Ahasolar Technologies Ltd: Fundamental Analysis, Share Price Insights & Intrinsic Value (2024)

Share Price and Basic Stock Data

Last Updated: December 26, 2024, 9:21 pm

Market Cap	71.4 Cr.
Current Price	232
High / Low	658/220
Stock P/E
Book Value	41.7
Dividend Yield	0.00 %
ROCE	0.61 %
ROE	0.41 %
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Ahasolar Technologies Ltd

Competitors of Ahasolar Technologies Ltd

Stock Name	Market Cap	Current Price	High / Low	Stock P/E	Book Value	Dividend Yield	ROCE	ROE	Face Value
Ahasolar Technologies Ltd	71.4 Cr.	232	658/220		41.7	0.00 %	0.61 %	0.41 %	10.0
Industry Average	0 Cr	232.00		0	41.70	0.00%	0.61%	0.41%	10.00

All Competitor Stocks of Ahasolar Technologies Ltd

Quarterly Result

Month	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024
Sales	9.85	11.03	12.89	29.16	23.07
Expenses	9.57	9.52	13.66	28.52	26.00
Operating Profit	0.28	1.51	-0.77	0.64	-2.93
OPM %	2.84%	13.69%	-5.97%	2.19%	-12.70%
Other Income	0.00	0.01	0.13	0.35	0.26
Interest	0.00	0.00	0.00	0.00	0.03
Depreciation	0.04	0.18	0.13	0.17	0.18
Profit before tax	0.24	1.34	-0.77	0.82	-2.88
Tax %	33.33%	-6.72%	0.00%	1.22%	0.00%
Net Profit	0.16	1.43	-0.77	0.81	-2.88
EPS in Rs	1.35	6.32	-2.50	2.63	-9.34

Last Updated: November 6, 2024, 7:24 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: September 23, 2024, 3:08 pm

Month	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales	0.00	0.18	1.29	1.88	17.30	20.87	41.92
Expenses	0.01	0.18	1.27	1.77	16.19	19.08	42.16
Operating Profit	-0.01	0.00	0.02	0.11	1.11	1.79	-0.24
OPM %		0.00%	1.55%	5.85%	6.42%	8.58%	-0.57%
Other Income	0.00	0.00	0.00	0.00	0.01	0.01	0.60
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.01
Depreciation	0.00	0.00	0.00	0.00	0.03	0.21	0.30
Profit before tax	-0.01	0.00	0.02	0.11	1.09	1.59	0.05
Tax %	0.00%		0.00%	27.27%	27.52%	-0.63%	20.00%
Net Profit	-0.01	0.01	0.02	0.08	0.79	1.60	0.04
EPS in Rs	-100.00	10.00	20.00	80.00	790.00	7.07	0.13
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	200.00%	100.00%	300.00%	887.50%	102.53%	-97.50%
Change in YoY Net Profit Growth (%)	0.00%	-100.00%	200.00%	587.50%	-784.97%	-200.03%

Ahasolar Technologies Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 6 years from 2018-2019 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	197%
3 Years:	181%
TTM:	118%

Compounded Profit Growth
10 Years:	%
5 Years:	32%
3 Years:	-21%
TTM:	-414%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	-26%

Return on Equity
10 Years:	%
5 Years:	20%
3 Years:	19%
Last Year:	0%

Last Updated: Unknown

Balance Sheet

Last Updated: November 14, 2024, 5:57 pm

Month	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	0.00	0.01	0.01	0.01	0.01	2.26	3.08	3.08
Reserves	-0.01	-0.01	0.01	0.09	0.88	1.72	12.64	9.77
Borrowings	0.01	0.01	0.23	0.24	0.58	0.00	0.00	0.58
Other Liabilities	0.01	0.09	1.14	0.51	0.95	1.23	1.71	7.37
Total Liabilities	0.01	0.10	1.39	0.85	2.42	5.21	17.43	20.80
Fixed Assets	0.00	0.00	0.02	0.02	0.54	0.78	0.96	1.94
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.96	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.60
Other Assets	0.01	0.10	1.37	0.83	1.88	4.43	15.51	18.26
Total Assets	0.01	0.10	1.39	0.85	2.42	5.21	17.43	20.80

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	-0.20	0.10	0.21	-0.27	-1.42
Cash from Investing Activity +	-0.02	-0.01	-0.53	-0.44	-7.77
Cash from Financing Activity +	0.22	0.01	0.34	0.92	11.69
Net Cash Flow	0.00	0.11	0.02	0.21	2.50

Free Cash Flow

Month	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-0.02	-0.01	-0.21	-0.13	0.53	1.79	-0.24

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	20.28	99.03	40.77	33.12	49.32	39.27
Inventory Days	60.83		0.00	0.00	0.00	0.21
Days Payable	243.33					2.36
Cash Conversion Cycle	-162.22	99.03	40.77	33.12	49.32	37.11
Working Capital Days	-60.83	-144.30	19.41	15.19	42.15	34.92
ROCE %	0.00%	15.38%	37.29%	120.44%	58.35%	0.61%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2023	Mar 2024
Promoters	36.95%	36.95%
Public	63.04%	63.05%
No. of Shareholders	500	880

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	0.15	7.94	686.30	79.12	20.71
Diluted EPS (Rs.)	0.15	7.94	686.30	79.12	20.71
Cash EPS (Rs.)	1.09	8.74	712.10	82.00	22.00
Book Value[Excl.RevalReserv]/Share (Rs.)	51.02	17.89	787.10	100.80	21.60
Book Value[Incl.RevalReserv]/Share (Rs.)	51.02	17.89	787.10	100.80	21.60
Revenue From Operations / Share (Rs.)	136.38	92.95	17133.30	1876.10	1286.70
PBDIT / Share (Rs.)	1.16	8.59	951.50	110.30	24.10
PBIT / Share (Rs.)	0.20	7.65	925.70	107.40	22.80
PBT / Share (Rs.)	0.18	7.65	925.70	107.40	22.80
Net Profit / Share (Rs.)	0.13	7.79	686.30	79.10	20.70
PBDIT Margin (%)	0.85	9.24	5.55	5.87	1.87
PBIT Margin (%)	0.15	8.22	5.40	5.72	1.77
PBT Margin (%)	0.13	8.22	5.40	5.72	1.77
Net Profit Margin (%)	0.10	8.38	4.00	4.21	1.60
Return on Networth / Equity (%)	0.26	43.54	87.19	78.47	95.83
Return on Capital Employeed (%)	0.39	41.48	66.75	31.48	9.16
Return On Assets (%)	0.24	33.55	28.91	9.25	1.49
Long Term Debt / Equity (X)	0.00	0.00	0.73	2.40	10.67
Total Debt / Equity (X)	0.00	0.00	0.73	2.40	10.67
Asset Turnover Ratio (%)	3.71	5.52	10.61	1.67	0.00
Current Ratio (X)	7.45	3.97	1.86	1.43	0.54
Quick Ratio (X)	7.44	3.97	1.86	1.43	0.45
Interest Coverage Ratio (X)	55.97	0.00	0.00	0.00	0.00
Interest Coverage Ratio (Post Tax) (X)	7.59	0.00	0.00	0.00	0.00
Enterprise Value (Cr.)	128.78	0.00	0.00	0.00	0.00
EV / Net Operating Revenue (X)	3.06	0.00	0.00	0.00	0.00
EV / EBITDA (X)	359.53	0.00	0.00	0.00	0.00
MarketCap / Net Operating Revenue (X)	3.16	0.00	0.00	0.00	0.00
Price / BV (X)	8.46	0.00	0.00	0.00	0.00
Price / Net Operating Revenue (X)	3.16	0.00	0.00	0.00	0.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Ahasolar Technologies Ltd as of December 26, 2024 is: 2.62

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of December 26, 2024, Ahasolar Technologies Ltd is Overvalued by 98.87% compared to the current share price 232.00

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Ahasolar Technologies Ltd as of December 26, 2024 is: 0.96

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of December 26, 2024, Ahasolar Technologies Ltd is Overvalued by 99.59% compared to the current share price 232.00

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: -63.48%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a high average ROCE of 33.15%, which is a positive sign. The stock has a low average Working Capital Days of -13.35, which is a positive sign. The company has higher reserves (3.14 cr) compared to borrowings (0.21 cr), indicating strong financial stability. The company has shown consistent growth in sales (11.92 cr) and profit (0.41 cr) over the years.	The stock has a high average Cash Conversion Cycle of 13.88, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Ahasolar Technologies Ltd:
1. Net Profit Margin: 0.1%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 0.39% (Industry Average ROCE: 0.61%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 0.26% (Industry Average ROE: 0.41%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 7.59
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 7.44
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 0 (Industry average Stock P/E: 0)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

E-Commerce - Electronics/Food/Others

INDUSTRY	ADDRESS	CONTACT
Office No. 207, Kalasagar Shopping Hub, Ahmedabad Gujarat 380061	Mr.	Piyushkumar%20Vasantlal%20Bhatt Chairman%20&%20Managing%20Director

Management
Name	Position Held
Mr. Pulkit Dhingra	Whole Time Director
Mr. Shatrughan Harinarayan Yadav	Executive Director
Ms. Garima Heerani	Executive Director
Mr. Ashokkumar Ratilal Patel	Ind. Non-Executive Director
Mr. Sharadchandra Babhutabhai Patil	Ind. Non-Executive Director
Mr. Vilin Devkaran Davda	Ind. Non-Executive Director

FAQ

What is the latest intrinsic value of Ahasolar Technologies Ltd?

The latest intrinsic value of Ahasolar Technologies Ltd as on 26 December 2024 is ₹2.62, which is 98.87% lower than the current market price of ₹232.00. The stock has a market capitalization of 71.4 Cr. and recorded a high/low of 658/220 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹9.77 Cr and total liabilities of ₹20.80 Cr.

What is the Market Cap of Ahasolar Technologies Ltd?

The Market Cap of Ahasolar Technologies Ltd is 71.4 Cr..

What is the current Stock Price of Ahasolar Technologies Ltd as on 26 December 2024?

The current stock price of Ahasolar Technologies Ltd as on 26 December 2024 is 232.

What is the High / Low of Ahasolar Technologies Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Ahasolar Technologies Ltd stocks is 658/220.

What is the Stock P/E of Ahasolar Technologies Ltd?

The Stock P/E of Ahasolar Technologies Ltd is .

What is the Book Value of Ahasolar Technologies Ltd?

The Book Value of Ahasolar Technologies Ltd is 41.7.

What is the Dividend Yield of Ahasolar Technologies Ltd?

The Dividend Yield of Ahasolar Technologies Ltd is 0.00 %.

What is the ROCE of Ahasolar Technologies Ltd?

The ROCE of Ahasolar Technologies Ltd is 0.61 %.

What is the ROE of Ahasolar Technologies Ltd?

The ROE of Ahasolar Technologies Ltd is 0.41 %.

What is the Face Value of Ahasolar Technologies Ltd?

The Face Value of Ahasolar Technologies Ltd is 10.0.