Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 01 June, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 542752 | NSE: AFFLE

Affle India Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: May 31, 2025, 9:41 pm

Market Cap 24,385 Cr.
Current Price 1,736
High / Low 1,884/1,060
Stock P/E63.9
Book Value 210
Dividend Yield0.00 %
ROCE16.8 %
ROE14.0 %
Face Value 2.00
PEG Ratio3.07

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Affle India Ltd

Competitors of Affle India Ltd

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Sun TV Network Ltd 24,814 Cr. 630 922/50614.2 2962.66 %20.4 %15.7 % 5.00
Sri Adhikari Brothers Television Network Ltd 13.1 Cr. 3.753.92/1.25 31.60.00 %%% 10.0
Shemaroo Entertainment Ltd 298 Cr. 109 215/88.4 1730.00 %9.32 %16.5 % 10.0
PVR Inox Ltd 9,675 Cr. 985 1,748/826 7180.00 %2.86 %3.89 % 10.0
Dish TV India Ltd 1,156 Cr. 6.28 17.3/4.70 17.60.00 %%% 1.00
Industry Average12,065.60 Cr578.3439.05241.030.44%12.35%12.52%6.33

All Competitor Stocks of Affle India Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales 315347355376356407431499506520543602602
Expenses 257280284296287328344402408415430470468
Operating Profit 586871806978879798104113131134
OPM % 18%20%20%21%19%19%20%19%19%20%21%22%22%
Other Income 2971316181010102725292119
Interest 2233336554432
Depreciation 991314141418182019252627
Profit before tax 7664688070707383100107113124124
Tax % 10%14%13%14%11%6%9%8%13%19%19%19%17%
Net Profit 6955596962666777878792100103
EPS in Rs 5.144.094.405.184.684.975.015.486.246.186.567.137.34

Last Updated: May 31, 2025, 9:55 am

Below is a detailed analysis of the quarterly data for Affle India Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Sales, as of Mar 2025, the value is 602.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 602.00 Cr..
  • For Expenses, as of Mar 2025, the value is 468.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 470.00 Cr. (Dec 2024) to 468.00 Cr., marking a decrease of 2.00 Cr..
  • For Operating Profit, as of Mar 2025, the value is 134.00 Cr.. The value appears strong and on an upward trend. It has increased from 131.00 Cr. (Dec 2024) to 134.00 Cr., marking an increase of 3.00 Cr..
  • For OPM %, as of Mar 2025, the value is 22.00%. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 22.00%.
  • For Other Income, as of Mar 2025, the value is 19.00 Cr.. The value appears to be declining and may need further review. It has decreased from 21.00 Cr. (Dec 2024) to 19.00 Cr., marking a decrease of 2.00 Cr..
  • For Interest, as of Mar 2025, the value is 2.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 3.00 Cr. (Dec 2024) to 2.00 Cr., marking a decrease of 1.00 Cr..
  • For Depreciation, as of Mar 2025, the value is 27.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 26.00 Cr. (Dec 2024) to 27.00 Cr., marking an increase of 1.00 Cr..
  • For Profit before tax, as of Mar 2025, the value is 124.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 124.00 Cr..
  • For Tax %, as of Mar 2025, the value is 17.00%. The value appears to be improving (decreasing) as expected. It has decreased from 19.00% (Dec 2024) to 17.00%, marking a decrease of 2.00%.
  • For Net Profit, as of Mar 2025, the value is 103.00 Cr.. The value appears strong and on an upward trend. It has increased from 100.00 Cr. (Dec 2024) to 103.00 Cr., marking an increase of 3.00 Cr..
  • For EPS in Rs, as of Mar 2025, the value is 7.34. The value appears strong and on an upward trend. It has increased from 7.13 (Dec 2024) to 7.34, marking an increase of 0.21.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: May 15, 2025, 7:22 am

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 1672493345171,0821,4341,8432,266
Expenses 1221792463878691,1461,4831,783
Operating Profit 467088130213288360483
OPM % 27%28%26%25%20%20%20%21%
Other Income 0064172545794
Interest 11147111913
Depreciation 810132032497297
Profit before tax 376079148245282327468
Tax % 24%18%17%9%12%13%9%18%
Net Profit 284966135215245297382
EPS in Rs 2.294.025.1410.5716.0518.3621.2027.18
Dividend Payout % 0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)75.00%34.69%104.55%59.26%13.95%21.22%28.62%
Change in YoY Net Profit Growth (%)0.00%-40.31%69.85%-45.29%-45.31%7.27%7.40%

Affle India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:47%
3 Years:28%
TTM:23%
Compounded Profit Growth
10 Years:%
5 Years:42%
3 Years:21%
TTM:28%
Stock Price CAGR
10 Years:%
5 Years:42%
3 Years:19%
1 Year:53%
Return on Equity
10 Years:%
5 Years:18%
3 Years:15%
Last Year:14%

Last Updated: Unknown

Balance Sheet

Last Updated: May 13, 2025, 3:56 pm

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 2424262627272828
Reserves 6482043331,1511,4382,4702,918
Borrowings 096811914910618382
Other Liabilities 4677105275497437592593
Total Liabilities 761584027531,8242,0083,2733,622
Fixed Assets 27571633616997861,1441,332
CWIP 025404249980
Investments 0007613503763
Other Assets 49992342769481,1741,9932,226
Total Assets 761584027531,8242,0083,2733,622

Below is a detailed analysis of the balance sheet data for Affle India Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 28.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 28.00 Cr..
  • For Reserves, as of Mar 2025, the value is 2,918.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,470.00 Cr. (Mar 2024) to 2,918.00 Cr., marking an increase of 448.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 82.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 183.00 Cr. (Mar 2024) to 82.00 Cr., marking a decrease of 101.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 593.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 592.00 Cr. (Mar 2024) to 593.00 Cr., marking an increase of 1.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 3,622.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,273.00 Cr. (Mar 2024) to 3,622.00 Cr., marking an increase of 349.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 1,332.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,144.00 Cr. (Mar 2024) to 1,332.00 Cr., marking an increase of 188.00 Cr..
  • For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 98.00 Cr. (Mar 2024) to 0.00 Cr., marking a decrease of 98.00 Cr..
  • For Investments, as of Mar 2025, the value is 63.00 Cr.. The value appears strong and on an upward trend. It has increased from 37.00 Cr. (Mar 2024) to 63.00 Cr., marking an increase of 26.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 2,226.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,993.00 Cr. (Mar 2024) to 2,226.00 Cr., marking an increase of 233.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 3,622.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,273.00 Cr. (Mar 2024) to 3,622.00 Cr., marking an increase of 349.00 Cr..

Notably, the Reserves (2,918.00 Cr.) exceed the Borrowings (82.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +424872102206260262426
Cash from Investing Activity +-29-50-162-175-554-186-572-114
Cash from Financing Activity +-4813953615-59783-92
Net Cash Flow9649-2026716473220

Free Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow46.0061.0020.0011.0064.00182.00177.00401.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days36708176796263
Inventory Days
Days Payable
Cash Conversion Cycle36708176796263
Working Capital Days-35-91516-104240
ROCE %108%43%39%28%20%16%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters59.89%59.89%59.89%59.89%59.89%59.89%59.89%56.93%56.92%55.14%55.09%55.03%
FIIs15.40%14.69%14.24%12.66%11.43%9.97%9.66%14.35%14.79%15.30%15.55%16.49%
DIIs6.37%7.51%9.13%10.56%11.95%13.57%14.28%14.71%14.72%16.21%15.59%14.57%
Public18.33%17.85%16.69%16.83%16.68%16.52%16.12%13.95%13.50%13.33%13.70%13.80%
Others0.00%0.06%0.06%0.06%0.06%0.06%0.06%0.05%0.07%0.05%0.09%0.08%
No. of Shareholders3,66,1853,79,8063,63,2093,65,6033,64,6153,61,2003,52,8263,22,4993,08,4702,89,3622,83,4232,75,241

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
ICICI Prudential MidCap Fund 1,056,618 2.64 113.931,056,6182025-04-22 17:25:430%
ICICI Prudential Multicap Fund 1,014,360 1.28 109.371,014,3602025-04-22 17:25:430%
ICICI Prudential Technology Fund 570,701 0.55 61.54570,7012025-04-22 17:25:430%
Aditya Birla Sun Life Equity Advantage Fund 539,039 1.11 58.12539,0392025-04-22 17:25:430%
ICICI Prudential Balanced Advantage Fund 460,628 0.1 49.67460,6282025-04-22 17:25:430%
ICICI Prudential India Opportunities Fund 417,314 0.4 45417,3142025-04-22 17:25:430%
ICICI Prudential Bharat Consumption Fund 382,136 1.93 41.2382,1362025-04-22 17:25:430%
Sundaram Services Fund 377,955 1.46 40.75377,9552025-04-22 17:25:430%
UTI Small Cap Fund 376,153 1.3 40.56376,1532025-04-22 17:25:430%
Franklin India Smaller Companies Fund 303,744 0.34 32.75303,7442025-04-22 02:06:430%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 2.002.002.0010.0010.00
Basic EPS (Rs.) 21.9118.4316.1852.9626.13
Diluted EPS (Rs.) 21.9118.4316.1852.9626.13
Cash EPS (Rs.) 26.3222.2018.5860.6630.93
Book Value[Excl.RevalReserv]/Share (Rs.) 178.30110.1788.51140.8889.88
Book Value[Incl.RevalReserv]/Share (Rs.) 178.30110.1788.51140.8889.88
Revenue From Operations / Share (Rs.) 131.53107.6781.17202.69130.91
PBDIT / Share (Rs.) 29.7825.7621.3767.1436.86
PBIT / Share (Rs.) 24.6722.0518.9459.4431.63
PBT / Share (Rs.) 23.3221.1918.4158.0231.07
Net Profit / Share (Rs.) 21.2218.4916.1552.9625.70
NP After MI And SOA / Share (Rs.) 21.2218.3716.0552.8725.70
PBDIT Margin (%) 22.6323.9226.3233.1228.15
PBIT Margin (%) 18.7520.4723.3329.3224.16
PBT Margin (%) 17.7319.6822.6728.6223.73
Net Profit Margin (%) 16.1317.1619.8926.1319.62
NP After MI And SOA Margin (%) 16.1317.0519.7726.0819.62
Return on Networth / Equity (%) 11.9016.6918.1537.5728.59
Return on Capital Employeed (%) 13.0918.2718.0427.1129.60
Return On Assets (%) 9.0512.1611.7017.9116.30
Long Term Debt / Equity (X) 0.020.030.070.240.12
Total Debt / Equity (X) 0.070.070.120.320.27
Asset Turnover Ratio (%) 0.690.330.440.750.88
Current Ratio (X) 3.072.892.201.291.79
Quick Ratio (X) 3.072.892.201.291.79
Interest Coverage Ratio (X) 22.1130.0740.2447.1066.09
Interest Coverage Ratio (Post Tax) (X) 16.7522.5831.4138.1547.07
Enterprise Value (Cr.) 13512.8112594.5516322.5613970.122523.24
EV / Net Operating Revenue (X) 7.338.7815.0927.037.56
EV / EBITDA (X) 32.3936.7157.3181.6126.85
MarketCap / Net Operating Revenue (X) 7.919.1615.5126.937.75
Price / BV (X) 5.838.9714.2438.7911.28
Price / Net Operating Revenue (X) 7.919.1615.5126.937.75
EarningsYield 0.020.010.010.010.02

After reviewing the key financial ratios for Affle India Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 21.91. This value is within the healthy range. It has increased from 18.43 (Mar 23) to 21.91, marking an increase of 3.48.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 21.91. This value is within the healthy range. It has increased from 18.43 (Mar 23) to 21.91, marking an increase of 3.48.
  • For Cash EPS (Rs.), as of Mar 24, the value is 26.32. This value is within the healthy range. It has increased from 22.20 (Mar 23) to 26.32, marking an increase of 4.12.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 178.30. It has increased from 110.17 (Mar 23) to 178.30, marking an increase of 68.13.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 178.30. It has increased from 110.17 (Mar 23) to 178.30, marking an increase of 68.13.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 131.53. It has increased from 107.67 (Mar 23) to 131.53, marking an increase of 23.86.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 29.78. This value is within the healthy range. It has increased from 25.76 (Mar 23) to 29.78, marking an increase of 4.02.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 24.67. This value is within the healthy range. It has increased from 22.05 (Mar 23) to 24.67, marking an increase of 2.62.
  • For PBT / Share (Rs.), as of Mar 24, the value is 23.32. This value is within the healthy range. It has increased from 21.19 (Mar 23) to 23.32, marking an increase of 2.13.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 21.22. This value is within the healthy range. It has increased from 18.49 (Mar 23) to 21.22, marking an increase of 2.73.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 21.22. This value is within the healthy range. It has increased from 18.37 (Mar 23) to 21.22, marking an increase of 2.85.
  • For PBDIT Margin (%), as of Mar 24, the value is 22.63. This value is within the healthy range. It has decreased from 23.92 (Mar 23) to 22.63, marking a decrease of 1.29.
  • For PBIT Margin (%), as of Mar 24, the value is 18.75. This value is within the healthy range. It has decreased from 20.47 (Mar 23) to 18.75, marking a decrease of 1.72.
  • For PBT Margin (%), as of Mar 24, the value is 17.73. This value is within the healthy range. It has decreased from 19.68 (Mar 23) to 17.73, marking a decrease of 1.95.
  • For Net Profit Margin (%), as of Mar 24, the value is 16.13. This value exceeds the healthy maximum of 10. It has decreased from 17.16 (Mar 23) to 16.13, marking a decrease of 1.03.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 16.13. This value is within the healthy range. It has decreased from 17.05 (Mar 23) to 16.13, marking a decrease of 0.92.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 11.90. This value is below the healthy minimum of 15. It has decreased from 16.69 (Mar 23) to 11.90, marking a decrease of 4.79.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 13.09. This value is within the healthy range. It has decreased from 18.27 (Mar 23) to 13.09, marking a decrease of 5.18.
  • For Return On Assets (%), as of Mar 24, the value is 9.05. This value is within the healthy range. It has decreased from 12.16 (Mar 23) to 9.05, marking a decrease of 3.11.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.02. This value is below the healthy minimum of 0.2. It has decreased from 0.03 (Mar 23) to 0.02, marking a decrease of 0.01.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.07. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 0.07.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.69. It has increased from 0.33 (Mar 23) to 0.69, marking an increase of 0.36.
  • For Current Ratio (X), as of Mar 24, the value is 3.07. This value exceeds the healthy maximum of 3. It has increased from 2.89 (Mar 23) to 3.07, marking an increase of 0.18.
  • For Quick Ratio (X), as of Mar 24, the value is 3.07. This value exceeds the healthy maximum of 2. It has increased from 2.89 (Mar 23) to 3.07, marking an increase of 0.18.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 22.11. This value is within the healthy range. It has decreased from 30.07 (Mar 23) to 22.11, marking a decrease of 7.96.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 16.75. This value is within the healthy range. It has decreased from 22.58 (Mar 23) to 16.75, marking a decrease of 5.83.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 13,512.81. It has increased from 12,594.55 (Mar 23) to 13,512.81, marking an increase of 918.26.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 7.33. This value exceeds the healthy maximum of 3. It has decreased from 8.78 (Mar 23) to 7.33, marking a decrease of 1.45.
  • For EV / EBITDA (X), as of Mar 24, the value is 32.39. This value exceeds the healthy maximum of 15. It has decreased from 36.71 (Mar 23) to 32.39, marking a decrease of 4.32.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 7.91. This value exceeds the healthy maximum of 3. It has decreased from 9.16 (Mar 23) to 7.91, marking a decrease of 1.25.
  • For Price / BV (X), as of Mar 24, the value is 5.83. This value exceeds the healthy maximum of 3. It has decreased from 8.97 (Mar 23) to 5.83, marking a decrease of 3.14.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 7.91. This value exceeds the healthy maximum of 3. It has decreased from 9.16 (Mar 23) to 7.91, marking a decrease of 1.25.
  • For EarningsYield, as of Mar 24, the value is 0.02. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 23) to 0.02, marking an increase of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Affle India Ltd as of June 1, 2025 is: 1,532.99

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of June 1, 2025, Affle India Ltd is Overvalued by 11.69% compared to the current share price 1,736.00

Intrinsic Value of Affle India Ltd as of June 1, 2025 is: 1,851.72

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of June 1, 2025, Affle India Ltd is Undervalued by 6.67% compared to the current share price 1,736.00

Last 5 Year EPS CAGR: 20.79%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 36.29%, which is a positive sign.
  2. The stock has a low average Working Capital Days of 8.43, which is a positive sign.
  3. The company has higher reserves (1,071.00 cr) compared to borrowings (89.50 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (159.00 cr) and profit (205.75 cr) over the years.
  1. The stock has a high average Cash Conversion Cycle of 66.71, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Affle India Ltd:
    1. Net Profit Margin: 16.13%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 13.09% (Industry Average ROCE: 12.35%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 11.9% (Industry Average ROE: 12.52%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 16.75
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 3.07
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 63.9 (Industry average Stock P/E: 39.05)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.07
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

No data availabale for About the Company
INDUSTRYADDRESSCONTACT
Industry not foundAddress not foundContact not found
Management Data not Available

FAQ

What is the intrinsic value of Affle India Ltd?

Affle India Ltd's intrinsic value (as of 01 June 2025) is ₹1532.99 — 11.69% lower the current market price of 1,736.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 24,385 Cr. market cap, FY2025-2026 high/low of ₹1,884/1,060, reserves of 2,918 Cr, and liabilities of 3,622 Cr.

What is the Market Cap of Affle India Ltd?

The Market Cap of Affle India Ltd is 24,385 Cr..

What is the current Stock Price of Affle India Ltd as on 01 June 2025?

The current stock price of Affle India Ltd as on 01 June 2025 is 1,736.

What is the High / Low of Affle India Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Affle India Ltd stocks is ₹1,884/1,060.

What is the Stock P/E of Affle India Ltd?

The Stock P/E of Affle India Ltd is 63.9.

What is the Book Value of Affle India Ltd?

The Book Value of Affle India Ltd is 210.

What is the Dividend Yield of Affle India Ltd?

The Dividend Yield of Affle India Ltd is 0.00 %.

What is the ROCE of Affle India Ltd?

The ROCE of Affle India Ltd is 16.8 %.

What is the ROE of Affle India Ltd?

The ROE of Affle India Ltd is 14.0 %.

What is the Face Value of Affle India Ltd?

The Face Value of Affle India Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Affle India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE