Share Price and Basic Stock Data
Last Updated: January 3, 2026, 10:49 am
| PEG Ratio | 1.21 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Adani Power Ltd operates in the power generation and distribution sector, reflecting a robust growth trajectory in its revenue. For the financial year ending March 2025, the company reported sales of ₹56,203 Cr, a significant increase from ₹50,351 Cr in the previous year. This upward trend can be observed quarterly, with sales reaching ₹12,991 Cr in September 2023, continuing to rise to ₹14,956 Cr by June 2024. The sales growth is complemented by a notable rise in operating profit margin (OPM), which stood at 38% for the latest reporting period. The company’s operational efficiency is also apparent in its cash conversion cycle (CCC) of 85 days, indicating effective management of working capital. The increase in sales is indicative of Adani Power’s ability to capitalize on the growing demand for electricity in India, driven by economic growth and rising consumption patterns, positioning the company favorably within the power sector.
Profitability and Efficiency Metrics
Adani Power’s profitability metrics reveal a strong operational performance, with net profit reported at ₹12,750 Cr for the financial year ending March 2025, compared to ₹10,727 Cr in the previous year. The company recorded a return on equity (ROE) of 26.1% and a return on capital employed (ROCE) of 22.5%, both of which are significantly higher than typical sector averages. The interest coverage ratio (ICR) stood at 7.19x, illustrating the company’s ability to comfortably meet its interest obligations. Furthermore, the operating profit margin (OPM) of 38% reflects robust cost control and efficiency in operations. The reported earnings per share (EPS) of ₹6.71 for March 2025 underscores the company’s profitability on a per-share basis, providing a favorable return to shareholders. Overall, these metrics position Adani Power as a competitive player in the power generation sector, showcasing its ability to generate substantial profits amid rising operational costs.
Balance Sheet Strength and Financial Ratios
Adani Power’s balance sheet demonstrates a healthy financial position, with total assets recorded at ₹112,918 Cr and total liabilities at ₹125,551 Cr for the financial year ending March 2025. The company’s reserves have increased to ₹54,594 Cr, reflecting a robust capital structure, while borrowings stood at ₹48,464 Cr. The debt-to-equity ratio is notably low at 0.70, indicating a prudent approach to leveraging, which is favorable compared to industry standards. Additionally, the company reported a current ratio of 1.60, suggesting adequate liquidity to meet short-term obligations. The book value per share has risen to ₹138.17, indicating strong underlying asset value. These financial ratios indicate a well-capitalized entity that is effectively managing its debt levels while maintaining a solid liquidity position, essential for navigating the capital-intensive power sector.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Adani Power Ltd reflects significant institutional interest, with promoters holding 74.96% of the equity as of March 2025, demonstrating strong insider confidence. Foreign Institutional Investors (FIIs) held 11.53%, while Domestic Institutional Investors (DIIs) accounted for 2.70%. The public shareholding stood at 10.82%, indicating a diversified ownership structure. Notably, FII holdings have fluctuated, decreasing from 12.88% in December 2022 to 11.53% in March 2025, which may raise questions about foreign investor sentiment. However, the increase in the number of shareholders to 20,12,647 illustrates growing retail interest in the company. This diverse ownership base and high promoter stake can be seen as a positive indicator of investor confidence, reflecting a belief in the company’s future growth potential and stability in the power generation sector.
Outlook, Risks, and Final Insight
Looking ahead, Adani Power is well-positioned to capitalize on India’s increasing energy demands, supported by its solid financial metrics and growth trajectory. However, potential risks include regulatory changes in the power sector, fluctuations in fuel prices, and environmental concerns that could impact operational costs. Additionally, the company’s significant debt levels, while manageable, warrant close monitoring, especially in a rising interest rate environment. If these risks are effectively managed, Adani Power could continue to expand its market share and profitability. Conversely, failure to address these challenges may hinder growth prospects. The overall outlook remains cautiously optimistic, contingent upon maintaining operational efficiency and navigating the evolving regulatory landscape in the power sector.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Muzali Arts Ltd | 5.80 Cr. | 0.98 | / | 2.03 | 0.00 % | 8.46 % | 8.74 % | 1.00 | |
| IND Renewable Energy Ltd | 16.7 Cr. | 12.0 | 16.7/9.80 | 18.7 | 0.00 % | 0.23 % | 0.31 % | 10.0 | |
| GMR Power & Urban Infra Ltd | 7,880 Cr. | 110 | 141/89.4 | 19.7 | 0.00 % | 13.2 % | % | 5.00 | |
| Gita Renewable Energy Ltd | 36.3 Cr. | 88.4 | 162/87.2 | 31.5 | 0.00 % | 2.93 % | 2.93 % | 10.0 | |
| SJVN Ltd | 32,633 Cr. | 83.0 | 110/69.8 | 58.6 | 37.1 | 1.76 % | 4.91 % | 5.81 % | 10.0 |
| Industry Average | 62,407.15 Cr | 175.78 | 337.28 | 94.05 | 0.87% | 8.95% | 11.73% | 7.77 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,044 | 7,764 | 10,242 | 11,006 | 12,991 | 12,991 | 13,364 | 14,956 | 13,339 | 13,671 | 14,237 | 14,109 | 13,457 |
| Expenses | 6,096 | 6,295 | 8,335 | 7,491 | 7,819 | 8,346 | 8,514 | 8,761 | 8,063 | 8,648 | 9,425 | 8,424 | 8,307 |
| Operating Profit | 948 | 1,470 | 1,907 | 3,514 | 5,171 | 4,645 | 4,850 | 6,194 | 5,276 | 5,023 | 4,813 | 5,685 | 5,150 |
| OPM % | 13% | 19% | 19% | 32% | 40% | 36% | 36% | 41% | 40% | 37% | 34% | 40% | 38% |
| Other Income | 1,402 | 526 | 553 | 7,103 | 1,945 | 364 | 518 | 518 | 724 | 1,162 | 298 | 465 | 851 |
| Interest | 818 | 946 | 746 | 883 | 888 | 797 | 820 | 811 | 807 | 957 | 765 | 857 | 842 |
| Depreciation | 833 | 838 | 817 | 935 | 1,004 | 1,002 | 990 | 996 | 1,059 | 1,170 | 1,085 | 1,089 | 1,193 |
| Profit before tax | 699 | 212 | 898 | 8,800 | 5,224 | 3,210 | 3,558 | 4,906 | 4,134 | 4,059 | 3,261 | 4,204 | 3,966 |
| Tax % | 0% | 96% | -484% | 0% | -26% | 15% | 23% | 20% | 20% | 28% | 20% | 21% | 27% |
| Net Profit | 696 | 9 | 5,242 | 8,759 | 6,594 | 2,738 | 2,737 | 3,913 | 3,298 | 2,940 | 2,599 | 3,305 | 2,906 |
| EPS in Rs | 0.36 | 0.00 | 2.72 | 4.54 | 3.42 | 1.42 | 1.42 | 2.03 | 1.73 | 1.59 | 1.37 | 1.76 | 1.53 |
Last Updated: January 2, 2026, 3:05 pm
Below is a detailed analysis of the quarterly data for Adani Power Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 13,457.00 Cr.. The value appears to be declining and may need further review. It has decreased from 14,109.00 Cr. (Jun 2025) to 13,457.00 Cr., marking a decrease of 652.00 Cr..
- For Expenses, as of Sep 2025, the value is 8,307.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 8,424.00 Cr. (Jun 2025) to 8,307.00 Cr., marking a decrease of 117.00 Cr..
- For Operating Profit, as of Sep 2025, the value is 5,150.00 Cr.. The value appears to be declining and may need further review. It has decreased from 5,685.00 Cr. (Jun 2025) to 5,150.00 Cr., marking a decrease of 535.00 Cr..
- For OPM %, as of Sep 2025, the value is 38.00%. The value appears to be declining and may need further review. It has decreased from 40.00% (Jun 2025) to 38.00%, marking a decrease of 2.00%.
- For Other Income, as of Sep 2025, the value is 851.00 Cr.. The value appears strong and on an upward trend. It has increased from 465.00 Cr. (Jun 2025) to 851.00 Cr., marking an increase of 386.00 Cr..
- For Interest, as of Sep 2025, the value is 842.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 857.00 Cr. (Jun 2025) to 842.00 Cr., marking a decrease of 15.00 Cr..
- For Depreciation, as of Sep 2025, the value is 1,193.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,089.00 Cr. (Jun 2025) to 1,193.00 Cr., marking an increase of 104.00 Cr..
- For Profit before tax, as of Sep 2025, the value is 3,966.00 Cr.. The value appears to be declining and may need further review. It has decreased from 4,204.00 Cr. (Jun 2025) to 3,966.00 Cr., marking a decrease of 238.00 Cr..
- For Tax %, as of Sep 2025, the value is 27.00%. The value appears to be increasing, which may not be favorable. It has increased from 21.00% (Jun 2025) to 27.00%, marking an increase of 6.00%.
- For Net Profit, as of Sep 2025, the value is 2,906.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3,305.00 Cr. (Jun 2025) to 2,906.00 Cr., marking a decrease of 399.00 Cr..
- For EPS in Rs, as of Sep 2025, the value is 1.53. The value appears to be declining and may need further review. It has decreased from 1.76 (Jun 2025) to 1.53, marking a decrease of 0.23.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 5:42 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15,328 | 18,683 | 25,377 | 22,616 | 20,304 | 23,884 | 26,468 | 26,221 | 27,711 | 38,773 | 50,351 | 56,203 | 55,475 |
| Expenses | 10,735 | 14,005 | 16,575 | 16,635 | 14,868 | 18,901 | 20,734 | 17,533 | 17,830 | 28,677 | 32,124 | 34,785 | 34,803 |
| Operating Profit | 4,593 | 4,678 | 8,802 | 5,980 | 5,436 | 4,983 | 5,734 | 8,688 | 9,881 | 10,096 | 18,228 | 21,418 | 20,671 |
| OPM % | 30% | 25% | 35% | 26% | 27% | 21% | 22% | 33% | 36% | 26% | 36% | 38% | 37% |
| Other Income | 137 | 1,188 | -201 | -3,666 | 754 | 2,448 | 323 | 1,909 | 3,908 | 4,216 | 9,883 | 2,590 | 2,776 |
| Interest | 4,162 | 4,864 | 5,560 | 5,902 | 5,570 | 5,657 | 5,315 | 5,106 | 4,095 | 3,334 | 3,388 | 3,340 | 3,420 |
| Depreciation | 1,937 | 1,818 | 2,666 | 2,672 | 2,699 | 2,751 | 3,006 | 3,202 | 3,118 | 3,304 | 3,931 | 4,309 | 4,537 |
| Profit before tax | -1,370 | -816 | 375 | -6,260 | -2,079 | -976 | -2,265 | 2,289 | 6,577 | 7,675 | 20,792 | 16,360 | 15,490 |
| Tax % | -79% | 0% | -47% | -1% | -0% | 1% | 0% | 45% | 25% | -40% | -0% | 22% | |
| Net Profit | -291 | -816 | 551 | -6,174 | -2,103 | -984 | -2,275 | 1,270 | 4,912 | 10,727 | 20,829 | 12,750 | 11,751 |
| EPS in Rs | -0.20 | -0.57 | 0.33 | -3.20 | -1.09 | -0.51 | -1.18 | 0.66 | 2.55 | 5.56 | 10.80 | 6.71 | 6.25 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -180.41% | 167.52% | -1220.51% | 65.94% | 53.21% | -131.20% | 155.82% | 286.77% | 118.38% | 94.17% | -38.79% |
| Change in YoY Net Profit Growth (%) | 0.00% | 347.94% | -1388.03% | 1286.45% | -12.73% | -184.41% | 287.02% | 130.95% | -168.39% | -24.21% | -132.96% |
Adani Power Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 16% |
| 3 Years: | 27% |
| TTM: | 2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 28% |
| 5 Years: | 66% |
| 3 Years: | 38% |
| TTM: | -22% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 40% |
| 5 Years: | 75% |
| 3 Years: | 16% |
| 1 Year: | -6% |
| Return on Equity | |
|---|---|
| 10 Years: | 28% |
| 5 Years: | 37% |
| 3 Years: | 40% |
| Last Year: | 26% |
Last Updated: September 4, 2025, 10:10 pm
Balance Sheet
Last Updated: December 4, 2025, 12:54 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2,872 | 2,872 | 3,334 | 3,857 | 3,857 | 3,857 | 3,857 | 3,857 | 3,857 | 3,857 | 3,857 | 3,857 | 3,857 |
| Reserves | 3,671 | 2,853 | 4,134 | -857 | -2,968 | 3,855 | 2,624 | 9,256 | 14,600 | 26,019 | 39,042 | 52,490 | 54,594 |
| Borrowings | 44,150 | 44,742 | 52,729 | 52,484 | 52,835 | 46,980 | 55,199 | 52,411 | 49,145 | 42,350 | 34,862 | 39,495 | 48,464 |
| Other Liabilities | 8,045 | 8,008 | 15,597 | 16,027 | 15,804 | 13,293 | 13,346 | 13,012 | 14,379 | 13,596 | 14,248 | 17,076 | 18,636 |
| Total Liabilities | 58,739 | 58,474 | 75,794 | 71,511 | 69,528 | 67,985 | 75,025 | 78,535 | 81,981 | 85,821 | 92,009 | 112,918 | 125,551 |
| Fixed Assets | 46,365 | 45,080 | 56,941 | 54,391 | 52,137 | 50,419 | 55,846 | 52,851 | 53,274 | 51,451 | 63,016 | 69,297 | 71,102 |
| CWIP | 3,660 | 191 | 88 | 125 | 120 | 350 | 2,347 | 6,439 | 10,270 | 12,880 | 925 | 12,104 | 19,779 |
| Investments | 115 | 357 | 0 | 164 | 0 | 3 | 3 | 20 | 183 | 654 | 374 | 1,097 | 50 |
| Other Assets | 8,599 | 12,846 | 18,765 | 16,831 | 17,271 | 17,213 | 16,830 | 19,225 | 18,254 | 20,836 | 27,694 | 30,418 | 34,620 |
| Total Assets | 58,739 | 58,474 | 75,794 | 71,511 | 69,528 | 67,985 | 75,025 | 78,535 | 81,981 | 85,821 | 92,009 | 112,918 | 125,551 |
Below is a detailed analysis of the balance sheet data for Adani Power Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 3,857.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 3,857.00 Cr..
- For Reserves, as of Sep 2025, the value is 54,594.00 Cr.. The value appears strong and on an upward trend. It has increased from 52,490.00 Cr. (Mar 2025) to 54,594.00 Cr., marking an increase of 2,104.00 Cr..
- For Borrowings, as of Sep 2025, the value is 48,464.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 39,495.00 Cr. (Mar 2025) to 48,464.00 Cr., marking an increase of 8,969.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 18,636.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 17,076.00 Cr. (Mar 2025) to 18,636.00 Cr., marking an increase of 1,560.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 125,551.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 112,918.00 Cr. (Mar 2025) to 125,551.00 Cr., marking an increase of 12,633.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 71,102.00 Cr.. The value appears strong and on an upward trend. It has increased from 69,297.00 Cr. (Mar 2025) to 71,102.00 Cr., marking an increase of 1,805.00 Cr..
- For CWIP, as of Sep 2025, the value is 19,779.00 Cr.. The value appears strong and on an upward trend. It has increased from 12,104.00 Cr. (Mar 2025) to 19,779.00 Cr., marking an increase of 7,675.00 Cr..
- For Investments, as of Sep 2025, the value is 50.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,097.00 Cr. (Mar 2025) to 50.00 Cr., marking a decrease of 1,047.00 Cr..
- For Other Assets, as of Sep 2025, the value is 34,620.00 Cr.. The value appears strong and on an upward trend. It has increased from 30,418.00 Cr. (Mar 2025) to 34,620.00 Cr., marking an increase of 4,202.00 Cr..
- For Total Assets, as of Sep 2025, the value is 125,551.00 Cr.. The value appears strong and on an upward trend. It has increased from 112,918.00 Cr. (Mar 2025) to 125,551.00 Cr., marking an increase of 12,633.00 Cr..
Notably, the Reserves (54,594.00 Cr.) exceed the Borrowings (48,464.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -40.00 | -40.00 | -44.00 | -47.00 | -47.00 | -42.00 | -50.00 | -44.00 | -40.00 | -32.00 | -16.00 | -18.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 37 | 68 | 179 | 124 | 109 | 131 | 115 | 165 | 126 | 109 | 85 | 85 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 37 | 68 | 179 | 124 | 109 | 131 | 115 | 165 | 126 | 109 | 85 | 85 |
| Working Capital Days | -289 | -161 | -154 | -208 | -269 | -90 | -77 | -38 | -46 | -6 | 16 | 18 |
| ROCE % | 6% | 7% | 11% | 6% | 6% | 9% | 7% | 12% | 16% | 16% | 32% | 23% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| SBI Equity Hybrid Fund | 130,000,000 | 2.31 | 1917.37 | N/A | N/A | N/A |
| SBI Focused Fund | 110,000,000 | 3.79 | 1622.39 | N/A | N/A | N/A |
| Quant ELSS Tax Saver Fund | 62,449,568 | 7.36 | 921.07 | 9,543,728 | 2025-12-08 03:34:18 | 554.35% |
| Quant Small Cap Fund | 60,430,545 | 2.95 | 891.29 | 9,272,859 | 2025-12-08 03:34:18 | 551.69% |
| SBI Multicap Fund | 51,751,510 | 3.19 | 763.28 | N/A | N/A | N/A |
| Quant Flexi Cap Fund | 34,202,320 | 7.35 | 504.45 | 37,400,548 | 2025-12-15 00:10:34 | -8.55% |
| Quant Multi Cap Fund | 29,026,095 | 4.86 | 428.11 | 29,909,965 | 2025-12-15 00:10:34 | -2.96% |
| Quant Infrastructure Fund | 18,662,435 | 8.64 | 275.25 | 1,575,000 | 2025-12-08 03:34:18 | 1084.92% |
| Quant Large & Mid Cap Fund | 12,225,000 | 5.13 | 180.31 | N/A | N/A | N/A |
| SBI Magnum Childrens Benefit Fund - Investment Plan | 11,291,240 | 3.3 | 166.53 | N/A | N/A | N/A |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 32.32 | 51.62 | 24.57 | 9.63 | 0.06 |
| Diluted EPS (Rs.) | 32.32 | 51.62 | 24.57 | 9.63 | 0.06 |
| Cash EPS (Rs.) | 44.23 | 64.20 | 36.38 | 20.82 | 11.59 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 138.17 | 92.26 | 42.56 | 14.23 | 1.29 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 138.17 | 92.26 | 42.56 | 14.23 | 1.29 |
| Revenue From Operations / Share (Rs.) | 145.72 | 130.55 | 100.53 | 71.85 | 67.98 |
| PBDIT / Share (Rs.) | 62.25 | 72.88 | 37.11 | 35.75 | 27.47 |
| PBIT / Share (Rs.) | 51.07 | 62.69 | 28.54 | 27.67 | 19.17 |
| PBT / Share (Rs.) | 42.41 | 53.91 | 19.90 | 17.05 | 5.93 |
| Net Profit / Share (Rs.) | 33.06 | 54.00 | 27.81 | 12.73 | 3.29 |
| NP After MI And SOA / Share (Rs.) | 33.55 | 54.00 | 27.81 | 12.73 | 3.29 |
| PBDIT Margin (%) | 42.71 | 55.82 | 36.91 | 49.76 | 40.41 |
| PBIT Margin (%) | 35.05 | 48.02 | 28.39 | 38.51 | 28.20 |
| PBT Margin (%) | 29.10 | 41.29 | 19.79 | 23.73 | 8.72 |
| Net Profit Margin (%) | 22.68 | 41.36 | 27.66 | 17.72 | 4.84 |
| NP After MI And SOA Margin (%) | 23.02 | 41.36 | 27.66 | 17.72 | 4.84 |
| Return on Networth / Equity (%) | 24.27 | 58.53 | 65.35 | 89.48 | 255.22 |
| Return on Capital Employeed (%) | 20.41 | 31.59 | 16.17 | 16.45 | 12.30 |
| Return On Assets (%) | 11.45 | 22.56 | 12.49 | 5.99 | 1.61 |
| Long Term Debt / Equity (X) | 0.50 | 0.74 | 2.04 | 6.87 | 80.12 |
| Total Debt / Equity (X) | 0.70 | 0.96 | 2.56 | 8.86 | 99.58 |
| Asset Turnover Ratio (%) | 0.54 | 0.56 | 0.46 | 0.36 | 0.01 |
| Current Ratio (X) | 1.60 | 1.62 | 1.10 | 0.94 | 0.94 |
| Quick Ratio (X) | 1.40 | 1.36 | 0.92 | 0.81 | 0.83 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 7.83 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 6.59 | 0.00 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 0.00 | 92.17 | 0.00 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 0.00 | 93.41 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | 7.19 | 8.30 | 4.29 | 3.37 | 2.08 |
| Interest Coverage Ratio (Post Tax) (X) | 4.82 | 7.15 | 4.22 | 2.20 | 1.25 |
| Enterprise Value (Cr.) | 229936.85 | 233089.99 | 114277.37 | 117803.67 | 80836.28 |
| EV / Net Operating Revenue (X) | 4.09 | 4.63 | 2.95 | 4.25 | 3.08 |
| EV / EBITDA (X) | 9.58 | 8.29 | 7.98 | 8.54 | 7.63 |
| MarketCap / Net Operating Revenue (X) | 3.49 | 4.09 | 1.91 | 2.58 | 1.25 |
| Retention Ratios (%) | 0.00 | 92.16 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | 3.69 | 5.78 | 4.50 | 13.00 | 65.93 |
| Price / Net Operating Revenue (X) | 3.49 | 4.09 | 1.91 | 2.58 | 1.25 |
| EarningsYield | 0.06 | 0.10 | 0.14 | 0.06 | 0.03 |
After reviewing the key financial ratios for Adani Power Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 32.32. This value is within the healthy range. It has decreased from 51.62 (Mar 24) to 32.32, marking a decrease of 19.30.
- For Diluted EPS (Rs.), as of Mar 25, the value is 32.32. This value is within the healthy range. It has decreased from 51.62 (Mar 24) to 32.32, marking a decrease of 19.30.
- For Cash EPS (Rs.), as of Mar 25, the value is 44.23. This value is within the healthy range. It has decreased from 64.20 (Mar 24) to 44.23, marking a decrease of 19.97.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 138.17. It has increased from 92.26 (Mar 24) to 138.17, marking an increase of 45.91.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 138.17. It has increased from 92.26 (Mar 24) to 138.17, marking an increase of 45.91.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 145.72. It has increased from 130.55 (Mar 24) to 145.72, marking an increase of 15.17.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 62.25. This value is within the healthy range. It has decreased from 72.88 (Mar 24) to 62.25, marking a decrease of 10.63.
- For PBIT / Share (Rs.), as of Mar 25, the value is 51.07. This value is within the healthy range. It has decreased from 62.69 (Mar 24) to 51.07, marking a decrease of 11.62.
- For PBT / Share (Rs.), as of Mar 25, the value is 42.41. This value is within the healthy range. It has decreased from 53.91 (Mar 24) to 42.41, marking a decrease of 11.50.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 33.06. This value is within the healthy range. It has decreased from 54.00 (Mar 24) to 33.06, marking a decrease of 20.94.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 33.55. This value is within the healthy range. It has decreased from 54.00 (Mar 24) to 33.55, marking a decrease of 20.45.
- For PBDIT Margin (%), as of Mar 25, the value is 42.71. This value is within the healthy range. It has decreased from 55.82 (Mar 24) to 42.71, marking a decrease of 13.11.
- For PBIT Margin (%), as of Mar 25, the value is 35.05. This value exceeds the healthy maximum of 20. It has decreased from 48.02 (Mar 24) to 35.05, marking a decrease of 12.97.
- For PBT Margin (%), as of Mar 25, the value is 29.10. This value is within the healthy range. It has decreased from 41.29 (Mar 24) to 29.10, marking a decrease of 12.19.
- For Net Profit Margin (%), as of Mar 25, the value is 22.68. This value exceeds the healthy maximum of 10. It has decreased from 41.36 (Mar 24) to 22.68, marking a decrease of 18.68.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 23.02. This value exceeds the healthy maximum of 20. It has decreased from 41.36 (Mar 24) to 23.02, marking a decrease of 18.34.
- For Return on Networth / Equity (%), as of Mar 25, the value is 24.27. This value is within the healthy range. It has decreased from 58.53 (Mar 24) to 24.27, marking a decrease of 34.26.
- For Return on Capital Employeed (%), as of Mar 25, the value is 20.41. This value is within the healthy range. It has decreased from 31.59 (Mar 24) to 20.41, marking a decrease of 11.18.
- For Return On Assets (%), as of Mar 25, the value is 11.45. This value is within the healthy range. It has decreased from 22.56 (Mar 24) to 11.45, marking a decrease of 11.11.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.50. This value is within the healthy range. It has decreased from 0.74 (Mar 24) to 0.50, marking a decrease of 0.24.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.70. This value is within the healthy range. It has decreased from 0.96 (Mar 24) to 0.70, marking a decrease of 0.26.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.54. It has decreased from 0.56 (Mar 24) to 0.54, marking a decrease of 0.02.
- For Current Ratio (X), as of Mar 25, the value is 1.60. This value is within the healthy range. It has decreased from 1.62 (Mar 24) to 1.60, marking a decrease of 0.02.
- For Quick Ratio (X), as of Mar 25, the value is 1.40. This value is within the healthy range. It has increased from 1.36 (Mar 24) to 1.40, marking an increase of 0.04.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 7.83 (Mar 24) to 0.00, marking a decrease of 7.83.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 6.59 (Mar 24) to 0.00, marking a decrease of 6.59.
- For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 92.17 (Mar 24) to 0.00, marking a decrease of 92.17.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 93.41 (Mar 24) to 0.00, marking a decrease of 93.41.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 7.19. This value is within the healthy range. It has decreased from 8.30 (Mar 24) to 7.19, marking a decrease of 1.11.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 4.82. This value is within the healthy range. It has decreased from 7.15 (Mar 24) to 4.82, marking a decrease of 2.33.
- For Enterprise Value (Cr.), as of Mar 25, the value is 229,936.85. It has decreased from 233,089.99 (Mar 24) to 229,936.85, marking a decrease of 3,153.14.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 4.09. This value exceeds the healthy maximum of 3. It has decreased from 4.63 (Mar 24) to 4.09, marking a decrease of 0.54.
- For EV / EBITDA (X), as of Mar 25, the value is 9.58. This value is within the healthy range. It has increased from 8.29 (Mar 24) to 9.58, marking an increase of 1.29.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.49. This value exceeds the healthy maximum of 3. It has decreased from 4.09 (Mar 24) to 3.49, marking a decrease of 0.60.
- For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 92.16 (Mar 24) to 0.00, marking a decrease of 92.16.
- For Price / BV (X), as of Mar 25, the value is 3.69. This value exceeds the healthy maximum of 3. It has decreased from 5.78 (Mar 24) to 3.69, marking a decrease of 2.09.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.49. This value exceeds the healthy maximum of 3. It has decreased from 4.09 (Mar 24) to 3.49, marking a decrease of 0.60.
- For EarningsYield, as of Mar 25, the value is 0.06. This value is below the healthy minimum of 5. It has decreased from 0.10 (Mar 24) to 0.06, marking a decrease of 0.04.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Adani Power Ltd:
- Net Profit Margin: 22.68%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 20.41% (Industry Average ROCE: 8.95%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 24.27% (Industry Average ROE: 11.73%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 4.82
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.4
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 23.8 (Industry average Stock P/E: 337.28)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.7
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 22.68%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Power - Generation/Distribution | Adani Corporate House, Ahmedabad Gujarat 382421 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Gautam S Adani | Chairman (Non - Executive) & Non Independent Direc |
| Mr. Anil Sardana | Executive & Managing Director |
| Mr. Rajesh S Adani | Non Executive Director |
| Mrs. Sangeeta Singh | Ind. Non-Executive Director |
| Mr. Sushil Kumar Roongta | Ind. Non-Executive Director |
| Mrs. Chandra Iyengar | Ind. Non-Executive Director |
FAQ
What is the intrinsic value of Adani Power Ltd?
Adani Power Ltd's intrinsic value (as of 03 January 2026) is ₹153.59 which is 3.78% higher the current market price of ₹148.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹2,85,741 Cr. market cap, FY2025-2026 high/low of ₹183/89.0, reserves of ₹54,594 Cr, and liabilities of ₹125,551 Cr.
What is the Market Cap of Adani Power Ltd?
The Market Cap of Adani Power Ltd is 2,85,741 Cr..
What is the current Stock Price of Adani Power Ltd as on 03 January 2026?
The current stock price of Adani Power Ltd as on 03 January 2026 is ₹148.
What is the High / Low of Adani Power Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Adani Power Ltd stocks is ₹183/89.0.
What is the Stock P/E of Adani Power Ltd?
The Stock P/E of Adani Power Ltd is 23.8.
What is the Book Value of Adani Power Ltd?
The Book Value of Adani Power Ltd is 30.3.
What is the Dividend Yield of Adani Power Ltd?
The Dividend Yield of Adani Power Ltd is 0.00 %.
What is the ROCE of Adani Power Ltd?
The ROCE of Adani Power Ltd is 22.5 %.
What is the ROE of Adani Power Ltd?
The ROE of Adani Power Ltd is 26.1 %.
What is the Face Value of Adani Power Ltd?
The Face Value of Adani Power Ltd is 2.00.