Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 13 June, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Bank of India: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: June 13, 2025, 6:28 am

Market Cap 55,893 Cr.
Current Price 123
High / Low 130/90.0
Stock P/E5.98
Book Value 177
Dividend Yield3.30 %
ROCE6.17 %
ROE12.4 %
Face Value 10.0
PEG Ratio0.22

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Bank of India

Competitors of Bank of India

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Union Bank of India 1,14,886 Cr. 150 159/1016.37 1492.39 %6.72 %17.0 % 10.0
UCO Bank 39,813 Cr. 31.8 60.7/26.816.3 24.71.23 %5.76 %8.38 % 10.0
State Bank of India (SBI) 7,19,280 Cr. 806 899/6809.27 5461.97 %6.47 %17.2 % 1.00
Punjab National Bank 1,24,147 Cr. 108 130/85.56.72 1162.68 %6.32 %15.2 % 2.00
Punjab & Sind Bank 22,663 Cr. 31.9 73.6/25.222.3 18.80.63 %5.98 %7.03 % 10.0
Industry Average126,598.54 Cr189.3410.68162.602.00%6.21%14.33%7.46

All Competitor Stocks of Bank of India

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Revenue9,90310,04311,54512,79613,54814,44215,06215,31916,25017,04617,46618,31718,479
Interest 5,8885,9156,4337,1447,9488,4679,2569,79210,24210,69311,40312,16612,333
Expenses 4,7014,4095,3135,2916,5904,5794,5464,1906,0415,2695,4564,4856,050
Financing Profit-685-281-201360-9901,3961,2601,337-331,0846071,66697
Financing Margin %-7%-3%-2%3%-7%10%8%9%-0%6%3%9%1%
Other Income 1,6501,1651,4561,4223,1681,4841,7171,2021,8301,3382,5321,7803,455
Depreciation 0000000000000
Profit before tax 9658841,2551,7822,1782,8802,9772,5391,7972,4223,1383,4473,551
Tax % 33%34%40%35%36%48%50%25%17%28%24%26%25%
Net Profit 6876598539151,4131,5621,4991,9311,5741,8902,4222,6382,602
EPS in Rs 1.681.602.082.233.443.813.654.243.464.155.325.795.72
Gross NPA %
Net NPA %

Last Updated: May 31, 2025, 9:41 am

Below is a detailed analysis of the quarterly data for Bank of India based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Interest, as of Mar 2025, the value is 12,333.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 12,166.00 Cr. (Dec 2024) to 12,333.00 Cr., marking an increase of 167.00 Cr..
  • For Expenses, as of Mar 2025, the value is 6,050.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 4,485.00 Cr. (Dec 2024) to 6,050.00 Cr., marking an increase of 1,565.00 Cr..
  • For Other Income, as of Mar 2025, the value is 3,455.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,780.00 Cr. (Dec 2024) to 3,455.00 Cr., marking an increase of 1,675.00 Cr..
  • For Depreciation, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 0.00 Cr..
  • For Profit before tax, as of Mar 2025, the value is 3,551.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,447.00 Cr. (Dec 2024) to 3,551.00 Cr., marking an increase of 104.00 Cr..
  • For Tax %, as of Mar 2025, the value is 25.00%. The value appears to be improving (decreasing) as expected. It has decreased from 26.00% (Dec 2024) to 25.00%, marking a decrease of 1.00%.
  • For Net Profit, as of Mar 2025, the value is 2,602.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,638.00 Cr. (Dec 2024) to 2,602.00 Cr., marking a decrease of 36.00 Cr..
  • For EPS in Rs, as of Mar 2025, the value is 5.72. The value appears to be declining and may need further review. It has decreased from 5.79 (Dec 2024) to 5.72, marking a decrease of 0.07.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: May 15, 2025, 7:08 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue38,12543,68542,09339,58538,31341,00542,59140,85438,28147,93261,07371,308
Interest 27,17032,22030,24527,60627,67927,20727,19126,42124,08327,44137,75746,594
Expenses 11,47313,60019,84221,21824,61826,87426,38617,67216,26321,17718,84821,260
Financing Profit-518-2,135-7,994-9,239-13,984-13,076-10,987-3,239-2,065-6864,4693,454
Financing Margin %-1%-5%-19%-23%-36%-32%-26%-8%-5%-1%7%5%
Other Income 4,3194,2783,6726,8195,8464,8626,6876,7788,0927,1686,4159,105
Depreciation 234291290-7522373392380372427509-0
Profit before tax 3,5671,852-4,612-2,412-8,660-8,587-4,6923,1605,6556,05610,37512,558
Tax % 23%6%37%-34%-30%-37%-35%34%38%37%37%26%
Net Profit 2,9882,015-6,276-1,492-5,982-5,426-3,0512,0813,4873,8396,5679,552
EPS in Rs 46.5030.27-75.98-13.94-34.20-19.67-9.316.368.519.3514.4220.97
Dividend Payout % 11%17%-0%-0%-0%-0%-0%-0%24%21%19%19%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-32.56%-411.46%76.23%-300.94%9.29%43.77%168.21%67.56%10.09%71.06%45.45%
Change in YoY Net Profit Growth (%)0.00%-378.90%487.69%-377.17%310.23%34.48%124.44%-100.64%-57.47%60.97%-25.61%

Bank of India has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:5%
5 Years:11%
3 Years:23%
TTM:17%
Compounded Profit Growth
10 Years:17%
5 Years:38%
3 Years:43%
TTM:43%
Stock Price CAGR
10 Years:-3%
5 Years:25%
3 Years:40%
1 Year:-1%
Return on Equity
10 Years:0%
5 Years:8%
3 Years:10%
Last Year:12%

Last Updated: Unknown

No data available for the Balance Sheet data table.

Reserves and Borrowings Chart

No data available for this post.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
ROE %12%11%6%-19%-4%-17%-14%-7%4%6%6%10%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
Promoters81.41%81.41%81.41%81.41%81.41%81.41%81.41%81.41%73.38%73.38%73.38%73.38%
FIIs0.78%0.72%0.75%1.12%2.23%2.67%2.25%2.92%4.31%4.52%3.61%3.21%
DIIs11.25%11.07%11.14%10.84%10.56%10.36%9.90%9.55%14.65%15.82%15.46%16.26%
Public6.55%6.80%6.70%6.64%5.80%5.57%6.44%6.11%7.65%6.27%7.55%7.13%
No. of Shareholders4,98,5735,12,5525,09,5834,98,7404,71,4834,77,5684,97,9105,16,2025,77,9926,17,2387,05,5996,92,229

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Aditya Birla Sun Life Pure Value Fund 7,063,991 1.59 77.287,063,9912025-04-22 17:25:410%
Aditya Birla Sun Life Banking And Financial Services Fund 6,996,313 2.64 76.546,996,3132025-04-22 17:25:410%
Aditya Birla Sun Life PSU Equity Fund 6,839,613 5.27 74.836,839,6132025-04-22 17:25:410%
Nippon India ETF Nifty PSU Bank BeES 6,788,432 4.41 74.276,788,4322025-04-22 17:25:410%
Kotak Nifty PSU Bank ETF 4,973,053 4.42 54.414,973,0532025-04-22 17:25:410%
Aditya Birla Sun Life Small Cap Fund 3,910,507 0.92 42.783,910,5072025-04-22 17:25:410%
SBI PSU Fund 3,000,000 3.9 32.823,000,0002025-04-22 17:25:410%
Aditya Birla Sun Life Dividend Yield Fund 1,606,248 1.71 17.571,606,2482025-04-22 17:25:410%
Sundaram Mid Cap Fund 1,000,000 0.12 10.941,000,0002025-04-22 17:25:410%
Sundaram Mid Cap Fund - Institutional Plan 1,000,000 0.12 10.941,000,0002025-04-22 17:25:410%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
Face Value10.0010.0010.0010.0010.00
Basic EPS (Rs.) 15.489.359.076.36-9.39
Diluted EPS (Rs.) 15.489.359.076.35-9.39
Cash EPS (Rs.) 15.1410.509.207.87-7.74
Book Value[Excl.RevalReserv]/Share (Rs.) 139.91130.30120.70124.10118.08
Book Value[Incl.RevalReserv]/Share (Rs.) 155.01147.24137.71143.33137.52
Operating Revenue / Share (Rs.)134.13116.7893.27124.64129.94
Net Profit / Share (Rs.) 14.029.468.306.71-8.94
Net Profit After MI / Share (Rs.)14.429.358.516.35-9.31
Net Profit Margin (%) 10.458.098.895.38-6.87
Net Profit After MI And SOA Nargin (%)10.748.009.125.09-7.16
Operating Profit Margin (%)0.24-6.94-12.02-12.96-22.86
Return On Assets (%) 0.710.460.460.28-0.46
Return On Equity / Networth (%)10.307.177.045.12-7.88
Net Interest Margin (X)2.522.481.911.962.32
Cost To Income (%)51.7951.8854.8050.1947.78
Interest Income / Total Assets (%)6.605.805.155.576.42
Non-Interest Income / Total Assets (%)0.670.871.071.021.02
Operating Profit / Total Assets (%)0.01-0.40-0.61-0.72-1.46
Operating Expenses / Total Assets (%)1.651.741.631.501.60
Interest Expenses / Total Assets (%)4.083.323.243.604.10
Enterprise Value (Rs.Cr.)845059.44723548.52635089.78622871.03578262.81
EV Per Net Sales (X)13.8415.1016.5915.2513.58
Price To Book Value (X)0.970.570.370.540.27
Price To Sales (X)1.020.640.490.540.24
Retention Ratios (%) 87.4978.61100.00100.00100.00
Earnings Yield (X)0.100.120.180.09-0.28

