Autoline Industries Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: April 13, 2025, 10:08 pm

Market Cap	283 Cr.
Current Price	72.7
High / Low	157/65.0
Stock P/E	14.0
Book Value	37.3
Dividend Yield	0.00 %
ROCE	11.1 %
ROE	15.1 %
Face Value	10.0
PEG Ratio	0.17

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Autoline Industries Ltd

Competitors of Autoline Industries Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
IP Rings Ltd	166 Cr.	131	262/108		82.8	0.00 %	4.05 %	2.95 %	10.0
Talbros Automotive Components Ltd	1,503 Cr.	244	396/200	17.1	96.4	0.29 %	21.4 %	17.2 %	2.00
Sundram Fasteners Ltd	18,637 Cr.	887	1,506/831	34.0	173	0.77 %	18.5 %	16.2 %	1.00
Sintercom India Ltd	330 Cr.	120	186/110	303	36.7	0.00 %	4.82 %	1.15 %	10.0
Shriram Pistons & Rings Ltd	7,851 Cr.	1,782	2,399/1,556	16.5	487	0.56 %	27.9 %	25.2 %	10.0
Industry Average	9,573.67 Cr	2,578.35		51.11	499.34	0.94%	16.26%	14.26%	7.25

All Competitor Stocks of Autoline Industries Ltd

Quarterly Result

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	164.61	188.02	179.89	167.71	153.40	148.74	149.39	161.57	153.77	189.42	151.13	156.36	156.07
Expenses	151.81	168.33	167.39	161.02	140.38	142.09	138.87	149.26	141.27	174.13	135.25	141.04	139.31
Operating Profit	12.80	19.69	12.50	6.69	13.02	6.65	10.52	12.31	12.50	15.29	15.88	15.32	16.76
OPM %	7.78%	10.47%	6.95%	3.99%	8.49%	4.47%	7.04%	7.62%	8.13%	8.07%	10.51%	9.80%	10.74%
Other Income	0.46	1.32	-0.07	13.88	0.62	-3.12	-0.05	-0.11	0.10	2.54	0.74	1.15	-2.41
Interest	6.41	6.65	5.74	5.20	5.07	5.97	5.70	5.18	4.94	7.22	7.25	7.26	8.77
Depreciation	4.99	5.08	4.97	5.07	4.09	3.50	3.46	3.49	3.42	3.45	4.08	4.31	4.55
Profit before tax	1.86	9.28	1.72	10.30	4.48	-5.94	1.31	3.53	4.24	7.16	5.29	4.90	1.03
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.51%	3.82%	6.23%	1.18%	1.12%	0.00%	0.00%	-1.94%
Net Profit	1.86	9.28	1.72	10.30	4.48	-5.97	1.26	3.31	4.19	7.08	5.29	4.90	1.05
EPS in Rs	0.51	2.47	0.46	2.66	1.17	-1.44	0.36	0.90	1.10	1.85	1.38	1.26	0.29

Last Updated: March 3, 2025, 5:27 pm

Below is a detailed analysis of the quarterly data for Autoline Industries Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

For Sales, as of Dec 2024, the value is 156.07 Cr.. The value appears to be declining and may need further review. It has decreased from 156.36 Cr. (Sep 2024) to 156.07 Cr., marking a decrease of 0.29 Cr..
For Expenses, as of Dec 2024, the value is 139.31 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 141.04 Cr. (Sep 2024) to 139.31 Cr., marking a decrease of 1.73 Cr..
For Operating Profit, as of Dec 2024, the value is 16.76 Cr.. The value appears strong and on an upward trend. It has increased from 15.32 Cr. (Sep 2024) to 16.76 Cr., marking an increase of 1.44 Cr..
For OPM %, as of Dec 2024, the value is 10.74%. The value appears strong and on an upward trend. It has increased from 9.80% (Sep 2024) to 10.74%, marking an increase of 0.94%.
For Other Income, as of Dec 2024, the value is -2.41 Cr.. The value appears to be declining and may need further review. It has decreased from 1.15 Cr. (Sep 2024) to -2.41 Cr., marking a decrease of 3.56 Cr..
For Interest, as of Dec 2024, the value is 8.77 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 7.26 Cr. (Sep 2024) to 8.77 Cr., marking an increase of 1.51 Cr..
For Depreciation, as of Dec 2024, the value is 4.55 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 4.31 Cr. (Sep 2024) to 4.55 Cr., marking an increase of 0.24 Cr..
For Profit before tax, as of Dec 2024, the value is 1.03 Cr.. The value appears to be declining and may need further review. It has decreased from 4.90 Cr. (Sep 2024) to 1.03 Cr., marking a decrease of 3.87 Cr..
For Tax %, as of Dec 2024, the value is -1.94%. The value appears to be improving (decreasing) as expected. It has decreased from 0.00% (Sep 2024) to -1.94%, marking a decrease of 1.94%.
For Net Profit, as of Dec 2024, the value is 1.05 Cr.. The value appears to be declining and may need further review. It has decreased from 4.90 Cr. (Sep 2024) to 1.05 Cr., marking a decrease of 3.85 Cr..
For EPS in Rs, as of Dec 2024, the value is 0.29. The value appears to be declining and may need further review. It has decreased from 1.26 (Sep 2024) to 0.29, marking a decrease of 0.97.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 7, 2025, 9:11 pm

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	801	677	507	311	359	385	452	316	285	568	650	654	653
Expenses	743	655	512	312	354	388	445	329	276	522	611	603	590
Operating Profit	58	22	-5	-1	6	-3	7	-13	9	46	39	51	63
OPM %	7%	3%	-1%	-0%	2%	-1%	2%	-4%	3%	8%	6%	8%	10%
Other Income	11	-1	9	14	-30	10	46	-1	2	7	12	2	2
Interest	37	34	32	27	37	37	38	31	32	26	22	23	30
Depreciation	23	25	28	25	23	22	21	21	20	20	18	14	16
Profit before tax	9	-38	-56	-39	-84	-52	-5	-66	-42	8	11	16	18
Tax %	-22%	5%	2%	0%	-15%	0%	1%	0%	0%	0%	0%	2%
Net Profit	11	-40	-57	-39	-72	-52	-5	-66	-42	8	11	16	18
EPS in Rs	8.91	-32.36	-46.12	-29.50	-44.86	-24.94	-1.83	-24.43	-13.53	2.03	2.85	4.21	4.78
Dividend Payout %	11%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	-463.64%	-42.50%	31.58%	-84.62%	27.78%	90.38%	-1220.00%	36.36%	119.05%	37.50%	45.45%
Change in YoY Net Profit Growth (%)	0.00%	421.14%	74.08%	-116.19%	112.39%	62.61%	-1310.38%	1256.36%	82.68%	-81.55%	7.95%

Autoline Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	0%
5 Years:	8%
3 Years:	32%
TTM:	6%

Compounded Profit Growth
10 Years:	9%
5 Years:	18%
3 Years:	33%
TTM:	138%

Stock Price CAGR
10 Years:	1%
5 Years:	40%
3 Years:	-1%
1 Year:	-40%

Return on Equity
10 Years:	-37%
5 Years:	-27%
3 Years:	9%
Last Year:	15%

Last Updated: Unknown

Balance Sheet

Last Updated: April 13, 2025, 4:01 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	12	12	12	13	16	21	27	27	31	38	39	39	39
Reserves	266	269	148	113	58	45	80	14	-9	23	36	97	107
Borrowings	246	266	183	198	224	250	220	187	197	237	173	194	209
Other Liabilities	168	121	172	175	209	181	199	203	207	190	191	245	304
Total Liabilities	693	669	516	499	507	497	526	432	426	487	439	575	658
Fixed Assets	291	296	252	223	240	221	205	187	169	150	141	187	224
CWIP	19	0	0	1	0	3	1	1	1	4	11	15	25
Investments	66	32	32	32	0	0	0	0	0	0	0	0	0
Other Assets	317	342	232	244	267	273	320	244	256	333	287	373	410
Total Assets	693	669	516	499	507	497	526	432	426	487	439	575	658

