Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 02 December, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 541450 | NSE: ADANIGREEN

Adani Green Energy Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: December 2, 2025, 9:26 am

Market Cap 1,71,207 Cr.
Current Price 1,039
High / Low 1,365/758
Stock P/E78.2
Book Value 119
Dividend Yield0.00 %
ROCE8.70 %
ROE14.6 %
Face Value 10.0
PEG Ratio2.45

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Adani Green Energy Ltd

Competitors of Adani Green Energy Ltd

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Muzali Arts Ltd 5.80 Cr. 0.98 / 2.030.00 %8.46 %8.74 % 1.00
IND Renewable Energy Ltd 16.2 Cr. 11.6 17.7/9.80 18.70.00 %0.23 %0.31 % 10.0
GMR Power & Urban Infra Ltd 8,310 Cr. 116 141/89.4 19.70.00 %13.2 %% 5.00
Gita Renewable Energy Ltd 38.7 Cr. 94.0 168/92.1 31.50.00 %2.93 %2.93 % 10.0
SJVN Ltd 30,688 Cr. 78.1 124/77.755.1 37.11.86 %4.91 %5.81 % 10.0
Industry Average57,624.76 Cr171.86362.6794.050.91%8.95%11.73%7.77

All Competitor Stocks of Adani Green Energy Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 1,6351,5841,9712,5982,1622,2202,3112,5272,7943,0552,3403,0733,800
Expenses 6877181,11833481521645693415850460680758
Operating Profit 9488668532,2642,0811,6991,6661,8342,3792,2051,8802,3933,042
OPM % 58%55%43%87%96%77%72%73%85%72%80%78%80%
Other Income 6610021626517835326423427122428048189
Interest 4584986171,3381,3931,1651,2421,2241,4261,3691,2511,3681,525
Depreciation 280298330392451474481497596618618663767
Profit before tax 276170122799415413207347628442291410939
Tax % 21%14%52%38%34%29%33%24%28%6%-37%29%25%
Net Profit 214149103507323371256310629515474383824
EPS in Rs 1.350.940.653.212.032.351.620.952.821.743.111.454.39

Last Updated: August 2, 2025, 12:50 am

Below is a detailed analysis of the quarterly data for Adani Green Energy Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 3,800.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,073.00 Cr. (Mar 2025) to 3,800.00 Cr., marking an increase of 727.00 Cr..
  • For Expenses, as of Jun 2025, the value is 758.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 680.00 Cr. (Mar 2025) to 758.00 Cr., marking an increase of 78.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 3,042.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,393.00 Cr. (Mar 2025) to 3,042.00 Cr., marking an increase of 649.00 Cr..
  • For OPM %, as of Jun 2025, the value is 80.00%. The value appears strong and on an upward trend. It has increased from 78.00% (Mar 2025) to 80.00%, marking an increase of 2.00%.
  • For Other Income, as of Jun 2025, the value is 189.00 Cr.. The value appears strong and on an upward trend. It has increased from 48.00 Cr. (Mar 2025) to 189.00 Cr., marking an increase of 141.00 Cr..
  • For Interest, as of Jun 2025, the value is 1,525.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,368.00 Cr. (Mar 2025) to 1,525.00 Cr., marking an increase of 157.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 767.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 663.00 Cr. (Mar 2025) to 767.00 Cr., marking an increase of 104.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 939.00 Cr.. The value appears strong and on an upward trend. It has increased from 410.00 Cr. (Mar 2025) to 939.00 Cr., marking an increase of 529.00 Cr..
  • For Tax %, as of Jun 2025, the value is 25.00%. The value appears to be improving (decreasing) as expected. It has decreased from 29.00% (Mar 2025) to 25.00%, marking a decrease of 4.00%.
  • For Net Profit, as of Jun 2025, the value is 824.00 Cr.. The value appears strong and on an upward trend. It has increased from 383.00 Cr. (Mar 2025) to 824.00 Cr., marking an increase of 441.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 4.39. The value appears strong and on an upward trend. It has increased from 1.45 (Mar 2025) to 4.39, marking an increase of 2.94.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: November 15, 2025, 5:50 am

MetricMar 2016n n 15mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 285021,4802,0582,5493,1245,1337,7929,22011,21212,221
Expenses 14986375321,0988831,6212,8221,8812,3232,303
Operating Profit 134038431,5261,4502,2413,5124,9707,3398,8899,918
OPM % 48%80%57%74%57%72%68%64%80%79%81%
Other Income 7804273-1113855076671,3231,316675
Interest 233345521,1219951,9532,6172,9115,0885,4925,779
Depreciation 63335431,0623944868491,3001,9032,4982,882
Profit before tax -9-184-210-585-501875531,4261,6712,2151,932
Tax % 3%-75%-35%-19%23%6%12%32%25%10%
Net Profit -9-47-138-475-681824899731,2602,0012,325
EPS in Rs -0.58-0.37-1.00-3.03-0.151.343.136.156.949.1212.49
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-193.62%-244.20%85.68%367.65%168.68%98.98%29.50%58.81%
Change in YoY Net Profit Growth (%)0.00%-50.59%329.89%281.96%-198.97%-69.70%-69.48%29.31%

Adani Green Energy Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:34%
3 Years:30%
TTM:25%
Compounded Profit Growth
10 Years:%
5 Years:127%
3 Years:56%
TTM:38%
Stock Price CAGR
10 Years:%
5 Years:11%
3 Years:-27%
1 Year:-52%
Return on Equity
10 Years:%
5 Years:16%
3 Years:16%
Last Year:15%

Last Updated: September 4, 2025, 10:10 pm

Balance Sheet

Last Updated: November 9, 2025, 1:33 pm

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 1601,2741,5641,5641,5641,5641,5641,5841,5841,5841,647
Reserves -9-71-2233697936361,0505,7209,05810,55317,877
Borrowings 4,1324,3479,86411,14214,86624,20952,83254,22364,85880,04088,153
Other Liabilities 1,2866104,5031,5821,2012,2833,5085,38212,58618,58718,200
Total Liabilities 5,5696,16015,70914,65818,42428,69258,95466,90988,086110,764125,877
Fixed Assets 2,7814,3419,12010,38812,55416,42928,45248,33662,28479,91488,401
CWIP 1,9622671,7257431,2084,45219,8995,2916,42714,48016,691
Investments 72687774765025741,1491,5152,7433,047
Other Assets 8191,5254,7773,4494,1867,30910,02912,13317,86013,62717,738
Total Assets 5,5696,16015,70914,65818,42428,69258,95466,90988,086110,764125,877

Below is a detailed analysis of the balance sheet data for Adani Green Energy Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 1,647.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,584.00 Cr. (Mar 2025) to 1,647.00 Cr., marking an increase of 63.00 Cr..
  • For Reserves, as of Sep 2025, the value is 17,877.00 Cr.. The value appears strong and on an upward trend. It has increased from 10,553.00 Cr. (Mar 2025) to 17,877.00 Cr., marking an increase of 7,324.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 88,153.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 80,040.00 Cr. (Mar 2025) to 88,153.00 Cr., marking an increase of 8,113.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 18,200.00 Cr.. The value appears to be improving (decreasing). It has decreased from 18,587.00 Cr. (Mar 2025) to 18,200.00 Cr., marking a decrease of 387.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 125,877.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 110,764.00 Cr. (Mar 2025) to 125,877.00 Cr., marking an increase of 15,113.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 88,401.00 Cr.. The value appears strong and on an upward trend. It has increased from 79,914.00 Cr. (Mar 2025) to 88,401.00 Cr., marking an increase of 8,487.00 Cr..
  • For CWIP, as of Sep 2025, the value is 16,691.00 Cr.. The value appears strong and on an upward trend. It has increased from 14,480.00 Cr. (Mar 2025) to 16,691.00 Cr., marking an increase of 2,211.00 Cr..
  • For Investments, as of Sep 2025, the value is 3,047.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,743.00 Cr. (Mar 2025) to 3,047.00 Cr., marking an increase of 304.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 17,738.00 Cr.. The value appears strong and on an upward trend. It has increased from 13,627.00 Cr. (Mar 2025) to 17,738.00 Cr., marking an increase of 4,111.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 125,877.00 Cr.. The value appears strong and on an upward trend. It has increased from 110,764.00 Cr. (Mar 2025) to 125,877.00 Cr., marking an increase of 15,113.00 Cr..

However, the Borrowings (88,153.00 Cr.) are higher than the Reserves (17,877.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +286491,6251,9651,6013,1277,2657,7138,364
Cash from Investing Activity +-1,511-4,428-2,666-3,743-9,137-18,730-3,857-21,060-19,828
Cash from Financing Activity +1,5593,9421,0452,1617,08315,986-2,97313,95312,068
Net Cash Flow761623383-453383435606604

Free Cash Flow

MonthMar 2016n n 15mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow13.00399.00834.00-10.00-13.00-22.00-49.00-50.00-57.00-72.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days8502452091341061411291035350
Inventory Days383
Days Payable455
Cash Conversion Cycle850245209631061411291035350
Working Capital Days-12,275-218-678-182-193-407-576-175-905-436
ROCE %2%4%4%8%10%8%8%10%9%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters60.75%57.26%56.27%56.26%56.37%56.37%57.51%60.93%60.93%60.93%61.91%62.44%
FIIs15.14%17.13%18.25%18.16%18.03%18.15%16.91%15.16%13.68%12.45%11.58%11.29%
DIIs1.40%1.45%1.47%1.49%1.50%1.55%1.46%1.45%1.73%2.40%2.86%2.98%
Public22.70%24.16%24.00%24.09%24.10%23.93%24.11%22.45%23.64%24.22%23.64%23.30%
No. of Shareholders3,93,1677,46,2946,92,3406,76,2716,93,0646,68,5867,42,5796,28,4259,00,7709,95,7009,89,8219,77,483

Shareholding Pattern Chart

No. of Shareholders

Adani Green Energy Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India ETF Nifty Next 50 Junior BeES 383,422 1.52 64.01383,4222025-04-22 15:57:000%
ICICI Prudential Nifty Next 50 Index Fund 353,385 1.52 59353,3852025-04-22 15:57:000%
UTI Nifty Next 50 Index Fund 286,175 1.52 47.78286,1752025-04-22 15:57:000%
Quant Flexi Cap Fund 280,000 1.32 46.74280,0002025-04-22 15:57:000%
SBI Nifty Next 50 ETF 190,054 1.52 31.73190,0542025-04-22 15:57:000%
Quant Focused Fund 165,000 4.2 27.55165,0002025-04-22 15:57:000%
UTI Nifty Next 50 Exchange Traded Fund 151,943 1.52 25.37151,9432025-04-22 15:57:000%
Quant Large Cap Fund 90,000 2.81 15.0390,0002025-04-22 15:57:000%
SBI Nifty Next 50 Index Fund 60,863 1.52 10.1660,8632025-04-22 15:57:000%
HDFC NIFTY Next 50 Index Fund 41,736 1.52 6.9741,7362025-04-22 15:57:000%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 8.376.215.412.410.68
Diluted EPS (Rs.) 8.376.205.412.410.68
Cash EPS (Rs.) 25.6018.1413.988.554.23
Book Value[Excl.RevalReserv]/Share (Rs.) 67.6353.0937.417.615.03
Book Value[Incl.RevalReserv]/Share (Rs.) 67.6353.0937.417.615.03
Revenue From Operations / Share (Rs.) 70.7858.2149.1932.8219.97
PBDIT / Share (Rs.) 63.6853.9036.4425.2817.33
PBIT / Share (Rs.) 47.9141.8828.2319.8514.22
PBT / Share (Rs.) 11.188.728.633.531.20
Net Profit / Share (Rs.) 9.836.135.773.121.13
NP After MI And SOA / Share (Rs.) 9.126.946.153.131.34
PBDIT Margin (%) 89.9692.5974.0777.0386.74
PBIT Margin (%) 67.6871.9557.3960.4971.19
PBT Margin (%) 15.7914.9817.5410.755.98
Net Profit Margin (%) 13.8810.5311.729.505.63
NP After MI And SOA Margin (%) 12.8711.9312.509.526.72
Return on Networth / Equity (%) 13.4713.0716.5641.0924.39
Return on Capital Employeed (%) 8.0210.747.596.579.75
Return On Assets (%) 1.291.241.440.820.73
Long Term Debt / Equity (X) 6.294.828.2735.9022.93
Total Debt / Equity (X) 7.297.508.9943.8627.22
Asset Turnover Ratio (%) 0.110.110.170.370.15
Current Ratio (X) 0.510.510.920.510.67
Quick Ratio (X) 0.500.500.910.510.66
Interest Coverage Ratio (X) 1.841.711.981.511.39
Interest Coverage Ratio (Post Tax) (X) 1.341.241.381.161.13
Enterprise Value (Cr.) 235502.52352407.68190594.04349850.76195058.52
EV / Net Operating Revenue (X) 21.0038.2224.4668.1662.44
EV / EBITDA (X) 23.3541.2833.0288.4871.98
MarketCap / Net Operating Revenue (X) 13.4131.5117.9358.3055.29
Price / BV (X) 14.0334.5423.76251.50200.60
Price / Net Operating Revenue (X) 13.4131.5117.9358.3055.29
EarningsYield 0.010.000.010.000.00

After reviewing the key financial ratios for Adani Green Energy Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 8.37. This value is within the healthy range. It has increased from 6.21 (Mar 24) to 8.37, marking an increase of 2.16.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 8.37. This value is within the healthy range. It has increased from 6.20 (Mar 24) to 8.37, marking an increase of 2.17.
  • For Cash EPS (Rs.), as of Mar 25, the value is 25.60. This value is within the healthy range. It has increased from 18.14 (Mar 24) to 25.60, marking an increase of 7.46.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 67.63. It has increased from 53.09 (Mar 24) to 67.63, marking an increase of 14.54.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 67.63. It has increased from 53.09 (Mar 24) to 67.63, marking an increase of 14.54.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 70.78. It has increased from 58.21 (Mar 24) to 70.78, marking an increase of 12.57.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 63.68. This value is within the healthy range. It has increased from 53.90 (Mar 24) to 63.68, marking an increase of 9.78.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 47.91. This value is within the healthy range. It has increased from 41.88 (Mar 24) to 47.91, marking an increase of 6.03.
  • For PBT / Share (Rs.), as of Mar 25, the value is 11.18. This value is within the healthy range. It has increased from 8.72 (Mar 24) to 11.18, marking an increase of 2.46.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 9.83. This value is within the healthy range. It has increased from 6.13 (Mar 24) to 9.83, marking an increase of 3.70.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 9.12. This value is within the healthy range. It has increased from 6.94 (Mar 24) to 9.12, marking an increase of 2.18.
  • For PBDIT Margin (%), as of Mar 25, the value is 89.96. This value is within the healthy range. It has decreased from 92.59 (Mar 24) to 89.96, marking a decrease of 2.63.
  • For PBIT Margin (%), as of Mar 25, the value is 67.68. This value exceeds the healthy maximum of 20. It has decreased from 71.95 (Mar 24) to 67.68, marking a decrease of 4.27.
  • For PBT Margin (%), as of Mar 25, the value is 15.79. This value is within the healthy range. It has increased from 14.98 (Mar 24) to 15.79, marking an increase of 0.81.
  • For Net Profit Margin (%), as of Mar 25, the value is 13.88. This value exceeds the healthy maximum of 10. It has increased from 10.53 (Mar 24) to 13.88, marking an increase of 3.35.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 12.87. This value is within the healthy range. It has increased from 11.93 (Mar 24) to 12.87, marking an increase of 0.94.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 13.47. This value is below the healthy minimum of 15. It has increased from 13.07 (Mar 24) to 13.47, marking an increase of 0.40.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 8.02. This value is below the healthy minimum of 10. It has decreased from 10.74 (Mar 24) to 8.02, marking a decrease of 2.72.
  • For Return On Assets (%), as of Mar 25, the value is 1.29. This value is below the healthy minimum of 5. It has increased from 1.24 (Mar 24) to 1.29, marking an increase of 0.05.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 6.29. This value exceeds the healthy maximum of 1. It has increased from 4.82 (Mar 24) to 6.29, marking an increase of 1.47.
  • For Total Debt / Equity (X), as of Mar 25, the value is 7.29. This value exceeds the healthy maximum of 1. It has decreased from 7.50 (Mar 24) to 7.29, marking a decrease of 0.21.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.11. There is no change compared to the previous period (Mar 24) which recorded 0.11.
  • For Current Ratio (X), as of Mar 25, the value is 0.51. This value is below the healthy minimum of 1.5. There is no change compared to the previous period (Mar 24) which recorded 0.51.
  • For Quick Ratio (X), as of Mar 25, the value is 0.50. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 24) which recorded 0.50.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 1.84. This value is below the healthy minimum of 3. It has increased from 1.71 (Mar 24) to 1.84, marking an increase of 0.13.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.34. This value is below the healthy minimum of 3. It has increased from 1.24 (Mar 24) to 1.34, marking an increase of 0.10.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 235,502.52. It has decreased from 352,407.68 (Mar 24) to 235,502.52, marking a decrease of 116,905.16.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 21.00. This value exceeds the healthy maximum of 3. It has decreased from 38.22 (Mar 24) to 21.00, marking a decrease of 17.22.
  • For EV / EBITDA (X), as of Mar 25, the value is 23.35. This value exceeds the healthy maximum of 15. It has decreased from 41.28 (Mar 24) to 23.35, marking a decrease of 17.93.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 13.41. This value exceeds the healthy maximum of 3. It has decreased from 31.51 (Mar 24) to 13.41, marking a decrease of 18.10.
  • For Price / BV (X), as of Mar 25, the value is 14.03. This value exceeds the healthy maximum of 3. It has decreased from 34.54 (Mar 24) to 14.03, marking a decrease of 20.51.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 13.41. This value exceeds the healthy maximum of 3. It has decreased from 31.51 (Mar 24) to 13.41, marking a decrease of 18.10.
  • For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 24) to 0.01, marking an increase of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Adani Green Energy Ltd as of December 3, 2025 is: 1,108.66

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of December 3, 2025, Adani Green Energy Ltd is Undervalued by 6.70% compared to the current share price 1,039.00

Intrinsic Value of Adani Green Energy Ltd as of December 3, 2025 is: 1,462.18

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of December 3, 2025, Adani Green Energy Ltd is Undervalued by 40.73% compared to the current share price 1,039.00

Last 5 Year EPS CAGR: 31.89%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -378.20, which is a positive sign.
  1. The stock has a low average ROCE of 6.30%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 194.90, which may not be favorable.
  3. The company has higher borrowings (37,151.45) compared to reserves (4,159.36), which may suggest financial risk.
  4. The company has not shown consistent growth in sales (52.91) and profit (-26.64).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Adani Green Energy Ltd:
    1. Net Profit Margin: 13.88%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 8.02% (Industry Average ROCE: 8.95%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 13.47% (Industry Average ROE: 11.73%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 1.34
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.5
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 78.2 (Industry average Stock P/E: 362.67)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 7.29
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Adani Green Energy Ltd. is a Public Limited Listed company incorporated on 23/01/2015 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L40106GJ2015PLC082007 and registration number is 082007. Currently Company is involved in the business activities of Electric power generation using solar energy. Company's Total Operating Revenue is Rs. 19613.00 Cr. and Equity Capital is Rs. 1584.00 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Power - Generation/DistributionAdani Corporate House, Ahmedabad Gujarat 382421investor.agel@adani.com
http://www.adanigreenenergy.com
Management
NamePosition Held
Mr. Gautam S AdaniChairman
Mr. Vneet S JaainManaging Director
Mr. Sagar R AdaniExecutive Director
Mr. Sangkaran RatnamNon Exe. & Nominee Director
Mr. Dinesh Hasmukhrai KanabarInd. Non-Executive Director
Mr. Raminder Singh GujralInd. Non-Executive Director
Mr. Romesh SobtiInd. Non-Executive Director
Mrs. Neera SaggiInd. Non-Executive Director
Dr. Anup ShahInd. Non-Executive Director
Mr. Rajesh S AdaniDirector

FAQ

What is the intrinsic value of Adani Green Energy Ltd?

Adani Green Energy Ltd's intrinsic value (as of 02 December 2025) is 1108.66 which is 6.70% higher the current market price of 1,039.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 1,71,207 Cr. market cap, FY2025-2026 high/low of 1,365/758, reserves of ₹17,877 Cr, and liabilities of 125,877 Cr.

What is the Market Cap of Adani Green Energy Ltd?

The Market Cap of Adani Green Energy Ltd is 1,71,207 Cr..

What is the current Stock Price of Adani Green Energy Ltd as on 02 December 2025?

The current stock price of Adani Green Energy Ltd as on 02 December 2025 is 1,039.

What is the High / Low of Adani Green Energy Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Adani Green Energy Ltd stocks is 1,365/758.

What is the Stock P/E of Adani Green Energy Ltd?

The Stock P/E of Adani Green Energy Ltd is 78.2.

What is the Book Value of Adani Green Energy Ltd?

The Book Value of Adani Green Energy Ltd is 119.

What is the Dividend Yield of Adani Green Energy Ltd?

The Dividend Yield of Adani Green Energy Ltd is 0.00 %.

What is the ROCE of Adani Green Energy Ltd?

The ROCE of Adani Green Energy Ltd is 8.70 %.

What is the ROE of Adani Green Energy Ltd?

The ROE of Adani Green Energy Ltd is 14.6 %.

What is the Face Value of Adani Green Energy Ltd?

The Face Value of Adani Green Energy Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Adani Green Energy Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore More Stocks