Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 01 June, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Indraprastha Gas Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: May 31, 2025, 9:11 pm

Market Cap 28,932 Cr.
Current Price 207
High / Low 285/153
Stock P/E19.7
Book Value 66.3
Dividend Yield2.18 %
ROCE21.6 %
ROE16.5 %
Face Value 2.00
PEG Ratio2.51

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Indraprastha Gas Ltd

Competitors of Indraprastha Gas Ltd

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Petronet LNG Ltd 46,095 Cr. 307 385/25311.7 1293.25 %26.3 %21.6 % 10.0
Mahanagar Gas Ltd 13,090 Cr. 1,325 1,989/1,07512.5 5962.26 %24.5 %18.9 % 10.0
Indraprastha Gas Ltd 28,932 Cr. 207 285/15319.7 66.32.18 %21.6 %16.5 % 2.00
Confidence Petroleum India Ltd 1,959 Cr. 59.0 98.5/44.822.7 40.00.17 %9.48 %6.87 % 1.00
Adani Total Gas Ltd 75,200 Cr. 684 1,198/533115 38.20.04 %17.4 %16.8 % 1.00
Industry Average33,055.20 Cr516.4036.32173.901.58%19.86%16.13%4.80

All Competitor Stocks of Indraprastha Gas Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales 2,4063,1943,5543,7113,6823,4073,4593,5563,5973,5213,6973,7593,951
Expenses 1,9052,5763,0263,2823,2212,7652,8022,9923,0742,9393,1613,3953,453
Operating Profit 500618528428461642657564523582536364497
OPM % 21%19%15%12%13%19%19%16%15%17%14%10%13%
Other Income 7731110567146134551097314912991
Interest 5233322232223
Depreciation 758691929499102102111114118122120
Profit before tax 498560543389435587686516519538565369466
Tax % 27%25%23%28%24%25%22%24%26%25%24%22%25%
Net Profit 362421416278330438535392383401431286349
EPS in Rs 2.583.012.971.992.363.133.822.802.732.873.082.042.49

Last Updated: May 31, 2025, 8:52 am

Below is a detailed analysis of the quarterly data for Indraprastha Gas Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Sales, as of Mar 2025, the value is 3,951.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,759.00 Cr. (Dec 2024) to 3,951.00 Cr., marking an increase of 192.00 Cr..
  • For Expenses, as of Mar 2025, the value is 3,453.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,395.00 Cr. (Dec 2024) to 3,453.00 Cr., marking an increase of 58.00 Cr..
  • For Operating Profit, as of Mar 2025, the value is 497.00 Cr.. The value appears strong and on an upward trend. It has increased from 364.00 Cr. (Dec 2024) to 497.00 Cr., marking an increase of 133.00 Cr..
  • For OPM %, as of Mar 2025, the value is 13.00%. The value appears strong and on an upward trend. It has increased from 10.00% (Dec 2024) to 13.00%, marking an increase of 3.00%.
  • For Other Income, as of Mar 2025, the value is 91.00 Cr.. The value appears to be declining and may need further review. It has decreased from 129.00 Cr. (Dec 2024) to 91.00 Cr., marking a decrease of 38.00 Cr..
  • For Interest, as of Mar 2025, the value is 3.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2.00 Cr. (Dec 2024) to 3.00 Cr., marking an increase of 1.00 Cr..
  • For Depreciation, as of Mar 2025, the value is 120.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 122.00 Cr. (Dec 2024) to 120.00 Cr., marking a decrease of 2.00 Cr..
  • For Profit before tax, as of Mar 2025, the value is 466.00 Cr.. The value appears strong and on an upward trend. It has increased from 369.00 Cr. (Dec 2024) to 466.00 Cr., marking an increase of 97.00 Cr..
  • For Tax %, as of Mar 2025, the value is 25.00%. The value appears to be increasing, which may not be favorable. It has increased from 22.00% (Dec 2024) to 25.00%, marking an increase of 3.00%.
  • For Net Profit, as of Mar 2025, the value is 349.00 Cr.. The value appears strong and on an upward trend. It has increased from 286.00 Cr. (Dec 2024) to 349.00 Cr., marking an increase of 63.00 Cr..
  • For EPS in Rs, as of Mar 2025, the value is 2.49. The value appears strong and on an upward trend. It has increased from 2.04 (Dec 2024) to 2.49, marking an increase of 0.45.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: May 3, 2025, 2:18 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 3,9143,6813,6863,8154,5355,7656,4854,9417,71014,13314,00014,928
Expenses 3,1312,8872,9102,8513,4104,5064,9493,4465,81612,08911,60912,949
Operating Profit 7837947759641,1251,2591,5361,4951,8942,0442,3911,979
OPM % 20%22%21%25%25%22%24%30%25%14%17%13%
Other Income 2134296590144152149213274357442
Interest 45301012220222527289
Depreciation 220149156167181201252290317363414474
Profit before tax 5406496388611,0321,2001,4161,3311,7661,9282,3071,937
Tax % 33%33%34%34%35%34%20%24%26%25%24%24%
Net Profit 3604384195716717871,1371,0061,3151,4451,7481,468
EPS in Rs 2.573.132.994.084.795.628.127.189.3910.3212.4910.48
Dividend Payout % 21%19%20%21%21%21%17%25%29%63%36%105%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)21.67%-4.34%36.28%17.51%17.29%44.47%-11.52%30.72%9.89%20.97%-16.02%
Change in YoY Net Profit Growth (%)0.00%-26.00%40.61%-18.76%-0.23%27.19%-55.99%42.24%-20.83%11.08%-36.99%

Indraprastha Gas Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:15%
5 Years:18%
3 Years:25%
TTM:7%
Compounded Profit Growth
10 Years:13%
5 Years:6%
3 Years:5%
TTM:-14%
Stock Price CAGR
10 Years:18%
5 Years:-3%
3 Years:5%
1 Year:-6%
Return on Equity
10 Years:20%
5 Years:19%
3 Years:19%
Last Year:16%

Last Updated: Unknown

Balance Sheet

Last Updated: May 13, 2025, 3:20 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 140140140140140140140140140140140280
Reserves 1,6231,9582,3762,7873,3733,9904,9225,7326,7966,9478,4129,004
Borrowings 352145000096113108838169
Other Liabilities 7398338681,1641,4191,8232,0172,6063,4134,6144,4924,836
Total Liabilities 2,8553,0763,3844,0914,9325,9537,1768,59110,45711,78313,12514,189
Fixed Assets 1,8951,9562,0192,1172,4322,8773,5574,3215,0025,7346,5997,171
CWIP 2622542673523864787778471,3791,4341,3961,486
Investments 1172912596771,1481,5442581,8261,9766771,1581,622
Other Assets 5805758399459661,0542,5841,5982,1013,9393,9723,910
Total Assets 2,8553,0763,3844,0914,9325,9537,1768,59110,45711,78313,12514,189

Below is a detailed analysis of the balance sheet data for Indraprastha Gas Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 280.00 Cr.. The value appears strong and on an upward trend. It has increased from 140.00 Cr. (Mar 2024) to 280.00 Cr., marking an increase of 140.00 Cr..
  • For Reserves, as of Mar 2025, the value is 9,004.00 Cr.. The value appears strong and on an upward trend. It has increased from 8,412.00 Cr. (Mar 2024) to 9,004.00 Cr., marking an increase of 592.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 69.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 81.00 Cr. (Mar 2024) to 69.00 Cr., marking a decrease of 12.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 4,836.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 4,492.00 Cr. (Mar 2024) to 4,836.00 Cr., marking an increase of 344.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 14,189.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 13,125.00 Cr. (Mar 2024) to 14,189.00 Cr., marking an increase of 1,064.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 7,171.00 Cr.. The value appears strong and on an upward trend. It has increased from 6,599.00 Cr. (Mar 2024) to 7,171.00 Cr., marking an increase of 572.00 Cr..
  • For CWIP, as of Mar 2025, the value is 1,486.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,396.00 Cr. (Mar 2024) to 1,486.00 Cr., marking an increase of 90.00 Cr..
  • For Investments, as of Mar 2025, the value is 1,622.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,158.00 Cr. (Mar 2024) to 1,622.00 Cr., marking an increase of 464.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 3,910.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3,972.00 Cr. (Mar 2024) to 3,910.00 Cr., marking a decrease of 62.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 14,189.00 Cr.. The value appears strong and on an upward trend. It has increased from 13,125.00 Cr. (Mar 2024) to 14,189.00 Cr., marking an increase of 1,064.00 Cr..

Notably, the Reserves (9,004.00 Cr.) exceed the Borrowings (69.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +6486646539468791,1571,3611,5461,8982,2311,5362,205
Cash from Investing Activity +-300-364-175-1,114-717-1,121-521-1,826-1,585-841-1,095-1,507
Cash from Financing Activity +-241-327-256-160-84-169-243-297-328-1,359-334-775
Net Cash Flow106-27223-32878-133597-577-1531107-77

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow431.00649.00775.00964.001.001.00-95.00-112.00-107.00-81.00-79.00-68.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days192023251918141019252327
Inventory Days76710108658422
Days Payable322630264850352269653237
Cash Conversion Cycle-6019-19-23-15-7-41-37-6-8
Working Capital Days-44-32-36-32-62-67-75-82-142-113-78-71
ROCE %32%29%31%27%32%31%29%29%24%26%27%29%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Feb 2025
Promoters45.00%45.00%45.00%45.00%45.00%45.00%45.00%45.00%45.00%45.00%45.00%45.00%
FIIs20.34%20.99%21.76%21.27%21.94%20.94%17.91%16.81%16.16%19.29%14.32%14.05%
DIIs16.79%20.10%19.53%20.28%20.17%21.06%22.74%24.22%25.10%23.18%26.12%26.30%
Government5.00%5.18%5.18%5.18%5.18%5.18%5.00%5.00%5.00%5.00%5.00%5.00%
Public12.87%8.74%8.53%8.27%7.72%7.83%9.36%8.96%8.74%7.53%9.55%9.64%
No. of Shareholders3,69,3923,40,9153,22,3453,05,9612,72,0652,70,6873,16,3402,96,5692,90,3782,60,8673,44,9093,42,950

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Kotak Flexicap Fund - Regular Plan 8,500,000 0.83 3258,500,0002025-04-22 14:53:350%
Mirae Asset Emerging Bluechip Fund 6,536,925 0.89 249.946,536,9252025-04-22 17:25:310%
PGIM India Midcap Opportunities Fund 4,680,292 1.97 178.954,680,2922025-04-22 17:25:310%
Mirae Asset Midcap Fund 4,115,108 1.34 157.344,115,1082025-04-22 17:25:310%
Nippon India Growth Fund 3,452,265 0.69 1323,452,2652025-04-22 17:25:310%
Kotak Equity Arbitrage Fund - Regular Plan 3,427,875 0.45 131.063,427,8752025-04-22 17:25:310%
Kotak Equity Opportunities Fund - Regular Plan 3,300,000 0.83 126.183,300,0002025-04-22 17:25:310%
PGIM India Flexi Cap Fund 2,847,904 1.93 108.892,847,9042025-04-22 17:25:310%
Kotak Balanced Advantage Fund 2,478,091 0.64 94.752,478,0912025-04-22 17:25:310%
DSP Equity Opportunities Fund 1,796,783 0.78 68.71,796,7832025-04-22 17:25:310%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 28.3623.4221.4616.7517.84
Diluted EPS (Rs.) 28.3623.4221.4616.7517.84
Cash EPS (Rs.) 29.3824.9922.7719.1019.25
Book Value[Excl.RevalReserv]/Share (Rs.) 137.85113.30108.3790.4976.54
Book Value[Incl.RevalReserv]/Share (Rs.) 137.85113.30108.3790.4976.54
Revenue From Operations / Share (Rs.) 200.00202.08110.1470.5892.65
PBDIT / Share (Rs.) 37.4932.0429.4022.8323.75
PBIT / Share (Rs.) 31.5826.8524.8718.6820.15
PBT / Share (Rs.) 31.4526.7024.6818.5220.04
Net Profit / Share (Rs.) 23.4619.8018.2414.9515.64
NP After MI And SOA / Share (Rs.) 28.3623.4221.4616.7517.84
PBDIT Margin (%) 18.7415.8526.6832.3325.63
PBIT Margin (%) 15.7913.2822.5726.4621.75
PBT Margin (%) 15.7213.2122.4026.2321.62
Net Profit Margin (%) 11.739.7916.5521.1816.88
NP After MI And SOA Margin (%) 14.1711.5919.4823.7319.25
Return on Networth / Equity (%) 20.6020.6719.8018.5123.31
Return on Capital Employeed (%) 21.8022.4021.8119.5224.53
Return On Assets (%) 13.9512.9913.5312.9516.55
Asset Turnover Ratio (%) 1.041.240.790.610.97
Current Ratio (X) 1.070.991.211.321.39
Quick Ratio (X) 1.060.981.191.301.36
Dividend Payout Ratio (NP) (%) 0.0078.9816.7716.7116.21
Dividend Payout Ratio (CP) (%) 0.0064.6513.8513.3913.49
Earning Retention Ratio (%) 0.0021.0283.2383.2983.79
Cash Earning Retention Ratio (%) 0.0035.3586.1586.6186.51
Interest Coverage Ratio (X) 286.22211.77155.77140.90204.78
Interest Coverage Ratio (Post Tax) (X) 180.10131.8897.6493.31135.84
Enterprise Value (Cr.) 28027.4527361.7724730.8634623.7125039.56
EV / Net Operating Revenue (X) 2.001.933.217.013.86
EV / EBITDA (X) 10.6812.2012.0221.6715.06
MarketCap / Net Operating Revenue (X) 2.152.123.387.244.20
Retention Ratios (%) 0.0021.0183.2283.2883.78
Price / BV (X) 3.133.783.445.645.08
Price / Net Operating Revenue (X) 2.152.123.387.244.20
EarningsYield 0.060.050.050.030.04

After reviewing the key financial ratios for Indraprastha Gas Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 28.36. This value is within the healthy range. It has increased from 23.42 (Mar 23) to 28.36, marking an increase of 4.94.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 28.36. This value is within the healthy range. It has increased from 23.42 (Mar 23) to 28.36, marking an increase of 4.94.
  • For Cash EPS (Rs.), as of Mar 24, the value is 29.38. This value is within the healthy range. It has increased from 24.99 (Mar 23) to 29.38, marking an increase of 4.39.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 137.85. It has increased from 113.30 (Mar 23) to 137.85, marking an increase of 24.55.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 137.85. It has increased from 113.30 (Mar 23) to 137.85, marking an increase of 24.55.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 200.00. It has decreased from 202.08 (Mar 23) to 200.00, marking a decrease of 2.08.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 37.49. This value is within the healthy range. It has increased from 32.04 (Mar 23) to 37.49, marking an increase of 5.45.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 31.58. This value is within the healthy range. It has increased from 26.85 (Mar 23) to 31.58, marking an increase of 4.73.
  • For PBT / Share (Rs.), as of Mar 24, the value is 31.45. This value is within the healthy range. It has increased from 26.70 (Mar 23) to 31.45, marking an increase of 4.75.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 23.46. This value is within the healthy range. It has increased from 19.80 (Mar 23) to 23.46, marking an increase of 3.66.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 28.36. This value is within the healthy range. It has increased from 23.42 (Mar 23) to 28.36, marking an increase of 4.94.
  • For PBDIT Margin (%), as of Mar 24, the value is 18.74. This value is within the healthy range. It has increased from 15.85 (Mar 23) to 18.74, marking an increase of 2.89.
  • For PBIT Margin (%), as of Mar 24, the value is 15.79. This value is within the healthy range. It has increased from 13.28 (Mar 23) to 15.79, marking an increase of 2.51.
  • For PBT Margin (%), as of Mar 24, the value is 15.72. This value is within the healthy range. It has increased from 13.21 (Mar 23) to 15.72, marking an increase of 2.51.
  • For Net Profit Margin (%), as of Mar 24, the value is 11.73. This value exceeds the healthy maximum of 10. It has increased from 9.79 (Mar 23) to 11.73, marking an increase of 1.94.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 14.17. This value is within the healthy range. It has increased from 11.59 (Mar 23) to 14.17, marking an increase of 2.58.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 20.60. This value is within the healthy range. It has decreased from 20.67 (Mar 23) to 20.60, marking a decrease of 0.07.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 21.80. This value is within the healthy range. It has decreased from 22.40 (Mar 23) to 21.80, marking a decrease of 0.60.
  • For Return On Assets (%), as of Mar 24, the value is 13.95. This value is within the healthy range. It has increased from 12.99 (Mar 23) to 13.95, marking an increase of 0.96.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 1.04. It has decreased from 1.24 (Mar 23) to 1.04, marking a decrease of 0.20.
  • For Current Ratio (X), as of Mar 24, the value is 1.07. This value is below the healthy minimum of 1.5. It has increased from 0.99 (Mar 23) to 1.07, marking an increase of 0.08.
  • For Quick Ratio (X), as of Mar 24, the value is 1.06. This value is within the healthy range. It has increased from 0.98 (Mar 23) to 1.06, marking an increase of 0.08.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 78.98 (Mar 23) to 0.00, marking a decrease of 78.98.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 64.65 (Mar 23) to 0.00, marking a decrease of 64.65.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 21.02 (Mar 23) to 0.00, marking a decrease of 21.02.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 35.35 (Mar 23) to 0.00, marking a decrease of 35.35.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 286.22. This value is within the healthy range. It has increased from 211.77 (Mar 23) to 286.22, marking an increase of 74.45.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 180.10. This value is within the healthy range. It has increased from 131.88 (Mar 23) to 180.10, marking an increase of 48.22.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 28,027.45. It has increased from 27,361.77 (Mar 23) to 28,027.45, marking an increase of 665.68.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 2.00. This value is within the healthy range. It has increased from 1.93 (Mar 23) to 2.00, marking an increase of 0.07.
  • For EV / EBITDA (X), as of Mar 24, the value is 10.68. This value is within the healthy range. It has decreased from 12.20 (Mar 23) to 10.68, marking a decrease of 1.52.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 2.15. This value is within the healthy range. It has increased from 2.12 (Mar 23) to 2.15, marking an increase of 0.03.
  • For Retention Ratios (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 21.01 (Mar 23) to 0.00, marking a decrease of 21.01.
  • For Price / BV (X), as of Mar 24, the value is 3.13. This value exceeds the healthy maximum of 3. It has decreased from 3.78 (Mar 23) to 3.13, marking a decrease of 0.65.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 2.15. This value is within the healthy range. It has increased from 2.12 (Mar 23) to 2.15, marking an increase of 0.03.
  • For EarningsYield, as of Mar 24, the value is 0.06. This value is below the healthy minimum of 5. It has increased from 0.05 (Mar 23) to 0.06, marking an increase of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Indraprastha Gas Ltd as of June 1, 2025 is: 176.16

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of June 1, 2025, Indraprastha Gas Ltd is Overvalued by 14.90% compared to the current share price 207.00

Intrinsic Value of Indraprastha Gas Ltd as of June 1, 2025 is: 190.00

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of June 1, 2025, Indraprastha Gas Ltd is Overvalued by 8.21% compared to the current share price 207.00

Last 5 Year EPS CAGR: 7.86%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 28.83%, which is a positive sign.
  2. The stock has a low average Working Capital Days of -69.50, which is a positive sign.
  3. The stock has a low average Cash Conversion Cycle of -12.67, which is a positive sign.
  4. The company has higher reserves (4,826.67 cr) compared to borrowings (87.25 cr), indicating strong financial stability.
  5. The company has shown consistent growth in sales (6.67 cr) and profit (224.75 cr) over the years.

    Stock Analysis

    • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Indraprastha Gas Ltd:
      1. Net Profit Margin: 11.73%
        • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
      2. ROCE: 21.8% (Industry Average ROCE: 19.86%)
        • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
      3. ROE%: 20.6% (Industry Average ROE: 16.13%)
        • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
      4. Interest Coverage Ratio (Post Tax): 180.1
        • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
      5. Quick Ratio: 1.06
        • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
      6. Stock P/E: 19.7 (Industry average Stock P/E: 36.32)
        • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
      7. Total Debt / Equity: 0
        • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
      The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
      Stock Rating:

    About the Company - Qualitative Analysis

    Indraprastha Gas Ltd. is a Public Limited Listed company incorporated on 23/12/1998 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L23201DL1998PLC097614 and registration number is 097614. Currently Company is involved in the business activities of Manufacture of gas; distribution of gaseous fuels through mains. Company's Total Operating Revenue is Rs. 14927.52 Cr. and Equity Capital is Rs. 280.00 Cr. for the Year ended 31/03/2025.
    INDUSTRYADDRESSCONTACT
    LPG/CNG/PNG/LNG Bottling/DistributionIGL Bhawan, Plot No. 4, Community Centre, New Delhi Delhi 110022investors@igl.co.in
    http://www.iglonline.net
    Management
    NamePosition Held
    Mr. R K JainChairman
    Mr. Kamal Kishore ChatiwalManaging Director
    Mr. Mohit BhatiaDirector
    Mr. Pankaj KumarDirector
    Dr. Shyam AgrawalDirector
    Prof. Rajni AbbiDirector
    Dr. Simrit KaurDirector
    Mrs. Namita PradhanDirector
    Dr. Manish Sitaram DabhadeDirector

    FAQ

    What is the intrinsic value of Indraprastha Gas Ltd?

    Indraprastha Gas Ltd's intrinsic value (as of 01 June 2025) is ₹176.16 — 14.90% lower the current market price of 207.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 28,932 Cr. market cap, FY2025-2026 high/low of ₹285/153, reserves of 9,004 Cr, and liabilities of 14,189 Cr.

    What is the Market Cap of Indraprastha Gas Ltd?

    The Market Cap of Indraprastha Gas Ltd is 28,932 Cr..

    What is the current Stock Price of Indraprastha Gas Ltd as on 01 June 2025?

    The current stock price of Indraprastha Gas Ltd as on 01 June 2025 is 207.

    What is the High / Low of Indraprastha Gas Ltd stocks in FY 2025-2026?

    In FY 2025-2026, the High / Low of Indraprastha Gas Ltd stocks is ₹285/153.

    What is the Stock P/E of Indraprastha Gas Ltd?

    The Stock P/E of Indraprastha Gas Ltd is 19.7.

    What is the Book Value of Indraprastha Gas Ltd?

    The Book Value of Indraprastha Gas Ltd is 66.3.

    What is the Dividend Yield of Indraprastha Gas Ltd?

    The Dividend Yield of Indraprastha Gas Ltd is 2.18 %.

    What is the ROCE of Indraprastha Gas Ltd?

    The ROCE of Indraprastha Gas Ltd is 21.6 %.

    What is the ROE of Indraprastha Gas Ltd?

    The ROE of Indraprastha Gas Ltd is 16.5 %.

    What is the Face Value of Indraprastha Gas Ltd?

    The Face Value of Indraprastha Gas Ltd is 2.00.

    Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Indraprastha Gas Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE