Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:10 am
Author: Getaka|Social: XLinkedIn

Austin Engineering Company Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹80.65Overvalued by 25.32%vs CMP ₹108.00

P/E (8.3) × ROE (6.0%) × BV (₹198.00) × DY (2.00%)

₹173.63Undervalued by 60.77%vs CMP ₹108.00
MoS: +37.8% (Strong)Confidence: 54/100 (Moderate)Models: 6 Under, 1 Fair, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹98.4925%Fair (-8.8%)
Graham NumberEarnings₹240.9318%Under (+123.1%)
Earnings PowerEarnings₹92.6312%Over (-14.2%)
DCFCash Flow₹348.5612%Under (+222.7%)
Net Asset ValueAssets₹194.808%Under (+80.4%)
EV/EBITDAEnterprise₹157.5610%Under (+45.9%)
Earnings YieldEarnings₹130.308%Under (+20.6%)
Revenue MultipleRevenue₹153.266%Under (+41.9%)
Consensus (8 models)₹173.63100%Undervalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 22.1%

*Investments are subject to market risks

Investment Snapshot

54
Austin Engineering Company Ltd scores 54/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health63/100 · Moderate
ROCE 8.0% AverageROE 6.0% WeakD/E 0.11 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 34.2% Stable
Earnings Quality50/100 · Moderate
OPM stable around 4% Steady
Quarterly Momentum60/100 · Moderate
Revenue (4Q): +15% YoY GrowingProfit (4Q): 0% YoY DecliningOPM: 7.2% (up 3.2% YoY) Margin expansion
Industry Rank40/100 · Moderate
P/E 8.3 vs industry 28.5 Cheaper than peersROCE 8.0% vs industry 30.8% Below peersROE 6.0% vs industry 74.8% Below peers3Y sales CAGR: 6% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:10 am

Market Cap 37.7 Cr.
Current Price 108
Intrinsic Value₹173.63
High / Low 206/91.8
Stock P/E8.32
Book Value 198
Dividend Yield0.00 %
ROCE8.04 %
ROE6.00 %
Face Value 10.0
PEG Ratio0.38

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Austin Engineering Company Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Austin Engineering Company Ltd 37.7 Cr. 108 206/91.88.32 1980.00 %8.04 %6.00 % 10.0
NRB Bearings Ltd 2,298 Cr. 237 313/19715.5 98.52.40 %15.9 %12.7 % 2.00
SKF India Ltd 7,500 Cr. 1,517 2,396/1,40420.9 5580.96 %28.8 %21.4 % 10.0
Galaxy Bearings Ltd 146 Cr. 459 1,100/42622.9 3370.00 %16.1 %13.6 % 10.0
Menon Bearings Ltd 604 Cr. 108 146/73.023.1 23.81.85 %17.2 %14.4 % 1.00
Industry Average13,821.86 Cr1,104.6028.53217.010.80%30.76%74.81%7.22

All Competitor Stocks of Austin Engineering Company Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 25.8625.4626.8328.0225.5231.0126.0826.2824.7429.5736.1429.6528.54
Expenses 24.1525.5425.4127.6424.7429.8224.3125.0623.7429.0434.2928.5126.48
Operating Profit 1.71-0.081.420.380.781.191.771.221.000.531.851.142.06
OPM % 6.61%-0.31%5.29%1.36%3.06%3.84%6.79%4.64%4.04%1.79%5.12%3.84%7.22%
Other Income 0.031.410.121.350.510.900.120.360.591.050.310.690.07
Interest 0.070.080.060.090.060.100.070.060.060.090.110.090.11
Depreciation 0.230.290.340.280.280.480.340.360.360.510.390.390.39
Profit before tax 1.440.961.141.360.951.511.481.161.170.981.661.351.63
Tax % 8.33%-29.17%43.86%32.35%45.26%-5.96%21.62%13.79%30.77%9.18%7.83%16.30%39.88%
Net Profit 1.321.240.650.920.511.601.150.990.810.891.531.140.97
EPS in Rs 3.803.571.872.651.474.603.312.852.332.564.403.282.79

Last Updated: March 3, 2026, 12:04 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 11:30 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 889970717797726991111111107124
Expenses 829372727794747089107107102118
Operating Profit 67-1-2-03-2-024456
OPM % 7%7%-2%-2%-0%3%-2%-1%2%4%3%4%4%
Other Income 1021112112322
Interest 1111111110000
Depreciation 2111111111122
Profit before tax 44-2-3-12-2-125556
Tax % 21%31%-17%-9%17%20%-9%-7%-4%14%26%20%
Net Profit 43-2-3-12-2-124445
EPS in Rs 10.128.86-4.54-8.57-3.425.61-4.72-2.884.8012.4810.5811.0413.03
Dividend Payout % 15%17%0%0%0%9%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-25.00%-166.67%-50.00%66.67%300.00%-200.00%50.00%300.00%100.00%0.00%0.00%
Change in YoY Net Profit Growth (%)0.00%-141.67%116.67%116.67%233.33%-500.00%250.00%250.00%-200.00%-100.00%0.00%

Austin Engineering Company Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:1%
5 Years:8%
3 Years:5%
TTM:6%
Compounded Profit Growth
10 Years:2%
5 Years:34%
3 Years:32%
TTM:1%
Stock Price CAGR
10 Years:12%
5 Years:41%
3 Years:28%
1 Year:-21%
Return on Equity
10 Years:1%
5 Years:4%
3 Years:7%
Last Year:6%

Last Updated: September 5, 2025, 2:31 pm

Balance Sheet

Last Updated: December 10, 2025, 3:52 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 3333333333333
Reserves 53555450495149485054576265
Borrowings 61098686640111
Other Liabilities 30292828302835354146323136
Total Liabilities 9298948988909392981039498106
Fixed Assets 13121211111011101011121415
CWIP 0000000000100
Investments 0000000023151923
Other Assets 79858277777982828689676568
Total Assets 9298948988909392981039498106

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 4-1244-059-05157
Cash from Investing Activity + -1-1-1-0-0-1-2-0-2-3-14-6
Cash from Financing Activity + -32-3-3-21-3-1-3-41-0
Net Cash Flow -00-211018-5-311
Free Cash Flow 2-2144-148-13124
CFO/OP 85%5%-138%-260%-1,046%14%-347%-2,321%-8%159%412%167%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.00-3.00-10.00-10.00-6.00-5.00-8.00-6.00-2.004.003.004.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 10998117102898194101991337565
Inventory Days 390414603525440342443380361231209279
Days Payable 177162185192185122128172217212111139
Cash Conversion Cycle 322351535435345301410309243151173205
Working Capital Days 16415923021119016420417215213710499
ROCE %8%8%-2%-4%-1%5%-1%-0%4%9%9%8%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 34.17%34.17%34.17%34.17%34.17%34.17%34.17%34.17%34.17%34.17%34.17%34.17%
DIIs 0.07%0.07%0.07%0.07%0.07%0.07%0.07%0.07%0.07%0.07%0.07%0.07%
Public 65.77%65.76%65.76%65.76%65.76%65.76%65.76%65.76%65.77%65.76%65.76%65.76%
No. of Shareholders 4,2254,4494,5644,4105,0304,8564,6184,6484,6444,6634,6044,639

Shareholding Pattern Chart

No. of Shareholders

Austin Engineering Company Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 11.0510.5712.474.79-2.87
Diluted EPS (Rs.) 11.0510.5712.474.79-2.87
Cash EPS (Rs.) 15.5714.5315.277.410.06
Book Value[Excl.RevalReserv]/Share (Rs.) 188.56174.69164.61152.70147.22
Book Value[Incl.RevalReserv]/Share (Rs.) 188.56174.69164.61152.70147.22
Revenue From Operations / Share (Rs.) 306.72320.25318.57261.42199.66
PBDIT / Share (Rs.) 19.1219.3218.119.152.36
PBIT / Share (Rs.) 14.6115.3615.306.53-0.57
PBT / Share (Rs.) 13.7514.2514.484.61-3.10
Net Profit / Share (Rs.) 11.0510.5712.474.79-2.87
NP After MI And SOA / Share (Rs.) 11.0510.5712.474.79-2.87
PBDIT Margin (%) 6.236.035.683.501.18
PBIT Margin (%) 4.764.794.802.49-0.28
PBT Margin (%) 4.484.444.541.76-1.55
Net Profit Margin (%) 3.603.303.911.83-1.43
NP After MI And SOA Margin (%) 3.603.303.911.83-1.43
Return on Networth / Equity (%) 5.866.047.573.13-1.94
Return on Capital Employeed (%) 6.877.588.063.64-0.33
Return On Assets (%) 3.913.894.201.70-1.08
Total Debt / Equity (X) 0.020.010.000.070.11
Asset Turnover Ratio (%) 1.111.131.100.990.76
Current Ratio (X) 3.323.262.382.382.46
Quick Ratio (X) 2.062.091.501.151.27
Inventory Turnover Ratio (X) 3.641.200.780.920.54
Interest Coverage Ratio (X) 22.2717.3721.964.760.93
Interest Coverage Ratio (Post Tax) (X) 13.8710.5016.123.49-0.13
Enterprise Value (Cr.) 44.4156.7836.3713.325.24
EV / Net Operating Revenue (X) 0.410.500.320.140.07
EV / EBITDA (X) 6.688.455.774.186.38
MarketCap / Net Operating Revenue (X) 0.480.560.380.200.19
Price / BV (X) 0.781.040.740.350.25
Price / Net Operating Revenue (X) 0.480.560.380.200.19
EarningsYield 0.070.050.100.08-0.07

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Austin Engineering Company Ltd. is a Public Limited Listed company incorporated on 27/07/1978 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L27259GJ1978PLC003179 and registration number is 003179. Currently company belongs to the Industry of Bearings. Company's Total Operating Revenue is Rs. 102.92 Cr. and Equity Capital is Rs. 3.48 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
BearingsVillage : Patla, Junagadh District Gujarat 362030Contact not found
Management
NamePosition Held
Mr. Hiren N VadgamaChairman & Executive Director
Mr. Rajan R BambhaniaManaging Director & CEO
Mr. Jignesh S ThankiWhole Time Director
Mr. Jagdishchandra B JaganiInd. Non-Executive Director
Mrs. Shruti K BhadeshiyaInd. Non-Executive Director
Mr. Dhiren T MithaniInd. Non-Executive Director
Ms. Isha Kirag ThankiInd. Non-Executive Director

FAQ

What is the intrinsic value of Austin Engineering Company Ltd and is it undervalued?

As of 12 April 2026, Austin Engineering Company Ltd's intrinsic value is ₹173.63, which is 60.77% higher than the current market price of ₹108.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (6.00 %), book value (₹198), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Austin Engineering Company Ltd?

Austin Engineering Company Ltd is trading at ₹108.00 as of 12 April 2026, with a FY2026-2027 high of ₹206 and low of ₹91.8. The stock is currently near its 52-week low. Market cap stands at ₹37.7 Cr..

How does Austin Engineering Company Ltd's P/E ratio compare to its industry?

Austin Engineering Company Ltd has a P/E ratio of 8.32, which is below the industry average of 28.53. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Austin Engineering Company Ltd financially healthy?

Key indicators for Austin Engineering Company Ltd: ROCE of 8.04 % is on the lower side compared to the industry average of 30.76%; ROE of 6.00 % is below ideal levels (industry average: 74.81%). Dividend yield is 0.00 %.

Is Austin Engineering Company Ltd profitable and how is the profit trend?

Austin Engineering Company Ltd reported a net profit of ₹4 Cr in Mar 2025 on revenue of ₹107 Cr. Compared to ₹2 Cr in Mar 2022, the net profit shows an improving trend.

Does Austin Engineering Company Ltd pay dividends?

Austin Engineering Company Ltd has a dividend yield of 0.00 % at the current price of ₹108.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Austin Engineering Company Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports