Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:50 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 531212 | NSE: NLFL

Nalin Lease Finance Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹42.33Fairly Valued by 5.83%vs CMP ₹40.00

P/E (8.7) × ROE (10.6%) × BV (₹56.00) × DY (2.00%)

₹46.95Undervalued by 17.38%vs CMP ₹40.00
MoS: +14.8% (Thin)Confidence: 53/100 (Moderate)Models: 6 Under, 1 Fair, 2 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹43.5722%Fair (+8.9%)
Graham NumberEarnings₹75.8816%Under (+89.7%)
Earnings PowerEarnings₹44.3613%Under (+10.9%)
DCFCash Flow₹56.8813%Under (+42.2%)
Net Asset ValueAssets₹56.097%Under (+40.2%)
EV/EBITDAEnterprise₹1.959%Over (-95.1%)
Dividend DiscountDividends₹5.667%Over (-85.9%)
Earnings YieldEarnings₹45.707%Under (+14.3%)
ROCE CapitalReturns₹68.297%Under (+70.7%)
Consensus (9 models)₹46.95100%Undervalued
Key Drivers: Wide model spread (₹2–₹76) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 2.9%

*Investments are subject to market risks

Investment Snapshot

58
Nalin Lease Finance Ltd scores 58/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health72/100 · Strong
ROCE 13.4% GoodROE 10.6% AverageD/E 0.01 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money60/100 · Moderate
Promoter increased by 1.24% Positive
Earnings Quality50/100 · Moderate
Quarterly Momentum40/100 · Moderate
Profit (4Q): -23% YoY Declining
Industry Rank65/100 · Strong
P/E 8.7 vs industry 101.6 Cheaper than peersROCE 13.4% vs industry 15.8% Average

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:50 am

Market Cap 26.2 Cr.
Current Price 40.0
Intrinsic Value₹46.95
High / Low 82.9/35.3
Stock P/E8.74
Book Value 56.0
Dividend Yield0.00 %
ROCE13.4 %
ROE10.6 %
Face Value 10.0
PEG Ratio3.01

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Nalin Lease Finance Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Nalin Lease Finance Ltd 26.2 Cr. 40.0 82.9/35.38.74 56.00.00 %13.4 %10.6 % 10.0
Balmer Lawrie Investment Ltd 1,505 Cr. 67.8 95.8/62.38.73 61.26.34 %17.2 %13.2 % 1.00
Comfort Fincap Ltd 63.3 Cr. 7.03 10.3/6.068.79 10.91.42 %9.91 %7.20 % 2.00
Anna Infrastructures Ltd 12.0 Cr. 31.4 39.9/21.98.79 28.10.00 %6.14 %4.51 % 10.0
Money Masters Leasing & Finance Ltd 5.72 Cr. 0.57 2.05/0.558.54 1.570.00 %4.42 %3.94 % 1.00
Industry Average22,241.21 Cr369.74101.56513.160.26%15.81%8.84%8.50

All Competitor Stocks of Nalin Lease Finance Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue1.531.301.531.691.841.611.851.741.621.222.051.781.89
Interest 0.020.030.050.100.110.160.120.130.110.060.060.100.18
Expenses 0.330.500.470.430.540.520.450.600.610.630.640.630.66
Financing Profit1.180.771.011.161.190.931.281.010.900.531.351.051.05
Financing Margin %77.12%59.23%66.01%68.64%64.67%57.76%69.19%58.05%55.56%43.44%65.85%58.99%55.56%
Other Income 0.040.080.110.300.410.240.170.190.440.060.040.050.04
Depreciation 0.040.040.040.040.040.040.040.040.040.040.040.020.05
Profit before tax 1.180.811.081.421.561.131.411.161.300.551.351.081.04
Tax % 25.42%23.46%27.78%27.46%30.13%14.16%10.64%40.52%23.85%-3.64%31.85%28.70%26.92%
Net Profit 0.880.610.771.031.080.961.260.691.000.570.920.760.75
EPS in Rs 1.340.931.171.571.651.461.921.051.520.871.401.161.14
Gross NPA %
Net NPA %

Last Updated: February 1, 2026, 11:46 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 18, 2026, 11:02 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue3.162.982.412.733.544.495.074.895.625.957.737.306.94
Interest 0.230.040.030.150.860.940.750.090.100.080.430.420.40
Expenses 1.921.741.211.131.191.121.651.351.901.681.902.282.56
Financing Profit1.011.201.171.451.492.432.673.453.624.195.404.603.98
Financing Margin %31.96%40.27%48.55%53.11%42.09%54.12%52.66%70.55%64.41%70.42%69.86%63.01%57.35%
Other Income -0.030.000.020.00-0.010.000.21-0.01-0.01-0.05-0.06-0.010.19
Depreciation 0.040.150.090.090.060.070.110.130.100.150.170.160.15
Profit before tax 0.941.051.101.361.422.362.773.313.513.995.174.434.02
Tax % 29.79%28.57%35.45%32.35%28.17%27.12%28.16%23.87%25.93%25.31%25.53%20.54%
Net Profit 0.650.750.710.931.011.721.992.522.602.993.853.523.00
EPS in Rs 1.992.302.182.853.105.273.033.843.964.565.875.374.57
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%13.02%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)15.38%-5.33%30.99%8.60%70.30%15.70%26.63%3.17%15.00%28.76%-8.57%
Change in YoY Net Profit Growth (%)0.00%-20.72%36.32%-22.38%61.69%-54.60%10.94%-23.46%11.83%13.76%-37.33%

Nalin Lease Finance Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:9%
5 Years:8%
3 Years:9%
TTM:-5%
Compounded Profit Growth
10 Years:17%
5 Years:14%
3 Years:11%
TTM:-27%
Stock Price CAGR
10 Years:14%
5 Years:18%
3 Years:23%
1 Year:13%
Return on Equity
10 Years:11%
5 Years:12%
3 Years:12%
Last Year:11%

Last Updated: September 5, 2025, 3:46 pm

Balance Sheet

Last Updated: February 1, 2026, 3:01 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 3.263.263.263.263.266.566.566.566.566.566.566.566.56
Reserves 4.275.045.776.587.6011.3513.3415.8618.1321.1324.9828.5030.18
Borrowing0.392.431.013.767.386.144.380.160.451.554.311.526.04
Other Liabilities 0.320.330.440.220.290.410.830.930.951.081.391.070.78
Total Liabilities 8.2411.0610.4813.8218.5324.4625.1123.5126.0930.3237.2437.6543.56
Fixed Assets 0.360.540.460.390.280.480.340.240.520.971.611.251.68
CWIP 0.000.000.000.000.000.000.000.000.000.090.000.000.00
Investments 0.730.000.000.000.000.000.000.771.024.579.874.645.07
Other Assets 7.1510.5210.0213.4318.2523.9824.7722.5024.5524.6925.7631.7636.81
Total Assets 8.2411.0610.4813.8218.5324.4625.1123.5126.0930.3237.2437.6543.56

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 2.76-0.29-0.41-3.54-4.001.204.032.090.783.651.14-3.04
Cash from Investing Activity + -0.590.40-0.010.030.040.040.49-0.82-0.56-4.27-4.505.60
Cash from Financing Activity + -3.122.04-1.422.753.63-1.24-1.77-4.21-0.031.092.74-2.84
Net Cash Flow -0.952.15-1.84-0.76-0.330.002.76-2.940.180.48-0.63-0.29
Free Cash Flow 2.65-0.63-0.42-3.55-4.001.044.182.040.462.951.07-3.12
CFO/OP 223%-23%-34%-194%-150%53%136%86%44%105%42%-41%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow1.53-0.690.20-2.63-6.19-5.02-2.731.191.450.13-2.410.76

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 680.33875.761,284.320.000.000.000.000.000.000.000.000.00
Inventory Days
Days Payable
Cash Conversion Cycle 680.33875.761,284.320.000.000.000.000.000.000.000.000.00
Working Capital Days 641.06579.351,116.20775.46666.07-499.94-327.56-2.99-2.608.598.5011.50
ROCE %13.12%11.69%10.88%12.77%14.38%15.61%13.70%14.55%15.17%15.15%17.39%13.42%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 71.04%71.04%71.04%71.20%71.39%71.39%71.39%71.39%71.39%71.90%72.06%73.30%
Public 28.96%28.95%28.96%28.81%28.62%28.61%28.61%28.61%28.61%28.11%27.95%26.71%
No. of Shareholders 1,5571,5441,6911,8653,4203,3013,5773,5123,4603,3593,3053,231

Shareholding Pattern Chart

No. of Shareholders

Nalin Lease Finance Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 5.375.874.563.973.85
Diluted EPS (Rs.) 5.375.874.563.973.85
Cash EPS (Rs.) 5.626.124.794.124.04
Book Value[Excl.RevalReserv]/Share (Rs.) 53.4548.0842.2137.6534.18
Book Value[Incl.RevalReserv]/Share (Rs.) 53.4548.0842.2137.6534.18
Dividend / Share (Rs.) 0.000.000.000.000.50
Revenue From Operations / Share (Rs.) 9.7910.178.818.537.45
PBDIT / Share (Rs.) 7.648.796.435.645.38
PBIT / Share (Rs.) 7.408.536.215.495.19
PBT / Share (Rs.) 6.757.886.095.355.04
Net Profit / Share (Rs.) 5.375.874.563.963.85
PBDIT Margin (%) 78.0086.4273.0266.1672.22
PBIT Margin (%) 75.5283.9370.4864.3869.58
PBT Margin (%) 68.9277.5569.1662.6767.67
Net Profit Margin (%) 54.8557.7351.7746.4751.63
Return on Networth / Equity (%) 10.0512.2010.8010.5311.25
Return on Capital Employeed (%) 13.4417.0514.2014.0914.61
Return On Assets (%) 9.3510.339.869.9610.73
Total Debt / Equity (X) 0.030.110.050.010.01
Asset Turnover Ratio (%) 0.170.190.200.220.20
Current Ratio (X) 22.567.7617.2946.0597.36
Quick Ratio (X) 22.557.7517.2545.8797.09
Inventory Turnover Ratio (X) 180.980.000.000.000.00
Interest Coverage Ratio (X) 11.8213.5555.0638.7037.83
Interest Coverage Ratio (Post Tax) (X) 9.3110.0540.0428.1828.05
Enterprise Value (Cr.) 42.3630.4122.0521.6012.12
EV / Net Operating Revenue (X) 6.594.563.823.862.48
EV / EBITDA (X) 8.455.285.225.833.43
MarketCap / Net Operating Revenue (X) 6.534.063.713.862.50
Price / BV (X) 1.200.850.770.870.54
Price / Net Operating Revenue (X) 6.544.063.713.862.50
EarningsYield 0.080.140.130.120.20

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Nalin Lease Finance Ltd. is a Public Limited Listed company incorporated on 11/10/1990 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L65910GJ1990PLC014516 and registration number is 014516. Currently Company is involved in the business activities of Other credit granting. Company's Total Operating Revenue is Rs. 6.42 Cr. and Equity Capital is Rs. 6.56 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Non-Banking Financial Company (NBFC)Ground Floor, Gandhi Nursing Home Building., Himatnagar Gujarat 383001Contact not found
Management
NamePosition Held
Mr. Dilipkumar Nalinkant GandhiChairman & Wholetime Director
Mr. Harsh Dilipkumar GandhiManaging Director
Mrs. Pallavi Dilipkumar GandhiWhole Time Director
Mr. Ashwinbhai Maganbhai PrajapatiIndependent Director
Mr. Hirenkumar Satishkumar SoniIndependent Director
Mr. Samirkumar Kantilal ShahIndependent Director
Mr. Samsad Alam KhanIndependent Director

FAQ

What is the intrinsic value of Nalin Lease Finance Ltd and is it undervalued?

As of 13 April 2026, Nalin Lease Finance Ltd's intrinsic value is ₹46.95, which is 17.38% higher than the current market price of ₹40.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (10.6 %), book value (₹56.0), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Nalin Lease Finance Ltd?

Nalin Lease Finance Ltd is trading at ₹40.00 as of 13 April 2026, with a FY2026-2027 high of ₹82.9 and low of ₹35.3. The stock is currently near its 52-week low. Market cap stands at ₹26.2 Cr..

How does Nalin Lease Finance Ltd's P/E ratio compare to its industry?

Nalin Lease Finance Ltd has a P/E ratio of 8.74, which is below the industry average of 101.56. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Nalin Lease Finance Ltd financially healthy?

Key indicators for Nalin Lease Finance Ltd: ROCE of 13.4 % is moderate. Dividend yield is 0.00 %.

Is Nalin Lease Finance Ltd profitable and how is the profit trend?

Nalin Lease Finance Ltd reported a net profit of ₹4 Cr in Mar 2025 on revenue of ₹7 Cr. Compared to ₹3 Cr in Mar 2022, the net profit shows an improving trend.

Does Nalin Lease Finance Ltd pay dividends?

Nalin Lease Finance Ltd has a dividend yield of 0.00 % at the current price of ₹40.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Nalin Lease Finance Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports