About the Company - AIA Engineering Ltd
AIA Engineering Ltd. is a Public Limited Listed company incorporated on 11/03/1991 and has its registered office in the State of Gujarat, India. Company’s Corporate Identification Number(CIN) is L29259GJ1991PLC015182 and registration number is 015182. Currently Company is involved in the business activities of Casting of metals. Company’s Total Operating Revenue is Rs. 3081.57 Cr. and Equity Capital is Rs. 18.86 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Rajendra S Shah | Chairman(NonExe.&Ind.Director) |
Mr. Bhadresh K Shah | Managing Director |
Mr. Yashwant M Patel | Whole Time Director |
Mrs. Khushali S Solanki | Non Exe.Non Ind.Director |
Mrs. Bhumika S Shodhan | Non Exe.Non Ind.Director |
Mr. Sanjay S Majmudar | Independent Director |
Mr. Dileep C Choksi | Independent Director |
Mr. Rajan Harivallabhdas | Independent Director |
Mrs. Janaki Udayan Shah | Independent Director |
Basic Stock Data of AIA Engineering Ltd
Last Updated: July 6, 2024, 12:26 pm
Market Cap | 40,203 Cr. |
---|
Current Price | 4,262 |
---|
High / Low | 4,630/3,181 |
---|
Stock P/E | 35.4 |
---|
Book Value | 706 |
---|
Dividend Yield | 0.38 % |
---|
ROCE | 22.8 % |
---|
ROE | 18.4 % |
---|
Face Value | 2.00 |
---|
PEG Ratio | 2.28 |
---|
AIA Engineering Ltd Quarterly Results
Month | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|
Sales | 699 | 860 | 740 | 885 | 848 | 1,093 | 1,080 | 1,329 | 1,227 | 1,274 | 1,240 | 1,295 | 1,169 |
Expenses | 526 | 691 | 568 | 723 | 687 | 867 | 833 | 1,017 | 861 | 958 | 897 | 913 | 858 |
Operating Profit | 172 | 169 | 172 | 162 | 161 | 226 | 247 | 312 | 366 | 316 | 343 | 382 | 311 |
OPM % | 25% | 20% | 23% | 18% | 19% | 21% | 23% | 23% | 30% | 25% | 28% | 30% | 27% |
Other Income | 53 | 23 | 40 | 36 | 42 | 39 | 21 | 32 | 118 | 64 | 60 | 62 | 84 |
Interest | 1 | 1 | 1 | 1 | 3 | -0 | 1 | 4 | 5 | 10 | 8 | 7 | 7 |
Depreciation | 23 | 22 | 24 | 22 | 25 | 21 | 21 | 25 | 24 | 23 | 24 | 25 | 27 |
Profit before tax | 201 | 170 | 187 | 175 | 176 | 244 | 246 | 316 | 454 | 346 | 371 | 412 | 361 |
Tax % | 21% | 22% | 20% | 21% | 21% | 20% | 22% | 22% | 22% | 23% | 26% | 21% | 22% |
Net Profit | 160 | 133 | 149 | 138 | 139 | 194 | 191 | 245 | 352 | 268 | 273 | 324 | 280 |
EPS in Rs | 16.87 | 14.18 | 15.83 | 14.59 | 14.65 | 20.63 | 20.19 | 25.96 | 37.37 | 28.43 | 28.87 | 34.25 | 29.64 |
Last Updated: July 7, 2024, 7:34 am
AIA Engineering Ltd Quarterly Chart
AIA Engineering Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 1,417 | 1,750 | 2,079 | 2,182 | 2,097 | 2,246 | 2,445 | 3,070 | 2,970 | 2,881 | 3,567 | 4,909 | 5,035 |
Expenses | 1,139 | 1,437 | 1,573 | 1,593 | 1,484 | 1,607 | 1,906 | 2,406 | 2,285 | 2,220 | 2,841 | 3,663 | 3,628 |
Operating Profit | 277 | 314 | 506 | 589 | 613 | 639 | 540 | 664 | 685 | 661 | 726 | 1,245 | 1,407 |
OPM % | 20% | 18% | 24% | 27% | 29% | 28% | 22% | 22% | 23% | 23% | 20% | 25% | 28% |
Other Income | 13 | 21 | 2 | 83 | 101 | 104 | 122 | 121 | 142 | 170 | 156 | 235 | 304 |
Interest | 8 | 10 | 10 | 8 | 8 | 8 | 11 | 11 | 10 | 8 | 8 | 25 | 30 |
Depreciation | 29 | 34 | 38 | 70 | 66 | 72 | 66 | 79 | 98 | 94 | 92 | 93 | 96 |
Profit before tax | 253 | 291 | 460 | 594 | 641 | 662 | 585 | 694 | 719 | 730 | 781 | 1,362 | 1,584 |
Tax % | 28% | 27% | 29% | 27% | 29% | 31% | 24% | 26% | 18% | 22% | 21% | 22% | |
Net Profit | 181 | 212 | 326 | 431 | 457 | 457 | 444 | 511 | 590 | 566 | 620 | 1,056 | 1,217 |
EPS in Rs | 19.13 | 22.35 | 34.45 | 45.69 | 48.44 | 48.43 | 47.00 | 54.16 | 62.59 | 60.02 | 65.70 | 111.95 | 128.92 |
Dividend Payout % | 16% | 18% | 17% | 18% | 37% | 17% | 17% | 17% | 43% | 15% | 14% | 14% | |
AIA Engineering Ltd Profit & Loss Yearly Chart
AIA Engineering Ltd Growth
|
Compounded Sales Growth |
---|
10 Years: | 9% |
5 Years: | 10% |
3 Years: | 19% |
TTM: | -1% |
|
Compounded Profit Growth |
---|
10 Years: | 13% |
5 Years: | 19% |
3 Years: | 28% |
TTM: | 8% |
|
Stock Price CAGR |
---|
10 Years: | 17% |
5 Years: | 15% |
3 Years: | 24% |
1 Year: | 20% |
|
Return on Equity |
---|
10 Years: | 17% |
5 Years: | 17% |
3 Years: | 18% |
Last Year: | 18% |
Last Updated: May 31, 2024, 5:48 am
AIA Engineering Ltd Balance Sheet
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
Reserves | 1,217 | 1,399 | 1,720 | 2,065 | 2,304 | 2,698 | 2,990 | 3,495 | 3,682 | 4,225 | 4,736 | 5,672 | 6,112 |
Borrowings | 48 | 161 | 121 | 99 | 184 | 140 | 123 | 128 | 127 | 193 | 10 | 503 | 484 |
Other Liabilities | 207 | 266 | 373 | 367 | 278 | 333 | 426 | 391 | 334 | 321 | 361 | 437 | 552 |
Total Liabilities | 1,490 | 1,845 | 2,233 | 2,549 | 2,785 | 3,190 | 3,559 | 4,033 | 4,162 | 4,758 | 5,125 | 6,630 | 7,166 |
Fixed Assets | 356 | 377 | 389 | 551 | 672 | 670 | 671 | 845 | 890 | 811 | 790 | 1,003 | 1,136 |
CWIP | 18 | 32 | 100 | 46 | 38 | 43 | 97 | 60 | 32 | 161 | 210 | 107 | 23 |
Investments | 140 | 194 | 529 | 637 | 946 | 960 | 1,092 | 1,145 | 1,418 | 809 | 1,055 | 2,254 | 2,101 |
Other Assets | 976 | 1,242 | 1,215 | 1,314 | 1,128 | 1,518 | 1,699 | 1,984 | 1,821 | 2,977 | 3,070 | 3,266 | 3,906 |
Total Assets | 1,490 | 1,845 | 2,233 | 2,549 | 2,785 | 3,190 | 3,559 | 4,033 | 4,162 | 4,758 | 5,125 | 6,630 | 7,166 |
AIA Engineering Ltd Reserves and Borrowings Chart
AIA Engineering Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 94 | 163 | 452 | 307 | 595 | 231 | 294 | 190 | 679 | 598 | -39 | 868 |
Cash from Investing Activity | -86 | -107 | -420 | -257 | -449 | -16 | -196 | -162 | -310 | -351 | 101 | -1,212 |
Cash from Financing Activity | -11 | 74 | -91 | -83 | -208 | -91 | -158 | -0 | -429 | 67 | -268 | 395 |
Net Cash Flow | -3 | 129 | -59 | -33 | -63 | 124 | -60 | 27 | -60 | 314 | -205 | 51 |
|
AIA Engineering Ltd Financial Efficiency Indicators
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|
Debtor Days | 71 | 76 | 66 | 75 | 80 | 90 | 84 | 80 | 81 | 82 | 64 | 66 |
Inventory Days | 225 | 161 | 220 | 199 | 263 | 209 | 234 | 242 | 241 | 304 | 215 | 212 |
Days Payable | 63 | 61 | 57 | 50 | 68 | 60 | 52 | 42 | 53 | 49 | 46 | 31 |
Cash Conversion Cycle | 233 | 176 | 229 | 223 | 275 | 239 | 266 | 279 | 269 | 337 | 233 | 247 |
Working Capital Days | 146 | 106 | 121 | 129 | 152 | 150 | 168 | 161 | 160 | 191 | 140 | 388 |
ROCE % | 21% | 28% | 29% | 25% | 25% | 20% | 20% | 19% | 17% | 17% | 25% | |
AIA Engineering Ltd Financial Efficiency Indicators Chart
AIA Engineering Ltd Share Holding Pattern
Month | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|
Promoters | 58.47% | 58.47% | 58.47% | 58.47% | 58.47% | 58.47% | 58.47% | 58.47% | 58.47% | 58.47% | 58.47% | 58.47% |
FIIs | 18.99% | 19.13% | 18.79% | 18.08% | 18.13% | 18.02% | 17.78% | 18.04% | 18.05% | 18.50% | 18.29% | 18.16% |
DIIs | 19.51% | 19.46% | 19.88% | 20.44% | 20.37% | 20.43% | 20.72% | 20.69% | 20.93% | 20.29% | 20.46% | 20.53% |
Government | 0.33% | 0.31% | 0.31% | 0.31% | 0.31% | 0.30% | 0.30% | 0.30% | 0.00% | 0.00% | 0.00% | 0.01% |
Public | 2.70% | 2.64% | 2.55% | 2.71% | 2.72% | 2.77% | 2.73% | 2.49% | 2.56% | 2.74% | 2.78% | 2.82% |
No. of Shareholders | 20,548 | 21,681 | 23,435 | 22,711 | 25,054 | 30,038 | 27,013 | 37,196 | 37,942 | 40,326 | 43,427 | 44,943 |
AIA Engineering Ltd Shareholding Pattern Chart
No. of AIA Engineering Ltd Shareholders
AIA Engineering Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
---|
HDFC Mid-Cap Opportunities Fund - Regular Plan | 3,385,203 | 2.65 | 1250.88 | 619,449 | 2024-07-05 | 446.49% |
SBI Equity Hybrid Fund | 2,926,646 | 1.81 | 1081.44 | 619,449 | 2024-07-05 | 372.46% |
Kotak Flexicap Fund - Regular Plan | 1,085,720 | 1 | 401.19 | 619,449 | 2024-07-05 | 75.27% |
SBI Large & Midcap Fund | 740,000 | 1.86 | 273.44 | 619,449 | 2024-07-05 | 19.46% |
HSBC Midcap Fund | 621,300 | 2.89 | 229.58 | 619,449 | 2024-07-05 | 0.3% |
SBI Long Term Equity Fund | 619,449 | 1.47 | 228.9 | 619,449 | 2024-07-05 | 0% |
Kotak Equity Opportunities Fund - Regular Plan | 462,763 | 1.14 | 171 | 619,449 | 2024-07-05 | -25.29% |
Tata Large & Mid Cap Fund - Regular Plan | 350,000 | 2.52 | 129.33 | 619,449 | 2024-07-05 | -43.5% |
Tata Large & Mid Cap Fund - Regular Plan | 350,000 | 2.52 | 129.33 | 619,449 | 2024-07-05 | -43.5% |
ICICI Prudential MidCap Fund | 326,406 | 2.79 | 120.61 | 619,449 | 2024-07-05 | -47.31% |
AIA Engineering Ltd ROCE Trend
AIA Engineering Ltd EPS Trend
AIA Engineering Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Basic EPS (Rs.) | 111.95 | 65.70 | 60.02 | 62.59 | 54.16 |
Diluted EPS (Rs.) | 111.95 | 65.70 | 60.02 | 62.59 | 54.16 |
Cash EPS (Rs.) | 121.88 | 75.14 | 69.89 | 72.96 | 62.58 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 604.35 | 505.03 | 450.92 | 393.40 | 373.51 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 604.35 | 505.03 | 450.92 | 393.40 | 373.51 |
Revenue From Operations / Share (Rs.) | 520.43 | 378.13 | 305.50 | 316.04 | 325.43 |
PBDIT / Share (Rs.) | 156.40 | 93.01 | 87.73 | 87.17 | 82.78 |
PBIT / Share (Rs.) | 146.54 | 83.24 | 77.81 | 76.79 | 74.42 |
PBT / Share (Rs.) | 144.41 | 82.83 | 77.36 | 76.20 | 73.62 |
Net Profit / Share (Rs.) | 112.01 | 65.37 | 59.98 | 62.59 | 54.22 |
NP After MI And SOA / Share (Rs.) | 111.95 | 65.38 | 60.02 | 62.59 | 54.16 |
PBDIT Margin (%) | 30.05 | 24.59 | 28.71 | 27.58 | 25.43 |
PBIT Margin (%) | 28.15 | 22.01 | 25.47 | 24.29 | 22.86 |
PBT Margin (%) | 27.74 | 21.90 | 25.32 | 24.11 | 22.62 |
Net Profit Margin (%) | 21.52 | 17.28 | 19.63 | 19.80 | 16.66 |
NP After MI And SOA Margin (%) | 21.51 | 17.29 | 19.64 | 19.80 | 16.64 |
Return on Networth / Equity (%) | 18.55 | 12.96 | 13.33 | 15.95 | 14.53 |
Return on Capital Employeed (%) | 24.01 | 16.28 | 17.01 | 19.06 | 19.31 |
Return On Assets (%) | 15.92 | 12.03 | 11.89 | 14.18 | 12.66 |
Total Debt / Equity (X) | 0.08 | 0.00 | 0.04 | 0.02 | 0.03 |
Asset Turnover Ratio (%) | 0.70 | 0.64 | 0.56 | 0.64 | 0.79 |
Current Ratio (X) | 6.07 | 12.26 | 7.78 | 8.67 | 7.67 |
Quick Ratio (X) | 4.68 | 8.23 | 6.08 | 6.52 | 5.70 |
Inventory Turnover Ratio (X) | 2.17 | 2.50 | 1.80 | 1.69 | 2.45 |
Dividend Payout Ratio (NP) (%) | 8.03 | 13.76 | 0.00 | 43.13 | 0.00 |
Dividend Payout Ratio (CP) (%) | 7.38 | 11.97 | 0.00 | 37.00 | 0.00 |
Earning Retention Ratio (%) | 91.97 | 86.24 | 0.00 | 56.87 | 0.00 |
Cash Earning Retention Ratio (%) | 92.62 | 88.03 | 0.00 | 63.00 | 0.00 |
Interest Coverage Ratio (X) | 73.38 | 227.83 | 192.74 | 147.15 | 103.46 |
Interest Coverage Ratio (Post Tax) (X) | 53.55 | 161.14 | 132.77 | 106.65 | 68.77 |
Enterprise Value (Cr.) | 27074.06 | 14856.82 | 18114.21 | 12987.41 | 16803.30 |
EV / Net Operating Revenue (X) | 5.52 | 4.17 | 6.29 | 4.36 | 5.47 |
EV / EBITDA (X) | 18.35 | 16.94 | 21.89 | 15.80 | 21.52 |
MarketCap / Net Operating Revenue (X) | 5.58 | 4.30 | 6.70 | 4.37 | 5.50 |
Retention Ratios (%) | 91.96 | 86.23 | 0.00 | 56.86 | 0.00 |
Price / BV (X) | 4.81 | 3.23 | 4.55 | 3.52 | 4.80 |
Price / Net Operating Revenue (X) | 5.58 | 4.30 | 6.70 | 4.37 | 5.50 |
EarningsYield | 0.03 | 0.04 | 0.02 | 0.04 | 0.03 |
AIA Engineering Ltd Profitability Ratios (%)
AIA Engineering Ltd Liquidity Ratios
AIA Engineering Ltd Liquidity Ratios (%)
AIA Engineering Ltd Interest Coverage Ratios (%)
AIA Engineering Ltd Valuation Ratios
Strength and Weakness of AIA Engineering Ltd Stock
Strength | Weakness |
---|
- The stock has a high average ROCE of 20.50%, which is a positive sign.
- The company has higher reserves (3,255.00 cr) compared to borrowings (178.54 cr), indicating strong financial stability.
- The company has shown consistent growth in sales (2.38 cr) and profit (493.23 cr) over the years.
| - The stock has a high average Working Capital Days of 167.67, which may not be favorable.
- The stock has a high average Cash Conversion Cycle of 250.50, which may not be favorable.
|
FAQ
What is the latest fair value of AIA Engineering Ltd?
The latest fair value of AIA Engineering Ltd is ₹0.00.
What is the Market Cap of AIA Engineering Ltd?
The Market Cap of AIA Engineering Ltd is 40,203 Cr..
What is the current Stock Price of AIA Engineering Ltd as on 06 July 2024?
The current stock price of AIA Engineering Ltd as on 06 July 2024 is 4,262.
What is the High / Low of AIA Engineering Ltd stocks in FY 2024?
In FY 2024, the High / Low of AIA Engineering Ltd stocks is 4,630/3,181.
What is the Stock P/E of AIA Engineering Ltd?
The Stock P/E of AIA Engineering Ltd is 35.4.
What is the Book Value of AIA Engineering Ltd?
The Book Value of AIA Engineering Ltd is 706.
What is the Dividend Yield of AIA Engineering Ltd?
The Dividend Yield of AIA Engineering Ltd is 0.38 %.
What is the ROCE of AIA Engineering Ltd?
The ROCE of AIA Engineering Ltd is 22.8 %.
What is the ROE of AIA Engineering Ltd?
The ROE of AIA Engineering Ltd is 18.4 %.
What is the Face Value of AIA Engineering Ltd?
The Face Value of AIA Engineering Ltd is 2.00.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a
SEBI registered financial advisor and does not have any vested interest in AIA Engineering Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source:
NSE