Share Price and Basic Stock Data
Last Updated: November 3, 2025, 8:03 pm
| PEG Ratio | 1.23 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Adani Power Ltd, a prominent player in the power generation and distribution sector, reported a current market price of ₹162, with a market capitalization of ₹3,13,048 Cr. The company has demonstrated a robust revenue trajectory, with sales rising from ₹27,711 Cr in FY 2022 to ₹38,773 Cr in FY 2023, and projected to reach ₹50,351 Cr in FY 2024. This growth trajectory indicates a significant increase in operational scale, attributed to enhanced capacity utilization and demand for power. Quarterly sales figures also reflect this upward trend, with revenues recorded at ₹12,991 Cr for Q2 FY 2024, up from ₹11,006 Cr in Q1 FY 2024. Such performance positions Adani Power favorably against industry norms, which typically see growth rates around 10-15% in a recovering economy. The company’s strategic initiatives in expanding its portfolio and optimizing operational efficiencies have played a critical role in this revenue growth.
Profitability and Efficiency Metrics
Adani Power’s profitability metrics illustrate significant operational efficiency, with a reported operating profit margin (OPM) of 40% and a return on equity (ROE) of 26.1%. The operating profit rose to ₹10,096 Cr in FY 2023, reflecting an increase from ₹9,881 Cr in FY 2022. The interest coverage ratio (ICR) stood at 7.19x, indicating a strong capacity to meet interest expenses, which is favorable compared to the sector average of around 4-5x. However, the net profit margin, reported at 22.68% for FY 2025, shows that while profitability is strong, the company needs to maintain stringent cost controls to sustain margins. The cash conversion cycle (CCC) of 85 days indicates efficient management of receivables and payables, with debtor days improving significantly from 109 days in FY 2023 to 85 days in FY 2024, further enhancing liquidity.
Balance Sheet Strength and Financial Ratios
The balance sheet of Adani Power reflects a solid foundation, with total assets reported at ₹1,12,918 Cr for FY 2025 and total liabilities at ₹92,009 Cr, leading to a healthy debt-to-equity ratio of 0.70. The company reported reserves of ₹52,490 Cr, supporting its growth initiatives and providing a buffer against economic fluctuations. Borrowings stood at ₹39,495 Cr, indicating prudent leverage given the company’s operational performance. The price-to-book value (P/BV) ratio of 3.69x suggests that the stock is trading at a premium relative to its book value, which is common in growth-oriented sectors. Additionally, the return on capital employed (ROCE) was reported at 23%, indicating effective utilization of capital for generating profits, which is above the typical sector range of 15-20%.
Shareholding Pattern and Investor Confidence
Adani Power’s shareholding pattern showcases a strong promoter holding of 74.96%, which reflects significant insider confidence in the company’s long-term prospects. Foreign institutional investors (FIIs) hold 11.53% of shares, while domestic institutional investors (DIIs) account for 2.70%, indicating healthy interest from institutional players. The number of shareholders has increased to 20,12,647, up from 14,88,295 in December 2022, suggesting growing retail investor participation. This increase in shareholder base is a positive signal of investor confidence in Adani Power’s strategic direction and operational performance. However, the fluctuation in FII ownership, which peaked at 17.51% in September 2023 before declining, necessitates monitoring as it may indicate changing perceptions among foreign investors regarding the company’s risk profile.
Outlook, Risks, and Final Insight
The outlook for Adani Power hinges on its ability to sustain revenue growth and profitability amidst a competitive landscape. Key strengths include a strong market position, robust operational efficiency, and a well-capitalized balance sheet. However, risks such as potential regulatory changes in the power sector, fluctuations in fuel prices, and geopolitical tensions could impact profitability. Additionally, the company’s high reliance on debt could pose challenges if interest rates rise significantly. In the event that the company successfully navigates these risks and continues to optimize its operations, it may enhance its market share and profitability further. Conversely, failure to address these challenges could lead to a decline in investor confidence and financial performance, making it imperative for management to remain vigilant and proactive in their strategic initiatives.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Adani Power Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Muzali Arts Ltd | 5.80 Cr. | 0.98 | / | 2.03 | 0.00 % | 8.46 % | 8.74 % | 1.00 | |
| IND Renewable Energy Ltd | 19.3 Cr. | 13.9 | 17.7/9.80 | 18.7 | 0.00 % | 0.23 % | 0.31 % | 10.0 | |
| GMR Power & Urban Infra Ltd | 8,440 Cr. | 118 | 141/89.4 | 8.21 | 0.00 % | 13.2 % | % | 5.00 | |
| Gita Renewable Energy Ltd | 41.4 Cr. | 101 | 183/98.4 | 31.9 | 0.00 % | 2.93 % | 2.93 % | 10.0 | |
| SJVN Ltd | 34,566 Cr. | 88.0 | 124/80.5 | 50.1 | 36.1 | 1.66 % | 4.91 % | 5.81 % | 10.0 |
| Industry Average | 63,737.55 Cr | 179.61 | 59.86 | 87.78 | 0.86% | 8.95% | 11.73% | 7.77 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13,723 | 7,044 | 7,764 | 10,242 | 11,006 | 12,991 | 12,991 | 13,364 | 14,956 | 13,339 | 13,671 | 14,237 | 14,109 |
| Expenses | 8,003 | 6,096 | 6,295 | 8,335 | 7,491 | 7,819 | 8,346 | 8,514 | 8,761 | 8,063 | 8,648 | 9,425 | 8,424 |
| Operating Profit | 5,720 | 948 | 1,470 | 1,907 | 3,514 | 5,171 | 4,645 | 4,850 | 6,194 | 5,276 | 5,023 | 4,813 | 5,685 |
| OPM % | 42% | 13% | 19% | 19% | 32% | 40% | 36% | 36% | 41% | 40% | 37% | 34% | 40% |
| Other Income | 1,786 | 1,402 | 526 | 553 | 7,103 | 1,945 | 364 | 518 | 518 | 724 | 1,162 | 298 | 465 |
| Interest | 823 | 818 | 946 | 746 | 883 | 888 | 797 | 820 | 811 | 807 | 957 | 765 | 857 |
| Depreciation | 816 | 833 | 838 | 817 | 935 | 1,004 | 1,002 | 990 | 996 | 1,059 | 1,170 | 1,085 | 1,089 |
| Profit before tax | 5,866 | 699 | 212 | 898 | 8,800 | 5,224 | 3,210 | 3,558 | 4,906 | 4,134 | 4,059 | 3,261 | 4,204 |
| Tax % | 19% | 0% | 96% | -484% | 0% | -26% | 15% | 23% | 20% | 20% | 28% | 20% | 21% |
| Net Profit | 4,780 | 696 | 9 | 5,242 | 8,759 | 6,594 | 2,738 | 2,737 | 3,913 | 3,298 | 2,940 | 2,599 | 3,305 |
| EPS in Rs | 12.39 | 1.80 | 0.02 | 13.59 | 22.71 | 17.10 | 7.10 | 7.10 | 10.14 | 8.64 | 7.93 | 6.84 | 8.78 |
Last Updated: August 2, 2025, 12:50 am
Below is a detailed analysis of the quarterly data for Adani Power Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 14,109.00 Cr.. The value appears to be declining and may need further review. It has decreased from 14,237.00 Cr. (Mar 2025) to 14,109.00 Cr., marking a decrease of 128.00 Cr..
- For Expenses, as of Jun 2025, the value is 8,424.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 9,425.00 Cr. (Mar 2025) to 8,424.00 Cr., marking a decrease of 1,001.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 5,685.00 Cr.. The value appears strong and on an upward trend. It has increased from 4,813.00 Cr. (Mar 2025) to 5,685.00 Cr., marking an increase of 872.00 Cr..
- For OPM %, as of Jun 2025, the value is 40.00%. The value appears strong and on an upward trend. It has increased from 34.00% (Mar 2025) to 40.00%, marking an increase of 6.00%.
- For Other Income, as of Jun 2025, the value is 465.00 Cr.. The value appears strong and on an upward trend. It has increased from 298.00 Cr. (Mar 2025) to 465.00 Cr., marking an increase of 167.00 Cr..
- For Interest, as of Jun 2025, the value is 857.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 765.00 Cr. (Mar 2025) to 857.00 Cr., marking an increase of 92.00 Cr..
- For Depreciation, as of Jun 2025, the value is 1,089.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,085.00 Cr. (Mar 2025) to 1,089.00 Cr., marking an increase of 4.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 4,204.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,261.00 Cr. (Mar 2025) to 4,204.00 Cr., marking an increase of 943.00 Cr..
- For Tax %, as of Jun 2025, the value is 21.00%. The value appears to be increasing, which may not be favorable. It has increased from 20.00% (Mar 2025) to 21.00%, marking an increase of 1.00%.
- For Net Profit, as of Jun 2025, the value is 3,305.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,599.00 Cr. (Mar 2025) to 3,305.00 Cr., marking an increase of 706.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 8.78. The value appears strong and on an upward trend. It has increased from 6.84 (Mar 2025) to 8.78, marking an increase of 1.94.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 5:47 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15,328 | 18,683 | 25,377 | 22,616 | 20,304 | 23,884 | 26,468 | 26,221 | 27,711 | 38,773 | 50,351 | 56,203 | 55,357 |
| Expenses | 10,735 | 14,005 | 16,575 | 16,635 | 14,868 | 18,901 | 20,734 | 17,533 | 17,830 | 28,677 | 32,124 | 34,785 | 34,560 |
| Operating Profit | 4,593 | 4,678 | 8,802 | 5,980 | 5,436 | 4,983 | 5,734 | 8,688 | 9,881 | 10,096 | 18,228 | 21,418 | 20,796 |
| OPM % | 30% | 25% | 35% | 26% | 27% | 21% | 22% | 33% | 36% | 26% | 36% | 38% | 38% |
| Other Income | 137 | 1,188 | -201 | -3,666 | 754 | 2,448 | 323 | 1,909 | 3,908 | 4,216 | 9,883 | 2,590 | 2,649 |
| Interest | 4,162 | 4,864 | 5,560 | 5,902 | 5,570 | 5,657 | 5,315 | 5,106 | 4,095 | 3,334 | 3,388 | 3,340 | 3,385 |
| Depreciation | 1,937 | 1,818 | 2,666 | 2,672 | 2,699 | 2,751 | 3,006 | 3,202 | 3,118 | 3,304 | 3,931 | 4,309 | 4,402 |
| Profit before tax | -1,370 | -816 | 375 | -6,260 | -2,079 | -976 | -2,265 | 2,289 | 6,577 | 7,675 | 20,792 | 16,360 | 15,658 |
| Tax % | -79% | 0% | -47% | -1% | -0% | 1% | 0% | 45% | 25% | -40% | -0% | 22% | |
| Net Profit | -291 | -816 | 551 | -6,174 | -2,103 | -984 | -2,275 | 1,270 | 4,912 | 10,727 | 20,829 | 12,750 | 12,142 |
| EPS in Rs | -0.20 | -0.57 | 0.33 | -3.20 | -1.09 | -0.51 | -1.18 | 0.66 | 2.55 | 5.56 | 10.80 | 6.71 | 6.45 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -180.41% | 167.52% | -1220.51% | 65.94% | 53.21% | -131.20% | 155.82% | 286.77% | 118.38% | 94.17% | -38.79% |
| Change in YoY Net Profit Growth (%) | 0.00% | 347.94% | -1388.03% | 1286.45% | -12.73% | -184.41% | 287.02% | 130.95% | -168.39% | -24.21% | -132.96% |
Adani Power Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 16% |
| 3 Years: | 27% |
| TTM: | 2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 28% |
| 5 Years: | 66% |
| 3 Years: | 38% |
| TTM: | -22% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 40% |
| 5 Years: | 75% |
| 3 Years: | 16% |
| 1 Year: | -6% |
| Return on Equity | |
|---|---|
| 10 Years: | 28% |
| 5 Years: | 37% |
| 3 Years: | 40% |
| Last Year: | 26% |
Last Updated: September 4, 2025, 10:10 pm
Balance Sheet
Last Updated: June 16, 2025, 12:33 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2,872 | 2,872 | 3,334 | 3,857 | 3,857 | 3,857 | 3,857 | 3,857 | 3,857 | 3,857 | 3,857 | 3,857 |
| Reserves | 3,671 | 2,853 | 4,134 | -857 | -2,968 | 3,855 | 2,624 | 9,256 | 14,600 | 26,019 | 39,042 | 52,490 |
| Borrowings | 44,150 | 44,742 | 52,729 | 52,484 | 52,835 | 46,980 | 55,199 | 52,519 | 49,145 | 42,350 | 34,862 | 39,495 |
| Other Liabilities | 8,045 | 8,008 | 15,597 | 16,027 | 15,804 | 13,293 | 13,346 | 13,175 | 14,379 | 13,596 | 14,248 | 17,076 |
| Total Liabilities | 58,739 | 58,474 | 75,794 | 71,511 | 69,528 | 67,985 | 75,025 | 78,806 | 81,981 | 85,821 | 92,009 | 112,918 |
| Fixed Assets | 46,365 | 45,080 | 56,941 | 54,391 | 52,137 | 50,419 | 55,846 | 52,851 | 53,274 | 51,451 | 63,016 | 69,297 |
| CWIP | 3,660 | 191 | 88 | 125 | 120 | 350 | 2,347 | 6,439 | 10,270 | 12,880 | 925 | 12,104 |
| Investments | 115 | 357 | 0 | 164 | 0 | 3 | 3 | 20 | 183 | 654 | 374 | 1,097 |
| Other Assets | 8,599 | 12,846 | 18,765 | 16,831 | 17,271 | 17,213 | 16,830 | 19,495 | 18,254 | 20,836 | 27,694 | 30,418 |
| Total Assets | 58,739 | 58,474 | 75,794 | 71,511 | 69,528 | 67,985 | 75,025 | 78,806 | 81,981 | 85,821 | 92,009 | 112,918 |
Below is a detailed analysis of the balance sheet data for Adani Power Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 3,857.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 3,857.00 Cr..
- For Reserves, as of Mar 2025, the value is 52,490.00 Cr.. The value appears strong and on an upward trend. It has increased from 39,042.00 Cr. (Mar 2024) to 52,490.00 Cr., marking an increase of 13,448.00 Cr..
- For Borrowings, as of Mar 2025, the value is 39,495.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 34,862.00 Cr. (Mar 2024) to 39,495.00 Cr., marking an increase of 4,633.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 17,076.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 14,248.00 Cr. (Mar 2024) to 17,076.00 Cr., marking an increase of 2,828.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 112,918.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 92,009.00 Cr. (Mar 2024) to 112,918.00 Cr., marking an increase of 20,909.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 69,297.00 Cr.. The value appears strong and on an upward trend. It has increased from 63,016.00 Cr. (Mar 2024) to 69,297.00 Cr., marking an increase of 6,281.00 Cr..
- For CWIP, as of Mar 2025, the value is 12,104.00 Cr.. The value appears strong and on an upward trend. It has increased from 925.00 Cr. (Mar 2024) to 12,104.00 Cr., marking an increase of 11,179.00 Cr..
- For Investments, as of Mar 2025, the value is 1,097.00 Cr.. The value appears strong and on an upward trend. It has increased from 374.00 Cr. (Mar 2024) to 1,097.00 Cr., marking an increase of 723.00 Cr..
- For Other Assets, as of Mar 2025, the value is 30,418.00 Cr.. The value appears strong and on an upward trend. It has increased from 27,694.00 Cr. (Mar 2024) to 30,418.00 Cr., marking an increase of 2,724.00 Cr..
- For Total Assets, as of Mar 2025, the value is 112,918.00 Cr.. The value appears strong and on an upward trend. It has increased from 92,009.00 Cr. (Mar 2024) to 112,918.00 Cr., marking an increase of 20,909.00 Cr..
Notably, the Reserves (52,490.00 Cr.) exceed the Borrowings (39,495.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -40.00 | -40.00 | -44.00 | -47.00 | -47.00 | -42.00 | -50.00 | -44.00 | -40.00 | -32.00 | -16.00 | -18.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 37 | 68 | 179 | 124 | 109 | 131 | 115 | 165 | 126 | 109 | 85 | 85 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 37 | 68 | 179 | 124 | 109 | 131 | 115 | 165 | 126 | 109 | 85 | 85 |
| Working Capital Days | -289 | -161 | -154 | -208 | -269 | -90 | -77 | -38 | -46 | -6 | 16 | 18 |
| ROCE % | 6% | 7% | 11% | 6% | 6% | 9% | 7% | 12% | 16% | 16% | 32% | 23% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Quant ELSS Tax Saver Fund | 9,543,728 | 7.42 | 537.03 | 9,543,728 | 2025-04-22 02:17:08 | 0% |
| Quant Small Cap Fund | 9,272,859 | 3.33 | 521.78 | 9,272,859 | 2025-04-22 17:25:43 | 0% |
| Quant Active Fund | 4,771,993 | 3.3 | 268.52 | 4,771,993 | 2025-04-22 17:25:43 | 0% |
| Quant Mid Cap Fund | 4,501,000 | 5.21 | 253.27 | 4,501,000 | 2025-04-22 17:25:43 | 0% |
| Quant Flexi Cap Fund | 3,063,000 | 4.87 | 172.36 | 3,063,000 | 2025-04-22 17:25:43 | 0% |
| Quant Absolute Fund | 2,103,000 | 7.05 | 118.34 | 2,103,000 | 2025-04-22 17:25:43 | 0% |
| Quant Large and Mid Cap Fund | 2,075,000 | 6.91 | 116.76 | 2,075,000 | 2025-04-22 17:25:43 | 0% |
| Quant Infrastructure Fund | 1,575,000 | 5.42 | 88.63 | 1,575,000 | 2025-04-22 17:25:43 | 0% |
| Quant Quantamental Fund | 1,560,000 | 5.48 | 87.78 | 1,560,000 | 2025-04-22 17:25:43 | 0% |
| Quant Multi Asset Fund | 1,410,000 | 5.45 | 79.34 | 1,410,000 | 2025-04-22 17:25:43 | 0% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 32.32 | 51.62 | 24.57 | 9.63 | 0.06 |
| Diluted EPS (Rs.) | 32.32 | 51.62 | 24.57 | 9.63 | 0.06 |
| Cash EPS (Rs.) | 44.23 | 64.20 | 36.38 | 20.82 | 11.59 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 138.17 | 92.26 | 42.56 | 14.23 | 1.29 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 138.17 | 92.26 | 42.56 | 14.23 | 1.29 |
| Revenue From Operations / Share (Rs.) | 145.72 | 130.55 | 100.53 | 71.85 | 67.98 |
| PBDIT / Share (Rs.) | 62.25 | 72.88 | 37.11 | 35.75 | 27.47 |
| PBIT / Share (Rs.) | 51.07 | 62.69 | 28.54 | 27.67 | 19.17 |
| PBT / Share (Rs.) | 42.41 | 53.91 | 19.90 | 17.05 | 5.93 |
| Net Profit / Share (Rs.) | 33.06 | 54.00 | 27.81 | 12.73 | 3.29 |
| NP After MI And SOA / Share (Rs.) | 33.55 | 54.00 | 27.81 | 12.73 | 3.29 |
| PBDIT Margin (%) | 42.71 | 55.82 | 36.91 | 49.76 | 40.41 |
| PBIT Margin (%) | 35.05 | 48.02 | 28.39 | 38.51 | 28.20 |
| PBT Margin (%) | 29.10 | 41.29 | 19.79 | 23.73 | 8.72 |
| Net Profit Margin (%) | 22.68 | 41.36 | 27.66 | 17.72 | 4.84 |
| NP After MI And SOA Margin (%) | 23.02 | 41.36 | 27.66 | 17.72 | 4.84 |
| Return on Networth / Equity (%) | 24.27 | 58.53 | 65.35 | 89.48 | 255.22 |
| Return on Capital Employeed (%) | 20.41 | 31.59 | 16.17 | 16.45 | 12.30 |
| Return On Assets (%) | 11.45 | 22.56 | 12.49 | 5.99 | 1.61 |
| Long Term Debt / Equity (X) | 0.50 | 0.74 | 2.04 | 6.87 | 80.12 |
| Total Debt / Equity (X) | 0.70 | 0.96 | 2.56 | 8.86 | 99.58 |
| Asset Turnover Ratio (%) | 0.54 | 0.56 | 0.46 | 0.36 | 0.01 |
| Current Ratio (X) | 1.60 | 1.62 | 1.10 | 0.94 | 0.94 |
| Quick Ratio (X) | 1.40 | 1.36 | 0.92 | 0.81 | 0.83 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 7.83 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 6.59 | 0.00 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 0.00 | 92.17 | 0.00 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 0.00 | 93.41 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | 7.19 | 8.30 | 4.29 | 3.37 | 2.08 |
| Interest Coverage Ratio (Post Tax) (X) | 4.82 | 7.15 | 4.22 | 2.20 | 1.25 |
| Enterprise Value (Cr.) | 229936.85 | 233089.99 | 114277.37 | 117803.67 | 80836.28 |
| EV / Net Operating Revenue (X) | 4.09 | 4.63 | 2.95 | 4.25 | 3.08 |
| EV / EBITDA (X) | 9.58 | 8.29 | 7.98 | 8.54 | 7.63 |
| MarketCap / Net Operating Revenue (X) | 3.49 | 4.09 | 1.91 | 2.58 | 1.25 |
| Retention Ratios (%) | 0.00 | 92.16 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | 3.69 | 5.78 | 4.50 | 13.00 | 65.93 |
| Price / Net Operating Revenue (X) | 3.49 | 4.09 | 1.91 | 2.58 | 1.25 |
| EarningsYield | 0.06 | 0.10 | 0.14 | 0.06 | 0.03 |
After reviewing the key financial ratios for Adani Power Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 32.32. This value is within the healthy range. It has decreased from 51.62 (Mar 24) to 32.32, marking a decrease of 19.30.
- For Diluted EPS (Rs.), as of Mar 25, the value is 32.32. This value is within the healthy range. It has decreased from 51.62 (Mar 24) to 32.32, marking a decrease of 19.30.
- For Cash EPS (Rs.), as of Mar 25, the value is 44.23. This value is within the healthy range. It has decreased from 64.20 (Mar 24) to 44.23, marking a decrease of 19.97.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 138.17. It has increased from 92.26 (Mar 24) to 138.17, marking an increase of 45.91.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 138.17. It has increased from 92.26 (Mar 24) to 138.17, marking an increase of 45.91.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 145.72. It has increased from 130.55 (Mar 24) to 145.72, marking an increase of 15.17.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 62.25. This value is within the healthy range. It has decreased from 72.88 (Mar 24) to 62.25, marking a decrease of 10.63.
- For PBIT / Share (Rs.), as of Mar 25, the value is 51.07. This value is within the healthy range. It has decreased from 62.69 (Mar 24) to 51.07, marking a decrease of 11.62.
- For PBT / Share (Rs.), as of Mar 25, the value is 42.41. This value is within the healthy range. It has decreased from 53.91 (Mar 24) to 42.41, marking a decrease of 11.50.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 33.06. This value is within the healthy range. It has decreased from 54.00 (Mar 24) to 33.06, marking a decrease of 20.94.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 33.55. This value is within the healthy range. It has decreased from 54.00 (Mar 24) to 33.55, marking a decrease of 20.45.
- For PBDIT Margin (%), as of Mar 25, the value is 42.71. This value is within the healthy range. It has decreased from 55.82 (Mar 24) to 42.71, marking a decrease of 13.11.
- For PBIT Margin (%), as of Mar 25, the value is 35.05. This value exceeds the healthy maximum of 20. It has decreased from 48.02 (Mar 24) to 35.05, marking a decrease of 12.97.
- For PBT Margin (%), as of Mar 25, the value is 29.10. This value is within the healthy range. It has decreased from 41.29 (Mar 24) to 29.10, marking a decrease of 12.19.
- For Net Profit Margin (%), as of Mar 25, the value is 22.68. This value exceeds the healthy maximum of 10. It has decreased from 41.36 (Mar 24) to 22.68, marking a decrease of 18.68.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 23.02. This value exceeds the healthy maximum of 20. It has decreased from 41.36 (Mar 24) to 23.02, marking a decrease of 18.34.
- For Return on Networth / Equity (%), as of Mar 25, the value is 24.27. This value is within the healthy range. It has decreased from 58.53 (Mar 24) to 24.27, marking a decrease of 34.26.
- For Return on Capital Employeed (%), as of Mar 25, the value is 20.41. This value is within the healthy range. It has decreased from 31.59 (Mar 24) to 20.41, marking a decrease of 11.18.
- For Return On Assets (%), as of Mar 25, the value is 11.45. This value is within the healthy range. It has decreased from 22.56 (Mar 24) to 11.45, marking a decrease of 11.11.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.50. This value is within the healthy range. It has decreased from 0.74 (Mar 24) to 0.50, marking a decrease of 0.24.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.70. This value is within the healthy range. It has decreased from 0.96 (Mar 24) to 0.70, marking a decrease of 0.26.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.54. It has decreased from 0.56 (Mar 24) to 0.54, marking a decrease of 0.02.
- For Current Ratio (X), as of Mar 25, the value is 1.60. This value is within the healthy range. It has decreased from 1.62 (Mar 24) to 1.60, marking a decrease of 0.02.
- For Quick Ratio (X), as of Mar 25, the value is 1.40. This value is within the healthy range. It has increased from 1.36 (Mar 24) to 1.40, marking an increase of 0.04.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 7.83 (Mar 24) to 0.00, marking a decrease of 7.83.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 6.59 (Mar 24) to 0.00, marking a decrease of 6.59.
- For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 92.17 (Mar 24) to 0.00, marking a decrease of 92.17.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 93.41 (Mar 24) to 0.00, marking a decrease of 93.41.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 7.19. This value is within the healthy range. It has decreased from 8.30 (Mar 24) to 7.19, marking a decrease of 1.11.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 4.82. This value is within the healthy range. It has decreased from 7.15 (Mar 24) to 4.82, marking a decrease of 2.33.
- For Enterprise Value (Cr.), as of Mar 25, the value is 229,936.85. It has decreased from 233,089.99 (Mar 24) to 229,936.85, marking a decrease of 3,153.14.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 4.09. This value exceeds the healthy maximum of 3. It has decreased from 4.63 (Mar 24) to 4.09, marking a decrease of 0.54.
- For EV / EBITDA (X), as of Mar 25, the value is 9.58. This value is within the healthy range. It has increased from 8.29 (Mar 24) to 9.58, marking an increase of 1.29.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.49. This value exceeds the healthy maximum of 3. It has decreased from 4.09 (Mar 24) to 3.49, marking a decrease of 0.60.
- For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 92.16 (Mar 24) to 0.00, marking a decrease of 92.16.
- For Price / BV (X), as of Mar 25, the value is 3.69. This value exceeds the healthy maximum of 3. It has decreased from 5.78 (Mar 24) to 3.69, marking a decrease of 2.09.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.49. This value exceeds the healthy maximum of 3. It has decreased from 4.09 (Mar 24) to 3.49, marking a decrease of 0.60.
- For EarningsYield, as of Mar 25, the value is 0.06. This value is below the healthy minimum of 5. It has decreased from 0.10 (Mar 24) to 0.06, marking a decrease of 0.04.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Adani Power Ltd:
- Net Profit Margin: 22.68%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 20.41% (Industry Average ROCE: 8.95%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 24.27% (Industry Average ROE: 11.73%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 4.82
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.4
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 25.1 (Industry average Stock P/E: 59.86)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.7
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 22.68%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Power - Generation/Distribution | Adani Corporate House, Ahmedabad Gujarat 382421 | investor.apl@adani.com http://www.adanipower.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Gautam S Adani | Chairman (Non - Executive) & Non Independent Direc |
| Mr. Anil Sardana | Executive & Managing Director |
| Mr. Rajesh S Adani | Non Executive Director |
| Mrs. Sangeeta Singh | Ind. Non-Executive Director |
| Mr. Sushil Kumar Roongta | Ind. Non-Executive Director |
| Mrs. Chandra Iyengar | Ind. Non-Executive Director |
FAQ
What is the intrinsic value of Adani Power Ltd?
Adani Power Ltd's intrinsic value (as of 03 November 2025) is 161.97 which is 3.17% higher the current market price of 157.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 3,02,153 Cr. market cap, FY2025-2026 high/low of 183/86.2, reserves of ₹52,490 Cr, and liabilities of 112,918 Cr.
What is the Market Cap of Adani Power Ltd?
The Market Cap of Adani Power Ltd is 3,02,153 Cr..
What is the current Stock Price of Adani Power Ltd as on 03 November 2025?
The current stock price of Adani Power Ltd as on 03 November 2025 is 157.
What is the High / Low of Adani Power Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Adani Power Ltd stocks is 183/86.2.
What is the Stock P/E of Adani Power Ltd?
The Stock P/E of Adani Power Ltd is 25.1.
What is the Book Value of Adani Power Ltd?
The Book Value of Adani Power Ltd is 30.3.
What is the Dividend Yield of Adani Power Ltd?
The Dividend Yield of Adani Power Ltd is 0.00 %.
What is the ROCE of Adani Power Ltd?
The ROCE of Adani Power Ltd is 22.5 %.
What is the ROE of Adani Power Ltd?
The ROE of Adani Power Ltd is 26.1 %.
What is the Face Value of Adani Power Ltd?
The Face Value of Adani Power Ltd is 2.00.