Ador Fontech Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: July 26, 2025, 1:45 pm

Market Cap	1,817 Cr.
Current Price	1,044
High / Low	1,486/777
Stock P/E	26.7
Book Value	291
Dividend Yield	1.92 %
ROCE	20.3 %
ROE	13.9 %
Face Value	10.0
PEG Ratio	2.15

Quick Insight

Ador Fontech Ltd, currently priced at ₹1,096, presents an intriguing investment opportunity with a market capitalization of ₹1,902 crore and a P/E ratio of 28.0, suggesting a premium valuation relative to its earnings. The company boasts a healthy return on equity (ROE) of 13.9% and a return on capital employed (ROCE) of 20.3%, indicating efficient use of capital. With an operating profit margin (OPM) of 10% and a robust interest coverage ratio (ICR) of 26.59x, Ador demonstrates strong operational stability. The low borrowing of ₹2 crore against reserves of ₹490 crore further reinforces its financial health. However, with foreign institutional investors (FIIs) holding just 0.03%, the stock may lack broader institutional confidence. Given these metrics, investors should weigh the company's solid fundamentals against its high valuation, as the current price may limit upside potential in a volatile market.

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Ador Fontech Ltd

Competitors of Ador Fontech Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Gujarat Metallic Coal & Coke Ltd	5.94 Cr.	30.0	/		77.6	0.00 %	0.37 %	2.00 %	100
Gensol Engineering Ltd	185 Cr.	48.7	1,050/38.4	2.14	155	0.00 %	14.3 %	20.1 %	10.0
Gagan Polycot India Ltd	0.86 Cr.	0.86	/		4.08	0.00 %	81.2 %	81.2 %	10.0
Fusion Micro Finance Ltd	2,520 Cr.	183	436/124		101	0.00 %	2.96 %	54.5 %	10.0
Five X Tradecom Ltd	0.99 Cr.	0.48	/		9.35	0.00 %	0.00 %	0.00 %	10.0
Industry Average	6,775.76 Cr	264.18		414.17	93.23	0.26%	13.53%	63.44%	9.22

All Competitor Stocks of Ador Fontech Ltd

Quarterly Result

Metric	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Sales	160	174	200	158	185	199	277	261	297	269	269	274	310
Expenses	146	158	182	142	170	174	242	235	265	242	249	251	279
Operating Profit	13	16	18	16	15	24	36	27	32	27	20	23	31
OPM %	8%	9%	9%	10%	8%	12%	13%	10%	11%	10%	7%	8%	10%
Other Income	9	1	3	1	2	2	4	5	7	5	-5	4	4
Interest	1	1	1	0	0	1	1	1	1	1	1	1	1
Depreciation	3	3	3	3	3	3	4	4	4	4	4	5	5
Profit before tax	18	14	17	14	13	22	35	26	34	27	9	21	29
Tax %	17%	25%	23%	25%	25%	26%	26%	29%	24%	26%	28%	28%	38%
Net Profit	15	11	13	10	10	16	26	19	25	20	7	15	18
EPS in Rs	10.77	7.78	9.70	7.66	7.34	12.03	19.08	13.76	18.66	14.60	4.93	8.85	10.39

Last Updated: July 3, 2025, 1:49 pm

Below is a detailed analysis of the quarterly data for Ador Fontech Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

For Sales, as of Mar 2025, the value is 310.00 Cr.. The value appears strong and on an upward trend. It has increased from 274.00 Cr. (Dec 2024) to 310.00 Cr., marking an increase of 36.00 Cr..
For Expenses, as of Mar 2025, the value is 279.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 251.00 Cr. (Dec 2024) to 279.00 Cr., marking an increase of 28.00 Cr..
For Operating Profit, as of Mar 2025, the value is 31.00 Cr.. The value appears strong and on an upward trend. It has increased from 23.00 Cr. (Dec 2024) to 31.00 Cr., marking an increase of 8.00 Cr..
For OPM %, as of Mar 2025, the value is 10.00%. The value appears strong and on an upward trend. It has increased from 8.00% (Dec 2024) to 10.00%, marking an increase of 2.00%.
For Other Income, as of Mar 2025, the value is 4.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 4.00 Cr..
For Interest, as of Mar 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 1.00 Cr..
For Depreciation, as of Mar 2025, the value is 5.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 5.00 Cr..
For Profit before tax, as of Mar 2025, the value is 29.00 Cr.. The value appears strong and on an upward trend. It has increased from 21.00 Cr. (Dec 2024) to 29.00 Cr., marking an increase of 8.00 Cr..
For Tax %, as of Mar 2025, the value is 38.00%. The value appears to be increasing, which may not be favorable. It has increased from 28.00% (Dec 2024) to 38.00%, marking an increase of 10.00%.
For Net Profit, as of Mar 2025, the value is 18.00 Cr.. The value appears strong and on an upward trend. It has increased from 15.00 Cr. (Dec 2024) to 18.00 Cr., marking an increase of 3.00 Cr..
For EPS in Rs, as of Mar 2025, the value is 10.39. The value appears strong and on an upward trend. It has increased from 8.85 (Dec 2024) to 10.39, marking an increase of 1.54.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: July 3, 2025, 1:49 pm

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2024	Mar 2025
Sales	365	371	388	408	442	458	513	526	448	661	1,074	1,123
Expenses	331	344	360	366	411	423	468	484	425	601	955	1,019
Operating Profit	34	27	28	42	31	35	46	42	22	61	119	104
OPM %	9%	7%	7%	10%	7%	8%	9%	8%	5%	9%	11%	9%
Other Income	4	-8	34	3	9	10	10	9	-17	14	19	7
Interest	1	2	1	2	2	6	11	10	8	6	6	6
Depreciation	12	12	13	12	11	10	10	11	11	11	16	18
Profit before tax	24	4	48	32	27	28	36	31	-14	58	117	87
Tax %	31%	216%	33%	29%	34%	34%	31%	14%	-26%	22%	26%	31%
Net Profit	17	-5	32	22	18	18	25	26	-10	45	86	60
EPS in Rs	12.41	-3.76	23.43	16.47	13.13	13.54	18.05	19.21	-7.63	33.21	63.58	34.51
Dividend Payout %	48%	-133%	21%	30%	38%	37%	36%	34%	0%	38%	39%	58%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2024-2025
YoY Net Profit Growth (%)	-129.41%	740.00%	-31.25%	-18.18%	0.00%	38.89%	4.00%	-138.46%	550.00%	-30.23%
Change in YoY Net Profit Growth (%)	0.00%	869.41%	-771.25%	13.07%	18.18%	38.89%	-34.89%	-142.46%	688.46%	-580.23%

Ador Fontech Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2013-2014 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	11%
5 Years:	16%
3 Years:	19%
TTM:	5%

Compounded Profit Growth
10 Years:	17%
5 Years:	21%
3 Years:	21%
TTM:	-21%

Stock Price CAGR
10 Years:	13%
5 Years:	33%
3 Years:	10%
1 Year:	-27%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	14%

Last Updated: Unknown

Balance Sheet

Last Updated: July 3, 2025, 1:49 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2024	Mar 2025
Equity Capital	14	14	14	14	14	14	14	14	14	14	14	17
Reserves	169	155	189	203	221	231	248	234	224	268	459	490
Borrowings	10	19	0	0	36	81	65	82	29	2	45	2
Other Liabilities	74	93	82	118	107	102	103	108	108	109	163	184
Total Liabilities	266	280	285	335	378	428	429	437	375	393	681	694
Fixed Assets	95	77	97	100	102	103	116	125	117	117	157	197
CWIP	0	2	2	1	4	1	1	0	3	7	25	4
Investments	27	14	6	12	11	2	4	4	11	20	39	32
Other Assets	144	188	179	222	261	322	309	308	244	248	459	461
Total Assets	266	280	285	335	378	428	429	437	375	393	681	694

Below is a detailed analysis of the balance sheet data for Ador Fontech Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

For Equity Capital, as of Mar 2025, the value is 17.00 Cr.. The value appears strong and on an upward trend. It has increased from 14.00 Cr. (Mar 2024) to 17.00 Cr., marking an increase of 3.00 Cr..
For Reserves, as of Mar 2025, the value is 490.00 Cr.. The value appears strong and on an upward trend. It has increased from 459.00 Cr. (Mar 2024) to 490.00 Cr., marking an increase of 31.00 Cr..
For Borrowings, as of Mar 2025, the value is 2.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 45.00 Cr. (Mar 2024) to 2.00 Cr., marking a decrease of 43.00 Cr..
For Other Liabilities, as of Mar 2025, the value is 184.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 163.00 Cr. (Mar 2024) to 184.00 Cr., marking an increase of 21.00 Cr..
For Total Liabilities, as of Mar 2025, the value is 694.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 681.00 Cr. (Mar 2024) to 694.00 Cr., marking an increase of 13.00 Cr..
For Fixed Assets, as of Mar 2025, the value is 197.00 Cr.. The value appears strong and on an upward trend. It has increased from 157.00 Cr. (Mar 2024) to 197.00 Cr., marking an increase of 40.00 Cr..
For CWIP, as of Mar 2025, the value is 4.00 Cr.. The value appears to be declining and may need further review. It has decreased from 25.00 Cr. (Mar 2024) to 4.00 Cr., marking a decrease of 21.00 Cr..
For Investments, as of Mar 2025, the value is 32.00 Cr.. The value appears to be declining and may need further review. It has decreased from 39.00 Cr. (Mar 2024) to 32.00 Cr., marking a decrease of 7.00 Cr..
For Other Assets, as of Mar 2025, the value is 461.00 Cr.. The value appears strong and on an upward trend. It has increased from 459.00 Cr. (Mar 2024) to 461.00 Cr., marking an increase of 2.00 Cr..
For Total Assets, as of Mar 2025, the value is 694.00 Cr.. The value appears strong and on an upward trend. It has increased from 681.00 Cr. (Mar 2024) to 694.00 Cr., marking an increase of 13.00 Cr..

Notably, the Reserves (490.00 Cr.) exceed the Borrowings (2.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Month		Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Cash from Operating Activity +	15	21	1	23	0	-37	64	14	79	26	58	137
Cash from Investing Activity +	-4	-1	-9	-4	-12	0	-19	-22	-7	-5	-44	-17
Cash from Financing Activity +	-11	-3	-9	-9	19	32	-33	-13	-61	-31	-19	-94
Net Cash Flow	-0	17	-17	10	7	-4	11	-22	12	-10	-5	26

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2024	Mar 2025
Free Cash Flow	24.00	8.00	28.00	42.00	-5.00	-46.00	-19.00	-40.00	-7.00	59.00	74.00	102.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2024	Mar 2025
Debtor Days	73	77	78	107	63	73	60	90	86	51	61	63
Inventory Days	69	77	59	58	56	60	52	62	70	70	77	64
Days Payable	65	81	57	109	85	84	67	72	87	60	45	63
Cash Conversion Cycle	77	72	81	56	34	50	45	79	69	61	93	64
Working Capital Days	53	48	61	67	93	145	112	113	65	55	71	59
ROCE %		10%	10%	17%	12%	11%	14%	12%	6%	20%		20%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoters	56.90%	56.90%	56.90%	56.90%	56.90%	56.90%	56.90%	56.90%	56.94%	56.94%	53.24%	53.71%
FIIs	0.20%	0.31%	0.23%	0.32%	0.22%	0.13%	0.30%	0.10%	0.06%	0.05%	0.06%	0.03%
DIIs	6.70%	4.80%	4.44%	2.99%	2.79%	4.02%	4.43%	5.74%	10.21%	12.00%	10.31%	11.00%
Public	36.19%	37.99%	38.42%	39.78%	40.08%	38.96%	38.38%	37.25%	32.78%	31.02%	36.39%	35.27%
No. of Shareholders	14,727	17,443	18,228	19,306	23,209	28,059	30,274	32,575	29,283	30,665	41,468	40,702

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Nippon India Value Fund	338,377	0.35	29.67	N/A	N/A	N/A
LIC MF Infrastructure Fund	100,346	0.99	8.8	N/A	N/A	N/A
LIC MF Multi Cap Fund	85,538	0.52	7.5	N/A	N/A	N/A
LIC MF Flexi Cap Fund	62,484	0.59	5.48	N/A	N/A	N/A
LIC MF Manufacturing Fund	46,777	0.52	4.1	N/A	N/A	N/A
LIC MF Dividend Yield Fund	43,348	0.75	3.8	N/A	N/A	N/A
LIC MF Small Cap Fund	25,646	0.43	2.25	N/A	N/A	N/A
LIC MF Balanced Advantage Fund	25,492	0.29	2.24	N/A	N/A	N/A

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 22	Mar 21	Mar 20	Mar 19
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	34.51	33.21	-7.63	21.15	18.04
Diluted EPS (Rs.)	34.51	33.21	-7.63	21.15	18.04
Cash EPS (Rs.)	44.98	41.22	0.58	29.06	25.16
Book Value[Excl.RevalReserv]/Share (Rs.)	291.43	207.42	174.66	196.60	192.21
Book Value[Incl.RevalReserv]/Share (Rs.)	291.43	207.42	174.66	196.60	192.21
Revenue From Operations / Share (Rs.)	645.22	486.38	329.18	387.16	377.41
PBDIT / Share (Rs.)	69.39	46.95	20.21	39.03	39.89
PBIT / Share (Rs.)	58.91	38.93	12.00	31.13	32.77
PBT / Share (Rs.)	49.76	42.80	-10.34	24.79	26.12
Net Profit / Share (Rs.)	34.51	33.20	-7.63	21.15	18.04
NP After MI And SOA / Share (Rs.)	34.51	33.20	-7.63	21.15	18.04
PBDIT Margin (%)	10.75	9.65	6.14	10.08	10.56
PBIT Margin (%)	9.13	8.00	3.64	8.03	8.68
PBT Margin (%)	7.71	8.79	-3.14	6.40	6.92
Net Profit Margin (%)	5.34	6.82	-2.31	5.46	4.78
NP After MI And SOA Margin (%)	5.34	6.82	-2.31	5.46	4.78
Return on Networth / Equity (%)	11.84	16.00	-4.36	10.75	9.38
Return on Capital Employeed (%)	19.69	18.33	6.72	15.19	16.30
Return On Assets (%)	8.65	11.49	-2.76	6.45	5.71
Total Debt / Equity (X)	0.00	0.00	0.11	0.30	0.24
Asset Turnover Ratio (%)	0.00	1.72	1.09	1.20	1.19
Current Ratio (X)	2.56	2.21	1.61	1.74	1.80
Quick Ratio (X)	1.83	1.35	1.13	1.36	1.47
Inventory Turnover Ratio (X)	0.00	5.53	5.23	6.33	6.66
Dividend Payout Ratio (NP) (%)	0.00	0.00	0.00	61.45	27.70
Dividend Payout Ratio (CP) (%)	0.00	0.00	0.00	44.73	19.87
Earning Retention Ratio (%)	0.00	0.00	0.00	38.55	72.30
Cash Earning Retention Ratio (%)	0.00	0.00	0.00	55.27	80.13
Interest Coverage Ratio (X)	26.59	17.16	4.29	6.16	5.99
Interest Coverage Ratio (Post Tax) (X)	16.74	10.73	3.12	4.34	3.71
Enterprise Value (Cr.)	1391.06	834.28	418.25	321.92	509.31
EV / Net Operating Revenue (X)	1.24	1.26	0.93	0.61	0.99
EV / EBITDA (X)	11.52	13.07	15.21	6.06	9.39
MarketCap / Net Operating Revenue (X)	1.30	1.27	0.91	0.46	0.92
Retention Ratios (%)	0.00	0.00	0.00	38.54	72.29
Price / BV (X)	2.87	2.98	1.72	0.92	1.81
Price / Net Operating Revenue (X)	1.30	1.27	0.91	0.46	0.92
EarningsYield	0.04	0.05	-0.02	0.11	0.05

After reviewing the key financial ratios for Ador Fontech Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 22) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 25, the value is 34.51. This value is within the healthy range. It has increased from 33.21 (Mar 22) to 34.51, marking an increase of 1.30.
For Diluted EPS (Rs.), as of Mar 25, the value is 34.51. This value is within the healthy range. It has increased from 33.21 (Mar 22) to 34.51, marking an increase of 1.30.
For Cash EPS (Rs.), as of Mar 25, the value is 44.98. This value is within the healthy range. It has increased from 41.22 (Mar 22) to 44.98, marking an increase of 3.76.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 291.43. It has increased from 207.42 (Mar 22) to 291.43, marking an increase of 84.01.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 291.43. It has increased from 207.42 (Mar 22) to 291.43, marking an increase of 84.01.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 645.22. It has increased from 486.38 (Mar 22) to 645.22, marking an increase of 158.84.
For PBDIT / Share (Rs.), as of Mar 25, the value is 69.39. This value is within the healthy range. It has increased from 46.95 (Mar 22) to 69.39, marking an increase of 22.44.
For PBIT / Share (Rs.), as of Mar 25, the value is 58.91. This value is within the healthy range. It has increased from 38.93 (Mar 22) to 58.91, marking an increase of 19.98.
For PBT / Share (Rs.), as of Mar 25, the value is 49.76. This value is within the healthy range. It has increased from 42.80 (Mar 22) to 49.76, marking an increase of 6.96.
For Net Profit / Share (Rs.), as of Mar 25, the value is 34.51. This value is within the healthy range. It has increased from 33.20 (Mar 22) to 34.51, marking an increase of 1.31.
For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 34.51. This value is within the healthy range. It has increased from 33.20 (Mar 22) to 34.51, marking an increase of 1.31.
For PBDIT Margin (%), as of Mar 25, the value is 10.75. This value is within the healthy range. It has increased from 9.65 (Mar 22) to 10.75, marking an increase of 1.10.
For PBIT Margin (%), as of Mar 25, the value is 9.13. This value is below the healthy minimum of 10. It has increased from 8.00 (Mar 22) to 9.13, marking an increase of 1.13.
For PBT Margin (%), as of Mar 25, the value is 7.71. This value is below the healthy minimum of 10. It has decreased from 8.79 (Mar 22) to 7.71, marking a decrease of 1.08.
For Net Profit Margin (%), as of Mar 25, the value is 5.34. This value is within the healthy range. It has decreased from 6.82 (Mar 22) to 5.34, marking a decrease of 1.48.
For NP After MI And SOA Margin (%), as of Mar 25, the value is 5.34. This value is below the healthy minimum of 8. It has decreased from 6.82 (Mar 22) to 5.34, marking a decrease of 1.48.
For Return on Networth / Equity (%), as of Mar 25, the value is 11.84. This value is below the healthy minimum of 15. It has decreased from 16.00 (Mar 22) to 11.84, marking a decrease of 4.16.
For Return on Capital Employeed (%), as of Mar 25, the value is 19.69. This value is within the healthy range. It has increased from 18.33 (Mar 22) to 19.69, marking an increase of 1.36.
For Return On Assets (%), as of Mar 25, the value is 8.65. This value is within the healthy range. It has decreased from 11.49 (Mar 22) to 8.65, marking a decrease of 2.84.
For Total Debt / Equity (X), as of Mar 25, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Mar 22) which recorded 0.00.
For Asset Turnover Ratio (%), as of Mar 25, the value is 0.00. It has decreased from 1.72 (Mar 22) to 0.00, marking a decrease of 1.72.
For Current Ratio (X), as of Mar 25, the value is 2.56. This value is within the healthy range. It has increased from 2.21 (Mar 22) to 2.56, marking an increase of 0.35.
For Quick Ratio (X), as of Mar 25, the value is 1.83. This value is within the healthy range. It has increased from 1.35 (Mar 22) to 1.83, marking an increase of 0.48.
For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 4. It has decreased from 5.53 (Mar 22) to 0.00, marking a decrease of 5.53.
For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 22) which recorded 0.00.
For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 22) which recorded 0.00.
For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 22) which recorded 0.00.
For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 22) which recorded 0.00.
For Interest Coverage Ratio (X), as of Mar 25, the value is 26.59. This value is within the healthy range. It has increased from 17.16 (Mar 22) to 26.59, marking an increase of 9.43.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 16.74. This value is within the healthy range. It has increased from 10.73 (Mar 22) to 16.74, marking an increase of 6.01.
For Enterprise Value (Cr.), as of Mar 25, the value is 1,391.06. It has increased from 834.28 (Mar 22) to 1,391.06, marking an increase of 556.78.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.24. This value is within the healthy range. It has decreased from 1.26 (Mar 22) to 1.24, marking a decrease of 0.02.
For EV / EBITDA (X), as of Mar 25, the value is 11.52. This value is within the healthy range. It has decreased from 13.07 (Mar 22) to 11.52, marking a decrease of 1.55.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.30. This value is within the healthy range. It has increased from 1.27 (Mar 22) to 1.30, marking an increase of 0.03.
For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 22) which recorded 0.00.
For Price / BV (X), as of Mar 25, the value is 2.87. This value is within the healthy range. It has decreased from 2.98 (Mar 22) to 2.87, marking a decrease of 0.11.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.30. This value is within the healthy range. It has increased from 1.27 (Mar 22) to 1.30, marking an increase of 0.03.
For EarningsYield, as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. It has decreased from 0.05 (Mar 22) to 0.04, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Ador Fontech Ltd as of July 27, 2025 is: 880.58

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of July 27, 2025, Ador Fontech Ltd is Overvalued by 15.65% compared to the current share price 1,044.00

Intrinsic Value of Ador Fontech Ltd as of July 27, 2025 is: 990.04

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of July 27, 2025, Ador Fontech Ltd is Overvalued by 5.17% compared to the current share price 1,044.00

Last 5 Year EPS CAGR: 12.43%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has higher reserves (257.58 cr) compared to borrowings (30.92 cr), indicating strong financial stability. The company has shown consistent growth in sales (381.83 cr) and profit (39.83 cr) over the years.	The stock has a low average ROCE of 11.00%, which may not be favorable. The stock has a high average Working Capital Days of 78.50, which may not be favorable. The stock has a high average Cash Conversion Cycle of 65.08, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Ador Fontech Ltd:
1. Net Profit Margin: 5.34%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 19.69% (Industry Average ROCE: 13.53%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 11.84% (Industry Average ROE: 63.44%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 16.74
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 1.83
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 26.7 (Industry average Stock P/E: 414.17)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Ador Welding Ltd. is a Public Limited Listed company incorporated on 22/10/1951 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L70100MH1951PLC008647 and registration number is 008647. Currently company belongs to the Industry of Welding Equipments. Company's Total Operating Revenue is Rs. 1116.83 Cr. and Equity Capital is Rs. 17.40 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Welding Equipments	Ador House, 6, K Dubash Marg, Mumbai Maharashtra 400001	investorservices@adorians.com http://www.adorwelding.com

Management
Name	Position Held
Mrs. Ninotchka Malkani Nagpal	Executive Chairman
Mr. Aditya Tarachand Malkani	Managing Director
Dr. Deep Ashda Lalvani	Non Executive Director
Mr. Ravin Ajit Mirchandani	Non Executive Director
Ms. Tanya Halina Advani	Non Executive Director
Mr. Santosh Janakiram Iyer	Ind. Non-Executive Director
Mr. Jitendra Hiru Panjabi	Ind. Non-Executive Director
Mr. Mihir Jayaraman	Ind. Non-Executive Director
Mr. Navroze S Marshall	Ind. Non-Executive Director
Mrs. Nita Dempo Mirchandani	Ind. Non-Executive Director

FAQ

What is the intrinsic value of Ador Fontech Ltd?

Ador Fontech Ltd's intrinsic value (as of 26 July 2025) is 880.58 15.65% lower the current market price of 1,044.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 1,817 Cr. market cap, FY2025-2026 high/low of 1,486/777, reserves of 490 Cr, and liabilities of 694 Cr.

What is the Market Cap of Ador Fontech Ltd?

The Market Cap of Ador Fontech Ltd is 1,817 Cr..

What is the current Stock Price of Ador Fontech Ltd as on 26 July 2025?

The current stock price of Ador Fontech Ltd as on 26 July 2025 is 1,044.

What is the High / Low of Ador Fontech Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Ador Fontech Ltd stocks is ₹1,486/777.

What is the Stock P/E of Ador Fontech Ltd?

The Stock P/E of Ador Fontech Ltd is 26.7.

What is the Book Value of Ador Fontech Ltd?

The Book Value of Ador Fontech Ltd is 291.

What is the Dividend Yield of Ador Fontech Ltd?

The Dividend Yield of Ador Fontech Ltd is 1.92 %.

What is the ROCE of Ador Fontech Ltd?

The ROCE of Ador Fontech Ltd is 20.3 %.

What is the ROE of Ador Fontech Ltd?

The ROE of Ador Fontech Ltd is 13.9 %.

What is the Face Value of Ador Fontech Ltd?

The Face Value of Ador Fontech Ltd is 10.0.