Below is a detailed analysis of the balance sheet data for Autoline Industries Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹39.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 39.00 Cr..
For Reserves, as of Sep 2024, the value is ₹107.00 Cr.. The value appears strong and on an upward trend. It has increased from 97.00 Cr. (Mar 2024) to ₹107.00 Cr., marking an increase of 10.00 Cr..
For Borrowings, as of Sep 2024, the value is ₹209.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 194.00 Cr. (Mar 2024) to ₹209.00 Cr., marking an increase of 15.00 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹304.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 245.00 Cr. (Mar 2024) to ₹304.00 Cr., marking an increase of 59.00 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹658.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 575.00 Cr. (Mar 2024) to ₹658.00 Cr., marking an increase of 83.00 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹224.00 Cr.. The value appears strong and on an upward trend. It has increased from 187.00 Cr. (Mar 2024) to ₹224.00 Cr., marking an increase of 37.00 Cr..
For CWIP, as of Sep 2024, the value is ₹25.00 Cr.. The value appears strong and on an upward trend. It has increased from 15.00 Cr. (Mar 2024) to ₹25.00 Cr., marking an increase of 10.00 Cr..
For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Other Assets, as of Sep 2024, the value is ₹410.00 Cr.. The value appears strong and on an upward trend. It has increased from 373.00 Cr. (Mar 2024) to ₹410.00 Cr., marking an increase of 37.00 Cr..
For Total Assets, as of Sep 2024, the value is ₹658.00 Cr.. The value appears strong and on an upward trend. It has increased from 575.00 Cr. (Mar 2024) to ₹658.00 Cr., marking an increase of 83.00 Cr..

However, the Borrowings (209.00 Cr.) are higher than the Reserves (₹107.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	41	-52	69	-16	44	-17	19	23	7	-53	76	19
Cash from Investing Activity +	-32	21	7	19	-5	7	4	-3	-0	5	2	-55
Cash from Financing Activity +	-5	21	-76	-3	-40	13	-25	-19	-7	47	-79	35
Net Cash Flow	3	-10	-0	-0	-0	2	-2	1	-1	-0	0	0

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-188.00	-244.00	-188.00	-199.00	-218.00	-253.00	-213.00	-200.00	-188.00	-191.00	-134.00	-143.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	22	52	19	36	54	43	36	31	57	71	42	64
Inventory Days	119	143	154	266	238	237	196	241	295	148	122	129
Days Payable	65	53	68	128	139	73	60	82	133	56	56	63
Cash Conversion Cycle	76	142	105	174	153	208	171	190	219	163	109	129
Working Capital Days	46	91	74	121	54	66	41	-18	95	110	72	66
ROCE %	7%	0%	-7%	-6%	-4%	-7%	-3%	-9%	-4%	9%	7%	11%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	31.64%	33.39%	33.40%	33.40%	33.40%	33.40%	33.40%	33.40%	33.40%	33.40%	33.40%	30.14%
FIIs	0.00%	0.00%	0.01%	0.22%	0.00%	0.03%	0.01%	0.00%	0.15%	0.06%	0.04%	0.02%
DIIs	19.75%	19.24%	12.31%	12.31%	12.31%	12.31%	12.31%	12.31%	12.58%	12.31%	12.31%	11.22%
Public	48.61%	47.36%	54.30%	54.09%	54.32%	54.28%	54.31%	54.31%	53.89%	54.26%	54.27%	58.62%
No. of Shareholders	19,031	19,488	19,144	19,320	19,639	20,711	21,944	24,254	25,763	26,561	31,611	32,026

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	4.07	2.72	2.09	-14.48	-24.43
Diluted EPS (Rs.)	3.94	2.70	2.05	-14.48	-24.43
Cash EPS (Rs.)	7.62	7.23	7.33	-6.92	-16.68
Book Value[Excl.RevalReserv]/Share (Rs.)	41.07	35.35	32.65	26.71	37.92
Book Value[Incl.RevalReserv]/Share (Rs.)	41.30	35.58	32.89	27.00	38.26
Revenue From Operations / Share (Rs.)	167.89	166.76	149.73	91.95	117.02
PBDIT / Share (Rs.)	13.63	10.54	12.61	3.31	-3.73
PBIT / Share (Rs.)	10.08	6.02	7.31	-3.28	-11.48
PBT / Share (Rs.)	4.17	2.71	2.03	-13.52	-24.43
Net Profit / Share (Rs.)	4.07	2.70	2.03	-13.52	-24.43
NP After MI And SOA / Share (Rs.)	4.21	2.70	2.03	-13.52	-24.43
PBDIT Margin (%)	8.12	6.32	8.42	3.60	-3.18
PBIT Margin (%)	6.00	3.60	4.88	-3.57	-9.81
PBT Margin (%)	2.48	1.62	1.35	-14.70	-20.87
Net Profit Margin (%)	2.42	1.62	1.35	-14.70	-20.87
NP After MI And SOA Margin (%)	2.50	1.62	1.35	-14.70	-20.87
Return on Networth / Equity (%)	17.03	14.33	13.01	-206.00	-163.55
Return on Capital Employeed (%)	15.42	13.45	17.83	-6.73	-20.15
Return On Assets (%)	2.85	2.39	1.57	-9.81	-15.29
Long Term Debt / Equity (X)	0.54	0.42	0.46	3.24	1.23
Total Debt / Equity (X)	1.99	2.32	3.98	6.95	2.83
Asset Turnover Ratio (%)	1.29	1.40	1.37	0.73	0.73
Current Ratio (X)	0.99	0.97	0.90	0.81	0.73
Quick Ratio (X)	0.48	0.35	0.41	0.25	0.18
Inventory Turnover Ratio (X)	2.83	2.97	3.98	1.92	2.10
Interest Coverage Ratio (X)	2.31	1.87	1.86	0.32	-0.32
Interest Coverage Ratio (Post Tax) (X)	1.69	1.07	1.08	-0.31	-0.99
Enterprise Value (Cr.)	684.28	506.19	499.44	322.91	196.14
EV / Net Operating Revenue (X)	1.05	0.77	0.87	1.13	0.62
EV / EBITDA (X)	12.88	12.32	10.43	31.46	-19.45
MarketCap / Net Operating Revenue (X)	0.68	0.42	0.35	0.44	0.08
Price / BV (X)	4.65	3.76	3.45	6.18	0.67
Price / Net Operating Revenue (X)	0.68	0.42	0.35	0.44	0.08
EarningsYield	0.03	0.03	0.03	-0.33	-2.42

After reviewing the key financial ratios for Autoline Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 24, the value is 4.07. This value is below the healthy minimum of 5. It has increased from 2.72 (Mar 23) to 4.07, marking an increase of 1.35.
For Diluted EPS (Rs.), as of Mar 24, the value is 3.94. This value is below the healthy minimum of 5. It has increased from 2.70 (Mar 23) to 3.94, marking an increase of 1.24.
For Cash EPS (Rs.), as of Mar 24, the value is 7.62. This value is within the healthy range. It has increased from 7.23 (Mar 23) to 7.62, marking an increase of 0.39.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 41.07. It has increased from 35.35 (Mar 23) to 41.07, marking an increase of 5.72.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 41.30. It has increased from 35.58 (Mar 23) to 41.30, marking an increase of 5.72.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 167.89. It has increased from 166.76 (Mar 23) to 167.89, marking an increase of 1.13.
For PBDIT / Share (Rs.), as of Mar 24, the value is 13.63. This value is within the healthy range. It has increased from 10.54 (Mar 23) to 13.63, marking an increase of 3.09.
For PBIT / Share (Rs.), as of Mar 24, the value is 10.08. This value is within the healthy range. It has increased from 6.02 (Mar 23) to 10.08, marking an increase of 4.06.
For PBT / Share (Rs.), as of Mar 24, the value is 4.17. This value is within the healthy range. It has increased from 2.71 (Mar 23) to 4.17, marking an increase of 1.46.
For Net Profit / Share (Rs.), as of Mar 24, the value is 4.07. This value is within the healthy range. It has increased from 2.70 (Mar 23) to 4.07, marking an increase of 1.37.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 4.21. This value is within the healthy range. It has increased from 2.70 (Mar 23) to 4.21, marking an increase of 1.51.
For PBDIT Margin (%), as of Mar 24, the value is 8.12. This value is below the healthy minimum of 10. It has increased from 6.32 (Mar 23) to 8.12, marking an increase of 1.80.
For PBIT Margin (%), as of Mar 24, the value is 6.00. This value is below the healthy minimum of 10. It has increased from 3.60 (Mar 23) to 6.00, marking an increase of 2.40.
For PBT Margin (%), as of Mar 24, the value is 2.48. This value is below the healthy minimum of 10. It has increased from 1.62 (Mar 23) to 2.48, marking an increase of 0.86.
For Net Profit Margin (%), as of Mar 24, the value is 2.42. This value is below the healthy minimum of 5. It has increased from 1.62 (Mar 23) to 2.42, marking an increase of 0.80.
For NP After MI And SOA Margin (%), as of Mar 24, the value is 2.50. This value is below the healthy minimum of 8. It has increased from 1.62 (Mar 23) to 2.50, marking an increase of 0.88.
For Return on Networth / Equity (%), as of Mar 24, the value is 17.03. This value is within the healthy range. It has increased from 14.33 (Mar 23) to 17.03, marking an increase of 2.70.
For Return on Capital Employeed (%), as of Mar 24, the value is 15.42. This value is within the healthy range. It has increased from 13.45 (Mar 23) to 15.42, marking an increase of 1.97.
For Return On Assets (%), as of Mar 24, the value is 2.85. This value is below the healthy minimum of 5. It has increased from 2.39 (Mar 23) to 2.85, marking an increase of 0.46.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.54. This value is within the healthy range. It has increased from 0.42 (Mar 23) to 0.54, marking an increase of 0.12.
For Total Debt / Equity (X), as of Mar 24, the value is 1.99. This value exceeds the healthy maximum of 1. It has decreased from 2.32 (Mar 23) to 1.99, marking a decrease of 0.33.
For Asset Turnover Ratio (%), as of Mar 24, the value is 1.29. It has decreased from 1.40 (Mar 23) to 1.29, marking a decrease of 0.11.
For Current Ratio (X), as of Mar 24, the value is 0.99. This value is below the healthy minimum of 1.5. It has increased from 0.97 (Mar 23) to 0.99, marking an increase of 0.02.
For Quick Ratio (X), as of Mar 24, the value is 0.48. This value is below the healthy minimum of 1. It has increased from 0.35 (Mar 23) to 0.48, marking an increase of 0.13.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 2.83. This value is below the healthy minimum of 4. It has decreased from 2.97 (Mar 23) to 2.83, marking a decrease of 0.14.
For Interest Coverage Ratio (X), as of Mar 24, the value is 2.31. This value is below the healthy minimum of 3. It has increased from 1.87 (Mar 23) to 2.31, marking an increase of 0.44.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 1.69. This value is below the healthy minimum of 3. It has increased from 1.07 (Mar 23) to 1.69, marking an increase of 0.62.
For Enterprise Value (Cr.), as of Mar 24, the value is 684.28. It has increased from 506.19 (Mar 23) to 684.28, marking an increase of 178.09.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 1.05. This value is within the healthy range. It has increased from 0.77 (Mar 23) to 1.05, marking an increase of 0.28.
For EV / EBITDA (X), as of Mar 24, the value is 12.88. This value is within the healthy range. It has increased from 12.32 (Mar 23) to 12.88, marking an increase of 0.56.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.68. This value is below the healthy minimum of 1. It has increased from 0.42 (Mar 23) to 0.68, marking an increase of 0.26.
For Price / BV (X), as of Mar 24, the value is 4.65. This value exceeds the healthy maximum of 3. It has increased from 3.76 (Mar 23) to 4.65, marking an increase of 0.89.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.68. This value is below the healthy minimum of 1. It has increased from 0.42 (Mar 23) to 0.68, marking an increase of 0.26.
For EarningsYield, as of Mar 24, the value is 0.03. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 23) which recorded 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Autoline Industries Ltd as of April 15, 2025 is: 64.34

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of April 15, 2025, Autoline Industries Ltd is Overvalued by 11.50% compared to the current share price 72.70

Intrinsic Value of Autoline Industries Ltd as of April 15, 2025 is: 116.32

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of April 15, 2025, Autoline Industries Ltd is Undervalued by 60.00% compared to the current share price 72.70

Last 5 Year EPS CAGR: 80.78%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
	The stock has a low average ROCE of -0.50%, which may not be favorable. The stock has a high average Working Capital Days of 68.17, which may not be favorable. The stock has a high average Cash Conversion Cycle of 153.25, which may not be favorable. The company has higher borrowings (214.15) compared to reserves (95.92), which may suggest financial risk. The company has not shown consistent growth in sales (509.08) and profit (-24.62).

Strength

Weakness

The stock has a low average ROCE of -0.50%, which may not be favorable.
The stock has a high average Working Capital Days of 68.17, which may not be favorable.
The stock has a high average Cash Conversion Cycle of 153.25, which may not be favorable.
The company has higher borrowings (214.15) compared to reserves (95.92), which may suggest financial risk.
The company has not shown consistent growth in sales (509.08) and profit (-24.62).

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Autoline Industries Ltd:
1. Net Profit Margin: 2.42%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 15.42% (Industry Average ROCE: 16.26%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 17.03% (Industry Average ROE: 14.26%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 1.69
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 0.48
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 14 (Industry average Stock P/E: 51.11)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 1.99
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Autoline Industries Ltd. is a Public Limited Listed company incorporated on 16/12/1996 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L34300PN1996PLC104510 and registration number is 104510. Currently Company is involved in the business activities of Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Company's Total Operating Revenue is Rs. 650.74 Cr. and Equity Capital is Rs. 38.96 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Auto Ancl - Engine Parts	Survey Nos 313, 314, 320 to 323, Pune District Maharashtra 410501	investorservices@autolineind.com http://www.autolineind.com

Management
Name	Position Held
Mr. Vilas Lande	Chairman Emeritus
Mr. Prakash Nimbalkar	Chairman & Ind.Director
Mr. Shivaji Akhade	Managing Director & CEO
Mr. Sudhir Mungase	Whole Time Director
Mr. Vinayak Janardan Jadhav	Addnl.Non Exe.Independent Director
CA. Vijay Thanawala	Independent Director
Ms. Rajashri Sai	Independent Director
Mr. Kishor Kharat	Independent Director
Ms. Aishwarya Shivaji Akhade	Additional Director
Mr. Siddarth Razdan	Nominee Director

FAQ

What is the intrinsic value of Autoline Industries Ltd?

Autoline Industries Ltd's intrinsic value (as of 14 April 2025) is ₹64.34 — 11.50% lower the current market price of 72.70, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 283 Cr. market cap, FY2025-2026 high/low of ₹157/65.0, reserves of 107 Cr, and liabilities of 658 Cr.

What is the Market Cap of Autoline Industries Ltd?

The Market Cap of Autoline Industries Ltd is 283 Cr..

What is the current Stock Price of Autoline Industries Ltd as on 14 April 2025?

The current stock price of Autoline Industries Ltd as on 14 April 2025 is 72.7.

What is the High / Low of Autoline Industries Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Autoline Industries Ltd stocks is ₹157/65.0.

What is the Stock P/E of Autoline Industries Ltd?

The Stock P/E of Autoline Industries Ltd is 14.0.

What is the Book Value of Autoline Industries Ltd?

The Book Value of Autoline Industries Ltd is 37.3.

What is the Dividend Yield of Autoline Industries Ltd?

The Dividend Yield of Autoline Industries Ltd is 0.00 %.

What is the ROCE of Autoline Industries Ltd?

The ROCE of Autoline Industries Ltd is 11.1 %.

What is the ROE of Autoline Industries Ltd?

The ROE of Autoline Industries Ltd is 15.1 %.

What is the Face Value of Autoline Industries Ltd?

The Face Value of Autoline Industries Ltd is 10.0.