Tanla Platforms Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: May 31, 2025, 8:33 pm

Market Cap	8,340 Cr.
Current Price	620
High / Low	1,086/409
Stock P/E	16.4
Book Value	168
Dividend Yield	1.94 %
ROCE	29.1 %
ROE	24.1 %
Face Value	1.00
PEG Ratio	2.17

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Tanla Platforms Ltd

Competitors of Tanla Platforms Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Visesh Infotecnics Ltd	125 Cr.	0.33	0.52/0.33		1.12	0.00 %	2.21 %	2.23 %	1.00
Mudunuru Ltd	26.9 Cr.	8.63	14.4/5.33		0.25	0.00 %	27.6 %	90.7 %	2.00
Naapbooks Ltd	124 Cr.	116	159/54.0	53.1	20.0	0.00 %	17.4 %	13.6 %	10.0
IB Infotech Enterprises Ltd	21.8 Cr.	170	245/122	29.4	19.0	0.59 %	38.5 %	35.4 %	10.0
Hit Kit Global Solutions Ltd	6.03 Cr.	1.30	1.62/1.13	30.2	2.52	0.00 %	2.14 %	2.15 %	2.00
Industry Average	19,591.36 Cr	616.13		92.49	126.04	0.78%	15.24%	14.68%	6.92

All Competitor Stocks of Tanla Platforms Ltd

Quarterly Result

Metric	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Sales	853	800	851	870	833	911	1,009	1,003	1,006	1,002	1,001	1,000	1,024
Expenses	669	669	712	718	667	729	812	810	845	814	825	837	861
Operating Profit	184	131	140	151	166	182	197	193	160	189	175	163	163
OPM %	22%	16%	16%	17%	20%	20%	20%	19%	16%	19%	18%	16%	16%
Other Income	5	4	11	6	5	5	6	5	26	10	10	9	11
Interest	0	0	0	0	0	1	2	2	2	2	2	1	1
Depreciation	10	9	10	12	15	16	23	23	23	23	23	25	27
Profit before tax	178	126	140	145	156	170	179	173	162	174	161	147	146
Tax %	21%	20%	21%	20%	23%	20%	20%	19%	20%	19%	19%	19%	20%
Net Profit	141	100	110	117	120	135	143	140	130	141	130	119	117
EPS in Rs	10.36	7.40	8.14	8.58	8.95	10.07	10.60	10.42	9.69	10.50	9.68	8.80	8.72

Last Updated: May 31, 2025, 7:36 am

Below is a detailed analysis of the quarterly data for Tanla Platforms Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

For Sales, as of Mar 2025, the value is 1,024.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,000.00 Cr. (Dec 2024) to 1,024.00 Cr., marking an increase of 24.00 Cr..
For Expenses, as of Mar 2025, the value is 861.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 837.00 Cr. (Dec 2024) to 861.00 Cr., marking an increase of 24.00 Cr..
For Operating Profit, as of Mar 2025, the value is 163.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 163.00 Cr..
For OPM %, as of Mar 2025, the value is 16.00%. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 16.00%.
For Other Income, as of Mar 2025, the value is 11.00 Cr.. The value appears strong and on an upward trend. It has increased from 9.00 Cr. (Dec 2024) to 11.00 Cr., marking an increase of 2.00 Cr..
For Interest, as of Mar 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 1.00 Cr..
For Depreciation, as of Mar 2025, the value is 27.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 25.00 Cr. (Dec 2024) to 27.00 Cr., marking an increase of 2.00 Cr..
For Profit before tax, as of Mar 2025, the value is 146.00 Cr.. The value appears to be declining and may need further review. It has decreased from 147.00 Cr. (Dec 2024) to 146.00 Cr., marking a decrease of 1.00 Cr..
For Tax %, as of Mar 2025, the value is 20.00%. The value appears to be increasing, which may not be favorable. It has increased from 19.00% (Dec 2024) to 20.00%, marking an increase of 1.00%.
For Net Profit, as of Mar 2025, the value is 117.00 Cr.. The value appears to be declining and may need further review. It has decreased from 119.00 Cr. (Dec 2024) to 117.00 Cr., marking a decrease of 2.00 Cr..
For EPS in Rs, as of Mar 2025, the value is 8.72. The value appears to be declining and may need further review. It has decreased from 8.80 (Dec 2024) to 8.72, marking a decrease of 0.08.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: May 15, 2025, 5:05 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Sales	105	242	432	579	792	1,004	1,943	2,341	3,206	3,355	3,928	4,028
Expenses	69	166	362	523	726	907	1,758	1,907	2,504	2,764	3,193	3,337
Operating Profit	36	77	70	56	66	97	184	435	702	590	735	691
OPM %	34%	32%	16%	10%	8%	10%	9%	19%	22%	18%	19%	17%
Other Income	22	5	-2	2	5	11	-36	22	16	26	42	40
Interest	0	0	1	0	0	0	7	2	3	4	9	6
Depreciation	84	76	53	20	57	73	378	40	41	46	85	98
Profit before tax	-26	5	14	39	13	33	-237	415	674	567	683	627
Tax %	-25%	53%	47%	-5%	-51%	11%	-11%	14%	20%	21%	20%	19%
Net Profit	-20	3	7	41	19	30	-211	356	539	448	548	507
EPS in Rs	-1.95	0.26	0.71	3.81	1.70	2.58	-14.47	26.18	39.73	33.31	40.78	37.68
Dividend Payout %	0%	0%	28%	7%	18%	14%	0%	8%	5%	30%	29%	32%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	115.00%	133.33%	485.71%	-53.66%	57.89%	-803.33%	268.72%	51.40%	-16.88%	22.32%	-7.48%
Change in YoY Net Profit Growth (%)	0.00%	18.33%	352.38%	-539.37%	111.55%	-861.23%	1072.05%	-217.32%	-68.29%	39.20%	-29.80%

Tanla Platforms Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	32%
5 Years:	16%
3 Years:	8%
TTM:	3%

Compounded Profit Growth
10 Years:	69%
5 Years:	38%
3 Years:	-2%
TTM:	-8%

Stock Price CAGR
10 Years:	44%
5 Years:	55%
3 Years:	-24%
1 Year:	-33%

Return on Equity
10 Years:	22%
5 Years:	33%
3 Years:	29%
Last Year:	24%

Last Updated: Unknown

Balance Sheet

Last Updated: May 13, 2025, 2:37 pm

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	10	10	10	11	11	12	15	14	14	13	13	13
Reserves	592	611	645	646	676	714	687	880	1,340	1,504	1,928	2,255
Borrowings	0	0	0	0	0	60	5	4	54	83	75	64
Other Liabilities	21	61	98	135	246	321	482	715	974	812	992	1,005
Total Liabilities	622	683	753	791	934	1,107	1,189	1,613	2,382	2,413	3,009	3,338
Fixed Assets	157	95	51	466	452	350	257	257	305	484	703	824
CWIP	361	365	499	24	0	6	13	6	54	64	101	5
Investments	5	0	4	0	0	75	0	0	0	0	0	120
Other Assets	99	223	199	300	482	676	918	1,349	2,023	1,865	2,205	2,389
Total Assets	622	683	753	791	934	1,107	1,189	1,613	2,382	2,413	3,009	3,338

Below is a detailed analysis of the balance sheet data for Tanla Platforms Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

For Equity Capital, as of Mar 2025, the value is 13.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 13.00 Cr..
For Reserves, as of Mar 2025, the value is 2,255.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,928.00 Cr. (Mar 2024) to 2,255.00 Cr., marking an increase of 327.00 Cr..
For Borrowings, as of Mar 2025, the value is 64.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 75.00 Cr. (Mar 2024) to 64.00 Cr., marking a decrease of 11.00 Cr..
For Other Liabilities, as of Mar 2025, the value is 1,005.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 992.00 Cr. (Mar 2024) to 1,005.00 Cr., marking an increase of 13.00 Cr..
For Total Liabilities, as of Mar 2025, the value is 3,338.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,009.00 Cr. (Mar 2024) to 3,338.00 Cr., marking an increase of 329.00 Cr..
For Fixed Assets, as of Mar 2025, the value is 824.00 Cr.. The value appears strong and on an upward trend. It has increased from 703.00 Cr. (Mar 2024) to 824.00 Cr., marking an increase of 121.00 Cr..
For CWIP, as of Mar 2025, the value is 5.00 Cr.. The value appears to be declining and may need further review. It has decreased from 101.00 Cr. (Mar 2024) to 5.00 Cr., marking a decrease of 96.00 Cr..
For Investments, as of Mar 2025, the value is 120.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2024) to 120.00 Cr., marking an increase of 120.00 Cr..
For Other Assets, as of Mar 2025, the value is 2,389.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,205.00 Cr. (Mar 2024) to 2,389.00 Cr., marking an increase of 184.00 Cr..
For Total Assets, as of Mar 2025, the value is 3,338.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,009.00 Cr. (Mar 2024) to 3,338.00 Cr., marking an increase of 329.00 Cr..

