Share Price and Basic Stock Data
Last Updated: October 26, 2025, 11:46 am
| PEG Ratio | 6.03 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Hawkins Cookers Ltd operates in the domestic appliances sector, primarily focusing on cookware. As of the latest reporting period, the company’s share price stood at ₹8,590, with a market capitalization of ₹4,544 Cr. The company reported sales of ₹1,006 Cr for the financial year ending March 2023, which rose to ₹1,024 Cr in March 2024, and further to ₹1,116 Cr in March 2025. This consistent upward trajectory indicates robust demand for its products. Quarterly sales figures also reflect this growth, with the most recent quarter (September 2023) recording sales of ₹272 Cr. However, the sales figures from June 2024 and onwards suggest some seasonal fluctuations, with a dip to ₹228 Cr in June 2024 before rebounding to ₹296 Cr in September 2024. Such trends highlight the company’s ability to adapt to market conditions, though the variability in quarterly sales could warrant closer scrutiny.
Profitability and Efficiency Metrics
Hawkins Cookers Ltd has demonstrated solid profitability metrics, with a reported net profit of ₹115 Cr for the year ending March 2025, up from ₹95 Cr in March 2023. The operating profit margin (OPM) has shown slight fluctuations, reported at 15% for the latest fiscal year. The return on equity (ROE) stood at a commendable 32.0%, while the return on capital employed (ROCE) was even higher at 40.9%, indicating effective utilization of capital. Additionally, the interest coverage ratio (ICR) was exceptionally high at 57.89x, suggesting that the company comfortably meets its interest obligations. However, the cash conversion cycle (CCC) of 68 days indicates a longer duration for converting investments in inventory and receivables back into cash. This could pose a challenge if not managed effectively, especially in tighter liquidity conditions.
Balance Sheet Strength and Financial Ratios
The balance sheet of Hawkins Cookers Ltd appears robust, with total reserves amounting to ₹378 Cr against borrowings of only ₹23 Cr, reflecting a conservative debt profile. The debt-to-equity ratio stands at a mere 0.06, which is significantly lower than industry norms, indicating strong financial stability and low financial risk. The current ratio was reported at 2.60, suggesting ample liquidity to cover short-term liabilities, while the quick ratio stood at 1.75, which is also healthy. Furthermore, the price-to-book value (P/BV) ratio was noted at 9.95x, indicating that the stock may be trading at a premium compared to its book value. However, this high valuation could be a risk if earnings do not grow in line with expectations, potentially leading to downward corrections in stock price.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Hawkins Cookers Ltd reflects a stable ownership structure, with promoters holding 56.03% of the shares as of March 2025. Foreign institutional investors (FIIs) hold a modest 2.87%, while domestic institutional investors (DIIs) account for 15.70%. The public holds the remaining 25.38%. The number of shareholders has increased significantly from 15,078 in March 2023 to 17,847 in March 2025, indicating growing investor interest. This increase in public participation can be seen as a positive indicator of investor confidence in the company’s long-term prospects. However, the low FII stake may suggest limited international interest, which could impact liquidity and stock performance in volatile market conditions.
Outlook, Risks, and Final Insight
If margins sustain at current levels and sales growth continues, Hawkins Cookers Ltd could see further profitability improvements. However, risks include potential fluctuations in raw material costs and the impact of competition in the domestic appliances market, which could pressure margins. Additionally, the longer cash conversion cycle may affect liquidity if demand weakens. The company’s low leverage provides a cushion against financial risks, but a high P/BV ratio suggests that the stock is priced for perfection. If the company can innovate and maintain its market position, it stands to benefit from increasing consumer demand in a growing economy. Overall, Hawkins Cookers Ltd appears well-positioned, but must navigate these challenges effectively to sustain its growth trajectory.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Hawkins Cookers Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| MPL Plastics Ltd | 11.8 Cr. | 9.40 | 15.0/7.61 | 2.82 | 0.00 % | 4,800 % | % | 10.0 | |
| Hawkins Cookers Ltd | 4,613 Cr. | 8,720 | 9,900/7,100 | 39.9 | 725 | 1.49 % | 40.9 % | 32.0 % | 10.0 |
| Harsha Engineers International Ltd | 3,661 Cr. | 402 | 560/330 | 29.2 | 139 | 0.25 % | 13.5 % | 6.11 % | 10.0 |
| Gorani Industries Ltd | 37.7 Cr. | 70.4 | 126/63.8 | 62.9 | 24.7 | 0.00 % | 9.70 % | 6.68 % | 10.0 |
| Eureka Forbes Ltd | 10,904 Cr. | 564 | 656/452 | 65.3 | 227 | 0.00 % | 5.04 % | 3.69 % | 10.0 |
| Industry Average | 10,407.00 Cr | 1,630.06 | 60.43 | 183.50 | 0.40% | 357.66% | 11.88% | 6.57 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 198 | 297 | 257 | 254 | 203 | 272 | 272 | 277 | 228 | 296 | 286 | 307 | 239 |
| Expenses | 164 | 254 | 231 | 222 | 174 | 223 | 246 | 231 | 194 | 250 | 257 | 260 | 204 |
| Operating Profit | 33 | 44 | 26 | 32 | 29 | 48 | 27 | 46 | 33 | 46 | 29 | 47 | 35 |
| OPM % | 17% | 15% | 10% | 13% | 14% | 18% | 10% | 17% | 15% | 15% | 10% | 15% | 15% |
| Other Income | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 3 | 3 | 3 | 4 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
| Profit before tax | 31 | 41 | 24 | 30 | 28 | 47 | 27 | 46 | 34 | 46 | 29 | 47 | 35 |
| Tax % | 25% | 25% | 25% | 25% | 26% | 26% | 26% | 25% | 26% | 25% | 26% | 27% | 26% |
| Net Profit | 23 | 31 | 18 | 23 | 21 | 35 | 20 | 34 | 25 | 34 | 21 | 34 | 26 |
| EPS in Rs | 43.63 | 58.29 | 34.21 | 43.12 | 39.34 | 66.57 | 37.27 | 64.54 | 47.37 | 64.41 | 40.09 | 64.98 | 49.06 |
Last Updated: August 19, 2025, 2:00 pm
Below is a detailed analysis of the quarterly data for Hawkins Cookers Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 239.00 Cr.. The value appears to be declining and may need further review. It has decreased from 307.00 Cr. (Mar 2025) to 239.00 Cr., marking a decrease of 68.00 Cr..
- For Expenses, as of Jun 2025, the value is 204.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 260.00 Cr. (Mar 2025) to 204.00 Cr., marking a decrease of 56.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 35.00 Cr.. The value appears to be declining and may need further review. It has decreased from 47.00 Cr. (Mar 2025) to 35.00 Cr., marking a decrease of 12.00 Cr..
- For OPM %, as of Jun 2025, the value is 15.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 15.00%.
- For Other Income, as of Jun 2025, the value is 4.00 Cr.. The value appears strong and on an upward trend. It has increased from 3.00 Cr. (Mar 2025) to 4.00 Cr., marking an increase of 1.00 Cr..
- For Interest, as of Jun 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
- For Depreciation, as of Jun 2025, the value is 3.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 3.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 35.00 Cr.. The value appears to be declining and may need further review. It has decreased from 47.00 Cr. (Mar 2025) to 35.00 Cr., marking a decrease of 12.00 Cr..
- For Tax %, as of Jun 2025, the value is 26.00%. The value appears to be improving (decreasing) as expected. It has decreased from 27.00% (Mar 2025) to 26.00%, marking a decrease of 1.00%.
- For Net Profit, as of Jun 2025, the value is 26.00 Cr.. The value appears to be declining and may need further review. It has decreased from 34.00 Cr. (Mar 2025) to 26.00 Cr., marking a decrease of 8.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 49.06. The value appears to be declining and may need further review. It has decreased from 64.98 (Mar 2025) to 49.06, marking a decrease of 15.92.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: August 22, 2025, 8:34 pm
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 417 | 469 | 487 | 512 | 553 | 653 | 674 | 768 | 958 | 1,006 | 1,024 | 1,116 | 1,127 |
| Expenses | 358 | 418 | 419 | 438 | 482 | 567 | 570 | 658 | 838 | 870 | 874 | 961 | 971 |
| Operating Profit | 59 | 51 | 68 | 74 | 71 | 86 | 104 | 111 | 120 | 135 | 150 | 155 | 156 |
| OPM % | 14% | 11% | 14% | 14% | 13% | 13% | 15% | 14% | 12% | 13% | 15% | 14% | 14% |
| Other Income | 5 | 4 | -1 | 4 | 11 | 4 | 3 | 7 | 6 | 4 | 11 | 14 | 13 |
| Interest | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 5 | 6 | 5 | 5 | 3 | 3 |
| Depreciation | 3 | 4 | 3 | 3 | 4 | 4 | 5 | 5 | 7 | 8 | 9 | 10 | 11 |
| Profit before tax | 57 | 47 | 60 | 71 | 74 | 82 | 98 | 108 | 113 | 127 | 148 | 155 | 156 |
| Tax % | 33% | 32% | 33% | 33% | 34% | 34% | 26% | 25% | 26% | 25% | 26% | 26% | |
| Net Profit | 38 | 32 | 40 | 47 | 49 | 54 | 72 | 81 | 84 | 95 | 110 | 115 | 116 |
| EPS in Rs | 72.39 | 60.74 | 76.29 | 89.68 | 92.06 | 102.54 | 137.09 | 152.50 | 158.65 | 179.24 | 207.72 | 216.90 | 218.54 |
| Dividend Payout % | 83% | 74% | 79% | 78% | 76% | 78% | 0% | 52% | 95% | 56% | 58% | 60% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -15.79% | 25.00% | 17.50% | 4.26% | 10.20% | 33.33% | 12.50% | 3.70% | 13.10% | 15.79% | 4.55% |
| Change in YoY Net Profit Growth (%) | 0.00% | 40.79% | -7.50% | -13.24% | 5.95% | 23.13% | -20.83% | -8.80% | 9.39% | 2.69% | -11.24% |
Hawkins Cookers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 11% |
| 3 Years: | 5% |
| TTM: | 8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 10% |
| 3 Years: | 11% |
| TTM: | 1% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 13% |
| 3 Years: | 16% |
| 1 Year: | 5% |
| Return on Equity | |
|---|---|
| 10 Years: | 43% |
| 5 Years: | 38% |
| 3 Years: | 35% |
| Last Year: | 32% |
Last Updated: September 5, 2025, 3:41 pm
Balance Sheet
Last Updated: September 10, 2025, 3:51 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 51 | 54 | 56 | 101 | 105 | 113 | 134 | 172 | 208 | 271 | 328 | 378 |
| Borrowings | 25 | 19 | 32 | 27 | 25 | 31 | 40 | 38 | 43 | 42 | 31 | 23 |
| Other Liabilities | 106 | 105 | 124 | 101 | 111 | 118 | 119 | 177 | 153 | 142 | 161 | 178 |
| Total Liabilities | 187 | 182 | 217 | 235 | 246 | 267 | 298 | 392 | 410 | 460 | 526 | 584 |
| Fixed Assets | 23 | 22 | 22 | 22 | 23 | 26 | 32 | 39 | 52 | 66 | 72 | 85 |
| CWIP | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 2 | 12 | 22 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 163 | 159 | 194 | 212 | 221 | 239 | 264 | 350 | 355 | 392 | 442 | 477 |
| Total Assets | 187 | 182 | 217 | 235 | 246 | 267 | 298 | 392 | 410 | 460 | 526 | 584 |
Below is a detailed analysis of the balance sheet data for Hawkins Cookers Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 5.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 5.00 Cr..
- For Reserves, as of Mar 2025, the value is 378.00 Cr.. The value appears strong and on an upward trend. It has increased from 328.00 Cr. (Mar 2024) to 378.00 Cr., marking an increase of 50.00 Cr..
- For Borrowings, as of Mar 2025, the value is 23.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 31.00 Cr. (Mar 2024) to 23.00 Cr., marking a decrease of 8.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 178.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 161.00 Cr. (Mar 2024) to 178.00 Cr., marking an increase of 17.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 584.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 526.00 Cr. (Mar 2024) to 584.00 Cr., marking an increase of 58.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 85.00 Cr.. The value appears strong and on an upward trend. It has increased from 72.00 Cr. (Mar 2024) to 85.00 Cr., marking an increase of 13.00 Cr..
- For CWIP, as of Mar 2025, the value is 22.00 Cr.. The value appears strong and on an upward trend. It has increased from 12.00 Cr. (Mar 2024) to 22.00 Cr., marking an increase of 10.00 Cr..
- For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Other Assets, as of Mar 2025, the value is 477.00 Cr.. The value appears strong and on an upward trend. It has increased from 442.00 Cr. (Mar 2024) to 477.00 Cr., marking an increase of 35.00 Cr..
- For Total Assets, as of Mar 2025, the value is 584.00 Cr.. The value appears strong and on an upward trend. It has increased from 526.00 Cr. (Mar 2024) to 584.00 Cr., marking an increase of 58.00 Cr..
Notably, the Reserves (378.00 Cr.) exceed the Borrowings (23.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 34.00 | 32.00 | 36.00 | 47.00 | 46.00 | 55.00 | 64.00 | 73.00 | 77.00 | 93.00 | 119.00 | 132.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 33 | 34 | 34 | 33 | 31 | 44 | 27 | 19 | 20 | 17 | 17 | 20 |
| Inventory Days | 123 | 110 | 142 | 138 | 94 | 124 | 167 | 97 | 133 | 121 | 104 | 102 |
| Days Payable | 72 | 60 | 77 | 65 | 73 | 66 | 62 | 77 | 54 | 43 | 51 | 54 |
| Cash Conversion Cycle | 84 | 83 | 98 | 105 | 52 | 103 | 133 | 40 | 99 | 95 | 70 | 68 |
| Working Capital Days | -18 | 8 | 1 | 16 | 7 | 42 | 36 | -10 | 48 | 44 | 25 | 30 |
| ROCE % | 77% | 65% | 79% | 66% | 58% | 61% | 62% | 57% | 50% | 46% | 45% | 41% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| SBI Small Cap Fund | 370,000 | 0.93 | 295.85 | 370,000 | 2025-04-22 14:12:24 | 0% |
| Kotak Small Cap Fund - Regular Plan | 177,868 | 0.9 | 142.22 | 177,868 | 2025-04-22 15:10:49 | 0% |
| SBI Consumption Opportunities Fund | 48,501 | 1.28 | 38.78 | 48,501 | 2025-04-22 15:10:49 | 0% |
| SBI Magnum Childrens Benefit Fund - Investment Plan | 35,000 | 0.83 | 27.99 | N/A | N/A | N/A |
| SBI Retirement Benefit Fund - Aggressive Plan | 19,234 | 0.56 | 15.38 | N/A | N/A | N/A |
| Kotak ELSS Tax Saver Fund | 17,999 | 0.24 | 14.39 | 19,093 | 2025-05-13 18:10:51 | -5.73% |
| SBI Retirement Benefit Fund - Aggressive Hybrid Plan | 14,293 | 0.76 | 11.43 | N/A | N/A | N/A |
| SBI Long Term Advantage Fund - Series VI | 7,180 | 2.14 | 5.74 | N/A | N/A | N/A |
| SBI Magnum Children Benefit Plan | 2,100 | 1.33 | 1.68 | 2,100 | 2025-04-22 15:10:49 | 0% |
| SBI Retirement Benefit Fund - Conservative Hybrid Plan | 1,497 | 0.42 | 1.2 | 1,497 | 2025-04-22 15:10:49 | 0% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 216.90 | 207.72 | 179.24 | 158.64 | 152.49 |
| Diluted EPS (Rs.) | 216.90 | 207.72 | 179.24 | 158.64 | 152.49 |
| Cash EPS (Rs.) | 236.36 | 224.14 | 193.84 | 171.23 | 162.57 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 724.77 | 630.66 | 522.20 | 403.15 | 335.91 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 724.77 | 630.66 | 522.20 | 403.15 | 335.91 |
| Dividend / Share (Rs.) | 130.00 | 120.00 | 100.00 | 150.00 | 80.00 |
| Revenue From Operations / Share (Rs.) | 2110.06 | 1936.82 | 1902.10 | 1811.74 | 1453.27 |
| PBDIT / Share (Rs.) | 317.84 | 304.06 | 263.80 | 237.57 | 223.40 |
| PBIT / Share (Rs.) | 298.38 | 287.64 | 249.20 | 224.98 | 213.32 |
| PBT / Share (Rs.) | 292.89 | 279.04 | 240.01 | 213.52 | 204.36 |
| Net Profit / Share (Rs.) | 216.90 | 207.72 | 179.24 | 158.64 | 152.49 |
| PBDIT Margin (%) | 15.06 | 15.69 | 13.86 | 13.11 | 15.37 |
| PBIT Margin (%) | 14.14 | 14.85 | 13.10 | 12.41 | 14.67 |
| PBT Margin (%) | 13.88 | 14.40 | 12.61 | 11.78 | 14.06 |
| Net Profit Margin (%) | 10.27 | 10.72 | 9.42 | 8.75 | 10.49 |
| Return on Networth / Equity (%) | 29.92 | 32.93 | 34.32 | 39.35 | 45.39 |
| Return on Capital Employeed (%) | 38.61 | 42.67 | 42.97 | 46.88 | 54.67 |
| Return On Assets (%) | 19.64 | 20.87 | 20.58 | 20.47 | 20.56 |
| Long Term Debt / Equity (X) | 0.04 | 0.04 | 0.07 | 0.16 | 0.12 |
| Total Debt / Equity (X) | 0.06 | 0.09 | 0.15 | 0.20 | 0.15 |
| Asset Turnover Ratio (%) | 2.01 | 2.08 | 2.31 | 2.39 | 2.23 |
| Current Ratio (X) | 2.60 | 2.51 | 2.44 | 2.21 | 1.79 |
| Quick Ratio (X) | 1.75 | 1.69 | 1.33 | 1.07 | 1.27 |
| Inventory Turnover Ratio (X) | 7.68 | 6.61 | 2.33 | 2.86 | 2.14 |
| Dividend Payout Ratio (NP) (%) | 55.32 | 48.14 | 33.47 | 56.73 | 52.46 |
| Dividend Payout Ratio (CP) (%) | 50.76 | 44.61 | 30.95 | 52.56 | 49.20 |
| Earning Retention Ratio (%) | 44.68 | 51.86 | 66.53 | 43.27 | 47.54 |
| Cash Earning Retention Ratio (%) | 49.24 | 55.39 | 69.05 | 47.44 | 50.80 |
| Interest Coverage Ratio (X) | 57.89 | 35.34 | 28.68 | 20.74 | 24.95 |
| Interest Coverage Ratio (Post Tax) (X) | 40.51 | 25.14 | 20.49 | 14.85 | 18.03 |
| Enterprise Value (Cr.) | 3648.16 | 3052.33 | 3199.28 | 2658.09 | 2687.21 |
| EV / Net Operating Revenue (X) | 3.27 | 2.98 | 3.18 | 2.77 | 3.50 |
| EV / EBITDA (X) | 21.71 | 18.98 | 22.93 | 21.16 | 22.75 |
| MarketCap / Net Operating Revenue (X) | 3.42 | 3.13 | 3.24 | 2.80 | 3.68 |
| Retention Ratios (%) | 44.67 | 51.85 | 66.52 | 43.26 | 47.53 |
| Price / BV (X) | 9.95 | 9.62 | 11.79 | 12.57 | 15.91 |
| Price / Net Operating Revenue (X) | 3.42 | 3.13 | 3.24 | 2.80 | 3.68 |
| EarningsYield | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 |
After reviewing the key financial ratios for Hawkins Cookers Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 216.90. This value is within the healthy range. It has increased from 207.72 (Mar 24) to 216.90, marking an increase of 9.18.
- For Diluted EPS (Rs.), as of Mar 25, the value is 216.90. This value is within the healthy range. It has increased from 207.72 (Mar 24) to 216.90, marking an increase of 9.18.
- For Cash EPS (Rs.), as of Mar 25, the value is 236.36. This value is within the healthy range. It has increased from 224.14 (Mar 24) to 236.36, marking an increase of 12.22.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 724.77. It has increased from 630.66 (Mar 24) to 724.77, marking an increase of 94.11.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 724.77. It has increased from 630.66 (Mar 24) to 724.77, marking an increase of 94.11.
- For Dividend / Share (Rs.), as of Mar 25, the value is 130.00. This value exceeds the healthy maximum of 3. It has increased from 120.00 (Mar 24) to 130.00, marking an increase of 10.00.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 2,110.06. It has increased from 1,936.82 (Mar 24) to 2,110.06, marking an increase of 173.24.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 317.84. This value is within the healthy range. It has increased from 304.06 (Mar 24) to 317.84, marking an increase of 13.78.
- For PBIT / Share (Rs.), as of Mar 25, the value is 298.38. This value is within the healthy range. It has increased from 287.64 (Mar 24) to 298.38, marking an increase of 10.74.
- For PBT / Share (Rs.), as of Mar 25, the value is 292.89. This value is within the healthy range. It has increased from 279.04 (Mar 24) to 292.89, marking an increase of 13.85.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 216.90. This value is within the healthy range. It has increased from 207.72 (Mar 24) to 216.90, marking an increase of 9.18.
- For PBDIT Margin (%), as of Mar 25, the value is 15.06. This value is within the healthy range. It has decreased from 15.69 (Mar 24) to 15.06, marking a decrease of 0.63.
- For PBIT Margin (%), as of Mar 25, the value is 14.14. This value is within the healthy range. It has decreased from 14.85 (Mar 24) to 14.14, marking a decrease of 0.71.
- For PBT Margin (%), as of Mar 25, the value is 13.88. This value is within the healthy range. It has decreased from 14.40 (Mar 24) to 13.88, marking a decrease of 0.52.
- For Net Profit Margin (%), as of Mar 25, the value is 10.27. This value exceeds the healthy maximum of 10. It has decreased from 10.72 (Mar 24) to 10.27, marking a decrease of 0.45.
- For Return on Networth / Equity (%), as of Mar 25, the value is 29.92. This value is within the healthy range. It has decreased from 32.93 (Mar 24) to 29.92, marking a decrease of 3.01.
- For Return on Capital Employeed (%), as of Mar 25, the value is 38.61. This value is within the healthy range. It has decreased from 42.67 (Mar 24) to 38.61, marking a decrease of 4.06.
- For Return On Assets (%), as of Mar 25, the value is 19.64. This value is within the healthy range. It has decreased from 20.87 (Mar 24) to 19.64, marking a decrease of 1.23.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.04. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.04.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.06. This value is within the healthy range. It has decreased from 0.09 (Mar 24) to 0.06, marking a decrease of 0.03.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 2.01. It has decreased from 2.08 (Mar 24) to 2.01, marking a decrease of 0.07.
- For Current Ratio (X), as of Mar 25, the value is 2.60. This value is within the healthy range. It has increased from 2.51 (Mar 24) to 2.60, marking an increase of 0.09.
- For Quick Ratio (X), as of Mar 25, the value is 1.75. This value is within the healthy range. It has increased from 1.69 (Mar 24) to 1.75, marking an increase of 0.06.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 7.68. This value is within the healthy range. It has increased from 6.61 (Mar 24) to 7.68, marking an increase of 1.07.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 55.32. This value exceeds the healthy maximum of 50. It has increased from 48.14 (Mar 24) to 55.32, marking an increase of 7.18.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 50.76. This value exceeds the healthy maximum of 50. It has increased from 44.61 (Mar 24) to 50.76, marking an increase of 6.15.
- For Earning Retention Ratio (%), as of Mar 25, the value is 44.68. This value is within the healthy range. It has decreased from 51.86 (Mar 24) to 44.68, marking a decrease of 7.18.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 49.24. This value is within the healthy range. It has decreased from 55.39 (Mar 24) to 49.24, marking a decrease of 6.15.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 57.89. This value is within the healthy range. It has increased from 35.34 (Mar 24) to 57.89, marking an increase of 22.55.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 40.51. This value is within the healthy range. It has increased from 25.14 (Mar 24) to 40.51, marking an increase of 15.37.
- For Enterprise Value (Cr.), as of Mar 25, the value is 3,648.16. It has increased from 3,052.33 (Mar 24) to 3,648.16, marking an increase of 595.83.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 3.27. This value exceeds the healthy maximum of 3. It has increased from 2.98 (Mar 24) to 3.27, marking an increase of 0.29.
- For EV / EBITDA (X), as of Mar 25, the value is 21.71. This value exceeds the healthy maximum of 15. It has increased from 18.98 (Mar 24) to 21.71, marking an increase of 2.73.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.42. This value exceeds the healthy maximum of 3. It has increased from 3.13 (Mar 24) to 3.42, marking an increase of 0.29.
- For Retention Ratios (%), as of Mar 25, the value is 44.67. This value is within the healthy range. It has decreased from 51.85 (Mar 24) to 44.67, marking a decrease of 7.18.
- For Price / BV (X), as of Mar 25, the value is 9.95. This value exceeds the healthy maximum of 3. It has increased from 9.62 (Mar 24) to 9.95, marking an increase of 0.33.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.42. This value exceeds the healthy maximum of 3. It has increased from 3.13 (Mar 24) to 3.42, marking an increase of 0.29.
- For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.03.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Hawkins Cookers Ltd:
- Net Profit Margin: 10.27%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 38.61% (Industry Average ROCE: 357.66%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 29.92% (Industry Average ROE: 11.88%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 40.51
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.75
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 39.9 (Industry average Stock P/E: 60.43)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.06
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 10.27%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Domestic Appliances | Maker Tower F-101, Mumbai Maharashtra 400005 | ho@hawkinscookers.com http://www.hawkinscookers.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Subhadip Dutta Choudhury | Chairman & CEO |
| Mr. Sudeep Yadav | Vice Chairman & CFO |
| Mr. Neil Vasudeva | Executive Director - Marketing |
| Mr. Tej Paul Sharma | Executive Director - Sales |
| Mr. M A Teckchandani | Director |
| Mr. Sanjay K Asher | Director |
| Mrs. Susan M Vasudeva | Director |
| Prof. Leena Chatterjee | Director |
| Mr. Ravi Kant | Director |
| Mr. Shyamak R Tata | Director |
FAQ
What is the intrinsic value of Hawkins Cookers Ltd?
Hawkins Cookers Ltd's intrinsic value (as of 26 October 2025) is 7515.78 which is 13.81% lower the current market price of 8,720.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 4,613 Cr. market cap, FY2025-2026 high/low of 9,900/7,100, reserves of ₹378 Cr, and liabilities of 584 Cr.
What is the Market Cap of Hawkins Cookers Ltd?
The Market Cap of Hawkins Cookers Ltd is 4,613 Cr..
What is the current Stock Price of Hawkins Cookers Ltd as on 26 October 2025?
The current stock price of Hawkins Cookers Ltd as on 26 October 2025 is 8,720.
What is the High / Low of Hawkins Cookers Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Hawkins Cookers Ltd stocks is 9,900/7,100.
What is the Stock P/E of Hawkins Cookers Ltd?
The Stock P/E of Hawkins Cookers Ltd is 39.9.
What is the Book Value of Hawkins Cookers Ltd?
The Book Value of Hawkins Cookers Ltd is 725.
What is the Dividend Yield of Hawkins Cookers Ltd?
The Dividend Yield of Hawkins Cookers Ltd is 1.49 %.
What is the ROCE of Hawkins Cookers Ltd?
The ROCE of Hawkins Cookers Ltd is 40.9 %.
What is the ROE of Hawkins Cookers Ltd?
The ROE of Hawkins Cookers Ltd is 32.0 %.
What is the Face Value of Hawkins Cookers Ltd?
The Face Value of Hawkins Cookers Ltd is 10.0.