Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: December 14, 2024, 10:04 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 542932 | NSE: BIRLATYRE

Birla Tyres Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹161.94Undervalued by 2,955.47%vs CMP ₹5.30

P/E (15.0) × ROE (15.0%) × BV (₹88.20) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹210.06Undervalued by 3,863.40%vs CMP ₹5.30
MoS: +97.5% (Strong)Confidence: 28/100 (Low)Models: 1 Under, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹335.8463%Under (+6236.6%)
Revenue MultipleRevenue₹0.4238%Over (-92.1%)
Consensus (2 models)₹210.06100%Undervalued
Key Drivers: EPS CAGR 107.4% lifts DCF — verify sustainability.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 107.4% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Investment Snapshot

42
Birla Tyres Ltd scores 42/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health26/100 · Weak
ROCE 0.0% WeakROE 0.0% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent
Smart Money40/100 · Moderate
FII holding stable No changeDII holding down 4.19% MF sellingPromoter holding at 33.1% Stable
Earnings Quality40/100 · Moderate
OPM contracting (-57% → -306%) Declining
Quarterly Momentum70/100 · Strong
Revenue (4Q): +13% YoY GrowingOPM: 116.8% (up 730.2% YoY) Margin expansion
Industry Rank40/100 · Moderate
3Y sales CAGR: -77% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: December 14, 2024, 10:04 am

Market Cap 75.6 Cr.
Current Price 5.30
Intrinsic Value₹210.06
High / Low /
Stock P/E
Book Value 88.2
Dividend Yield0.00 %
ROCE%
ROE%
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Birla Tyres Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Gujarat Metallic Coal & Coke Ltd 5.94 Cr. 30.0 / 77.60.00 %0.37 %2.00 % 100
Gensol Engineering Ltd 73.7 Cr. 19.2 166/18.60.72 1550.00 %14.3 %22.4 % 10.0
Fusion Micro Finance Ltd 2,335 Cr. 145 212/124 1180.00 %2.96 %54.5 % 10.0
Five X Tradecom Ltd 0.99 Cr. 0.48/ 9.350.00 %0.00 %0.00 % 10.0
East West Holdings Ltd 29.8 Cr. 2.34 7.43/1.85 4.930.00 %6.98 %0.86 % 2.00
Industry Average7,439.67 Cr186.66153.03219.100.31%11.73%22.92%9.00

All Competitor Stocks of Birla Tyres Ltd

Quarterly Result

MetricMar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023
Sales 40.7528.8039.7847.3521.432.890.481.011.040.200.000.005.90
Expenses 115.9666.5561.9767.9748.6014.434.7910.197.426.373.00-0.35-0.99
Operating Profit -75.21-37.75-22.19-20.62-27.17-11.54-4.31-9.18-6.38-6.17-3.000.356.89
OPM % -184.56%-131.08%-55.78%-43.55%-126.78%-399.31%-897.92%-908.91%-613.46%-3,085.00%116.78%
Other Income 25.000.260.350.0415.091.039.86-43.61-385.770.210.060.000.69
Interest 46.8342.1442.8747.3430.0141.8942.7545.4446.0717.580.000.000.01
Depreciation 9.238.948.218.167.987.717.647.536.736.364.145.252.77
Profit before tax -106.27-88.57-72.92-76.08-50.07-60.11-44.84-105.76-444.95-29.90-7.08-4.904.80
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit -106.27-88.57-72.92-76.08-50.06-60.12-44.84-105.76-444.95-29.90-7.08-4.894.80
EPS in Rs -7.45-6.21-5.11-5.34-3.51-4.22-3.14-7.42-31.20-2.10-0.50-0.340.34

Last Updated: May 31, 2025, 9:37 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: Unknown

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Sales 047213756
Expenses 0634245378
Operating Profit -0-163-108-31-2
OPM % -34%-79%-580%-31%
Other Income 06616-4181
Interest 015216217618
Depreciation 038333019
Profit before tax -0-287-288-656-37
Tax % 0%0%0%0%0%
Net Profit -0-287-288-656-37
EPS in Rs -20.10-20.17-45.98-2.60
Dividend Payout % 0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2020-20212021-20222022-2023
YoY Net Profit Growth (%)-0.35%-127.78%94.36%
Change in YoY Net Profit Growth (%)0.00%-127.43%222.14%

Birla Tyres Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 3 years from 2020-2021 to 2022-2023.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:-77%
TTM:13%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:23%
TTM:83%
Stock Price CAGR
10 Years:%
5 Years:-26%
3 Years:3%
1 Year:%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 1:05 am

Balance Sheet

Last Updated: October 10, 2025, 1:46 pm

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Equity Capital 0.01143143143143
Reserves -0-426-709-1,364-1,401
Borrowings 09079841,1381,154
Other Liabilities 01,0051,0801,0911,090
Total Liabilities 01,6281,4971,008986
Fixed Assets 0517477447429
CWIP 0775775340340
Investments 00000
Other Assets 0336245221217
Total Assets 01,6281,4971,008986

Reserves and Borrowings Chart

Cash Flow

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity + 0215-27-15-2
Cash from Investing Activity + 0131617
Cash from Financing Activity + 0-135301910
Net Cash Flow 09319515
Free Cash Flow 0220-27-155
CFO/OP 0%-132%25%47%97%

Free Cash Flow

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Free Cash Flow0.00-1,070.00-1,092.00-32.00-3.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days 892826,9616,191
Inventory Days 8816794222,581
Days Payable 3141,0898,769215,634
Cash Conversion Cycle -136-639-867-186,861
Working Capital Days -677-4,965-138,755-124,222
ROCE %-43%-24%-26%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Dec 2022Mar 2023
Promoters 53.13%53.13%53.13%53.13%53.13%53.13%50.91%50.91%48.68%38.47%33.06%33.06%
FIIs 0.08%0.00%0.00%0.00%0.00%0.00%0.01%0.03%0.01%0.06%0.00%0.00%
DIIs 3.67%3.60%3.51%3.50%2.15%0.85%1.98%1.98%4.21%3.53%0.02%0.02%
Government 0.24%0.24%0.24%0.24%0.24%0.24%0.24%0.24%0.24%0.00%0.00%0.00%
Public 42.88%43.02%43.12%43.13%44.48%45.78%46.87%46.85%46.86%57.95%66.90%66.89%
No. of Shareholders 89,2211,01,2181,13,1111,22,3341,31,9371,34,8081,35,9461,37,1201,39,2991,51,4131,53,2081,52,387

Shareholding Pattern Chart

No. of Shareholders

Birla Tyres Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -2.60-45.98-20.17-20.11-11.08
Diluted EPS (Rs.) -2.60-45.98-20.17-20.11-11.08
Cash EPS (Rs.) -1.30-43.91-17.84-17.43-11.08
Book Value[Excl.RevalReserv]/Share (Rs.) -88.25-85.66-39.75-19.85-1.08
Book Value[Incl.RevalReserv]/Share (Rs.) -88.25-85.66-39.75-19.85-1.08
Revenue From Operations / Share (Rs.) 0.420.379.6333.080.00
PBDIT / Share (Rs.) -0.06-1.01-6.45-6.79-11.08
PBIT / Share (Rs.) -1.37-3.09-8.79-9.46-11.08
PBT / Share (Rs.) -2.60-45.98-20.17-20.10-11.08
Net Profit / Share (Rs.) -2.60-45.98-20.17-20.10-11.08
PBDIT Margin (%) -15.93-265.82-66.96-20.530.00
PBIT Margin (%) -319.46-812.41-91.19-28.600.00
PBT Margin (%) -607.97-12105.28-209.39-60.770.00
Net Profit Margin (%) -607.97-12105.28-209.39-60.770.00
Return on Capital Employeed (%) 1.573.6523.09-26.481027.12
Return On Assets (%) -3.76-65.06-19.20-17.60-124.18
Long Term Debt / Equity (X) 0.000.000.00-2.190.00
Total Debt / Equity (X) -0.91-0.93-1.73-3.020.00
Asset Turnover Ratio (%) 0.010.000.080.570.00
Current Ratio (X) 0.060.060.080.230.89
Quick Ratio (X) 0.050.050.060.160.89
Inventory Turnover Ratio (X) 0.000.001.150.000.00
Interest Coverage Ratio (X) -0.05-0.08-0.56-0.630.00
Interest Coverage Ratio (Post Tax) (X) -1.11-0.24-0.77-0.880.00
Enterprise Value (Cr.) 0.001435.701304.45877.740.00
EV / Net Operating Revenue (X) 0.00265.079.501.860.00
EV / EBITDA (X) 0.00-99.71-14.18-9.060.00
MarketCap / Net Operating Revenue (X) 0.0055.152.360.080.00
Price / BV (X) 0.00-0.24-0.57-0.140.00
Price / Net Operating Revenue (X) 0.0055.282.360.080.00
EarningsYield 0.00-2.19-0.88-6.810.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fundamental Analysis of Birla Tyres Ltd

Birla Tyres Ltd. is a Public Limited Listed company incorporated on 22/11/2018 and has its registered office in the State of West Bengal, India. Company’s Corporate Identification Number(CIN) is L25209WB2018PLC228915 and registration number is 228915. Currently Company is involved in the business activities of Manufacture of rubber tyres and tubes for motor vehicles, motorcycles, scooters, three-wheelers, tractors and aircraft. Company’s Total Operating Revenue is Rs. 5.42 Cr. and Equity Capital is Rs. 142.59 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Tyres & Tubes9/1, R.N. Mukherjee Road, 8th Floor, Birla Building, Kolkata West Bengal 700001corporate@birlatyre.com
http://www.birlatyre.com
Management
NamePosition Held
Mrs. Manjushree KhaitanChairman
Mr. Kashi Prasad KhandelwalDirector
Ms. Rashmi BihaniDirector
Mr. Uma Shankar AsopaDirector
Mr. Abhijit GhoshDirector
Mr. Anil GoenkaDirector

Birla Tyres Ltd. Share Price Update

Share PriceValue
Today₹5.43
Previous Day₹5.43

FAQ

What is the intrinsic value of Birla Tyres Ltd and is it undervalued?

As of 12 April 2026, Birla Tyres Ltd's intrinsic value is ₹210.06, which is 3863.40% higher than the current market price of ₹5.30, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹88.2), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Birla Tyres Ltd?

Birla Tyres Ltd is trading at ₹5.30 as of 12 April 2026, with a FY2026-2027 high of ₹ and low of ₹. Market cap stands at ₹75.6 Cr..

How does Birla Tyres Ltd's P/E ratio compare to its industry?

Birla Tyres Ltd has a P/E ratio of , which is below the industry average of 153.03. This is broadly in line with or below the industry average.

Is Birla Tyres Ltd financially healthy?

Key indicators for Birla Tyres Ltd: ROCE of % is on the lower side compared to the industry average of 11.73%; ROE of % is below ideal levels (industry average: 22.92%). Dividend yield is 0.00 %.

Is Birla Tyres Ltd profitable and how is the profit trend?

Birla Tyres Ltd reported a net profit of ₹-37 Cr in Mar 2023 on revenue of ₹6 Cr. Compared to ₹-287 Cr in Mar 2020, the net profit shows a mixed trend.

Does Birla Tyres Ltd pay dividends?

Birla Tyres Ltd has a dividend yield of 0.00 % at the current price of ₹5.30. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Birla Tyres Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE