Hawkins Cookers Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: February 25, 2026, 10:29 pm

Market Cap	3,807 Cr.
Current Price	7,197
Intrinsic Value	₹5,905.59
High / Low	9,900/7,026
Stock P/E	30.3
Book Value	704
Dividend Yield	1.81 %
ROCE	40.9 %
ROE	32.0 %
Face Value	10.0
PEG Ratio	4.87

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Hawkins Cookers Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
MPL Plastics Ltd	9.25 Cr.	7.40	11.9/6.18		3.04	0.00 %	4,800 %	%	10.0
Hawkins Cookers Ltd	3,807 Cr.	7,197	9,900/7,026	30.3	704	1.81 %	40.9 %	32.0 %	10.0
Harsha Engineers International Ltd	3,402 Cr.	374	452/330	23.9	147	0.27 %	13.5 %	6.11 %	10.0
Gorani Industries Ltd	31.9 Cr.	59.6	126/50.8	34.7	25.5	0.00 %	9.70 %	6.68 %	10.0
Eureka Forbes Ltd	9,375 Cr.	485	668/452	48.0	232	0.00 %	5.04 %	3.69 %	10.0
Industry Average	9,491.82 Cr	1,387.35		50.20	210.90	0.49%	357.66%	11.88%	6.57

All Competitor Stocks of Hawkins Cookers Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	257	254	203	272	272	277	228	296	286	307	239	316	332
Expenses	231	222	174	223	246	231	194	250	257	260	204	272	285
Operating Profit	26	32	29	48	27	46	33	46	29	47	35	44	47
OPM %	10%	13%	14%	18%	10%	17%	15%	15%	10%	15%	15%	14%	14%
Other Income	1	1	2	2	3	3	4	3	3	3	4	4	3
Interest	1	1	1	1	1	1	1	1	1	1	1	1	1
Depreciation	2	2	2	2	2	2	2	2	3	3	3	3	4
Profit before tax	24	30	28	47	27	46	34	46	29	47	35	43	45
Tax %	25%	25%	26%	26%	26%	25%	26%	25%	26%	27%	26%	26%	26%
Net Profit	18	23	21	35	20	34	25	34	21	34	26	32	34
EPS in Rs	34.21	43.12	39.34	66.57	37.27	64.54	47.37	64.41	40.09	64.98	49.06	60.42	63.39

Last Updated: February 1, 2026, 3:16 pm

Below is a detailed analysis of the quarterly data for Hawkins Cookers Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:

For Sales, as of Dec 2025, the value is 332.00 Cr.. The value appears strong and on an upward trend. It has increased from 316.00 Cr. (Sep 2025) to 332.00 Cr., marking an increase of 16.00 Cr..
For Expenses, as of Dec 2025, the value is 285.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 272.00 Cr. (Sep 2025) to 285.00 Cr., marking an increase of 13.00 Cr..
For Operating Profit, as of Dec 2025, the value is 47.00 Cr.. The value appears strong and on an upward trend. It has increased from 44.00 Cr. (Sep 2025) to 47.00 Cr., marking an increase of 3.00 Cr..
For OPM %, as of Dec 2025, the value is 14.00%. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 14.00%.
For Other Income, as of Dec 2025, the value is 3.00 Cr.. The value appears to be declining and may need further review. It has decreased from 4.00 Cr. (Sep 2025) to 3.00 Cr., marking a decrease of 1.00 Cr..
For Interest, as of Dec 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 1.00 Cr..
For Depreciation, as of Dec 2025, the value is 4.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3.00 Cr. (Sep 2025) to 4.00 Cr., marking an increase of 1.00 Cr..
For Profit before tax, as of Dec 2025, the value is 45.00 Cr.. The value appears strong and on an upward trend. It has increased from 43.00 Cr. (Sep 2025) to 45.00 Cr., marking an increase of 2.00 Cr..
For Tax %, as of Dec 2025, the value is 26.00%. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 26.00%.
For Net Profit, as of Dec 2025, the value is 34.00 Cr.. The value appears strong and on an upward trend. It has increased from 32.00 Cr. (Sep 2025) to 34.00 Cr., marking an increase of 2.00 Cr..
For EPS in Rs, as of Dec 2025, the value is 63.39. The value appears strong and on an upward trend. It has increased from 60.42 (Sep 2025) to 63.39, marking an increase of 2.97.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 3:35 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	417	469	487	512	553	653	674	768	958	1,006	1,024	1,116	1,148
Expenses	358	418	419	438	482	567	570	658	838	870	874	961	993
Operating Profit	59	51	68	74	71	86	104	111	120	135	150	155	155
OPM %	14%	11%	14%	14%	13%	13%	15%	14%	12%	13%	15%	14%	13%
Other Income	5	4	-1	4	11	4	3	7	6	4	11	14	14
Interest	4	4	3	4	4	4	4	5	6	5	5	3	3
Depreciation	3	4	3	3	4	4	5	5	7	8	9	10	12
Profit before tax	57	47	60	71	74	82	98	108	113	127	148	155	153
Tax %	33%	32%	33%	33%	34%	34%	26%	25%	26%	25%	26%	26%
Net Profit	38	32	40	47	49	54	72	81	84	95	110	115	113
EPS in Rs	72.39	60.74	76.29	89.68	92.06	102.54	137.09	152.50	158.65	179.24	207.72	216.90	214.55
Dividend Payout %	83%	74%	79%	78%	76%	78%	0%	52%	95%	56%	58%	60%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-15.79%	25.00%	17.50%	4.26%	10.20%	33.33%	12.50%	3.70%	13.10%	15.79%	4.55%
Change in YoY Net Profit Growth (%)	0.00%	40.79%	-7.50%	-13.24%	5.95%	23.13%	-20.83%	-8.80%	9.39%	2.69%	-11.24%

Hawkins Cookers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	9%
5 Years:	11%
3 Years:	5%
TTM:	8%

Compounded Profit Growth
10 Years:	14%
5 Years:	10%
3 Years:	11%
TTM:	1%

Stock Price CAGR
10 Years:	15%
5 Years:	13%
3 Years:	16%
1 Year:	5%

Return on Equity
10 Years:	43%
5 Years:	38%
3 Years:	35%
Last Year:	32%

Last Updated: September 5, 2025, 3:41 pm

Balance Sheet

Last Updated: December 4, 2025, 3:02 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	5	5	5	5	5	5	5	5	5	5	5	5	5
Reserves	51	54	56	101	105	113	134	172	208	271	328	378	367
Borrowings	25	19	32	27	25	31	40	38	43	42	31	23	60
Other Liabilities	106	105	124	101	111	118	119	177	153	142	161	178	197
Total Liabilities	187	182	217	235	246	267	298	392	410	460	526	584	630
Fixed Assets	23	22	22	22	23	26	32	39	52	66	72	85	110
CWIP	1	1	1	1	1	2	2	3	3	2	12	22	10
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	163	159	194	212	221	239	264	350	355	392	442	477	509
Total Assets	187	182	217	235	246	267	298	392	410	460	526	584	630

Below is a detailed analysis of the balance sheet data for Hawkins Cookers Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

For Equity Capital, as of Sep 2025, the value is 5.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 5.00 Cr..
For Reserves, as of Sep 2025, the value is 367.00 Cr.. The value appears to be declining and may need further review. It has decreased from 378.00 Cr. (Mar 2025) to 367.00 Cr., marking a decrease of 11.00 Cr..
For Borrowings, as of Sep 2025, the value is 60.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 23.00 Cr. (Mar 2025) to 60.00 Cr., marking an increase of 37.00 Cr..
For Other Liabilities, as of Sep 2025, the value is 197.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 178.00 Cr. (Mar 2025) to 197.00 Cr., marking an increase of 19.00 Cr..
For Total Liabilities, as of Sep 2025, the value is 630.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 584.00 Cr. (Mar 2025) to 630.00 Cr., marking an increase of 46.00 Cr..
For Fixed Assets, as of Sep 2025, the value is 110.00 Cr.. The value appears strong and on an upward trend. It has increased from 85.00 Cr. (Mar 2025) to 110.00 Cr., marking an increase of 25.00 Cr..
For CWIP, as of Sep 2025, the value is 10.00 Cr.. The value appears to be declining and may need further review. It has decreased from 22.00 Cr. (Mar 2025) to 10.00 Cr., marking a decrease of 12.00 Cr..
For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
For Other Assets, as of Sep 2025, the value is 509.00 Cr.. The value appears strong and on an upward trend. It has increased from 477.00 Cr. (Mar 2025) to 509.00 Cr., marking an increase of 32.00 Cr..
For Total Assets, as of Sep 2025, the value is 630.00 Cr.. The value appears strong and on an upward trend. It has increased from 584.00 Cr. (Mar 2025) to 630.00 Cr., marking an increase of 46.00 Cr..

Notably, the Reserves (367.00 Cr.) exceed the Borrowings (60.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	33	28	35	61	69	-6	66	189	-52	92	174	102
Cash from Investing Activity +	-1	0	-0	-14	-13	42	-20	-119	82	-47	-104	-27
Cash from Financing Activity +	-32	-48	-17	-39	-52	-45	-52	-40	-51	-33	-70	-76
Net Cash Flow	0	-19	17	7	4	-10	-6	29	-21	12	1	-1

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	34.00	32.00	36.00	47.00	46.00	55.00	64.00	73.00	77.00	93.00	119.00	132.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	33	34	34	33	31	44	27	19	20	17	17	20
Inventory Days	123	110	142	138	94	124	167	97	133	121	104	102
Days Payable	72	60	77	65	73	66	62	77	54	43	51	54
Cash Conversion Cycle	84	83	98	105	52	103	133	40	99	95	70	68
Working Capital Days	-18	8	1	16	7	42	36	-10	48	44	25	30
ROCE %	77%	65%	79%	66%	58%	61%	62%	57%	50%	46%	45%	41%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%
FIIs	0.36%	0.37%	0.35%	0.34%	0.19%	0.20%	2.10%	2.86%	2.86%	2.87%	2.79%	2.77%
DIIs	17.30%	17.30%	17.48%	17.53%	17.63%	17.01%	14.53%	15.07%	15.43%	15.70%	15.88%	15.84%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.02%	0.02%
Public	26.29%	26.29%	26.13%	26.09%	26.13%	26.74%	27.33%	26.02%	25.68%	25.38%	25.30%	25.34%
No. of Shareholders	15,078	15,447	15,433	15,234	15,471	15,096	15,993	15,788	16,600	17,847	18,566	18,363

Shareholding Pattern Chart

No. of Shareholders

Hawkins Cookers Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
SBI Small Cap Fund	370,000	0.81	278.28	370,000	2025-04-22 14:12:24	0%
Kotak Small Cap Fund	177,868	0.82	133.77	N/A	N/A	N/A
SBI Consumption Opportunities Fund	48,501	1.24	36.48	48,501	2025-04-22 15:10:49	0%
SBI Childrens Fund - Investment Plan	35,000	0.51	26.32	N/A	N/A	N/A
SBI Retirement Benefit Fund - Aggressive Plan	19,234	0.47	14.47	N/A	N/A	N/A
SBI Retirement Benefit Fund - Aggressive Hybrid Plan	14,293	0.65	10.75	N/A	N/A	N/A
Kotak ELSS Tax Saver Fund	4,935	0.06	3.71	15,000	2026-02-22 01:26:47	-67.1%
SBI Childrens Fund - Savings Plan	2,100	1.19	1.58	N/A	N/A	N/A
SBI Retirement Benefit Fund - Conservative Hybrid Plan	797	0.21	0.6	1,147	2025-12-29 08:15:11	-30.51%
SBI Retirement Benefit Fund - Conservative Plan	264	0.12	0.2	564	2025-05-12 02:21:04	-53.19%

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	216.90	207.72	179.24	158.64	152.49
Diluted EPS (Rs.)	216.90	207.72	179.24	158.64	152.49
Cash EPS (Rs.)	236.36	224.14	193.84	171.23	162.57
Book Value[Excl.RevalReserv]/Share (Rs.)	724.77	630.66	522.20	403.15	335.91
Book Value[Incl.RevalReserv]/Share (Rs.)	724.77	630.66	522.20	403.15	335.91
Dividend / Share (Rs.)	130.00	120.00	100.00	150.00	80.00
Revenue From Operations / Share (Rs.)	2110.06	1936.82	1902.10	1811.74	1453.27
PBDIT / Share (Rs.)	317.84	304.06	263.80	237.57	223.40
PBIT / Share (Rs.)	298.38	287.64	249.20	224.98	213.32
PBT / Share (Rs.)	292.89	279.04	240.01	213.52	204.36
Net Profit / Share (Rs.)	216.90	207.72	179.24	158.64	152.49
PBDIT Margin (%)	15.06	15.69	13.86	13.11	15.37
PBIT Margin (%)	14.14	14.85	13.10	12.41	14.67
PBT Margin (%)	13.88	14.40	12.61	11.78	14.06
Net Profit Margin (%)	10.27	10.72	9.42	8.75	10.49
Return on Networth / Equity (%)	29.92	32.93	34.32	39.35	45.39
Return on Capital Employeed (%)	38.61	42.67	42.97	46.88	54.67
Return On Assets (%)	19.64	20.87	20.58	20.47	20.56
Long Term Debt / Equity (X)	0.04	0.04	0.07	0.16	0.12
Total Debt / Equity (X)	0.06	0.09	0.15	0.20	0.15
Asset Turnover Ratio (%)	2.01	2.08	2.31	2.39	2.23
Current Ratio (X)	2.60	2.51	2.44	2.21	1.79
Quick Ratio (X)	1.75	1.69	1.33	1.07	1.27
Inventory Turnover Ratio (X)	7.68	6.61	2.33	2.86	2.14
Dividend Payout Ratio (NP) (%)	55.32	48.14	33.47	56.73	52.46
Dividend Payout Ratio (CP) (%)	50.76	44.61	30.95	52.56	49.20
Earning Retention Ratio (%)	44.68	51.86	66.53	43.27	47.54
Cash Earning Retention Ratio (%)	49.24	55.39	69.05	47.44	50.80
Interest Coverage Ratio (X)	57.89	35.34	28.68	20.74	24.95
Interest Coverage Ratio (Post Tax) (X)	40.51	25.14	20.49	14.85	18.03
Enterprise Value (Cr.)	3648.16	3052.33	3199.28	2658.09	2687.21
EV / Net Operating Revenue (X)	3.27	2.98	3.18	2.77	3.50
EV / EBITDA (X)	21.71	18.98	22.93	21.16	22.75
MarketCap / Net Operating Revenue (X)	3.42	3.13	3.24	2.80	3.68
Retention Ratios (%)	44.67	51.85	66.52	43.26	47.53
Price / BV (X)	9.95	9.62	11.79	12.57	15.91
Price / Net Operating Revenue (X)	3.42	3.13	3.24	2.80	3.68
EarningsYield	0.03	0.03	0.02	0.03	0.02

After reviewing the key financial ratios for Hawkins Cookers Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 25, the value is 216.90. This value is within the healthy range. It has increased from 207.72 (Mar 24) to 216.90, marking an increase of 9.18.
For Diluted EPS (Rs.), as of Mar 25, the value is 216.90. This value is within the healthy range. It has increased from 207.72 (Mar 24) to 216.90, marking an increase of 9.18.
For Cash EPS (Rs.), as of Mar 25, the value is 236.36. This value is within the healthy range. It has increased from 224.14 (Mar 24) to 236.36, marking an increase of 12.22.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 724.77. It has increased from 630.66 (Mar 24) to 724.77, marking an increase of 94.11.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 724.77. It has increased from 630.66 (Mar 24) to 724.77, marking an increase of 94.11.
For Dividend / Share (Rs.), as of Mar 25, the value is 130.00. This value exceeds the healthy maximum of 3. It has increased from 120.00 (Mar 24) to 130.00, marking an increase of 10.00.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 2,110.06. It has increased from 1,936.82 (Mar 24) to 2,110.06, marking an increase of 173.24.
For PBDIT / Share (Rs.), as of Mar 25, the value is 317.84. This value is within the healthy range. It has increased from 304.06 (Mar 24) to 317.84, marking an increase of 13.78.
For PBIT / Share (Rs.), as of Mar 25, the value is 298.38. This value is within the healthy range. It has increased from 287.64 (Mar 24) to 298.38, marking an increase of 10.74.
For PBT / Share (Rs.), as of Mar 25, the value is 292.89. This value is within the healthy range. It has increased from 279.04 (Mar 24) to 292.89, marking an increase of 13.85.
For Net Profit / Share (Rs.), as of Mar 25, the value is 216.90. This value is within the healthy range. It has increased from 207.72 (Mar 24) to 216.90, marking an increase of 9.18.
For PBDIT Margin (%), as of Mar 25, the value is 15.06. This value is within the healthy range. It has decreased from 15.69 (Mar 24) to 15.06, marking a decrease of 0.63.
For PBIT Margin (%), as of Mar 25, the value is 14.14. This value is within the healthy range. It has decreased from 14.85 (Mar 24) to 14.14, marking a decrease of 0.71.
For PBT Margin (%), as of Mar 25, the value is 13.88. This value is within the healthy range. It has decreased from 14.40 (Mar 24) to 13.88, marking a decrease of 0.52.
For Net Profit Margin (%), as of Mar 25, the value is 10.27. This value exceeds the healthy maximum of 10. It has decreased from 10.72 (Mar 24) to 10.27, marking a decrease of 0.45.
For Return on Networth / Equity (%), as of Mar 25, the value is 29.92. This value is within the healthy range. It has decreased from 32.93 (Mar 24) to 29.92, marking a decrease of 3.01.
For Return on Capital Employeed (%), as of Mar 25, the value is 38.61. This value is within the healthy range. It has decreased from 42.67 (Mar 24) to 38.61, marking a decrease of 4.06.
For Return On Assets (%), as of Mar 25, the value is 19.64. This value is within the healthy range. It has decreased from 20.87 (Mar 24) to 19.64, marking a decrease of 1.23.
For Long Term Debt / Equity (X), as of Mar 25, the value is 0.04. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.04.
For Total Debt / Equity (X), as of Mar 25, the value is 0.06. This value is within the healthy range. It has decreased from 0.09 (Mar 24) to 0.06, marking a decrease of 0.03.
For Asset Turnover Ratio (%), as of Mar 25, the value is 2.01. It has decreased from 2.08 (Mar 24) to 2.01, marking a decrease of 0.07.
For Current Ratio (X), as of Mar 25, the value is 2.60. This value is within the healthy range. It has increased from 2.51 (Mar 24) to 2.60, marking an increase of 0.09.
For Quick Ratio (X), as of Mar 25, the value is 1.75. This value is within the healthy range. It has increased from 1.69 (Mar 24) to 1.75, marking an increase of 0.06.
For Inventory Turnover Ratio (X), as of Mar 25, the value is 7.68. This value is within the healthy range. It has increased from 6.61 (Mar 24) to 7.68, marking an increase of 1.07.
For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 55.32. This value exceeds the healthy maximum of 50. It has increased from 48.14 (Mar 24) to 55.32, marking an increase of 7.18.
For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 50.76. This value exceeds the healthy maximum of 50. It has increased from 44.61 (Mar 24) to 50.76, marking an increase of 6.15.
For Earning Retention Ratio (%), as of Mar 25, the value is 44.68. This value is within the healthy range. It has decreased from 51.86 (Mar 24) to 44.68, marking a decrease of 7.18.
For Cash Earning Retention Ratio (%), as of Mar 25, the value is 49.24. This value is within the healthy range. It has decreased from 55.39 (Mar 24) to 49.24, marking a decrease of 6.15.
For Interest Coverage Ratio (X), as of Mar 25, the value is 57.89. This value is within the healthy range. It has increased from 35.34 (Mar 24) to 57.89, marking an increase of 22.55.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 40.51. This value is within the healthy range. It has increased from 25.14 (Mar 24) to 40.51, marking an increase of 15.37.
For Enterprise Value (Cr.), as of Mar 25, the value is 3,648.16. It has increased from 3,052.33 (Mar 24) to 3,648.16, marking an increase of 595.83.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 3.27. This value exceeds the healthy maximum of 3. It has increased from 2.98 (Mar 24) to 3.27, marking an increase of 0.29.
For EV / EBITDA (X), as of Mar 25, the value is 21.71. This value exceeds the healthy maximum of 15. It has increased from 18.98 (Mar 24) to 21.71, marking an increase of 2.73.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.42. This value exceeds the healthy maximum of 3. It has increased from 3.13 (Mar 24) to 3.42, marking an increase of 0.29.
For Retention Ratios (%), as of Mar 25, the value is 44.67. This value is within the healthy range. It has decreased from 51.85 (Mar 24) to 44.67, marking a decrease of 7.18.
For Price / BV (X), as of Mar 25, the value is 9.95. This value exceeds the healthy maximum of 3. It has increased from 9.62 (Mar 24) to 9.95, marking an increase of 0.33.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.42. This value exceeds the healthy maximum of 3. It has increased from 3.13 (Mar 24) to 3.42, marking an increase of 0.29.
For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Hawkins Cookers Ltd as of February 26, 2026 is: ₹5,559.63

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of February 26, 2026, Hawkins Cookers Ltd is Overvalued by 22.75% compared to the current share price ₹7,197.00

Intrinsic Value of Hawkins Cookers Ltd as of February 26, 2026 is: ₹5,905.59

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of February 26, 2026, Hawkins Cookers Ltd is Overvalued by 17.94% compared to the current share price ₹7,197.00

Last 5 Year EPS CAGR: 6.22%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a high average ROCE of 58.92%, which is a positive sign. The stock has a low average Working Capital Days of 19.08, which is a positive sign. The company has higher reserves (179.85 cr) compared to borrowings (33.54 cr), indicating strong financial stability. The company has shown consistent growth in sales (422.69 cr) and profit (99.46 cr) over the years.	The stock has a high average Cash Conversion Cycle of 85.83, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Hawkins Cookers Ltd:
1. Net Profit Margin: 10.27%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 38.61% (Industry Average ROCE: 357.66%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 29.92% (Industry Average ROE: 11.88%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 40.51
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 1.75
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 30.3 (Industry average Stock P/E: 50.2)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.06
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Hawkins Cookers Ltd. is a Public Limited Listed company incorporated on 25/02/1959 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L28997MH1959PLC011304 and registration number is 011304. Currently company belongs to the Industry of Domestic Appliances. Company's Total Operating Revenue is Rs. 1115.76 Cr. and Equity Capital is Rs. 5.29 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Domestic Appliances	Maker Tower F-101, Mumbai Maharashtra 400005	Contact not found

Management
Name	Position Held
Mr. Subhadip Dutta Choudhury	Chairman & CEO
Mr. Sudeep Yadav	Vice Chairman & CFO
Mr. Neil Vasudeva	Executive Director - Marketing
Mr. Tej Paul Sharma	Executive Director - Sales
Mr. M A Teckchandani	Director
Mr. Sanjay K Asher	Director
Mrs. Susan M Vasudeva	Director
Prof. Leena Chatterjee	Director
Mr. Ravi Kant	Director
Mr. Shyamak R Tata	Director

FAQ

What is the intrinsic value of Hawkins Cookers Ltd?

Hawkins Cookers Ltd's intrinsic value (as of 25 February 2026) is ₹5905.59 which is 17.94% lower the current market price of ₹7,197.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹3,807 Cr. market cap, FY2025-2026 high/low of ₹9,900/7,026, reserves of ₹367 Cr, and liabilities of ₹630 Cr.

What is the Market Cap of Hawkins Cookers Ltd?

The Market Cap of Hawkins Cookers Ltd is 3,807 Cr..

What is the current Stock Price of Hawkins Cookers Ltd as on 25 February 2026?

The current stock price of Hawkins Cookers Ltd as on 25 February 2026 is ₹7,197.

What is the High / Low of Hawkins Cookers Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Hawkins Cookers Ltd stocks is ₹9,900/7,026.

What is the Stock P/E of Hawkins Cookers Ltd?

The Stock P/E of Hawkins Cookers Ltd is 30.3.

What is the Book Value of Hawkins Cookers Ltd?

The Book Value of Hawkins Cookers Ltd is 704.

What is the Dividend Yield of Hawkins Cookers Ltd?

The Dividend Yield of Hawkins Cookers Ltd is 1.81 %.

What is the ROCE of Hawkins Cookers Ltd?

The ROCE of Hawkins Cookers Ltd is 40.9 %.

What is the ROE of Hawkins Cookers Ltd?

The ROE of Hawkins Cookers Ltd is 32.0 %.

What is the Face Value of Hawkins Cookers Ltd?

The Face Value of Hawkins Cookers Ltd is 10.0.