Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 08 September, 2024
Author: Getaka|Social: Getaka Financial Services X (Earlier Twitter) Profile Getaka Financial Services LinkedIn Logo
Stock Ticker - BSE: 500325 | NSE: RELIANCE

The Best Exclusive Fundamental Analysis of Reliance Industries Ltd

Share Price and Basic Stock Data

Last Updated: September 6, 2024, 11:27 pm

Market Cap 19,81,351 Cr.
Current Price 2,930
High / Low3,218/2,220
Stock P/E28.8
Book Value 1,173
Dividend Yield0.34 %
ROCE9.61 %
ROE9.25 %
Face Value 10.0
PEG Ratio2.39

Data Source: screener.in

Stock P/E, Current Price, and Intrinsic Value Over Time

Competitors of Reliance Industries Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
Mangalore Refinery & Petrochemicals Ltd 34,573 Cr. 197289/85.413.0 75.61.52 %25.8 %32.0 % 10.0
Indian Oil Corporation Ltd 2,49,438 Cr. 177197/85.58.09 1306.79 %21.1 %25.7 % 10.0
Chennai Petroleum Corporation Ltd 13,699 Cr. 9201,275/4345.47 5775.98 %35.4 %36.5 % 10.0
Bharat Petroleum Corporation Ltd 1,52,780 Cr. 352367/1667.84 1745.96 %32.1 %41.9 % 10.0
Industry Average112,622.50 Cr411.508.60239.155.06%28.60%34.03%10.00

Reliance Industries Ltd Quarterly Results

MonthMar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Sales149,575139,949167,611185,027207,375218,855229,409216,737212,834207,559231,886225,086236,533
Expenses126,224116,618141,591155,321176,009181,157198,438181,728174,478169,466190,918184,430194,017
Operating Profit23,35123,33126,02029,70631,36637,69830,97135,00938,35638,09340,96840,65642,516
OPM %16%17%16%16%15%17%14%16%18%18%18%18%18%
Other Income4,0484,2194,2637,0162,6022,2753,6563,3772,9963,8893,8994,0224,634
Interest4,0443,3973,8193,8123,5563,9974,5545,2015,8195,8375,7315,7895,761
Depreciation6,9736,8837,2307,6838,0018,9429,72610,18311,45211,77512,58512,90313,569
Profit before tax16,38217,27019,23425,22722,41127,03420,34723,00224,08124,37026,55125,98627,820
Tax %8%20%20%19%20%28%24%23%11%25%25%24%24%
Net Profit14,99513,80615,47920,53918,02119,44315,51217,80621,32718,25819,87819,64121,243
EPS in Rs20.8619.3621.5827.4223.9526.5420.1923.3428.5323.6725.7125.5228.01

Last Updated: July 10, 2024, 7:56 pm

Quarterly Chart

Reliance Industries Ltd Profit & Loss

Last Updated: July 10, 2024, 7:56 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Sales395,957433,521374,372272,583303,954390,823568,337596,679466,307698,672876,396901,064
Expenses362,802398,586336,923230,802257,647326,508484,087507,413385,517588,077734,078738,831
Operating Profit33,15534,93537,44941,78146,30764,31584,25089,26680,790110,595142,318162,233
OPM %8%8%10%15%15%16%15%15%17%16%16%18%
Other Income7,7578,8658,52812,2129,2229,8698,4068,57022,43217,92812,02016,444
Interest3,4633,8363,3163,6913,8498,05216,49522,02721,18914,58419,57123,118
Depreciation11,23211,20111,54711,56511,64616,70620,93422,20326,57229,79740,30350,832
Profit before tax26,21728,76331,11438,73740,03449,42655,22753,60655,46184,14294,464104,727
Tax %20%22%24%23%25%27%28%26%3%19%22%25%
Net Profit20,88622,54823,64029,86129,83336,08039,83739,88053,73967,84574,08879,020
EPS in Rs30.3132.6234.1443.0343.1153.3958.5558.2077.5089.7498.59102.90
Dividend Payout %13%12%12%10%11%10%10%10%9%9%9%10%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)7.96%4.84%26.32%-0.09%20.94%10.41%0.11%34.75%26.25%9.20%6.66%
Change in YoY Net Profit Growth (%)0.00%-3.11%21.47%-26.41%21.03%-10.53%-10.31%34.64%-8.50%-17.05%-2.54%

Reliance Industries Ltd Growth

Compounded Sales Growth
10 Years:8%
5 Years:10%
3 Years:25%
TTM:7%
Compounded Profit Growth
10 Years:13%
5 Years:12%
3 Years:16%
TTM:7%
Stock Price CAGR
10 Years:21%
5 Years:22%
3 Years:17%
1 Year:19%
Return on Equity
10 Years:10%
5 Years:9%
3 Years:9%
Last Year:9%

Last Updated: July 26, 2024, 4:50 pm

Reliance Industries Ltd Balance Sheet

Last Updated: July 10, 2024, 7:56 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital2,9362,9402,9432,9482,9595,9225,9266,3396,4456,7656,7666,766
Reserves179,119195,747215,556228,608260,750287,584381,186442,827693,727772,720709,106786,715
Borrowings107,219138,761168,251194,714217,475239,843307,714355,133278,962319,158451,664346,142
Other Liabilities73,08391,395117,736172,727225,618277,924302,804358,716340,931399,979438,346616,363
Total Liabilities362,357428,843504,486598,997706,802811,273997,6301,163,0151,320,0651,498,6221,605,8821,755,986
Fixed Assets133,487141,417156,458184,910198,526403,885398,374532,658541,258627,798724,805966,458
CWIP49,95291,494166,462228,697324,837187,022179,463109,106125,953172,506293,752152,382
Investments42,84860,60276,45184,01582,89982,862235,635276,767364,828394,264235,560225,672
Other Assets136,070135,330105,115101,375100,540137,504184,158244,484288,026304,054351,765411,474
Total Assets362,357428,843504,486598,997706,802811,273997,6301,163,0151,320,0651,498,6221,605,8821,755,986

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity 36,91843,26134,37438,13449,55071,45942,34694,87726,958110,654115,032158,788
Cash from Investing Activity -27,601-73,070-64,706-36,186-66,201-68,192-94,507-72,497-142,385-109,162-93,001-113,581
Cash from Financing Activity 40813,7138,444-3,2108,617-2,00155,906-2,541101,90417,28910,455-16,646
Net Cash Flow9,725-16,096-21,888-1,262-8,0341,2663,74519,839-13,52318,78132,48628,561

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-74.00-104.00-131.00-153.00-171.00-175.00-223.00-266.00-198.00-209.00-309.00-296.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days98561016191215121213
Inventory Days6057669084836367102838795
Days Payable5561741171321461008713612391111
Cash Conversion Cycle144-2-21-38-46-18-9-19-277-3
Working Capital Days-1-3-37-117-141-144-67-10112-13-9-10
ROCE %10%10%9%10%10%11%12%11%8%8%9%10%

Financial Efficiency Indicators Chart

Reliance Industries Ltd Share Holding Pattern

MonthJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Promoters50.59%50.61%50.61%50.66%50.62%50.56%50.49%50.41%50.39%50.27%50.30%50.31%
FIIs25.11%25.41%24.75%24.23%23.90%23.58%23.48%22.49%22.55%22.60%22.13%22.06%
DIIs13.09%13.20%13.62%14.23%14.67%14.91%15.26%16.06%16.13%15.99%16.59%16.98%
Government0.18%0.18%0.17%0.17%0.17%0.16%0.16%0.16%0.17%0.17%0.18%0.19%
Public11.03%10.60%10.85%10.71%10.64%10.78%10.59%10.89%10.76%10.98%10.80%10.46%
No. of Shareholders32,04,33430,43,51133,06,66233,27,84733,06,73234,85,82533,62,91536,39,39635,06,86736,98,64836,13,81434,63,276

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India ETF Nifty 50 BeES8,143,49910.2224203,675,0002024-09-06121.59%
Axis Bluechip Fund8,010,6247.12380.523,675,0002024-09-06117.98%
HDFC Top 100 Fund - Regular Plan7,806,7817.172319.943,675,0002024-09-06112.43%
HDFC Balanced Advantage Fund - Regular Plan6,988,9332.62076.93,675,0002024-09-0690.18%
Quant Small Cap Fund5,881,95010.081747.943,675,0002024-09-0660.05%
Nippon India Large Cap Fund5,400,0006.581604.723,675,0002024-09-0646.94%
Aditya Birla Sun Life Frontline Equity Fund5,393,7555.961602.863,675,0002024-09-0646.77%
HDFC Index Nifty 50 Plan - Regular Plan4,392,93510.231305.453,675,0002024-09-0619.54%
HDFC Hybrid Equity Fund - Regular Plan3,675,0004.811092.13,675,0002024-09-060%
Aditya Birla Sun Life ELSS Tax Saver Fund3,160,2136.27939.123,675,0002024-09-06-14.01%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)102.9098.5992.0076.3763.07
Diluted EPS (Rs.)102.9098.5990.8575.2163.06
Cash EPS (Rs.)191.35169.06143.92123.8197.77
Book Value[Excl.RevalReserv]/Share (Rs.)1368.291225.251314.091240.39727.79
Book Value[Incl.RevalReserv]/Share (Rs.)1368.291225.251314.091240.39727.79
Revenue From Operations / Share (Rs.)1331.751297.611034.68724.47942.63
PBDIT / Share (Rs.)263.51227.49185.38150.60161.18
PBIT / Share (Rs.)188.38167.91141.33109.37126.16
PBT / Share (Rs.)154.21138.98123.9685.2584.40
Net Profit / Share (Rs.)116.22109.4899.8782.5862.74
NP After MI And SOA / Share (Rs.)102.9098.6089.7376.2362.08
PBDIT Margin (%)19.7817.5317.9120.7817.09
PBIT Margin (%)14.1412.9413.6515.0913.38
PBT Margin (%)11.5710.7111.9811.768.95
Net Profit Margin (%)8.728.439.6511.396.65
NP After MI And SOA Margin (%)7.727.598.6710.526.58
Return on Networth / Equity (%)8.779.317.787.018.76
Return on Capital Employeed (%)9.389.378.026.7510.62
Return On Assets (%)3.964.144.043.713.37
Long Term Debt / Equity (X)0.280.250.240.230.43
Total Debt / Equity (X)0.400.430.340.310.64
Asset Turnover Ratio (%)0.530.560.490.240.34
Current Ratio (X)1.181.071.121.340.62
Quick Ratio (X)0.790.720.771.050.44
Inventory Turnover Ratio (X)2.733.633.813.024.46
Dividend Payout Ratio (NP) (%)0.007.627.077.989.78
Dividend Payout Ratio (CP) (%)0.004.754.745.176.25
Earning Retention Ratio (%)0.0092.3892.9392.0290.22
Cash Earning Retention Ratio (%)0.0095.2595.2694.8393.75
Interest Coverage Ratio (X)7.717.868.604.584.64
Interest Coverage Ratio (Post Tax) (X)4.404.765.443.253.01
Enterprise Value (Cr.)2373806.881935266.332121493.181596689.40977860.06
EV / Net Operating Revenue (X)2.632.203.033.421.64
EV / EBITDA (X)13.3112.5816.9216.459.57
MarketCap / Net Operating Revenue (X)2.241.802.552.771.18
Retention Ratios (%)0.0092.3792.9292.0190.21
Price / BV (X)2.542.202.291.841.57
Price / Net Operating Revenue (X)2.241.802.552.771.18
EarningsYield0.030.040.030.030.05

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value: ₹3,135.50

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Undervalued: 7.01% compared to the current price ₹2,930.00

Intrinsic Value: 3,514.03

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

Undervalued: 19.93% compared to the current price ₹2,930.00

Last 5 Year EPS CAGR: 12.07%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -52.58, which is a positive sign.
  2. The stock has a low average Cash Conversion Cycle of -13.17, which is a positive sign.
  3. The company has higher reserves (429,470.42 cr) compared to borrowings (269,823.75 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (522.67 cr) and profit (54.75 cr) over the years.
  1. The stock has a low average ROCE of 9.83%, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Reliance Industries Ltd:
    1. Net Profit Margin: 8.72%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 9.38% (Industry Average ROCE: 24.8%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 8.77% (Industry Average ROE: 29.07%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 4.4
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.79
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 28.8 (Industry average Stock P/E: 12.64)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.4
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Reliance Industries Ltd. is a Public Limited Listed company incorporated on 08/05/1973 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L17110MH1973PLC019786 and registration number is 019786. Currently Company is involved in the business activities of Extraction of natural gas. Company’s Total Operating Revenue is Rs. 423703.00 Cr. and Equity Capital is Rs. 6765.00 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Refineries3rd Floor, Maker Chambers IV, Mumbai Maharashtra 400021investor.relations@ril.com
http://www.ril.com
Management
NamePosition Held
Mr. Mukesh D AmbaniChairman & Managing Director
Mr. Nikhil R MeswaniExecutive Director
Mr. Hital R MeswaniExecutive Director
Mr. P M S PrasadExecutive Director
Mr. Anant M AmbaniNon Executive Director
Mr. Akash M AmbaniNon Executive Director
Mr. Yasir Othman H Al RumayyanNon Executive Director
Mr. K V KamathNon Executive Director
Mr. Raminder Singh GujralNon Executive Director
Dr. Shumeet BanerjiNon Executive Director
Mrs. Arundhati BhattacharyaNon Executive Director
Mr. K V ChowdaryNon Executive Director
Mr. Haigreve KhaitanNon Executive Director
Ms. Isha M AmbaniNon Executive Director

FAQ

What is the latest fair value of Reliance Industries Ltd?

The latest fair value of Reliance Industries Ltd is ₹3135.50.

What is the Market Cap of Reliance Industries Ltd?

The Market Cap of Reliance Industries Ltd is 19,81,351 Cr..

What is the current Stock Price of Reliance Industries Ltd as on 08 September 2024?

The current stock price of Reliance Industries Ltd as on 08 September 2024 is 2,930.

What is the High / Low of Reliance Industries Ltd stocks in FY 2024?

In FY 2024, the High / Low of Reliance Industries Ltd stocks is 3,218/2,220.

What is the Stock P/E of Reliance Industries Ltd?

The Stock P/E of Reliance Industries Ltd is 28.8.

What is the Book Value of Reliance Industries Ltd?

The Book Value of Reliance Industries Ltd is 1,173.

What is the Dividend Yield of Reliance Industries Ltd?

The Dividend Yield of Reliance Industries Ltd is 0.34 %.

What is the ROCE of Reliance Industries Ltd?

The ROCE of Reliance Industries Ltd is 9.61 %.

What is the ROE of Reliance Industries Ltd?

The ROE of Reliance Industries Ltd is 9.25 %.

What is the Face Value of Reliance Industries Ltd?

The Face Value of Reliance Industries Ltd is 10.0.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Reliance Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE