About the Company - Birlasoft Ltd
Birlasoft Ltd. is a Public Limited Listed company incorporated on 28/12/1990 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L72200PN1990PLC059594 and registration number is 059594. Currently Company is involved in the business activities of Writing , modifying, testing of computer program to meet the needs of a particular client excluding web-page designing. Company’s Total Operating Revenue is Rs. 2049.38 Cr. and Equity Capital is Rs. 55.90 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mrs. Amita Birla | Chairman |
Mr. Chandrakant Birla | Non Exe.Non Ind.Director |
Mr. Ashok Kumar Barat | Ind. Non-Executive Director |
Ms. Nandita Gurjar | Ind. Non-Executive Director |
Mr. Ananth Sankaranarayanan | Ind. Non-Executive Director |
Mr. Angan Guha | Executive Director |
Birlasoft Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹628.10 |
Previous Day | ₹611.75 |
Basic Stock Data of Birlasoft Ltd
Birlasoft Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 857 | 881 | 903 | 945 | 1,012 | 1,072 | 1,101 | 1,154 | 1,192 | 1,222 | 1,226 | 1,263 | 1,310 |
Expenses | 738 | 736 | 750 | 794 | 860 | 909 | 927 | 985 | 1,016 | 1,215 | 1,059 | 1,070 | 1,103 |
Operating Profit | 119 | 144 | 152 | 151 | 152 | 163 | 175 | 170 | 176 | 7 | 167 | 193 | 207 |
OPM % | 14% | 16% | 17% | 16% | 15% | 15% | 16% | 15% | 15% | 1% | 14% | 15% | 16% |
Other Income | 6 | 16 | 5 | 21 | 9 | 13 | 23 | 15 | -3 | 12 | -2 | 14 | 16 |
Interest | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 6 | 6 | 4 | 4 | 6 |
Depreciation | 21 | 20 | 18 | 18 | 19 | 19 | 20 | 20 | 21 | 21 | 21 | 21 | 22 |
Profit before tax | 102 | 137 | 137 | 151 | 138 | 154 | 174 | 162 | 147 | -7 | 140 | 182 | 196 |
Tax % | 32% | 29% | 28% | 25% | 25% | 26% | 23% | 26% | 22% | -139% | 20% | 24% | 26% |
Net Profit | 69 | 96 | 99 | 114 | 103 | 114 | 133 | 121 | 115 | -16 | 112 | 138 | 145 |
EPS in Rs | 2.49 | 3.48 | 3.57 | 4.09 | 3.71 | 4.09 | 4.75 | 4.31 | 4.23 | -0.60 | 4.08 | 5.00 | 5.27 |
Birlasoft Ltd Quarterly Chart
Birlasoft Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 1,500 | 2,239 | 2,694 | 2,990 | 3,224 | 3,320 | 2,250 | 2,551 | 3,291 | 3,556 | 4,130 | 4,795 | 5,021 |
Expenses | 1,283 | 1,903 | 2,316 | 2,666 | 2,790 | 2,971 | 1,967 | 2,244 | 2,899 | 3,026 | 3,490 | 4,273 | 4,446 |
Operating Profit | 217 | 336 | 378 | 324 | 435 | 349 | 283 | 306 | 392 | 529 | 640 | 522 | 575 |
OPM % | 14% | 15% | 14% | 11% | 13% | 10% | 13% | 12% | 12% | 15% | 16% | 11% | 11% |
Other Income | 24 | 10 | 45 | 35 | 16 | 47 | 87 | 100 | 43 | 19 | 66 | 22 | 40 |
Interest | 7 | 14 | 26 | 26 | 17 | 14 | 8 | 11 | 16 | 13 | 13 | 19 | 19 |
Depreciation | 44 | 47 | 54 | 85 | 69 | 83 | 40 | 50 | 83 | 80 | 77 | 82 | 85 |
Profit before tax | 189 | 285 | 343 | 248 | 365 | 299 | 322 | 346 | 336 | 455 | 617 | 442 | 510 |
Tax % | 23% | 27% | 27% | 5% | 23% | 20% | 21% | 16% | 33% | 29% | 25% | 25% | |
Net Profit | 148 | 208 | 249 | 237 | 281 | 239 | 254 | 292 | 224 | 321 | 464 | 332 | 378 |
EPS in Rs | | 10.32 | 12.83 | 12.05 | 14.22 | 12.08 | 12.80 | 10.56 | 8.11 | 11.57 | 16.59 | 12.06 | 13.75 |
Dividend Payout % | 9% | 9% | 8% | 9% | 15% | 17% | 18% | 19% | 25% | 30% | 27% | 29% | |
Birlasoft Ltd Profit & Loss Yearly Chart
Birlasoft Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 8% |
5 Years:: | 16% |
3 Years:: | 13% |
TTM:: | 11% |
Birlasoft Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 5% |
5 Years:: | 5% |
3 Years:: | 14% |
TTM:: | -22% |
Birlasoft Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 21% |
5 Years:: | 36% |
3 Years:: | 46% |
1 Year:: | 109% |
Birlasoft Ltd Growth
|
Return on Equity |
---|
10 Years:: | 16% |
5 Years:: | 15% |
3 Years:: | 16% |
Last Year:: | 13% |
No data available for the Balance Sheet data table.
Birlasoft Ltd Reserves and Borrowings Chart
Birlasoft Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 100 | 120 | 103 | 289 | 410 | 163 | 407 | -72 | 310 | 558 | 281 | 561 |
Cash from Investing Activity | -270 | -350 | -190 | -102 | -146 | -150 | -193 | 123 | -42 | -444 | -309 | 252 |
Cash from Financing Activity | 108 | 272 | 79 | -40 | -307 | 80 | -128 | -116 | -180 | -97 | -147 | -636 |
Net Cash Flow | -61 | 43 | -8 | 147 | -42 | 93 | 86 | -64 | 88 | 17 | -176 | 176 |
|
Birlasoft Ltd Financial Efficiency Indicators Chart
Birlasoft Ltd Share Holding Pattern
Month | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Promoters | 40.74% | 40.72% | 40.67% | 40.66% | 40.55% | 40.40% | 40.32% | 41.48% | 41.31% | 41.08% | 41.03% | 40.97% |
FIIs | 17.52% | 17.40% | 17.29% | 17.38% | 17.39% | 15.41% | 15.24% | 12.95% | 12.40% | 11.47% | 11.31% | 17.57% |
DIIs | 16.91% | 17.66% | 19.61% | 21.97% | 21.36% | 22.66% | 21.12% | 19.87% | 20.10% | 21.20% | 24.49% | 22.40% |
Public | 24.48% | 23.90% | 22.15% | 19.77% | 20.54% | 21.40% | 23.19% | 25.61% | 26.10% | 26.18% | 23.10% | 19.03% |
Others | 0.35% | 0.32% | 0.28% | 0.21% | 0.16% | 0.13% | 0.13% | 0.10% | 0.09% | 0.08% | 0.06% | 0.04% |
No. of Shareholders | 97,026 | 1,05,351 | 1,29,553 | 1,80,424 | 2,23,438 | 2,88,973 | 3,43,012 | 3,71,128 | 3,83,017 | 3,80,106 | 3,64,088 | 3,18,348 |
Birlasoft Ltd Shareholding Pattern Chart
No. of Birlasoft Ltd Shareholders
Birlasoft Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
Axis Small Cap Fund | 10963846 | 3.28 | 529.94 |
HSBC Small Cap Fund - Regular Plan | 4596200 | 1.91 | 222.16 |
Axis Multicap Fund | 3698937 | 4.09 | 178.79 |
HSBC Value Fund | 3356600 | 1.7 | 162.24 |
HSBC Midcap Fund | 2414900 | 1.43 | 116.72 |
Nippon India Small Cap Fund | 1802709 | 0.23 | 87.13 |
Aditya Birla Sun Life Digital India Fund | 1589756 | 1.91 | 76.84 |
Aditya Birla Sun Life Small Cap Fund | 1346703 | 1.41 | 65.09 |
Edelweiss Small Cap Fund | 1280651 | 2.52 | 61.9 |
Aditya Birla Sun Life Pure Value Fund | 1257737 | 1.25 | 60.79 |
Birlasoft Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Basic EPS (Rs.) | 11.96 | 16.63 | 11.53 | 8.11 | 13.53 |
Diluted EPS (Rs.) | 11.96 | 16.63 | 11.29 | 8.06 | 13.38 |
Cash EPS (Rs.) | 15.06 | 19.33 | 14.47 | 11.09 | 12.48 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 89.07 | 92.42 | 78.62 | 68.39 | 62.51 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 89.07 | 92.42 | 78.62 | 68.39 | 62.51 |
Revenue From Operations / Share (Rs.) | 174.44 | 147.78 | 128.23 | 118.93 | 93.04 |
PBDIT / Share (Rs.) | 19.76 | 25.27 | 19.77 | 15.72 | 12.13 |
PBIT / Share (Rs.) | 16.77 | 22.53 | 16.87 | 12.73 | 10.31 |
PBT / Share (Rs.) | 16.10 | 22.06 | 16.40 | 12.15 | 10.55 |
Net Profit / Share (Rs.) | 12.06 | 16.59 | 11.57 | 8.11 | 10.66 |
NP After MI And SOA / Share (Rs.) | 12.06 | 16.59 | 11.57 | 8.11 | 10.56 |
PBDIT Margin (%) | 11.33 | 17.10 | 15.41 | 13.21 | 13.03 |
PBIT Margin (%) | 9.61 | 15.24 | 13.15 | 10.70 | 11.07 |
PBT Margin (%) | 9.22 | 14.93 | 12.79 | 10.21 | 11.34 |
Net Profit Margin (%) | 6.91 | 11.22 | 9.02 | 6.81 | 11.45 |
NP After MI And SOA Margin (%) | 6.91 | 11.22 | 9.02 | 6.81 | 11.34 |
Return on Networth / Equity (%) | 13.54 | 17.94 | 14.71 | 11.85 | 16.89 |
Return on Capital Employeed (%) | 17.98 | 23.12 | 19.82 | 16.97 | 15.84 |
Return On Assets (%) | 10.40 | 13.70 | 10.71 | 8.34 | 11.59 |
Total Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
Asset Turnover Ratio (%) | 0.96 | 0.81 | 0.72 | 0.70 | 0.45 |
Current Ratio (X) | 3.48 | 3.69 | 3.32 | 2.76 | 2.34 |
Quick Ratio (X) | 3.48 | 3.69 | 3.32 | 2.76 | 2.34 |
Dividend Payout Ratio (NP) (%) | 37.68 | 23.95 | 17.27 | 36.82 | 15.77 |
Dividend Payout Ratio (CP) (%) | 30.19 | 20.56 | 13.81 | 26.91 | 13.45 |
Earning Retention Ratio (%) | 62.32 | 76.05 | 82.73 | 63.18 | 84.23 |
Cash Earning Retention Ratio (%) | 69.81 | 79.44 | 86.19 | 73.09 | 86.55 |
Interest Coverage Ratio (%) | 29.23 | 54.27 | 42.03 | 26.97 | 30.66 |
Interest Coverage Ratio (Post Tax) (%) | 18.84 | 36.63 | 25.60 | 14.91 | 21.09 |
Enterprise Value (Cr.) | 6620.62 | 12323.07 | 5969.54 | 1071.66 | 2354.43 |
EV / Net Operating Revenue (X) | 1.38 | 2.98 | 1.68 | 0.32 | 0.92 |
EV / EBITDA (X) | 12.19 | 17.45 | 10.89 | 2.46 | 7.08 |
MarketCap / Net Operating Revenue (X) | 1.50 | 3.08 | 1.97 | 0.51 | 1.06 |
Retention Ratios (%) | 62.31 | 76.04 | 82.72 | 63.17 | 84.22 |
Price / BV (X) | 2.93 | 4.92 | 3.22 | 0.89 | 1.57 |
Price / Net Operating Revenue (X) | 1.50 | 3.08 | 1.97 | 0.51 | 1.06 |
EarningsYield | 0.04 | 0.03 | 0.04 | 0.13 | 0.10 |
Birlasoft Ltd Profitability Ratios (%)
Birlasoft Ltd Liquidity Ratios
Birlasoft Ltd Liquidity Ratios (%)
Birlasoft Ltd Interest Coverage Ratios (%)
Birlasoft Ltd Valuation Ratios
Data is incomplete for fair value calculation.
Strength and Weakness of Birlasoft Ltd Stock
Unable to fetch valid data for stock valuation.