Notably, the Reserves (2,255.00 Cr.) exceed the Borrowings (64.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	39	51	93	72	32	-30	239	561	486	247	590	642
Cash from Investing Activity +	-44	-40	-73	-5	-5	-54	-126	-10	-111	-70	-484	-220
Cash from Financing Activity +	-0	0	6	15	5	74	-67	-168	-97	-328	-151	-208
Net Cash Flow	-5	11	26	82	32	-10	46	384	278	-151	-44	214

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	36.00	77.00	70.00	56.00	66.00	37.00	179.00	431.00	648.00	507.00	660.00	627.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	260	123	218	70	72	95	112	61	58	64	62	78
Inventory Days
Days Payable
Cash Conversion Cycle	260	123	218	70	72	95	112	61	58	64	62	78
Working Capital Days	345	176	175	22	5	21	59	20	-4	6	22	35
ROCE %	-22%	-3%	1%	3%	6%	2%	4%	-25%	52%	59%	38%	38%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	43.74%	43.74%	43.73%	43.73%	44.18%	44.18%	44.17%	44.16%	44.16%	44.16%	44.12%	44.11%
FIIs	13.46%	13.46%	12.73%	14.02%	14.23%	14.56%	15.15%	15.46%	15.13%	14.55%	14.64%	12.48%
DIIs	3.03%	2.77%	0.09%	0.07%	0.07%	0.38%	0.74%	0.90%	0.66%	0.75%	0.79%	0.46%
Public	39.77%	40.03%	43.43%	42.16%	41.50%	40.89%	39.94%	39.46%	40.04%	40.55%	40.42%	42.95%
No. of Shareholders	1,30,040	1,53,785	2,44,997	2,63,562	2,23,256	1,96,325	2,00,795	2,19,688	2,40,882	2,43,001	2,59,734	2,80,102

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Franklin India Technology Fund	286,871	1.61	28.49	286,871	2025-04-22 17:25:19	0%
Nippon India Nifty Smallcap 250 Index Fund	66,168	0.38	6.57	66,168	2025-04-22 17:25:19	0%
SBI Nifty Smallcap 250 Index Fund	35,271	0.38	3.32	35,271	2025-04-22 17:25:19	0%
Motilal Oswal Nifty Smallcap 250 Index Fund	30,192	0.38	3	30,192	2025-04-22 17:25:19	0%
ICICI Prudential Nifty Smallcap 250 Index Fund	14,062	0.38	1.32	14,062	2025-04-22 17:25:19	0%
Motilal Oswal Nifty 500 Index Fund	7,430	0.04	0.74	7,430	2025-04-22 17:25:19	0%
Motilal Oswal Quant Fund	3,857	1.25	0.38	3,857	2025-04-22 17:25:19	0%
Tata Nifty India Digital Exchange Traded Fund	3,397	0.37	0.32	3,397	2025-04-22 02:17:24	0%
Motilal Oswal Nifty Smallcap 250 ETF	1,713	0.38	0.17	1,713	2025-04-22 17:25:19	0%
ICICI Prudential BSE 500 ETF	1,048	0.04	0.1	1,048	2025-04-22 17:25:19	0%

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	1.00	1.00	1.00	1.00	1.00
Basic EPS (Rs.)	40.79	33.05	39.77	25.27	-14.77
Diluted EPS (Rs.)	40.71	33.04	39.77	25.27	-14.77
Cash EPS (Rs.)	47.12	36.74	42.74	29.09	11.53
Book Value[Excl.RevalReserv]/Share (Rs.)	144.41	112.91	99.75	65.65	48.07
Book Value[Incl.RevalReserv]/Share (Rs.)	144.41	112.91	99.75	65.65	48.07
Revenue From Operations / Share (Rs.)	292.12	249.59	236.17	172.12	133.10
PBDIT / Share (Rs.)	57.63	45.69	52.77	33.48	13.52
PBIT / Share (Rs.)	51.29	42.26	49.76	30.57	-12.36
PBT / Share (Rs.)	50.83	42.16	49.66	30.49	-16.14
Net Profit / Share (Rs.)	40.78	33.31	39.73	26.18	-14.35
NP After MI And SOA / Share (Rs.)	40.78	33.31	39.73	26.18	-14.47
PBDIT Margin (%)	19.72	18.30	22.34	19.44	10.15
PBIT Margin (%)	17.55	16.93	21.06	17.75	-9.28
PBT Margin (%)	17.39	16.89	21.02	17.71	-12.12
Net Profit Margin (%)	13.95	13.34	16.82	15.21	-10.78
NP After MI And SOA Margin (%)	13.95	13.34	16.82	15.21	-10.86
Return on Networth / Equity (%)	28.23	29.49	39.82	39.87	-30.09
Return on Capital Employeed (%)	34.42	35.63	48.01	45.93	-25.15
Return On Assets (%)	18.22	18.55	22.52	22.08	-17.60
Asset Turnover Ratio (%)	1.45	0.69	0.91	0.81	1.06
Current Ratio (X)	2.03	2.12	1.90	1.79	1.61
Quick Ratio (X)	2.03	2.12	1.90	1.79	1.61
Dividend Payout Ratio (NP) (%)	24.52	24.25	2.50	3.81	-2.38
Dividend Payout Ratio (CP) (%)	21.22	21.99	2.33	3.43	3.01
Earning Retention Ratio (%)	75.48	75.75	97.50	96.19	102.38
Cash Earning Retention Ratio (%)	78.78	78.01	97.67	96.57	96.99
Interest Coverage Ratio (X)	124.94	449.55	541.91	423.70	30.76
Interest Coverage Ratio (Post Tax) (X)	89.41	328.68	408.99	332.35	-24.05
Enterprise Value (Cr.)	10345.18	6316.21	19868.18	10524.56	507.39
EV / Net Operating Revenue (X)	2.63	1.88	6.20	4.49	0.26
EV / EBITDA (X)	13.35	10.28	27.74	23.11	2.57
MarketCap / Net Operating Revenue (X)	2.80	2.09	6.47	4.74	0.36
Retention Ratios (%)	75.47	75.74	97.49	96.18	102.38
Price / BV (X)	5.67	4.63	15.31	12.44	1.01
Price / Net Operating Revenue (X)	2.80	2.09	6.47	4.74	0.36
EarningsYield	0.04	0.06	0.02	0.03	-0.29

After reviewing the key financial ratios for Tanla Platforms Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 1.00.
For Basic EPS (Rs.), as of Mar 24, the value is 40.79. This value is within the healthy range. It has increased from 33.05 (Mar 23) to 40.79, marking an increase of 7.74.
For Diluted EPS (Rs.), as of Mar 24, the value is 40.71. This value is within the healthy range. It has increased from 33.04 (Mar 23) to 40.71, marking an increase of 7.67.
For Cash EPS (Rs.), as of Mar 24, the value is 47.12. This value is within the healthy range. It has increased from 36.74 (Mar 23) to 47.12, marking an increase of 10.38.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 144.41. It has increased from 112.91 (Mar 23) to 144.41, marking an increase of 31.50.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 144.41. It has increased from 112.91 (Mar 23) to 144.41, marking an increase of 31.50.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 292.12. It has increased from 249.59 (Mar 23) to 292.12, marking an increase of 42.53.
For PBDIT / Share (Rs.), as of Mar 24, the value is 57.63. This value is within the healthy range. It has increased from 45.69 (Mar 23) to 57.63, marking an increase of 11.94.
For PBIT / Share (Rs.), as of Mar 24, the value is 51.29. This value is within the healthy range. It has increased from 42.26 (Mar 23) to 51.29, marking an increase of 9.03.
For PBT / Share (Rs.), as of Mar 24, the value is 50.83. This value is within the healthy range. It has increased from 42.16 (Mar 23) to 50.83, marking an increase of 8.67.
For Net Profit / Share (Rs.), as of Mar 24, the value is 40.78. This value is within the healthy range. It has increased from 33.31 (Mar 23) to 40.78, marking an increase of 7.47.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 40.78. This value is within the healthy range. It has increased from 33.31 (Mar 23) to 40.78, marking an increase of 7.47.
For PBDIT Margin (%), as of Mar 24, the value is 19.72. This value is within the healthy range. It has increased from 18.30 (Mar 23) to 19.72, marking an increase of 1.42.
For PBIT Margin (%), as of Mar 24, the value is 17.55. This value is within the healthy range. It has increased from 16.93 (Mar 23) to 17.55, marking an increase of 0.62.
For PBT Margin (%), as of Mar 24, the value is 17.39. This value is within the healthy range. It has increased from 16.89 (Mar 23) to 17.39, marking an increase of 0.50.
For Net Profit Margin (%), as of Mar 24, the value is 13.95. This value exceeds the healthy maximum of 10. It has increased from 13.34 (Mar 23) to 13.95, marking an increase of 0.61.
For NP After MI And SOA Margin (%), as of Mar 24, the value is 13.95. This value is within the healthy range. It has increased from 13.34 (Mar 23) to 13.95, marking an increase of 0.61.
For Return on Networth / Equity (%), as of Mar 24, the value is 28.23. This value is within the healthy range. It has decreased from 29.49 (Mar 23) to 28.23, marking a decrease of 1.26.
For Return on Capital Employeed (%), as of Mar 24, the value is 34.42. This value is within the healthy range. It has decreased from 35.63 (Mar 23) to 34.42, marking a decrease of 1.21.
For Return On Assets (%), as of Mar 24, the value is 18.22. This value is within the healthy range. It has decreased from 18.55 (Mar 23) to 18.22, marking a decrease of 0.33.
For Asset Turnover Ratio (%), as of Mar 24, the value is 1.45. It has increased from 0.69 (Mar 23) to 1.45, marking an increase of 0.76.
For Current Ratio (X), as of Mar 24, the value is 2.03. This value is within the healthy range. It has decreased from 2.12 (Mar 23) to 2.03, marking a decrease of 0.09.
For Quick Ratio (X), as of Mar 24, the value is 2.03. This value exceeds the healthy maximum of 2. It has decreased from 2.12 (Mar 23) to 2.03, marking a decrease of 0.09.
For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 24.52. This value is within the healthy range. It has increased from 24.25 (Mar 23) to 24.52, marking an increase of 0.27.
For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 21.22. This value is within the healthy range. It has decreased from 21.99 (Mar 23) to 21.22, marking a decrease of 0.77.
For Earning Retention Ratio (%), as of Mar 24, the value is 75.48. This value exceeds the healthy maximum of 70. It has decreased from 75.75 (Mar 23) to 75.48, marking a decrease of 0.27.
For Cash Earning Retention Ratio (%), as of Mar 24, the value is 78.78. This value exceeds the healthy maximum of 70. It has increased from 78.01 (Mar 23) to 78.78, marking an increase of 0.77.
For Interest Coverage Ratio (X), as of Mar 24, the value is 124.94. This value is within the healthy range. It has decreased from 449.55 (Mar 23) to 124.94, marking a decrease of 324.61.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 89.41. This value is within the healthy range. It has decreased from 328.68 (Mar 23) to 89.41, marking a decrease of 239.27.
For Enterprise Value (Cr.), as of Mar 24, the value is 10,345.18. It has increased from 6,316.21 (Mar 23) to 10,345.18, marking an increase of 4,028.97.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 2.63. This value is within the healthy range. It has increased from 1.88 (Mar 23) to 2.63, marking an increase of 0.75.
For EV / EBITDA (X), as of Mar 24, the value is 13.35. This value is within the healthy range. It has increased from 10.28 (Mar 23) to 13.35, marking an increase of 3.07.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 2.80. This value is within the healthy range. It has increased from 2.09 (Mar 23) to 2.80, marking an increase of 0.71.
For Retention Ratios (%), as of Mar 24, the value is 75.47. This value exceeds the healthy maximum of 70. It has decreased from 75.74 (Mar 23) to 75.47, marking a decrease of 0.27.
For Price / BV (X), as of Mar 24, the value is 5.67. This value exceeds the healthy maximum of 3. It has increased from 4.63 (Mar 23) to 5.67, marking an increase of 1.04.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 2.80. This value is within the healthy range. It has increased from 2.09 (Mar 23) to 2.80, marking an increase of 0.71.
For EarningsYield, as of Mar 24, the value is 0.04. This value is below the healthy minimum of 5. It has decreased from 0.06 (Mar 23) to 0.04, marking a decrease of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Tanla Platforms Ltd as of June 1, 2025 is: 541.51

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of June 1, 2025, Tanla Platforms Ltd is Overvalued by 12.66% compared to the current share price 620.00

Intrinsic Value of Tanla Platforms Ltd as of June 1, 2025 is: 582.42

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of June 1, 2025, Tanla Platforms Ltd is Overvalued by 6.06% compared to the current share price 620.00

Last 5 Year EPS CAGR: 7.55%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has higher reserves (1,039.83 cr) compared to borrowings (28.75 cr), indicating strong financial stability. The company has shown consistent growth in sales (180.58 cr) and profit (233.92 cr) over the years.	The stock has a low average ROCE of 12.75%, which may not be favorable. The stock has a high average Working Capital Days of 73.50, which may not be favorable. The stock has a high average Cash Conversion Cycle of 106.08, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Tanla Platforms Ltd:
1. Net Profit Margin: 13.95%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 34.42% (Industry Average ROCE: 15.24%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 28.23% (Industry Average ROE: 14.68%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 89.41
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 2.03
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 16.4 (Industry average Stock P/E: 92.49)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Tanla Platforms Ltd. is a Public Limited Listed company incorporated on 28/07/1995 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L72200TG1995PLC021262 and registration number is 021262. Currently Company is involved in the business activities of Other information technology and computer service activities n.e.c. Company's Total Operating Revenue is Rs. 854.02 Cr. and Equity Capital is Rs. 13.46 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
IT Consulting & Software	Tanla Technology Centre, Hi-Tech City Road, Hyderabad Telangana 500081	investorhelp@tanla.com http://www.tanla.com

Management
Name	Position Held
Mr. D Uday Kumar Reddy	Founder & Chairman
Mr. Deepak Goyal	Executive Director
Mr. Sanjay Kapoor	Non Exe.Non Ind.Director
Ms. Amrita Gangotra	Independent Director
Mr. Rohit Bhasin	Independent Director
Dr. RS Sharma	Independent Director
Mr. Rahul Khanna	Lead Independent Director

FAQ

What is the intrinsic value of Tanla Platforms Ltd?

Tanla Platforms Ltd's intrinsic value (as of 31 May 2025) is ₹541.51 — 12.66% lower the current market price of 620.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 8,340 Cr. market cap, FY2025-2026 high/low of ₹1,086/409, reserves of 2,255 Cr, and liabilities of 3,338 Cr.

What is the Market Cap of Tanla Platforms Ltd?

The Market Cap of Tanla Platforms Ltd is 8,340 Cr..

What is the current Stock Price of Tanla Platforms Ltd as on 31 May 2025?

The current stock price of Tanla Platforms Ltd as on 31 May 2025 is 620.

What is the High / Low of Tanla Platforms Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Tanla Platforms Ltd stocks is ₹1,086/409.

What is the Stock P/E of Tanla Platforms Ltd?

The Stock P/E of Tanla Platforms Ltd is 16.4.

What is the Book Value of Tanla Platforms Ltd?

The Book Value of Tanla Platforms Ltd is 168.

What is the Dividend Yield of Tanla Platforms Ltd?

The Dividend Yield of Tanla Platforms Ltd is 1.94 %.

What is the ROCE of Tanla Platforms Ltd?

The ROCE of Tanla Platforms Ltd is 29.1 %.

What is the ROE of Tanla Platforms Ltd?

The ROE of Tanla Platforms Ltd is 24.1 %.

What is the Face Value of Tanla Platforms Ltd?

The Face Value of Tanla Platforms Ltd is 1.00.