Below is a detailed analysis of the quarterly data for Blue Dart Express Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
For Sales, as of Mar 2025, the value is 1,417.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,512.00 Cr. (Dec 2024) to 1,417.00 Cr., marking a decrease of 95.00 Cr..
For Expenses, as of Mar 2025, the value is 1,204.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1,272.00 Cr. (Dec 2024) to 1,204.00 Cr., marking a decrease of 68.00 Cr..
For Operating Profit, as of Mar 2025, the value is 213.00 Cr.. The value appears to be declining and may need further review. It has decreased from 239.00 Cr. (Dec 2024) to 213.00 Cr., marking a decrease of 26.00 Cr..
For OPM %, as of Mar 2025, the value is 15.00%. The value appears to be declining and may need further review. It has decreased from 16.00% (Dec 2024) to 15.00%, marking a decrease of 1.00%.
For Other Income, as of Mar 2025, the value is 12.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 12.00 Cr..
For Interest, as of Mar 2025, the value is 20.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 21.00 Cr. (Dec 2024) to 20.00 Cr., marking a decrease of 1.00 Cr..
For Depreciation, as of Mar 2025, the value is 124.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 121.00 Cr. (Dec 2024) to 124.00 Cr., marking an increase of 3.00 Cr..
For Profit before tax, as of Mar 2025, the value is 81.00 Cr.. The value appears to be declining and may need further review. It has decreased from 109.00 Cr. (Dec 2024) to 81.00 Cr., marking a decrease of 28.00 Cr..
For Tax %, as of Mar 2025, the value is 32.00%. The value appears to be increasing, which may not be favorable. It has increased from 26.00% (Dec 2024) to 32.00%, marking an increase of 6.00%.
For Net Profit, as of Mar 2025, the value is 55.00 Cr.. The value appears to be declining and may need further review. It has decreased from 81.00 Cr. (Dec 2024) to 55.00 Cr., marking a decrease of 26.00 Cr..
For EPS in Rs, as of Mar 2025, the value is 23.24. The value appears to be declining and may need further review. It has decreased from 34.14 (Dec 2024) to 23.24, marking a decrease of 10.90.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
×
Quarterly Chart
Profit & Loss - Annual Report
Last Updated: March 6, 2025, 4:40 pm
Metric
Mar 2013n n 15m
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
TTM
Sales
2,172
1,937
2,272
2,563
2,690
2,799
3,174
3,175
3,288
4,410
5,172
5,268
5,626
Expenses
1,892
1,764
2,048
2,157
2,348
2,447
2,888
2,701
2,602
3,410
4,235
4,415
4,740
Operating Profit
280
172
224
406
342
352
286
475
686
1,000
938
853
885
OPM %
13%
9%
10%
16%
13%
13%
9%
15%
21%
23%
18%
16%
16%
Other Income
29
39
25
35
26
20
19
-49
-6
-5
32
51
41
Interest
0
0
11
43
45
40
43
117
111
87
67
78
82
Depreciation
35
27
44
102
104
114
128
347
430
395
394
433
473
Profit before tax
274
184
194
296
219
217
134
-39
140
512
508
393
371
Tax %
30%
34%
34%
33%
36%
33%
33%
7%
27%
25%
27%
23%
Net Profit
193
123
129
197
140
145
90
-42
102
382
371
301
275
EPS in Rs
81.46
51.67
54.51
82.95
58.93
60.99
37.83
-17.64
42.91
161.08
156.16
126.86
115.91
Dividend Payout %
87%
29%
294%
36%
25%
21%
33%
0%
35%
37%
19%
20%
×
Profit & Loss Yearly Chart
YoY Net Profit Growth
Year
2014-2015
2015-2016
2016-2017
2017-2018
2018-2019
2019-2020
2020-2021
2021-2022
2022-2023
2023-2024
YoY Net Profit Growth (%)
4.88%
52.71%
-28.93%
3.57%
-37.93%
-146.67%
342.86%
274.51%
-2.88%
-18.87%
Change in YoY Net Profit Growth (%)
0.00%
47.84%
-81.65%
32.51%
-41.50%
-108.74%
489.52%
-68.35%
-277.39%
-15.99%
Blue Dart Express Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2023-2024.
Growth
Compounded Sales Growth
10 Years:
10%
5 Years:
12%
3 Years:
9%
TTM:
9%
Compounded Profit Growth
10 Years:
7%
5 Years:
48%
3 Years:
-15%
TTM:
-13%
Stock Price CAGR
10 Years:
1%
5 Years:
25%
3 Years:
-2%
1 Year:
-22%
Return on Equity
10 Years:
28%
5 Years:
28%
3 Years:
24%
Last Year:
17%
Last Updated: Unknown
No data available for the Balance Sheet data table.
After reviewing the key financial ratios for Blue Dart Express Ltd, here is a detailed analysis based on the latest available data and recent trends:
For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 24, the value is 126.86. This value is within the healthy range. It has decreased from 156.16 (Mar 23) to 126.86, marking a decrease of 29.30.
For Diluted EPS (Rs.), as of Mar 24, the value is 126.86. This value is within the healthy range. It has decreased from 156.16 (Mar 23) to 126.86, marking a decrease of 29.30.
For Cash EPS (Rs.), as of Mar 24, the value is 308.87. This value is within the healthy range. It has decreased from 321.97 (Mar 23) to 308.87, marking a decrease of 13.10.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 575.45. It has increased from 496.45 (Mar 23) to 575.45, marking an increase of 79.00.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 575.45. It has increased from 496.45 (Mar 23) to 575.45, marking an increase of 79.00.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 2,217.10. It has increased from 2,176.86 (Mar 23) to 2,217.10, marking an increase of 40.24.
For PBDIT / Share (Rs.), as of Mar 24, the value is 380.31. This value is within the healthy range. It has decreased from 408.05 (Mar 23) to 380.31, marking a decrease of 27.74.
For PBIT / Share (Rs.), as of Mar 24, the value is 198.13. This value is within the healthy range. It has decreased from 242.02 (Mar 23) to 198.13, marking a decrease of 43.89.
For PBT / Share (Rs.), as of Mar 24, the value is 165.28. This value is within the healthy range. It has decreased from 213.89 (Mar 23) to 165.28, marking a decrease of 48.61.
For Net Profit / Share (Rs.), as of Mar 24, the value is 126.69. This value is within the healthy range. It has decreased from 155.95 (Mar 23) to 126.69, marking a decrease of 29.26.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 126.69. This value is within the healthy range. It has decreased from 155.95 (Mar 23) to 126.69, marking a decrease of 29.26.
For PBDIT Margin (%), as of Mar 24, the value is 17.15. This value is within the healthy range. It has decreased from 18.74 (Mar 23) to 17.15, marking a decrease of 1.59.
For PBIT Margin (%), as of Mar 24, the value is 8.93. This value is below the healthy minimum of 10. It has decreased from 11.11 (Mar 23) to 8.93, marking a decrease of 2.18.
For PBT Margin (%), as of Mar 24, the value is 7.45. This value is below the healthy minimum of 10. It has decreased from 9.82 (Mar 23) to 7.45, marking a decrease of 2.37.
For Net Profit Margin (%), as of Mar 24, the value is 5.71. This value is within the healthy range. It has decreased from 7.16 (Mar 23) to 5.71, marking a decrease of 1.45.
For NP After MI And SOA Margin (%), as of Mar 24, the value is 5.71. This value is below the healthy minimum of 8. It has decreased from 7.16 (Mar 23) to 5.71, marking a decrease of 1.45.
For Return on Networth / Equity (%), as of Mar 24, the value is 22.01. This value is within the healthy range. It has decreased from 31.41 (Mar 23) to 22.01, marking a decrease of 9.40.
For Return on Capital Employeed (%), as of Mar 24, the value is 23.89. This value is within the healthy range. It has decreased from 27.29 (Mar 23) to 23.89, marking a decrease of 3.40.
For Return On Assets (%), as of Mar 24, the value is 8.69. This value is within the healthy range. It has decreased from 11.49 (Mar 23) to 8.69, marking a decrease of 2.80.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 0.2. It has decreased from 0.21 (Mar 23) to 0.00, marking a decrease of 0.21.
For Total Debt / Equity (X), as of Mar 24, the value is 0.18. This value is within the healthy range. It has decreased from 0.21 (Mar 23) to 0.18, marking a decrease of 0.03.
For Asset Turnover Ratio (%), as of Mar 24, the value is 1.58. It has decreased from 1.71 (Mar 23) to 1.58, marking a decrease of 0.13.
For Current Ratio (X), as of Mar 24, the value is 0.86. This value is below the healthy minimum of 1.5. It has decreased from 0.95 (Mar 23) to 0.86, marking a decrease of 0.09.
For Quick Ratio (X), as of Mar 24, the value is 0.82. This value is below the healthy minimum of 1. It has decreased from 0.91 (Mar 23) to 0.82, marking a decrease of 0.09.
For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 23.64. This value is within the healthy range. It has increased from 22.41 (Mar 23) to 23.64, marking an increase of 1.23.
For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 9.69. This value is below the healthy minimum of 20. It has decreased from 10.85 (Mar 23) to 9.69, marking a decrease of 1.16.
For Earning Retention Ratio (%), as of Mar 24, the value is 76.36. This value exceeds the healthy maximum of 70. It has decreased from 77.59 (Mar 23) to 76.36, marking a decrease of 1.23.
For Cash Earning Retention Ratio (%), as of Mar 24, the value is 90.31. This value exceeds the healthy maximum of 70. It has increased from 89.15 (Mar 23) to 90.31, marking an increase of 1.16.
For Interest Coverage Ratio (X), as of Mar 24, the value is 11.58. This value is within the healthy range. It has decreased from 14.50 (Mar 23) to 11.58, marking a decrease of 2.92.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 4.86. This value is within the healthy range. It has decreased from 6.54 (Mar 23) to 4.86, marking a decrease of 1.68.
For Enterprise Value (Cr.), as of Mar 24, the value is 14,772.01. It has decreased from 14,895.07 (Mar 23) to 14,772.01, marking a decrease of 123.06.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 2.80. This value is within the healthy range. It has decreased from 2.88 (Mar 23) to 2.80, marking a decrease of 0.08.
For EV / EBITDA (X), as of Mar 24, the value is 16.35. This value exceeds the healthy maximum of 15. It has increased from 15.36 (Mar 23) to 16.35, marking an increase of 0.99.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 2.79. This value is within the healthy range. It has decreased from 2.85 (Mar 23) to 2.79, marking a decrease of 0.06.
For Retention Ratios (%), as of Mar 24, the value is 76.35. This value exceeds the healthy maximum of 70. It has decreased from 77.58 (Mar 23) to 76.35, marking a decrease of 1.23.
For Price / BV (X), as of Mar 24, the value is 10.74. This value exceeds the healthy maximum of 3. It has decreased from 12.50 (Mar 23) to 10.74, marking a decrease of 1.76.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 2.79. This value is within the healthy range. It has decreased from 2.85 (Mar 23) to 2.79, marking a decrease of 0.06.
For EarningsYield, as of Mar 24, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 23) which recorded 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
×
Profitability Ratios (%)
Liquidity Ratios
Liquidity Ratios (%)
Interest Coverage Ratios (%)
Valuation Ratios
Fair Value
Fair Value of Blue Dart Express Ltd as of June 13, 2025 is: 5,364.20
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.
As of June 13, 2025, Blue Dart Express Ltd is Overvalued by 14.80% compared to the current share price 6,296.00
Intrinsic Value of Blue Dart Express Ltd as of June 13, 2025 is: 6,543.61
Calculation basis:
Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.
This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.
As of June 13, 2025, Blue Dart Express Ltd is Undervalued by 3.93% compared to the current share price 6,296.00
Last 5 Year EPS CAGR: 21.99%
*Investments are subject to market risks
Strength and Weakness
Unable to fetch valid data for stock valuation.
Stock Analysis
Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Blue Dart Express Ltd:
Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
ROE%: 22.01% (Industry Average ROE: 9.08%)
ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
Stock P/E: 59.1 (Industry average Stock P/E: 106.05)
Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
Total Debt / Equity: 0.18
Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions. Stock Rating:
About the Company - Qualitative Analysis
Blue Dart Express Ltd. is a Public Limited Listed company incorporated on 05/04/1991 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L61074MH1991PLC061074 and registration number is 061074. Currently Company is involved in the business activities of Courier activities. Company's Total Operating Revenue is Rs. 5720.18 Cr. and Equity Capital is Rs. 23.76 Cr. for the Year ended 31/03/2025.
FAQ: Stock data is invalid or not in the correct format.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Blue Dart Express Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
