Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 08 September, 2024
Author: Getaka|Social: Getaka Financial Services X (Earlier Twitter) Profile Getaka Financial Services LinkedIn Logo
Stock Ticker - BSE: 522241 | NSE: MMFL

Fundamental Analysis of MM Forgings Ltd (MMFL)

Share Price and Basic Stock Data

Last Updated: September 6, 2024, 11:28 pm

Market Cap 2,822 Cr.
Current Price 584
High / Low730/412
Stock P/E19.9
Book Value 169
Dividend Yield0.68 %
ROCE15.1 %
ROE19.2 %
Face Value 10.0
PEG Ratio0.80

Data Source: screener.in

Stock P/E, Current Price, and Intrinsic Value Over Time

Competitors of MM Forgings Ltd (MMFL)

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
CIE Automotive India Ltd 21,506 Cr. 567628/40126.5 1630.88 %18.3 %20.3 % 10.0
Amforge Industries Ltd 17.9 Cr. 12.517.2/5.89 8.830.00 %3.55 %3.17 % 2.00
Tirupati Forge Ltd 308 Cr. 29.732.7/8.9038.0 4.810.00 %18.8 %15.4 % 2.00
Ramkrishna Forgings Ltd 17,542 Cr. 9691,012/58351.0 1480.21 %18.7 %17.0 % 2.00
Metalyst Forgings Ltd 17.6 Cr. 4.055.40/3.21 5800.00 %%% 10.0
Industry Average18,670.50 Cr414.9658.48146.450.25%10.77%14.27%5.44

MM Forgings Ltd (MMFL) Quarterly Results

MonthSep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales147216285239261289315333342361373366384
Expenses122183229196214233260273280295307303312
Operating Profit25335643485655606266656272
OPM %17%15%20%18%18%19%17%18%18%18%18%17%19%
Other Income5634545156565
Interest88877766787109
Depreciation13141715151515151717171818
Profit before tax8183426303839394247464151
Tax %21%14%12%9%9%17%76%24%25%28%35%27%28%
Net Profit615302428319303234303037
EPS in Rs2.666.2212.499.8811.4812.853.8012.2413.2114.0312.5512.4615.17

Last Updated: July 10, 2024, 7:45 pm

Quarterly Chart

MM Forgings Ltd (MMFL) Profit & Loss

Last Updated: July 10, 2024, 7:45 pm

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales3503614115035024786219047277261,1051,4091,510
Expenses2903033323923943864967316026049031,1541,236
Operating Profit60587911110893124173125121202256274
OPM %17%16%19%22%22%19%20%19%17%17%18%18%18%
Other Income703251112161922191624
Interest678981013263331272936
Depreciation23213635363942545357606870
Profit before tax393038696955821095755133175192
Tax %31%19%24%26%28%21%17%25%19%15%31%28%
Net Profit2724295150436981464792126135
EPS in Rs11.1010.1512.1720.9820.7818.0228.4333.7019.1519.3138.0152.0255.93
Dividend Payout %14%15%16%14%14%17%18%15%26%26%16%12%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)20.83%75.86%-1.96%-14.00%60.47%17.39%-43.21%2.17%95.74%36.96%15.08%
Change in YoY Net Profit Growth (%)0.00%55.03%-77.82%-12.04%74.47%-43.07%-60.60%45.38%93.57%-58.79%-21.88%

Growth

Compounded Sales Growth
10 Years:14%
5 Years:11%
3 Years:28%
TTM:6%
Compounded Profit Growth
10 Years:18%
5 Years:12%
3 Years:46%
TTM:14%
Stock Price CAGR
10 Years:17%
5 Years:25%
3 Years:13%
1 Year:25%
Return on Equity
10 Years:17%
5 Years:16%
3 Years:19%
Last Year:19%

Last Updated: September 6, 2024, 5:58 pm

MM Forgings Ltd (MMFL) Balance Sheet

Last Updated: July 10, 2024, 7:45 pm

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital12121212121212242424242424
Reserves140160184226268303357412444476554665731
Borrowings154146151190214224381688566532680752709
Other Liabilities3446314545518693105230181229280
Total Liabilities3403633784735385898361,2171,1401,2631,4391,6701,745
Fixed Assets188196200225262320365588653618650712686
CWIP34711301427399173659142
Investments0000004555335050
Other Assets149164171237245255440585473623720850868
Total Assets3403633784735385898361,2171,1401,2631,4391,6701,745

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity 5735106123107-143327310147116145
Cash from Investing Activity -30-40-63-86-69-93-275-71-12-126-160-201
Cash from Financing Activity -28621-5-25137249-19914172163
Net Cash Flow-0164321330821338-236

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-88.00-72.00-79.00-106.00-131.00-257.00-515.00-441.00-411.00-478.00-498.00-637.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days34262111133332661555976
Inventory Days169158139128119177167143177139157165
Days Payable7132485252874378103838783
Cash Conversion Cycle132151111878012315771135112129157
Working Capital Days8283594525607810628388109
ROCE %12%13%20%17%13%15%14%8%8%14%15%15%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Jul 2024
Promoters56.34%56.34%56.34%56.33%56.33%56.33%56.33%56.33%56.33%56.33%56.33%56.33%
FIIs0.77%0.78%0.82%0.91%1.16%1.65%1.64%1.72%1.93%2.28%2.85%2.65%
DIIs21.22%19.63%17.99%16.32%16.65%17.02%16.59%15.66%14.47%11.83%10.72%10.56%
Public21.68%23.26%24.86%26.44%25.85%25.00%25.44%26.29%27.27%29.56%30.10%30.46%
No. of Shareholders9,41411,39812,41915,39815,53014,77515,84416,57018,42922,52927,47830,760

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Hybrid Equity Fund - Regular Plan1,214,0000.2972.5217,4002024-09-076877.01%
Sundaram Small Cap Fund286,2380.517.117,4002024-09-071545.05%
Navi Flexi Cap Fund50,0001.082.9917,4002024-09-07187.36%
Navi Aggressive Hybrid Fund17,4000.941.0417,4002024-09-070%
Navi ELSS Tax Saver Fund - Regular Plan11,0000.980.6617,4002024-09-07-36.78%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)55.9453.0037.6919.3517.28
Diluted EPS (Rs.)55.9453.0037.6919.3517.28
Cash EPS (Rs.)90.2485.6465.7645.5941.95
Book Value[Excl.RevalReserv]/Share (Rs.)326.87278.93231.79201.80188.48
Book Value[Incl.RevalReserv]/Share (Rs.)326.87278.93231.79201.80188.48
Revenue From Operations / Share (Rs.)647.48605.56472.08324.18318.62
PBDIT / Share (Rs.)129.79118.0192.3261.7362.44
PBIT / Share (Rs.)95.4885.3664.2535.4837.77
PBT / Share (Rs.)78.4973.3053.3821.6121.91
Net Profit / Share (Rs.)55.9453.0037.6919.3517.28
NP After MI And SOA / Share (Rs.)55.9453.0037.6919.3517.28
PBDIT Margin (%)20.0419.4819.5519.0419.59
PBIT Margin (%)14.7414.0913.6110.9411.85
PBT Margin (%)12.1212.1011.306.666.87
Net Profit Margin (%)8.638.757.985.965.42
NP After MI And SOA Margin (%)8.638.757.985.965.42
Return on Networth / Equity (%)17.1219.0116.269.589.16
Return on Capital Employeed (%)18.8119.7916.4610.5011.08
Return On Assets (%)6.867.706.433.683.67
Long Term Debt / Equity (X)0.490.490.620.610.73
Total Debt / Equity (X)1.030.971.071.091.08
Asset Turnover Ratio (%)0.860.950.810.600.61
Current Ratio (X)1.171.191.311.171.14
Quick Ratio (X)0.700.700.870.770.71
Inventory Turnover Ratio (X)2.392.922.812.191.97
Dividend Payout Ratio (NP) (%)14.3011.3215.9125.8433.99
Dividend Payout Ratio (CP) (%)8.867.009.1210.9614.00
Earning Retention Ratio (%)85.7088.6884.0974.1666.01
Cash Earning Retention Ratio (%)91.1493.0090.8889.0486.00
Interest Coverage Ratio (X)7.409.648.044.233.94
Interest Coverage Ratio (Post Tax) (X)4.165.314.232.282.09
Enterprise Value (Cr.)2705.022447.162413.961539.81716.41
EV / Net Operating Revenue (X)1.731.672.121.970.93
EV / EBITDA (X)8.638.5910.8310.334.75
MarketCap / Net Operating Revenue (X)1.351.381.791.530.52
Retention Ratios (%)85.6988.6784.0874.1566.00
Price / BV (X)2.672.993.652.450.88
Price / Net Operating Revenue (X)1.351.381.791.530.52
EarningsYield0.060.060.040.030.10

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value: ₹650.11

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Undervalued: 11.32% compared to the current price ₹584.00

Intrinsic Value: 812.20

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

Undervalued: 39.08% compared to the current price ₹584.00

Last 5 Year EPS CAGR: 24.93%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has shown consistent growth in sales (402.85 cr) and profit (97.62 cr) over the years.
  1. The stock has a low average ROCE of 13.67%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 65.33, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 120.42, which may not be favorable.
  4. The company has higher borrowings (454.42) compared to reserves (403.50), which may suggest financial risk.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in MM Forgings Ltd (MMFL):
    1. Net Profit Margin: 8.63%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 18.81% (Industry Average ROCE: 10.13%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 17.12% (Industry Average ROE: 13.34%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 4.16
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.7
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 19.9 (Industry average Stock P/E: 37.08)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 1.03
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

M M Forgings Ltd. is a Public Limited Listed company incorporated on 21/02/1946 and has its registered office in the State of Tamil Nadu, India. Company’s Corporate Identification Number(CIN) is L51102TN1946PLC001473 and registration number is 001473. Currently Company is involved in the business activities of Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Company’s Total Operating Revenue is Rs. 1104.64 Cr. and Equity Capital is Rs. 24.14 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Forgings�SVK Towers�, Chennai (Madras) Tamil Nadu 600032mmforge@mmforgings.com
http://www.mmforgings.com
Management
NamePosition Held
Mr. Vidyashankar KrishnanChairman & Managing Director
Mr. K VenkatramananJoint Managing Director
Mrs. Sumita VidyashankarNon Executive Director
Mr. Ramnath NagarajanDirector - Commercial
Mr. Krishnakumar RamanDirector - Operations
Mrs. Kavitha VijayIndependent Director
Mr. Shankar AthreyaIndependent Director
Mr. S KrishnakumarIndependent Director
Mr. R SubramanianIndependent Director
Mr. Hari SankaranIndependent Director

FAQ

What is the latest fair value of MM Forgings Ltd (MMFL)?

The latest fair value of MM Forgings Ltd (MMFL) is ₹650.11.

What is the Market Cap of MM Forgings Ltd (MMFL)?

The Market Cap of MM Forgings Ltd (MMFL) is 2,822 Cr..

What is the current Stock Price of MM Forgings Ltd (MMFL) as on 08 September 2024?

The current stock price of MM Forgings Ltd (MMFL) as on 08 September 2024 is 584.

What is the High / Low of MM Forgings Ltd (MMFL) stocks in FY 2024?

In FY 2024, the High / Low of MM Forgings Ltd (MMFL) stocks is 730/412.

What is the Stock P/E of MM Forgings Ltd (MMFL)?

The Stock P/E of MM Forgings Ltd (MMFL) is 19.9.

What is the Book Value of MM Forgings Ltd (MMFL)?

The Book Value of MM Forgings Ltd (MMFL) is 169.

What is the Dividend Yield of MM Forgings Ltd (MMFL)?

The Dividend Yield of MM Forgings Ltd (MMFL) is 0.68 %.

What is the ROCE of MM Forgings Ltd (MMFL)?

The ROCE of MM Forgings Ltd (MMFL) is 15.1 %.

What is the ROE of MM Forgings Ltd (MMFL)?

The ROE of MM Forgings Ltd (MMFL) is 19.2 %.

What is the Face Value of MM Forgings Ltd (MMFL)?

The Face Value of MM Forgings Ltd (MMFL) is 10.0.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in MM Forgings Ltd (MMFL). Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE