) 3.423.133.242.803.68
EarningsYield 0.030.030.020.030.02

After reviewing the key financial ratios for Hawkins Cookers Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 216.90. This value is within the healthy range. It has increased from 207.72 (Mar 24) to 216.90, marking an increase of 9.18.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 216.90. This value is within the healthy range. It has increased from 207.72 (Mar 24) to 216.90, marking an increase of 9.18.
  • For Cash EPS (Rs.), as of Mar 25, the value is 236.26. This value is within the healthy range. It has increased from 224.14 (Mar 24) to 236.26, marking an increase of 12.12.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 724.48. It has increased from 630.66 (Mar 24) to 724.48, marking an increase of 93.82.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 724.48. It has increased from 630.66 (Mar 24) to 724.48, marking an increase of 93.82.
  • For Dividend / Share (Rs.), as of Mar 25, the value is 130.00. This value exceeds the healthy maximum of 3. It has increased from 120.00 (Mar 24) to 130.00, marking an increase of 10.00.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 2,109.19. It has increased from 1,936.82 (Mar 24) to 2,109.19, marking an increase of 172.37.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 317.69. This value is within the healthy range. It has increased from 304.06 (Mar 24) to 317.69, marking an increase of 13.63.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 298.24. This value is within the healthy range. It has increased from 287.64 (Mar 24) to 298.24, marking an increase of 10.60.
  • For PBT / Share (Rs.), as of Mar 25, the value is 292.76. This value is within the healthy range. It has increased from 279.04 (Mar 24) to 292.76, marking an increase of 13.72.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 216.81. This value is within the healthy range. It has increased from 207.72 (Mar 24) to 216.81, marking an increase of 9.09.
  • For PBDIT Margin (%), as of Mar 25, the value is 15.06. This value is within the healthy range. It has decreased from 15.69 (Mar 24) to 15.06, marking a decrease of 0.63.
  • For PBIT Margin (%), as of Mar 25, the value is 14.14. This value is within the healthy range. It has decreased from 14.85 (Mar 24) to 14.14, marking a decrease of 0.71.
  • For PBT Margin (%), as of Mar 25, the value is 13.88. This value is within the healthy range. It has decreased from 14.40 (Mar 24) to 13.88, marking a decrease of 0.52.
  • For Net Profit Margin (%), as of Mar 25, the value is 10.27. This value exceeds the healthy maximum of 10. It has decreased from 10.72 (Mar 24) to 10.27, marking a decrease of 0.45.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 29.92. This value is within the healthy range. It has decreased from 32.93 (Mar 24) to 29.92, marking a decrease of 3.01.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 38.61. This value is within the healthy range. It has decreased from 42.67 (Mar 24) to 38.61, marking a decrease of 4.06.
  • For Return On Assets (%), as of Mar 25, the value is 19.64. This value is within the healthy range. It has decreased from 20.87 (Mar 24) to 19.64, marking a decrease of 1.23.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.04. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.04.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.06. This value is within the healthy range. It has decreased from 0.09 (Mar 24) to 0.06, marking a decrease of 0.03.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 2.01. It has decreased from 2.08 (Mar 24) to 2.01, marking a decrease of 0.07.
  • For Current Ratio (X), as of Mar 25, the value is 2.60. This value is within the healthy range. It has increased from 2.51 (Mar 24) to 2.60, marking an increase of 0.09.
  • For Quick Ratio (X), as of Mar 25, the value is 1.75. This value is within the healthy range. It has increased from 1.69 (Mar 24) to 1.75, marking an increase of 0.06.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.92. This value is below the healthy minimum of 4. It has increased from 2.28 (Mar 24) to 2.92, marking an increase of 0.64.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 48.14 (Mar 24) to 0.00, marking a decrease of 48.14.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 44.61 (Mar 24) to 0.00, marking a decrease of 44.61.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 51.86 (Mar 24) to 0.00, marking a decrease of 51.86.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 55.39 (Mar 24) to 0.00, marking a decrease of 55.39.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 57.95. This value is within the healthy range. It has increased from 35.34 (Mar 24) to 57.95, marking an increase of 22.61.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 40.55. This value is within the healthy range. It has increased from 25.14 (Mar 24) to 40.55, marking an increase of 15.41.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 3,649.74. It has increased from 3,052.33 (Mar 24) to 3,649.74, marking an increase of 597.41.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 3.27. This value exceeds the healthy maximum of 3. It has increased from 2.98 (Mar 24) to 3.27, marking an increase of 0.29.
  • For EV / EBITDA (X), as of Mar 25, the value is 21.72. This value exceeds the healthy maximum of 15. It has increased from 18.98 (Mar 24) to 21.72, marking an increase of 2.74.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.42. This value exceeds the healthy maximum of 3. It has increased from 3.13 (Mar 24) to 3.42, marking an increase of 0.29.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 51.85 (Mar 24) to 0.00, marking a decrease of 51.85.
  • For Price / BV (X), as of Mar 25, the value is 9.96. This value exceeds the healthy maximum of 3. It has increased from 9.62 (Mar 24) to 9.96, marking an increase of 0.34.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.42. This value exceeds the healthy maximum of 3. It has increased from 3.13 (Mar 24) to 3.42, marking an increase of 0.29.
  • For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Hawkins Cookers Ltd as of August 23, 2025 is: 7,590.38

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 23, 2025, Hawkins Cookers Ltd is Overvalued by 13.77% compared to the current share price 8,802.00

Intrinsic Value of Hawkins Cookers Ltd as of August 23, 2025 is: 8,092.48

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 23, 2025, Hawkins Cookers Ltd is Overvalued by 8.06% compared to the current share price 8,802.00

Last 5 Year EPS CAGR: 6.61%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 58.92%, which is a positive sign.
  2. The stock has a low average Working Capital Days of 19.08, which is a positive sign.
  3. The company has higher reserves (164.25 cr) compared to borrowings (31.33 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (422.69 cr) and profit (99.69 cr) over the years.
  1. The stock has a high average Cash Conversion Cycle of 85.83, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Hawkins Cookers Ltd:
    1. Net Profit Margin: 10.27%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 38.61% (Industry Average ROCE: 34.66%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 29.92% (Industry Average ROE: 11.18%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 40.55
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.75
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 40.3 (Industry average Stock P/E: 62.88)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.06
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Hawkins Cookers Ltd. is a Public Limited Listed company incorporated on 25/02/1959 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L28997MH1959PLC011304 and registration number is 011304. Currently company belongs to the Industry of Domestic Appliances. Company's Total Operating Revenue is Rs. 1115.76 Cr. and Equity Capital is Rs. 5.29 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Domestic AppliancesMaker Tower F-101, Mumbai Maharashtra 400005ho@hawkinscookers.com
http://www.hawkinscookers.com
Management
NamePosition Held
Mr. Subhadip Dutta ChoudhuryChairman & CEO
Mr. Sudeep YadavVice Chairman & CFO
Mr. Neil VasudevaExecutive Director - Marketing
Mr. Tej Paul SharmaExecutive Director - Sales
Mr. M A TeckchandaniDirector
Mr. Sanjay K AsherDirector
Mrs. Susan M VasudevaDirector
Prof. Leena ChatterjeeDirector
Mr. Ravi KantDirector
Mr. Shyamak R TataDirector

FAQ

What is the intrinsic value of Hawkins Cookers Ltd?

Hawkins Cookers Ltd's intrinsic value (as of 22 August 2025) is ₹7590.38 which is 13.77% lower the current market price of ₹8,802.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹4,656 Cr. market cap, FY2025-2026 high/low of 9,900/7,100, reserves of ₹378 Cr, and liabilities of 584 Cr.

What is the Market Cap of Hawkins Cookers Ltd?

The Market Cap of Hawkins Cookers Ltd is 4,656 Cr..

What is the current Stock Price of Hawkins Cookers Ltd as on 22 August 2025?

The current stock price of Hawkins Cookers Ltd as on 22 August 2025 is 8,802.

What is the High / Low of Hawkins Cookers Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Hawkins Cookers Ltd stocks is 9,900/7,100.

What is the Stock P/E of Hawkins Cookers Ltd?

The Stock P/E of Hawkins Cookers Ltd is 40.3.

What is the Book Value of Hawkins Cookers Ltd?

The Book Value of Hawkins Cookers Ltd is 725.

What is the Dividend Yield of Hawkins Cookers Ltd?

The Dividend Yield of Hawkins Cookers Ltd is 1.48 %.

What is the ROCE of Hawkins Cookers Ltd?

The ROCE of Hawkins Cookers Ltd is 40.9 %.

What is the ROE of Hawkins Cookers Ltd?

The ROE of Hawkins Cookers Ltd is 32.0 %.

What is the Face Value of Hawkins Cookers Ltd?

The Face Value of Hawkins Cookers Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Hawkins Cookers Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE