Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: February 3, 2026, 4:05 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 508486 | NSE: HAWKINCOOK

Hawkins Cookers Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: February 3, 2026, 4:05 am

Market Cap 3,968 Cr.
Current Price 7,502
Intrinsic Value₹6,154.12
High / Low 9,900/7,100
Stock P/E31.6
Book Value 704
Dividend Yield1.73 %
ROCE40.9 %
ROE32.0 %
Face Value 10.0
PEG Ratio5.08

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Hawkins Cookers Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
MPL Plastics Ltd 8.96 Cr. 7.17 12.2/6.18 3.040.00 %4,800 %% 10.0
Hawkins Cookers Ltd 3,968 Cr. 7,502 9,900/7,10031.6 7041.73 %40.9 %32.0 % 10.0
Harsha Engineers International Ltd 3,343 Cr. 367 452/33025.4 1470.27 %13.5 %6.11 % 10.0
Gorani Industries Ltd 27.5 Cr. 51.3 126/50.823.5 25.50.00 %9.70 %6.68 % 10.0
Eureka Forbes Ltd 10,555 Cr. 546 668/45257.3 2320.00 %5.04 %3.69 % 10.0
Industry Average9,080.18 Cr1,275.8846.14210.970.48%357.66%11.88%6.57

All Competitor Stocks of Hawkins Cookers Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 257254203272272277228296286307239316332
Expenses 231222174223246231194250257260204272285
Operating Profit 26322948274633462947354447
OPM % 10%13%14%18%10%17%15%15%10%15%15%14%14%
Other Income 1122334333443
Interest 1111111111111
Depreciation 2222222233334
Profit before tax 24302847274634462947354345
Tax % 25%25%26%26%26%25%26%25%26%27%26%26%26%
Net Profit 18232135203425342134263234
EPS in Rs 34.2143.1239.3466.5737.2764.5447.3764.4140.0964.9849.0660.4263.39

Last Updated: February 1, 2026, 3:16 pm

Below is a detailed analysis of the quarterly data for Hawkins Cookers Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:

  • For Sales, as of Dec 2025, the value is 332.00 Cr.. The value appears strong and on an upward trend. It has increased from 316.00 Cr. (Sep 2025) to 332.00 Cr., marking an increase of 16.00 Cr..
  • For Expenses, as of Dec 2025, the value is 285.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 272.00 Cr. (Sep 2025) to 285.00 Cr., marking an increase of 13.00 Cr..
  • For Operating Profit, as of Dec 2025, the value is 47.00 Cr.. The value appears strong and on an upward trend. It has increased from 44.00 Cr. (Sep 2025) to 47.00 Cr., marking an increase of 3.00 Cr..
  • For OPM %, as of Dec 2025, the value is 14.00%. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 14.00%.
  • For Other Income, as of Dec 2025, the value is 3.00 Cr.. The value appears to be declining and may need further review. It has decreased from 4.00 Cr. (Sep 2025) to 3.00 Cr., marking a decrease of 1.00 Cr..
  • For Interest, as of Dec 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 1.00 Cr..
  • For Depreciation, as of Dec 2025, the value is 4.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3.00 Cr. (Sep 2025) to 4.00 Cr., marking an increase of 1.00 Cr..
  • For Profit before tax, as of Dec 2025, the value is 45.00 Cr.. The value appears strong and on an upward trend. It has increased from 43.00 Cr. (Sep 2025) to 45.00 Cr., marking an increase of 2.00 Cr..
  • For Tax %, as of Dec 2025, the value is 26.00%. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 26.00%.
  • For Net Profit, as of Dec 2025, the value is 34.00 Cr.. The value appears strong and on an upward trend. It has increased from 32.00 Cr. (Sep 2025) to 34.00 Cr., marking an increase of 2.00 Cr..
  • For EPS in Rs, as of Dec 2025, the value is 63.39. The value appears strong and on an upward trend. It has increased from 60.42 (Sep 2025) to 63.39, marking an increase of 2.97.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 3:35 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 4174694875125536536747689581,0061,0241,1161,148
Expenses 358418419438482567570658838870874961993
Operating Profit 595168747186104111120135150155155
OPM % 14%11%14%14%13%13%15%14%12%13%15%14%13%
Other Income 54-141143764111414
Interest 4434444565533
Depreciation 343344557891012
Profit before tax 57476071748298108113127148155153
Tax % 33%32%33%33%34%34%26%25%26%25%26%26%
Net Profit 38324047495472818495110115113
EPS in Rs 72.3960.7476.2989.6892.06102.54137.09152.50158.65179.24207.72216.90214.55
Dividend Payout % 83%74%79%78%76%78%0%52%95%56%58%60%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-15.79%25.00%17.50%4.26%10.20%33.33%12.50%3.70%13.10%15.79%4.55%
Change in YoY Net Profit Growth (%)0.00%40.79%-7.50%-13.24%5.95%23.13%-20.83%-8.80%9.39%2.69%-11.24%

Hawkins Cookers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:9%
5 Years:11%
3 Years:5%
TTM:8%
Compounded Profit Growth
10 Years:14%
5 Years:10%
3 Years:11%
TTM:1%
Stock Price CAGR
10 Years:15%
5 Years:13%
3 Years:16%
1 Year:5%
Return on Equity
10 Years:43%
5 Years:38%
3 Years:35%
Last Year:32%

Last Updated: September 5, 2025, 3:41 pm

Balance Sheet

Last Updated: December 4, 2025, 3:02 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 5555555555555
Reserves 515456101105113134172208271328378367
Borrowings 25193227253140384342312360
Other Liabilities 106105124101111118119177153142161178197
Total Liabilities 187182217235246267298392410460526584630
Fixed Assets 232222222326323952667285110
CWIP 1111122332122210
Investments 0000000000000
Other Assets 163159194212221239264350355392442477509
Total Assets 187182217235246267298392410460526584630

Below is a detailed analysis of the balance sheet data for Hawkins Cookers Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 5.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 5.00 Cr..
  • For Reserves, as of Sep 2025, the value is 367.00 Cr.. The value appears to be declining and may need further review. It has decreased from 378.00 Cr. (Mar 2025) to 367.00 Cr., marking a decrease of 11.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 60.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 23.00 Cr. (Mar 2025) to 60.00 Cr., marking an increase of 37.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 197.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 178.00 Cr. (Mar 2025) to 197.00 Cr., marking an increase of 19.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 630.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 584.00 Cr. (Mar 2025) to 630.00 Cr., marking an increase of 46.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 110.00 Cr.. The value appears strong and on an upward trend. It has increased from 85.00 Cr. (Mar 2025) to 110.00 Cr., marking an increase of 25.00 Cr..
  • For CWIP, as of Sep 2025, the value is 10.00 Cr.. The value appears to be declining and may need further review. It has decreased from 22.00 Cr. (Mar 2025) to 10.00 Cr., marking a decrease of 12.00 Cr..
  • For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 509.00 Cr.. The value appears strong and on an upward trend. It has increased from 477.00 Cr. (Mar 2025) to 509.00 Cr., marking an increase of 32.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 630.00 Cr.. The value appears strong and on an upward trend. It has increased from 584.00 Cr. (Mar 2025) to 630.00 Cr., marking an increase of 46.00 Cr..

Notably, the Reserves (367.00 Cr.) exceed the Borrowings (60.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +3328356169-666189-5292174102
Cash from Investing Activity +-10-0-14-1342-20-11982-47-104-27
Cash from Financing Activity +-32-48-17-39-52-45-52-40-51-33-70-76
Net Cash Flow0-191774-10-629-21121-1

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow34.0032.0036.0047.0046.0055.0064.0073.0077.0093.00119.00132.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days333434333144271920171720
Inventory Days1231101421389412416797133121104102
Days Payable726077657366627754435154
Cash Conversion Cycle848398105521031334099957068
Working Capital Days-18811674236-1048442530
ROCE %77%65%79%66%58%61%62%57%50%46%45%41%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters56.03%56.03%56.03%56.03%56.03%56.03%56.03%56.03%56.03%56.03%56.03%56.03%
FIIs0.36%0.37%0.35%0.34%0.19%0.20%2.10%2.86%2.86%2.87%2.79%2.77%
DIIs17.30%17.30%17.48%17.53%17.63%17.01%14.53%15.07%15.43%15.70%15.88%15.84%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.02%0.02%0.02%
Public26.29%26.29%26.13%26.09%26.13%26.74%27.33%26.02%25.68%25.38%25.30%25.34%
No. of Shareholders15,07815,44715,43315,23415,47115,09615,99315,78816,60017,84718,56618,363

Shareholding Pattern Chart

No. of Shareholders

Hawkins Cookers Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI Small Cap Fund 370,000 0.83 299.82370,0002025-04-22 14:12:240%
Kotak Small Cap Fund 177,868 0.84 144.13N/AN/AN/A
SBI Consumption Opportunities Fund 48,501 1.24 39.348,5012025-04-22 15:10:490%
SBI Childrens Fund - Investment Plan 35,000 0.56 28.36N/AN/AN/A
SBI Retirement Benefit Fund - Aggressive Plan 19,234 0.49 15.59N/AN/AN/A
Kotak ELSS Tax Saver Fund 15,000 0.19 12.1517,9992025-11-03 18:01:10-16.66%
SBI Retirement Benefit Fund - Aggressive Hybrid Plan 14,293 0.68 11.58N/AN/AN/A
SBI Childrens Fund - Savings Plan 2,100 1.29 1.7N/AN/AN/A
SBI Retirement Benefit Fund - Conservative Hybrid Plan 797 0.23 0.651,1472025-12-29 08:15:11-30.51%
SBI Retirement Benefit Fund - Conservative Plan 264 0.12 0.215642025-05-12 02:21:04-53.19%

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 216.90207.72179.24158.64152.49
Diluted EPS (Rs.) 216.90207.72179.24158.64152.49
Cash EPS (Rs.) 236.36224.14193.84171.23162.57
Book Value[Excl.RevalReserv]/Share (Rs.) 724.77630.66522.20403.15335.91
Book Value[Incl.RevalReserv]/Share (Rs.) 724.77630.66522.20403.15335.91
Dividend / Share (Rs.) 130.00120.00100.00150.0080.00
Revenue From Operations / Share (Rs.) 2110.061936.821902.101811.741453.27
PBDIT / Share (Rs.) 317.84304.06263.80237.57223.40
PBIT / Share (Rs.) 298.38287.64249.20224.98213.32
PBT / Share (Rs.) 292.89279.04240.01213.52204.36
Net Profit / Share (Rs.) 216.90207.72179.24158.64152.49
PBDIT Margin (%) 15.0615.6913.8613.1115.37
PBIT Margin (%) 14.1414.8513.1012.4114.67
PBT Margin (%) 13.8814.4012.6111.7814.06
Net Profit Margin (%) 10.2710.729.428.7510.49
Return on Networth / Equity (%) 29.9232.9334.3239.3545.39
Return on Capital Employeed (%) 38.6142.6742.9746.8854.67
Return On Assets (%) 19.6420.8720.5820.4720.56
Long Term Debt / Equity (X) 0.040.040.070.160.12
Total Debt / Equity (X) 0.060.090.150.200.15
Asset Turnover Ratio (%) 2.012.082.312.392.23
Current Ratio (X) 2.602.512.442.211.79
Quick Ratio (X) 1.751.691.331.071.27
Inventory Turnover Ratio (X) 7.686.612.332.862.14
Dividend Payout Ratio (NP) (%) 55.3248.1433.4756.7352.46
Dividend Payout Ratio (CP) (%) 50.7644.6130.9552.5649.20
Earning Retention Ratio (%) 44.6851.8666.5343.2747.54
Cash Earning Retention Ratio (%) 49.2455.3969.0547.4450.80
Interest Coverage Ratio (X) 57.8935.3428.6820.7424.95
Interest Coverage Ratio (Post Tax) (X) 40.5125.1420.4914.8518.03
Enterprise Value (Cr.) 3648.163052.333199.282658.092687.21
EV / Net Operating Revenue (X) 3.272.983.182.773.50
EV / EBITDA (X) 21.7118.9822.9321.1622.75
MarketCap / Net Operating Revenue (X) 3.423.133.242.803.68
Retention Ratios (%) 44.6751.8566.5243.2647.53
Price / BV (X) 9.959.6211.7912.5715.91
Price / Net Operating Revenue (X) 3.423.133.242.803.68
EarningsYield 0.030.030.020.030.02

After reviewing the key financial ratios for Hawkins Cookers Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 216.90. This value is within the healthy range. It has increased from 207.72 (Mar 24) to 216.90, marking an increase of 9.18.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 216.90. This value is within the healthy range. It has increased from 207.72 (Mar 24) to 216.90, marking an increase of 9.18.
  • For Cash EPS (Rs.), as of Mar 25, the value is 236.36. This value is within the healthy range. It has increased from 224.14 (Mar 24) to 236.36, marking an increase of 12.22.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 724.77. It has increased from 630.66 (Mar 24) to 724.77, marking an increase of 94.11.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 724.77. It has increased from 630.66 (Mar 24) to 724.77, marking an increase of 94.11.
  • For Dividend / Share (Rs.), as of Mar 25, the value is 130.00. This value exceeds the healthy maximum of 3. It has increased from 120.00 (Mar 24) to 130.00, marking an increase of 10.00.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 2,110.06. It has increased from 1,936.82 (Mar 24) to 2,110.06, marking an increase of 173.24.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 317.84. This value is within the healthy range. It has increased from 304.06 (Mar 24) to 317.84, marking an increase of 13.78.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 298.38. This value is within the healthy range. It has increased from 287.64 (Mar 24) to 298.38, marking an increase of 10.74.
  • For PBT / Share (Rs.), as of Mar 25, the value is 292.89. This value is within the healthy range. It has increased from 279.04 (Mar 24) to 292.89, marking an increase of 13.85.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 216.90. This value is within the healthy range. It has increased from 207.72 (Mar 24) to 216.90, marking an increase of 9.18.
  • For PBDIT Margin (%), as of Mar 25, the value is 15.06. This value is within the healthy range. It has decreased from 15.69 (Mar 24) to 15.06, marking a decrease of 0.63.
  • For PBIT Margin (%), as of Mar 25, the value is 14.14. This value is within the healthy range. It has decreased from 14.85 (Mar 24) to 14.14, marking a decrease of 0.71.
  • For PBT Margin (%), as of Mar 25, the value is 13.88. This value is within the healthy range. It has decreased from 14.40 (Mar 24) to 13.88, marking a decrease of 0.52.
  • For Net Profit Margin (%), as of Mar 25, the value is 10.27. This value exceeds the healthy maximum of 10. It has decreased from 10.72 (Mar 24) to 10.27, marking a decrease of 0.45.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 29.92. This value is within the healthy range. It has decreased from 32.93 (Mar 24) to 29.92, marking a decrease of 3.01.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 38.61. This value is within the healthy range. It has decreased from 42.67 (Mar 24) to 38.61, marking a decrease of 4.06.
  • For Return On Assets (%), as of Mar 25, the value is 19.64. This value is within the healthy range. It has decreased from 20.87 (Mar 24) to 19.64, marking a decrease of 1.23.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.04. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.04.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.06. This value is within the healthy range. It has decreased from 0.09 (Mar 24) to 0.06, marking a decrease of 0.03.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 2.01. It has decreased from 2.08 (Mar 24) to 2.01, marking a decrease of 0.07.
  • For Current Ratio (X), as of Mar 25, the value is 2.60. This value is within the healthy range. It has increased from 2.51 (Mar 24) to 2.60, marking an increase of 0.09.
  • For Quick Ratio (X), as of Mar 25, the value is 1.75. This value is within the healthy range. It has increased from 1.69 (Mar 24) to 1.75, marking an increase of 0.06.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 7.68. This value is within the healthy range. It has increased from 6.61 (Mar 24) to 7.68, marking an increase of 1.07.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 55.32. This value exceeds the healthy maximum of 50. It has increased from 48.14 (Mar 24) to 55.32, marking an increase of 7.18.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 50.76. This value exceeds the healthy maximum of 50. It has increased from 44.61 (Mar 24) to 50.76, marking an increase of 6.15.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 44.68. This value is within the healthy range. It has decreased from 51.86 (Mar 24) to 44.68, marking a decrease of 7.18.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 49.24. This value is within the healthy range. It has decreased from 55.39 (Mar 24) to 49.24, marking a decrease of 6.15.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 57.89. This value is within the healthy range. It has increased from 35.34 (Mar 24) to 57.89, marking an increase of 22.55.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 40.51. This value is within the healthy range. It has increased from 25.14 (Mar 24) to 40.51, marking an increase of 15.37.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 3,648.16. It has increased from 3,052.33 (Mar 24) to 3,648.16, marking an increase of 595.83.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 3.27. This value exceeds the healthy maximum of 3. It has increased from 2.98 (Mar 24) to 3.27, marking an increase of 0.29.
  • For EV / EBITDA (X), as of Mar 25, the value is 21.71. This value exceeds the healthy maximum of 15. It has increased from 18.98 (Mar 24) to 21.71, marking an increase of 2.73.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.42. This value exceeds the healthy maximum of 3. It has increased from 3.13 (Mar 24) to 3.42, marking an increase of 0.29.
  • For Retention Ratios (%), as of Mar 25, the value is 44.67. This value is within the healthy range. It has decreased from 51.85 (Mar 24) to 44.67, marking a decrease of 7.18.
  • For Price / BV (X), as of Mar 25, the value is 9.95. This value exceeds the healthy maximum of 3. It has increased from 9.62 (Mar 24) to 9.95, marking an increase of 0.33.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.42. This value exceeds the healthy maximum of 3. It has increased from 3.13 (Mar 24) to 3.42, marking an increase of 0.29.
  • For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Hawkins Cookers Ltd as of February 6, 2026 is: ₹5,793.60

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of February 6, 2026, Hawkins Cookers Ltd is Overvalued by 22.77% compared to the current share price ₹7,502.00

Intrinsic Value of Hawkins Cookers Ltd as of February 6, 2026 is: ₹6,154.12

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of February 6, 2026, Hawkins Cookers Ltd is Overvalued by 17.97% compared to the current share price ₹7,502.00

Last 5 Year EPS CAGR: 6.22%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 58.92%, which is a positive sign.
  2. The stock has a low average Working Capital Days of 19.08, which is a positive sign.
  3. The company has higher reserves (179.85 cr) compared to borrowings (33.54 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (422.69 cr) and profit (99.46 cr) over the years.
  1. The stock has a high average Cash Conversion Cycle of 85.83, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Hawkins Cookers Ltd:
    1. Net Profit Margin: 10.27%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 38.61% (Industry Average ROCE: 357.66%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 29.92% (Industry Average ROE: 11.88%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 40.51
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.75
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 31.6 (Industry average Stock P/E: 46.14)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.06
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Hawkins Cookers Ltd. is a Public Limited Listed company incorporated on 25/02/1959 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L28997MH1959PLC011304 and registration number is 011304. Currently company belongs to the Industry of Domestic Appliances. Company's Total Operating Revenue is Rs. 1115.76 Cr. and Equity Capital is Rs. 5.29 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Domestic AppliancesMaker Tower F-101, Mumbai Maharashtra 400005Contact not found
Management
NamePosition Held
Mr. Subhadip Dutta ChoudhuryChairman & CEO
Mr. Sudeep YadavVice Chairman & CFO
Mr. Neil VasudevaExecutive Director - Marketing
Mr. Tej Paul SharmaExecutive Director - Sales
Mr. M A TeckchandaniDirector
Mr. Sanjay K AsherDirector
Mrs. Susan M VasudevaDirector
Prof. Leena ChatterjeeDirector
Mr. Ravi KantDirector
Mr. Shyamak R TataDirector

FAQ

What is the intrinsic value of Hawkins Cookers Ltd?

Hawkins Cookers Ltd's intrinsic value (as of 05 February 2026) is ₹6154.12 which is 17.97% lower the current market price of ₹7,502.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹3,968 Cr. market cap, FY2025-2026 high/low of ₹9,900/7,100, reserves of ₹367 Cr, and liabilities of ₹630 Cr.

What is the Market Cap of Hawkins Cookers Ltd?

The Market Cap of Hawkins Cookers Ltd is 3,968 Cr..

What is the current Stock Price of Hawkins Cookers Ltd as on 05 February 2026?

The current stock price of Hawkins Cookers Ltd as on 05 February 2026 is ₹7,502.

What is the High / Low of Hawkins Cookers Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Hawkins Cookers Ltd stocks is ₹9,900/7,100.

What is the Stock P/E of Hawkins Cookers Ltd?

The Stock P/E of Hawkins Cookers Ltd is 31.6.

What is the Book Value of Hawkins Cookers Ltd?

The Book Value of Hawkins Cookers Ltd is 704.

What is the Dividend Yield of Hawkins Cookers Ltd?

The Dividend Yield of Hawkins Cookers Ltd is 1.73 %.

What is the ROCE of Hawkins Cookers Ltd?

The ROCE of Hawkins Cookers Ltd is 40.9 %.

What is the ROE of Hawkins Cookers Ltd?

The ROE of Hawkins Cookers Ltd is 32.0 %.

What is the Face Value of Hawkins Cookers Ltd?

The Face Value of Hawkins Cookers Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Hawkins Cookers Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE