Ador Fontech Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: January 4, 2025, 10:12 am

Market Cap	499 Cr.
Current Price	142
High / Low	165/112
Stock P/E	19.4
Book Value	45.0
Dividend Yield	4.21 %
ROCE	22.9 %
ROE	17.4 %
Face Value	2.00
PEG Ratio	1.29

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Ador Fontech Ltd

Competitors of Ador Fontech Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Gujarat Metallic Coal & Coke Ltd	5.94 Cr.	30.0	/		77.6	0.00 %	0.37 %	2.00 %	100
Gensol Engineering Ltd	1,107 Cr.	291	1,126/290	12.8	155	0.00 %	14.3 %	20.1 %	10.0
Gagan Polycot India Ltd	0.86 Cr.	0.86	/		4.08	0.00 %	81.2 %	81.2 %	10.0
Fusion Micro Finance Ltd	1,516 Cr.	150	544/140		251	0.00 %	14.1 %	19.6 %	10.0
Five X Tradecom Ltd	0.99 Cr.	0.48	/		9.35	0.00 %	0.00 %	0.00 %	10.0
Industry Average	5,442.36 Cr	202.43		227.27	107.92	0.30%	21.47%	71.79%	9.42

All Competitor Stocks of Ador Fontech Ltd

Quarterly Result

Metric	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Sales	53.27	51.87	49.46	50.14	48.74	50.53	52.93	55.58	48.57	52.63	48.35	54.25	42.71
Expenses	45.03	44.33	41.54	41.74	41.83	43.48	44.85	46.17	41.29	43.97	41.14	47.93	37.22
Operating Profit	8.24	7.54	7.92	8.40	6.91	7.05	8.08	9.41	7.28	8.66	7.21	6.32	5.49
OPM %	15.47%	14.54%	16.01%	16.75%	14.18%	13.95%	15.27%	16.93%	14.99%	16.45%	14.91%	11.65%	12.85%
Other Income	0.89	1.57	0.92	2.28	1.08	1.11	1.50	0.55	1.46	1.12	2.03	3.98	2.48
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.57	0.62	0.63	0.89	0.82	0.90	0.92	0.48	0.70	0.73	0.73	0.79	0.65
Profit before tax	8.56	8.49	8.21	9.79	7.17	7.26	8.66	9.48	8.04	9.05	8.51	9.51	7.32
Tax %	12.50%	32.27%	21.07%	41.57%	29.43%	33.61%	22.63%	32.59%	25.12%	26.08%	25.38%	20.61%	30.74%
Net Profit	7.49	5.75	6.48	5.72	5.06	4.82	6.70	6.39	6.02	6.69	6.35	7.55	5.07
EPS in Rs	2.14	1.64	1.85	1.63	1.45	1.38	1.91	1.83	1.72	1.91	1.81	2.16	1.45

Last Updated: Unknown

Below is a detailed analysis of the quarterly data for Ador Fontech Ltd based on the most recent figures (Jun 2024) and their trends compared to the previous period:

For Sales, as of Jun 2024, the value is ₹42.71 Cr.. The value appears to be declining and may need further review. It has decreased from 54.25 Cr. (Mar 2024) to ₹42.71 Cr., marking a decrease of 11.54 Cr..
For Expenses, as of Jun 2024, the value is ₹37.22 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 47.93 Cr. (Mar 2024) to ₹37.22 Cr., marking a decrease of 10.71 Cr..
For Operating Profit, as of Jun 2024, the value is ₹5.49 Cr.. The value appears to be declining and may need further review. It has decreased from 6.32 Cr. (Mar 2024) to ₹5.49 Cr., marking a decrease of 0.83 Cr..
For OPM %, as of Jun 2024, the value is 12.85%. The value appears strong and on an upward trend. It has increased from 11.65% (Mar 2024) to 12.85%, marking an increase of 1.20%.
For Other Income, as of Jun 2024, the value is ₹2.48 Cr.. The value appears to be declining and may need further review. It has decreased from 3.98 Cr. (Mar 2024) to ₹2.48 Cr., marking a decrease of 1.50 Cr..
For Interest, as of Jun 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Depreciation, as of Jun 2024, the value is ₹0.65 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.79 Cr. (Mar 2024) to ₹0.65 Cr., marking a decrease of 0.14 Cr..
For Profit before tax, as of Jun 2024, the value is ₹7.32 Cr.. The value appears to be declining and may need further review. It has decreased from 9.51 Cr. (Mar 2024) to ₹7.32 Cr., marking a decrease of 2.19 Cr..
For Tax %, as of Jun 2024, the value is 30.74%. The value appears to be increasing, which may not be favorable. It has increased from 20.61% (Mar 2024) to 30.74%, marking an increase of 10.13%.
For Net Profit, as of Jun 2024, the value is ₹5.07 Cr.. The value appears to be declining and may need further review. It has decreased from 7.55 Cr. (Mar 2024) to ₹5.07 Cr., marking a decrease of 2.48 Cr..
For EPS in Rs, as of Jun 2024, the value is 1.45. The value appears to be declining and may need further review. It has decreased from ₹2.16 (Mar 2024) to 1.45, marking a decrease of ₹0.71.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: Unknown

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	150	139	137	142	146	151	184	175	147	205	208	204	198
Expenses	128	119	117	127	132	137	164	158	126	173	176	174	170
Operating Profit	22	20	20	16	14	13	20	17	20	32	31	29	28
OPM %	15%	15%	14%	11%	10%	9%	11%	10%	14%	16%	15%	14%	14%
Other Income	12	3	4	4	3	3	3	3	2	6	4	9	10
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	3	3	4	3	3	3	3	3	2	3	3	3	3
Profit before tax	31	20	20	16	13	13	20	17	20	35	33	35	34
Tax %	33%	36%	33%	37%	33%	33%	31%	34%	37%	27%	29%	24%
Net Profit	21	13	13	10	9	9	14	11	13	25	23	27	26
EPS in Rs	5.91	3.65	3.81	2.96	2.52	2.57	3.95	3.24	3.63	7.27	6.58	7.60	7.33
Dividend Payout %	30%	48%	46%	59%	59%	58%	44%	56%	61%	69%	76%	79%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	-38.10%	0.00%	-23.08%	-10.00%	0.00%	55.56%	-21.43%	18.18%	92.31%	-8.00%	17.39%
Change in YoY Net Profit Growth (%)	0.00%	38.10%	-23.08%	13.08%	10.00%	55.56%	-76.98%	39.61%	74.13%	-100.31%	25.39%

Ador Fontech Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: Unknown

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	4	4	4	4	4	4	4	7	7	7	7	7
Reserves	74	80	86	89	91	101	109	102	115	133	142	150
Borrowings	2	2	2	2	0	0	0	0	0	0	0	0
Other Liabilities	37	34	37	38	36	28	27	35	29	29	26	22
Total Liabilities	117	119	128	132	131	132	140	144	150	169	175	179
Fixed Assets	19	21	21	22	20	19	17	27	26	28	28	26
CWIP	0	0	0	0	0	1	1	2	2	0	0	0
Investments	7	10	10	10	15	22	28	20	27	30	31	33
Other Assets	91	88	97	100	96	91	94	96	94	111	115	120
Total Assets	117	119	128	132	131	132	140	144	150	169	175	179

Below is a detailed analysis of the balance sheet data for Ador Fontech Ltd based on the most recent figures (Mar 2024) and their trends compared to the previous period:

For Equity Capital, as of Mar 2024, the value is ₹7.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2023) which recorded ₹7.00 Cr..
For Reserves, as of Mar 2024, the value is ₹150.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹142.00 Cr. (Mar 2023) to ₹150.00 Cr., marking an increase of 8.00 Cr..
For Borrowings, as of Mar 2024, the value is ₹0.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2023) which recorded ₹0.00 Cr..
For Other Liabilities, as of Mar 2024, the value is ₹22.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹26.00 Cr. (Mar 2023) to ₹22.00 Cr., marking a decrease of 4.00 Cr..
For Total Liabilities, as of Mar 2024, the value is ₹179.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹175.00 Cr. (Mar 2023) to ₹179.00 Cr., marking an increase of 4.00 Cr..
For Fixed Assets, as of Mar 2024, the value is ₹26.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹28.00 Cr. (Mar 2023) to ₹26.00 Cr., marking a decrease of 2.00 Cr..
For CWIP, as of Mar 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2023) which recorded ₹0.00 Cr..
For Investments, as of Mar 2024, the value is ₹33.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹31.00 Cr. (Mar 2023) to ₹33.00 Cr., marking an increase of 2.00 Cr..
For Other Assets, as of Mar 2024, the value is ₹120.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹115.00 Cr. (Mar 2023) to ₹120.00 Cr., marking an increase of 5.00 Cr..
For Total Assets, as of Mar 2024, the value is ₹179.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹175.00 Cr. (Mar 2023) to ₹179.00 Cr., marking an increase of 4.00 Cr..

Notably, the Reserves (₹150.00 Cr.) exceed the Borrowings (0.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

No data available for this post.

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	20.00	18.00	18.00	14.00	14.00	13.00	20.00	17.00	20.00	32.00	31.00	29.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	63	72	72	84	76	62	46	69	68	49	54	53
Inventory Days	103	112	120	111	106	92	75	109	120	74	68	71
Days Payable	60	44	45	59	85	57	54	96	89	69	54	51
Cash Conversion Cycle	105	140	147	135	97	98	68	82	99	54	67	73
Working Capital Days	66	90	86	82	93	92	85	88	100	77	88	125
ROCE %	33%	24%	23%	18%	14%	13%	18%	15%	17%	27%	22%	23%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Promoters	39.28%	39.23%	39.23%	39.23%	39.22%	39.22%	39.22%	39.22%	39.22%	39.22%	39.22%	39.22%
FIIs	0.15%	0.25%	0.25%	0.19%	0.19%	0.19%	0.19%	0.23%	0.19%	0.19%	0.19%	0.19%
Public	60.57%	60.52%	60.52%	60.58%	60.57%	60.58%	60.58%	60.54%	60.57%	60.57%	60.58%	60.57%
No. of Shareholders	12,168	12,456	13,673	14,343	14,308	13,806	13,248	12,955	13,451	13,481	13,638	15,986

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	2.00	2.00	2.00	2.00	2.00
Basic EPS (Rs.)	6.80	5.00	6.10	2.90	3.30
Diluted EPS (Rs.)	6.80	5.00	6.10	2.90	3.30
Cash EPS (Rs.)	7.72	6.04	7.09	3.72	3.44
Book Value[Excl.RevalReserv]/Share (Rs.)	37.79	36.16	35.09	31.13	28.19
Book Value[Incl.RevalReserv]/Share (Rs.)	37.79	36.16	35.09	31.13	28.19
Revenue From Operations / Share (Rs.)	60.04	61.21	59.87	42.72	50.61
PBDIT / Share (Rs.)	9.95	8.71	9.49	5.73	4.93
PBIT / Share (Rs.)	9.01	7.69	8.51	4.88	4.02
PBT / Share (Rs.)	9.01	7.68	8.47	4.70	3.89
Net Profit / Share (Rs.)	6.78	5.02	6.11	2.87	2.52
NP After MI And SOA / Share (Rs.)	6.78	5.02	6.11	2.87	2.52
PBDIT Margin (%)	16.57	14.23	15.84	13.41	9.74
PBIT Margin (%)	15.01	12.56	14.21	11.42	7.93
PBT Margin (%)	15.01	12.55	14.15	11.00	7.68
Net Profit Margin (%)	11.29	8.19	10.20	6.71	4.98
NP After MI And SOA Margin (%)	11.29	8.19	10.20	6.71	4.98
Return on Networth / Equity (%)	17.95	13.87	17.41	9.21	8.95
Return on Capital Employeed (%)	23.80	21.21	24.13	15.52	13.65
Return On Assets (%)	14.98	11.27	13.56	7.06	6.25
Total Debt / Equity (X)	0.00	0.00	0.00	0.01	0.05
Asset Turnover Ratio (%)	1.34	1.25	1.31	1.01	1.24
Current Ratio (X)	4.84	4.23	3.56	3.31	2.59
Quick Ratio (X)	3.96	3.43	2.88	2.51	1.84
Inventory Turnover Ratio (X)	2.56	2.55	1.77	1.46	1.47
Dividend Payout Ratio (NP) (%)	0.00	79.72	35.99	0.00	169.64
Dividend Payout Ratio (CP) (%)	0.00	66.22	31.04	0.00	124.52
Earning Retention Ratio (%)	0.00	20.28	64.01	0.00	-69.64
Cash Earning Retention Ratio (%)	0.00	33.78	68.96	0.00	-24.52
Interest Coverage Ratio (X)	0.00	1016.67	255.38	31.34	38.36
Interest Coverage Ratio (Post Tax) (X)	0.00	586.33	165.54	16.69	20.62
Enterprise Value (Cr.)	442.60	266.63	205.37	104.22	82.56
EV / Net Operating Revenue (X)	2.11	1.24	0.98	0.69	0.46
EV / EBITDA (X)	12.71	8.74	6.19	5.20	4.78
MarketCap / Net Operating Revenue (X)	2.32	1.44	1.17	0.86	0.55
Retention Ratios (%)	0.00	20.27	64.00	0.00	-69.64
Price / BV (X)	3.69	2.44	1.99	1.19	0.99
Price / Net Operating Revenue (X)	2.32	1.44	1.17	0.86	0.55
EarningsYield	0.04	0.05	0.08	0.07	0.09

After reviewing the key financial ratios for Ador Fontech Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
For Basic EPS (Rs.), as of Mar 24, the value is 6.80. This value is within the healthy range. It has increased from 5.00 (Mar 23) to 6.80, marking an increase of 1.80.
For Diluted EPS (Rs.), as of Mar 24, the value is 6.80. This value is within the healthy range. It has increased from 5.00 (Mar 23) to 6.80, marking an increase of 1.80.
For Cash EPS (Rs.), as of Mar 24, the value is 7.72. This value is within the healthy range. It has increased from 6.04 (Mar 23) to 7.72, marking an increase of 1.68.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 37.79. It has increased from 36.16 (Mar 23) to 37.79, marking an increase of 1.63.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 37.79. It has increased from 36.16 (Mar 23) to 37.79, marking an increase of 1.63.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 60.04. It has decreased from 61.21 (Mar 23) to 60.04, marking a decrease of 1.17.
For PBDIT / Share (Rs.), as of Mar 24, the value is 9.95. This value is within the healthy range. It has increased from 8.71 (Mar 23) to 9.95, marking an increase of 1.24.
For PBIT / Share (Rs.), as of Mar 24, the value is 9.01. This value is within the healthy range. It has increased from 7.69 (Mar 23) to 9.01, marking an increase of 1.32.
For PBT / Share (Rs.), as of Mar 24, the value is 9.01. This value is within the healthy range. It has increased from 7.68 (Mar 23) to 9.01, marking an increase of 1.33.
For Net Profit / Share (Rs.), as of Mar 24, the value is 6.78. This value is within the healthy range. It has increased from 5.02 (Mar 23) to 6.78, marking an increase of 1.76.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 6.78. This value is within the healthy range. It has increased from 5.02 (Mar 23) to 6.78, marking an increase of 1.76.
For PBDIT Margin (%), as of Mar 24, the value is 16.57. This value is within the healthy range. It has increased from 14.23 (Mar 23) to 16.57, marking an increase of 2.34.
For PBIT Margin (%), as of Mar 24, the value is 15.01. This value is within the healthy range. It has increased from 12.56 (Mar 23) to 15.01, marking an increase of 2.45.
For PBT Margin (%), as of Mar 24, the value is 15.01. This value is within the healthy range. It has increased from 12.55 (Mar 23) to 15.01, marking an increase of 2.46.
For Net Profit Margin (%), as of Mar 24, the value is 11.29. This value exceeds the healthy maximum of 10. It has increased from 8.19 (Mar 23) to 11.29, marking an increase of 3.10.
For NP After MI And SOA Margin (%), as of Mar 24, the value is 11.29. This value is within the healthy range. It has increased from 8.19 (Mar 23) to 11.29, marking an increase of 3.10.
For Return on Networth / Equity (%), as of Mar 24, the value is 17.95. This value is within the healthy range. It has increased from 13.87 (Mar 23) to 17.95, marking an increase of 4.08.
For Return on Capital Employeed (%), as of Mar 24, the value is 23.80. This value is within the healthy range. It has increased from 21.21 (Mar 23) to 23.80, marking an increase of 2.59.
For Return On Assets (%), as of Mar 24, the value is 14.98. This value is within the healthy range. It has increased from 11.27 (Mar 23) to 14.98, marking an increase of 3.71.
For Total Debt / Equity (X), as of Mar 24, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 0.00.
For Asset Turnover Ratio (%), as of Mar 24, the value is 1.34. It has increased from 1.25 (Mar 23) to 1.34, marking an increase of 0.09.
For Current Ratio (X), as of Mar 24, the value is 4.84. This value exceeds the healthy maximum of 3. It has increased from 4.23 (Mar 23) to 4.84, marking an increase of 0.61.
For Quick Ratio (X), as of Mar 24, the value is 3.96. This value exceeds the healthy maximum of 2. It has increased from 3.43 (Mar 23) to 3.96, marking an increase of 0.53.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 2.56. This value is below the healthy minimum of 4. It has increased from 2.55 (Mar 23) to 2.56, marking an increase of 0.01.
For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 79.72 (Mar 23) to 0.00, marking a decrease of 79.72.
For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 66.22 (Mar 23) to 0.00, marking a decrease of 66.22.
For Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 20.28 (Mar 23) to 0.00, marking a decrease of 20.28.
For Cash Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 33.78 (Mar 23) to 0.00, marking a decrease of 33.78.
For Interest Coverage Ratio (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 3. It has decreased from 1,016.67 (Mar 23) to 0.00, marking a decrease of 1,016.67.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 3. It has decreased from 586.33 (Mar 23) to 0.00, marking a decrease of 586.33.
For Enterprise Value (Cr.), as of Mar 24, the value is 442.60. It has increased from 266.63 (Mar 23) to 442.60, marking an increase of 175.97.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 2.11. This value is within the healthy range. It has increased from 1.24 (Mar 23) to 2.11, marking an increase of 0.87.
For EV / EBITDA (X), as of Mar 24, the value is 12.71. This value is within the healthy range. It has increased from 8.74 (Mar 23) to 12.71, marking an increase of 3.97.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 2.32. This value is within the healthy range. It has increased from 1.44 (Mar 23) to 2.32, marking an increase of 0.88.
For Retention Ratios (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 20.27 (Mar 23) to 0.00, marking a decrease of 20.27.
For Price / BV (X), as of Mar 24, the value is 3.69. This value exceeds the healthy maximum of 3. It has increased from 2.44 (Mar 23) to 3.69, marking an increase of 1.25.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 2.32. This value is within the healthy range. It has increased from 1.44 (Mar 23) to 2.32, marking an increase of 0.88.
For EarningsYield, as of Mar 24, the value is 0.04. This value is below the healthy minimum of 5. It has decreased from 0.05 (Mar 23) to 0.04, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Ador Fontech Ltd as of March 12, 2025 is: ₹126.64

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, Ador Fontech Ltd is Overvalued by 10.82% compared to the current share price 142.00

Intrinsic Value of Ador Fontech Ltd as of March 12, 2025 is: 145.75

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, Ador Fontech Ltd is Undervalued by 2.64% compared to the current share price 142.00

Last 5 Year EPS CAGR: 15.09%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a high average ROCE of 20.58%, which is a positive sign. The company has higher reserves (106.00 cr) compared to borrowings (0.67 cr), indicating strong financial stability. The company has shown consistent growth in sales (168.15 cr) and profit (23.62 cr) over the years.	The stock has a high average Working Capital Days of 89.33, which may not be favorable. The stock has a high average Cash Conversion Cycle of 97.08, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Ador Fontech Ltd:
1. Net Profit Margin: 11.29%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 23.8% (Industry Average ROCE: 21.47%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 17.95% (Industry Average ROE: 71.79%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 0
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 3.96
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 19.4 (Industry average Stock P/E: 227.27)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Ador Fontech Ltd. is a Public Limited Listed company incorporated on 22/08/1974 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L31909KA1974PLC020010 and registration number is 020010. Currently Company is involved in the business activities of Manufacture of basic precious and other non-ferrous metals. Company's Total Operating Revenue is Rs. 203.78 Cr. and Equity Capital is Rs. 7.00 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Welding Equipments	Belview, 7 Haudin Road, Bengaluru Karnataka 560042	investorservice@adorfon.com http://www.adorfon.com

Management
Name	Position Held
Mr. A T Malkani	Chairman
Mr. H P Ledwani	Managing Director & CEO
Mrs. N Malkani Nagpal	Promoter Director
Mr. Rafique Malik	Independent Director
Mr. Santosh Janakiram	Independent Director
Mr. N S Marshall	Independent Director

FAQ

What is the latest intrinsic value of Ador Fontech Ltd?

The latest intrinsic value of Ador Fontech Ltd as on 08 February 2025 is ₹126.64, which is 10.82% lower than the current market price of ₹142.00, indicating the stock is overvalued by 10.82%. The stock has a market capitalization of 499 Cr. and recorded a high/low of 165/112 during the current fiscal year 2024-2025. As of Mar 2024, the company has reserves of ₹150 Cr and total liabilities of 179 Cr.

What is the Market Cap of Ador Fontech Ltd?

The Market Cap of Ador Fontech Ltd is 499 Cr..

What is the current Stock Price of Ador Fontech Ltd as on 08 February 2025?

The current stock price of Ador Fontech Ltd as on 08 February 2025 is 142.

What is the High / Low of Ador Fontech Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Ador Fontech Ltd stocks is 165/112.

What is the Stock P/E of Ador Fontech Ltd?

The Stock P/E of Ador Fontech Ltd is 19.4.

What is the Book Value of Ador Fontech Ltd?

The Book Value of Ador Fontech Ltd is 45.0.

What is the Dividend Yield of Ador Fontech Ltd?

The Dividend Yield of Ador Fontech Ltd is 4.21 %.

What is the ROCE of Ador Fontech Ltd?

The ROCE of Ador Fontech Ltd is 22.9 %.

What is the ROE of Ador Fontech Ltd?

The ROE of Ador Fontech Ltd is 17.4 %.

What is the Face Value of Ador Fontech Ltd?

The Face Value of Ador Fontech Ltd is 2.00.