After reviewing the key financial ratios for Bank of India, here is a detailed analysis based on the latest available data and recent trends:

  • For Basic EPS (Rs.), as of Mar 24, the value is 15.48. This value is within the healthy range. It has increased from 9.35 (Mar 23) to 15.48, marking an increase of 6.13.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 15.48. This value is within the healthy range. It has increased from 9.35 (Mar 23) to 15.48, marking an increase of 6.13.
  • For Cash EPS (Rs.), as of Mar 24, the value is 15.14. This value is within the healthy range. It has increased from 10.50 (Mar 23) to 15.14, marking an increase of 4.64.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 139.91. It has increased from 130.30 (Mar 23) to 139.91, marking an increase of 9.61.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 155.01. It has increased from 147.24 (Mar 23) to 155.01, marking an increase of 7.77.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 14.02. This value is within the healthy range. It has increased from 9.46 (Mar 23) to 14.02, marking an increase of 4.56.
  • For Net Profit Margin (%), as of Mar 24, the value is 10.45. This value exceeds the healthy maximum of 10. It has increased from 8.09 (Mar 23) to 10.45, marking an increase of 2.36.
  • For Return On Assets (%), as of Mar 24, the value is 0.71. This value is below the healthy minimum of 5. It has increased from 0.46 (Mar 23) to 0.71, marking an increase of 0.25.
  • For Retention Ratios (%), as of Mar 24, the value is 87.49. This value exceeds the healthy maximum of 70. It has increased from 78.61 (Mar 23) to 87.49, marking an increase of 8.88.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Bank of India as of June 13, 2025 is: 108.46

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of June 13, 2025, Bank of India is Overvalued by 11.82% compared to the current share price 123.00

Intrinsic Value of Bank of India as of June 13, 2025 is: 137.69

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of June 13, 2025, Bank of India is Undervalued by 11.94% compared to the current share price 123.00

Last 5 Year EPS CAGR: 26.95%

*Investments are subject to market risks

Strength and Weakness

Unable to fetch valid data for stock valuation.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Bank of India:
    1. Net Profit Margin: 10.45%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 0% (Industry Average ROCE: 6.21%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0% (Industry Average ROE: 14.33%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 0
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 5.98 (Industry average Stock P/E: 10.68)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Bank of India is a Public Limited Listed company incorporated on 07/09/1906 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is U99999MH1906PLC000243 and registration number is 000243. Currently company belongs to the Industry of Finance - Banks - Public Sector. Company's Total Operating Revenue is Rs. 70826.30 Cr. and Equity Capital is Rs. 4553.41 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Finance - Banks - Public SectorStar House, C-5, `G' Block, Mumbai Maharashtra 400051headoffice.share@bankofindia.co.in
http://www.bankofindia.co.in
Management
NamePosition Held
Mr. M R KumarNon Executive Chairman
Mr. Rajneesh KarnatakManaging Director & CEO
Mr. P R RajagopalExecutive Director
Mr. M KarthikeyanExecutive Director
Mr. Rajiv MishraExecutive Director
Mr. Subrat KumarExecutive Director
Mrs. Veni ThaparShareholder Director
Mr. V V ShenoyShareholder Director
Mr. Munish Kumar RalhanPart Time Non Official Director
Dr. Bhushan Kumar SinhaGovernment Nominee Director
Mr. Ashok NarainNominee Director
FAQ: Stock data is invalid or not in the correct format.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Bank of India. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE