Share Price and Basic Stock Data
Last Updated: October 29, 2025, 4:50 am
| PEG Ratio | 0.61 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Brigade Enterprises Ltd operates in the realty sector and has demonstrated a robust revenue trajectory. For the fiscal year ending March 2025, the company reported sales of ₹5,074 Cr, which marked a notable increase from ₹4,897 Cr in the previous year. The trailing twelve months (TTM) sales stood at ₹5,278 Cr, highlighting consistent growth. Quarterly sales figures indicate fluctuations, with a significant spike to ₹1,702 Cr in March 2024, followed by a slight decline to ₹1,281 Cr in June 2025. The sales performance reflects a recovery trend after a dip to ₹654 Cr in June 2023, suggesting improving market conditions. The operating profit margin (OPM) stood at 28% for FY 2025, up from 25% in FY 2024, reinforcing the company’s ability to maintain profitability amidst fluctuating revenues. Overall, Brigade’s revenue growth trajectory, especially in recent quarters, underscores its strategic positioning in the realty sector amid a generally favorable economic environment.
Profitability and Efficiency Metrics
Brigade Enterprises Ltd has reported impressive profitability metrics, with a net profit of ₹680 Cr for FY 2025, which is a significant increase from ₹401 Cr in FY 2024. The net profit margin improved to 13.41% in FY 2025 from 8.19% in FY 2024, indicating enhanced operational efficiency. The return on equity (ROE) stood at 12.18%, while the return on capital employed (ROCE) was recorded at 12.77%, both reflecting effective utilization of resources. The interest coverage ratio (ICR) of 3.34x demonstrates the company’s ability to cover its interest obligations comfortably, which is favorable compared to typical industry standards. However, the cash conversion cycle (CCC) of 3,813 days suggests potential inefficiencies in inventory and receivables management. This prolonged cycle could pose risks to liquidity, especially if market conditions fluctuate. Overall, Brigade’s profitability metrics are strong, but attention to operational efficiency is necessary to maintain these gains.
Balance Sheet Strength and Financial Ratios
The balance sheet of Brigade Enterprises Ltd shows a solid financial foundation, with total assets amounting to ₹22,076 Cr as of March 2025. The company’s reserves have significantly increased to ₹5,394 Cr from ₹3,285 Cr in FY 2024, indicating a robust accumulation of retained earnings. However, total borrowings stood at ₹5,464 Cr, reflecting a debt-to-equity ratio of 0.93, which is relatively moderate compared to industry norms. The current ratio of 1.21 suggests that Brigade is well-positioned to meet its short-term liabilities. Financial ratios indicate a healthy operational framework, with a price-to-book value (P/BV) of 4.24x and a price-to-earnings (P/E) ratio of 32.9, which may be seen as high relative to sector averages. The company’s ability to maintain a balance between growth and leverage will be crucial moving forward. Overall, Brigade’s balance sheet reflects resilience, but careful management of debt levels is essential to safeguard against potential downturns.
Shareholding Pattern and Investor Confidence
Brigade Enterprises Ltd has a diverse shareholding structure, with promoters holding 41.13% of the shares, indicating significant control and alignment with long-term strategic goals. Institutional investors also exhibit strong interest, with Foreign Institutional Investors (FIIs) holding 19.33% and Domestic Institutional Investors (DIIs) at 23.44%. This institutional backing is indicative of investor confidence in Brigade’s growth potential. The total number of shareholders reached 1,32,690 by June 2025, reflecting increasing retail participation. However, the gradual decline in promoter shareholding from 43.82% in September 2022 to the current level may raise questions about long-term commitment. Conversely, the rise in FII and DII stakes suggests growing institutional interest in the company, which could be a positive sign for sustained capital inflow. Overall, Brigade’s shareholding pattern demonstrates a balanced mix of control and market confidence, which is critical for future growth.
Outlook, Risks, and Final Insight
Looking ahead, Brigade Enterprises Ltd appears well-positioned for continued growth, driven by its strong revenue performance and profitability metrics. However, several risks must be considered. The prolonged cash conversion cycle of 3,813 days poses a liquidity risk, particularly in a volatile market environment. Additionally, the increasing debt levels, although manageable, may affect financial flexibility if economic conditions change. On the positive side, the company’s robust asset base and increasing reserves provide a cushion against potential downturns. The ongoing institutional interest and retail participation in the stock suggest a favorable outlook for investor sentiment. In a scenario of sustained economic recovery and effective operational management, Brigade could capitalize on emerging opportunities. Conversely, any economic slowdown or adverse market conditions could impact its performance. Overall, Brigade’s strategic positioning and operational strengths provide a solid foundation, but vigilant management of risks remains essential for future success.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Brigade Enterprises Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Hampton Sky Realty Ltd | 504 Cr. | 18.4 | 35.8/18.0 | 5.32 | 0.00 % | 6.07 % | 3.84 % | 1.00 | |
| Grovy India Ltd | 52.4 Cr. | 39.3 | 98.2/37.0 | 16.7 | 15.3 | 0.25 % | 7.63 % | 9.12 % | 10.0 |
| Gothi Plascon (India) Ltd | 40.0 Cr. | 39.2 | 53.6/35.0 | 26.3 | 11.0 | 5.10 % | 18.8 % | 14.2 % | 10.0 |
| Generic Engineering Construction & Projects Ltd | 238 Cr. | 42.1 | 55.9/22.0 | 19.5 | 49.9 | 0.00 % | 7.55 % | 2.97 % | 5.00 |
| Garnet Construction Ltd | 94.4 Cr. | 67.9 | 76.0/21.6 | 5.14 | 74.0 | 0.00 % | 9.96 % | 7.47 % | 10.0 |
| Industry Average | 19,626.60 Cr | 468.77 | 81.72 | 142.80 | 0.56% | 12.99% | 12.86% | 6.13 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 902 | 879 | 820 | 843 | 654 | 1,367 | 1,174 | 1,702 | 1,078 | 1,072 | 1,464 | 1,460 | 1,281 |
| Expenses | 670 | 663 | 612 | 641 | 479 | 1,042 | 912 | 1,270 | 785 | 780 | 1,050 | 1,044 | 958 |
| Operating Profit | 233 | 216 | 208 | 202 | 175 | 325 | 262 | 433 | 293 | 292 | 414 | 416 | 323 |
| OPM % | 26% | 25% | 25% | 24% | 27% | 24% | 22% | 25% | 27% | 27% | 28% | 28% | 25% |
| Other Income | 32 | 51 | 38 | 47 | 31 | 41 | 34 | 60 | 36 | 66 | 66 | 72 | 52 |
| Interest | 106 | 110 | 118 | 100 | 108 | 110 | 135 | 138 | 152 | 123 | 114 | 107 | 106 |
| Depreciation | 75 | 78 | 78 | 83 | 68 | 76 | 82 | 76 | 68 | 69 | 76 | 76 | 76 |
| Profit before tax | 83 | 80 | 50 | 65 | 30 | 180 | 79 | 279 | 108 | 166 | 289 | 306 | 194 |
| Tax % | 22% | 35% | 14% | 3% | 27% | 38% | 30% | 24% | 26% | 31% | 18% | 18% | 18% |
| Net Profit | 65 | 52 | 43 | 63 | 22 | 112 | 56 | 211 | 81 | 115 | 236 | 249 | 158 |
| EPS in Rs | 3.81 | 3.36 | 2.47 | 3.00 | 1.67 | 5.78 | 3.18 | 8.92 | 3.62 | 4.87 | 9.67 | 10.10 | 6.13 |
Last Updated: August 20, 2025, 12:35 pm
Below is a detailed analysis of the quarterly data for Brigade Enterprises Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 1,281.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,460.00 Cr. (Mar 2025) to 1,281.00 Cr., marking a decrease of 179.00 Cr..
- For Expenses, as of Jun 2025, the value is 958.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1,044.00 Cr. (Mar 2025) to 958.00 Cr., marking a decrease of 86.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 323.00 Cr.. The value appears to be declining and may need further review. It has decreased from 416.00 Cr. (Mar 2025) to 323.00 Cr., marking a decrease of 93.00 Cr..
- For OPM %, as of Jun 2025, the value is 25.00%. The value appears to be declining and may need further review. It has decreased from 28.00% (Mar 2025) to 25.00%, marking a decrease of 3.00%.
- For Other Income, as of Jun 2025, the value is 52.00 Cr.. The value appears to be declining and may need further review. It has decreased from 72.00 Cr. (Mar 2025) to 52.00 Cr., marking a decrease of 20.00 Cr..
- For Interest, as of Jun 2025, the value is 106.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 107.00 Cr. (Mar 2025) to 106.00 Cr., marking a decrease of 1.00 Cr..
- For Depreciation, as of Jun 2025, the value is 76.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 76.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 194.00 Cr.. The value appears to be declining and may need further review. It has decreased from 306.00 Cr. (Mar 2025) to 194.00 Cr., marking a decrease of 112.00 Cr..
- For Tax %, as of Jun 2025, the value is 18.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 18.00%.
- For Net Profit, as of Jun 2025, the value is 158.00 Cr.. The value appears to be declining and may need further review. It has decreased from 249.00 Cr. (Mar 2025) to 158.00 Cr., marking a decrease of 91.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 6.13. The value appears to be declining and may need further review. It has decreased from 10.10 (Mar 2025) to 6.13, marking a decrease of 3.97.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: August 22, 2025, 5:31 pm
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 947 | 1,311 | 2,038 | 2,024 | 1,897 | 2,973 | 2,632 | 1,950 | 2,999 | 3,445 | 4,897 | 5,074 | 5,278 |
| Expenses | 648 | 928 | 1,548 | 1,444 | 1,341 | 2,174 | 1,965 | 1,474 | 2,229 | 2,578 | 3,695 | 3,654 | 3,833 |
| Operating Profit | 298 | 383 | 490 | 580 | 557 | 799 | 667 | 476 | 770 | 866 | 1,202 | 1,421 | 1,445 |
| OPM % | 32% | 29% | 24% | 29% | 29% | 27% | 25% | 24% | 26% | 25% | 25% | 28% | 27% |
| Other Income | 20 | 20 | 34 | 29 | 36 | 47 | 27 | -17 | 9 | 161 | 160 | 233 | 255 |
| Interest | 113 | 131 | 199 | 246 | 259 | 278 | 340 | 347 | 444 | 434 | 491 | 495 | 449 |
| Depreciation | 82 | 99 | 106 | 123 | 138 | 140 | 192 | 237 | 351 | 315 | 302 | 289 | 296 |
| Profit before tax | 124 | 172 | 219 | 240 | 196 | 427 | 161 | -125 | -15 | 278 | 569 | 869 | 955 |
| Tax % | 28% | 33% | 37% | 31% | 32% | 34% | 29% | -23% | 331% | 20% | 29% | 22% | |
| Net Profit | 90 | 116 | 139 | 167 | 133 | 282 | 114 | -96 | -65 | 222 | 401 | 680 | 758 |
| EPS in Rs | 5.46 | 5.63 | 7.30 | 8.98 | 6.82 | 11.74 | 6.39 | -2.20 | 3.59 | 12.63 | 19.54 | 28.06 | 30.77 |
| Dividend Payout % | 24% | 24% | 18% | 19% | 20% | 11% | 31% | -55% | 42% | 16% | 10% | 9% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 28.89% | 19.83% | 20.14% | -20.36% | 112.03% | -59.57% | -184.21% | 32.29% | 441.54% | 80.63% | 69.58% |
| Change in YoY Net Profit Growth (%) | 0.00% | -9.06% | 0.32% | -40.50% | 132.39% | -171.60% | -124.64% | 216.50% | 409.25% | -360.91% | -11.05% |
Brigade Enterprises Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 14% |
| 3 Years: | 19% |
| TTM: | -1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 37% |
| 3 Years: | 47% |
| TTM: | 51% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 27% |
| 5 Years: | 41% |
| 3 Years: | 20% |
| 1 Year: | -27% |
| Return on Equity | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 10% |
| 3 Years: | 13% |
| Last Year: | 15% |
Last Updated: September 5, 2025, 1:20 am
Balance Sheet
Last Updated: August 11, 2025, 1:46 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 112 | 113 | 113 | 114 | 136 | 136 | 204 | 211 | 230 | 231 | 231 | 244 |
| Reserves | 1,168 | 1,244 | 1,425 | 1,581 | 2,151 | 2,033 | 2,077 | 2,137 | 2,680 | 3,014 | 3,285 | 5,394 |
| Borrowings | 1,021 | 1,663 | 2,459 | 2,576 | 3,390 | 3,785 | 4,522 | 5,005 | 4,906 | 4,634 | 5,470 | 5,464 |
| Other Liabilities | 1,040 | 1,278 | 2,000 | 2,079 | 2,133 | 4,845 | 5,448 | 6,461 | 7,285 | 8,486 | 8,874 | 10,973 |
| Total Liabilities | 3,341 | 4,298 | 5,997 | 6,350 | 7,810 | 10,800 | 12,251 | 13,814 | 15,101 | 16,365 | 17,860 | 22,076 |
| Fixed Assets | 1,227 | 1,362 | 340 | 1,431 | 1,805 | 2,277 | 2,998 | 5,020 | 4,905 | 4,681 | 5,747 | 6,899 |
| CWIP | 246 | 486 | 1,411 | 1,564 | 2,129 | 2,010 | 2,097 | 495 | 541 | 740 | 78 | 138 |
| Investments | 82 | 34 | 994 | 54 | 236 | 98 | 72 | 89 | 509 | 62 | 50 | 43 |
| Other Assets | 1,787 | 2,416 | 3,252 | 3,302 | 3,640 | 6,416 | 7,083 | 8,210 | 9,147 | 10,882 | 11,985 | 14,995 |
| Total Assets | 3,341 | 4,298 | 5,997 | 6,350 | 7,810 | 10,800 | 12,251 | 13,814 | 15,101 | 16,365 | 17,860 | 22,076 |
Below is a detailed analysis of the balance sheet data for Brigade Enterprises Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 244.00 Cr.. The value appears strong and on an upward trend. It has increased from 231.00 Cr. (Mar 2024) to 244.00 Cr., marking an increase of 13.00 Cr..
- For Reserves, as of Mar 2025, the value is 5,394.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,285.00 Cr. (Mar 2024) to 5,394.00 Cr., marking an increase of 2,109.00 Cr..
- For Borrowings, as of Mar 2025, the value is 5,464.00 Cr.. The value appears to be improving (decreasing). However, Borrowings exceed Reserves, which may signal higher financial risk. It has decreased from 5,470.00 Cr. (Mar 2024) to 5,464.00 Cr., marking a decrease of 6.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 10,973.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 8,874.00 Cr. (Mar 2024) to 10,973.00 Cr., marking an increase of 2,099.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 22,076.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 17,860.00 Cr. (Mar 2024) to 22,076.00 Cr., marking an increase of 4,216.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 6,899.00 Cr.. The value appears strong and on an upward trend. It has increased from 5,747.00 Cr. (Mar 2024) to 6,899.00 Cr., marking an increase of 1,152.00 Cr..
- For CWIP, as of Mar 2025, the value is 138.00 Cr.. The value appears strong and on an upward trend. It has increased from 78.00 Cr. (Mar 2024) to 138.00 Cr., marking an increase of 60.00 Cr..
- For Investments, as of Mar 2025, the value is 43.00 Cr.. The value appears to be declining and may need further review. It has decreased from 50.00 Cr. (Mar 2024) to 43.00 Cr., marking a decrease of 7.00 Cr..
- For Other Assets, as of Mar 2025, the value is 14,995.00 Cr.. The value appears strong and on an upward trend. It has increased from 11,985.00 Cr. (Mar 2024) to 14,995.00 Cr., marking an increase of 3,010.00 Cr..
- For Total Assets, as of Mar 2025, the value is 22,076.00 Cr.. The value appears strong and on an upward trend. It has increased from 17,860.00 Cr. (Mar 2024) to 22,076.00 Cr., marking an increase of 4,216.00 Cr..
However, the Borrowings (5,464.00 Cr.) are higher than the Reserves (5,394.00 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 297.00 | 382.00 | 488.00 | 578.00 | 554.00 | 796.00 | 663.00 | 471.00 | 766.00 | 862.00 | -4.00 | -4.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 14 | 4 | 8 | 7 | 34 | 52 | 60 | 99 | 61 | 49 | 37 | 45 |
| Inventory Days | 3,042 | 3,244 | 3,898 | 2,040 | 3,653 | 9,712 | 8,486 | 2,094 | 4,134 | |||
| Days Payable | 559 | 740 | 942 | 258 | 351 | 949 | 885 | 206 | 366 | |||
| Cash Conversion Cycle | 14 | 4 | 2,491 | 2,511 | 2,991 | 1,834 | 3,362 | 8,861 | 7,662 | 49 | 1,926 | 3,813 |
| Working Capital Days | -40 | -11 | 7 | -0 | 59 | 66 | 41 | -64 | -57 | -61 | 8 | -66 |
| ROCE % | 10% | 11% | 12% | 11% | 9% | 12% | 8% | 4% | 6% | 8% | 13% | 13% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Axis Small Cap Fund | 7,939,846 | 3.62 | 648.09 | 7,939,846 | 2025-04-22 15:56:59 | 0% |
| Axis Flexi Cap Fund | 3,639,344 | 2.67 | 297.06 | 3,639,344 | 2025-04-22 15:56:59 | 0% |
| SBI Small Cap Fund | 3,435,013 | 1.22 | 280.38 | 3,435,013 | 2025-04-22 14:12:25 | 0% |
| Nippon India Small Cap Fund | 1,509,548 | 0.3 | 123.22 | 1,509,548 | 2025-04-22 15:56:59 | 0% |
| ICICI Prudential Smallcap Fund | 1,977,838 | 2.03 | 121.73 | 1,977,838 | 2025-04-22 15:56:59 | 0% |
| Axis Multicap Fund | 1,444,946 | 2.55 | 117.94 | 1,444,946 | 2025-04-22 15:56:59 | 0% |
| UTI Value Fund | 1,669,506 | 1.39 | 102.75 | 1,669,506 | 2025-04-22 15:56:59 | 0% |
| Aditya Birla Sun Life Multi-Cap Fund | 1,203,857 | 2.1 | 98.26 | 1,203,857 | 2025-04-22 15:56:59 | 0% |
| Edelweiss Balanced Advantage Fund | 1,070,000 | 0.9 | 87.34 | 1,070,000 | 2025-04-22 15:56:59 | 0% |
| Aditya Birla Sun Life Small Cap Fund | 1,023,617 | 1.66 | 83.55 | 1,023,617 | 2025-04-22 15:54:45 | 0% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 28.74 | 19.56 | 12.64 | 3.67 | -2.24 |
| Diluted EPS (Rs.) | 28.68 | 19.51 | 12.64 | 3.66 | -2.24 |
| Cash EPS (Rs.) | 39.66 | 30.43 | 23.09 | 12.29 | 6.54 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 230.39 | 147.83 | 133.10 | 121.64 | 116.40 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 230.73 | 148.19 | 133.46 | 122.00 | 116.79 |
| Revenue From Operations / Share (Rs.) | 207.64 | 211.89 | 149.29 | 130.23 | 92.45 |
| PBDIT / Share (Rs.) | 67.67 | 58.93 | 42.37 | 36.18 | 25.24 |
| PBIT / Share (Rs.) | 55.85 | 45.85 | 28.74 | 20.95 | 14.01 |
| PBT / Share (Rs.) | 35.57 | 24.61 | 11.87 | -0.77 | -6.05 |
| Net Profit / Share (Rs.) | 27.84 | 17.35 | 9.45 | -2.93 | -4.69 |
| NP After MI And SOA / Share (Rs.) | 28.06 | 19.54 | 12.63 | 3.59 | -2.20 |
| PBDIT Margin (%) | 32.58 | 27.81 | 28.38 | 27.77 | 27.30 |
| PBIT Margin (%) | 26.89 | 21.64 | 19.24 | 16.09 | 15.14 |
| PBT Margin (%) | 17.13 | 11.61 | 7.95 | -0.59 | -6.54 |
| Net Profit Margin (%) | 13.41 | 8.19 | 6.33 | -2.24 | -5.07 |
| NP After MI And SOA Margin (%) | 13.51 | 9.22 | 8.45 | 2.76 | -2.37 |
| Return on Networth / Equity (%) | 12.18 | 12.87 | 9.18 | 2.92 | -1.98 |
| Return on Capital Employeed (%) | 12.77 | 11.97 | 8.69 | 6.37 | 4.42 |
| Return On Assets (%) | 3.10 | 2.52 | 1.77 | 0.54 | -0.33 |
| Long Term Debt / Equity (X) | 0.77 | 1.39 | 1.32 | 1.55 | 1.68 |
| Total Debt / Equity (X) | 0.93 | 1.52 | 1.43 | 1.71 | 1.71 |
| Asset Turnover Ratio (%) | 0.25 | 0.28 | 0.18 | 0.19 | 0.14 |
| Current Ratio (X) | 1.21 | 1.16 | 1.11 | 1.12 | 1.04 |
| Quick Ratio (X) | 0.43 | 0.30 | 0.27 | 0.30 | 0.21 |
| Inventory Turnover Ratio (X) | 0.61 | 0.02 | 0.00 | 0.01 | 0.01 |
| Dividend Payout Ratio (NP) (%) | 6.74 | 10.22 | 11.85 | 33.28 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 4.74 | 6.12 | 5.70 | 6.35 | 0.00 |
| Earning Retention Ratio (%) | 93.26 | 89.78 | 88.15 | 66.72 | 0.00 |
| Cash Earning Retention Ratio (%) | 95.26 | 93.88 | 94.30 | 93.65 | 0.00 |
| Interest Coverage Ratio (X) | 3.34 | 2.77 | 2.25 | 1.88 | 1.53 |
| Interest Coverage Ratio (Post Tax) (X) | 2.37 | 1.82 | 1.40 | 0.97 | 0.93 |
| Enterprise Value (Cr.) | 26165.30 | 25130.78 | 13910.61 | 15771.58 | 9380.40 |
| EV / Net Operating Revenue (X) | 5.16 | 5.13 | 4.04 | 5.26 | 4.81 |
| EV / EBITDA (X) | 15.82 | 18.45 | 14.23 | 18.93 | 17.62 |
| MarketCap / Net Operating Revenue (X) | 4.71 | 4.42 | 3.18 | 3.97 | 2.98 |
| Retention Ratios (%) | 93.25 | 89.77 | 88.14 | 66.71 | 0.00 |
| Price / BV (X) | 4.24 | 6.16 | 3.45 | 4.21 | 2.49 |
| Price / Net Operating Revenue (X) | 4.71 | 4.42 | 3.18 | 3.97 | 2.98 |
| EarningsYield | 0.02 | 0.02 | 0.02 | 0.01 | -0.01 |
After reviewing the key financial ratios for Brigade Enterprises Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 28.74. This value is within the healthy range. It has increased from 19.56 (Mar 24) to 28.74, marking an increase of 9.18.
- For Diluted EPS (Rs.), as of Mar 25, the value is 28.68. This value is within the healthy range. It has increased from 19.51 (Mar 24) to 28.68, marking an increase of 9.17.
- For Cash EPS (Rs.), as of Mar 25, the value is 39.66. This value is within the healthy range. It has increased from 30.43 (Mar 24) to 39.66, marking an increase of 9.23.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 230.39. It has increased from 147.83 (Mar 24) to 230.39, marking an increase of 82.56.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 230.73. It has increased from 148.19 (Mar 24) to 230.73, marking an increase of 82.54.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 207.64. It has decreased from 211.89 (Mar 24) to 207.64, marking a decrease of 4.25.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 67.67. This value is within the healthy range. It has increased from 58.93 (Mar 24) to 67.67, marking an increase of 8.74.
- For PBIT / Share (Rs.), as of Mar 25, the value is 55.85. This value is within the healthy range. It has increased from 45.85 (Mar 24) to 55.85, marking an increase of 10.00.
- For PBT / Share (Rs.), as of Mar 25, the value is 35.57. This value is within the healthy range. It has increased from 24.61 (Mar 24) to 35.57, marking an increase of 10.96.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 27.84. This value is within the healthy range. It has increased from 17.35 (Mar 24) to 27.84, marking an increase of 10.49.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 28.06. This value is within the healthy range. It has increased from 19.54 (Mar 24) to 28.06, marking an increase of 8.52.
- For PBDIT Margin (%), as of Mar 25, the value is 32.58. This value is within the healthy range. It has increased from 27.81 (Mar 24) to 32.58, marking an increase of 4.77.
- For PBIT Margin (%), as of Mar 25, the value is 26.89. This value exceeds the healthy maximum of 20. It has increased from 21.64 (Mar 24) to 26.89, marking an increase of 5.25.
- For PBT Margin (%), as of Mar 25, the value is 17.13. This value is within the healthy range. It has increased from 11.61 (Mar 24) to 17.13, marking an increase of 5.52.
- For Net Profit Margin (%), as of Mar 25, the value is 13.41. This value exceeds the healthy maximum of 10. It has increased from 8.19 (Mar 24) to 13.41, marking an increase of 5.22.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 13.51. This value is within the healthy range. It has increased from 9.22 (Mar 24) to 13.51, marking an increase of 4.29.
- For Return on Networth / Equity (%), as of Mar 25, the value is 12.18. This value is below the healthy minimum of 15. It has decreased from 12.87 (Mar 24) to 12.18, marking a decrease of 0.69.
- For Return on Capital Employeed (%), as of Mar 25, the value is 12.77. This value is within the healthy range. It has increased from 11.97 (Mar 24) to 12.77, marking an increase of 0.80.
- For Return On Assets (%), as of Mar 25, the value is 3.10. This value is below the healthy minimum of 5. It has increased from 2.52 (Mar 24) to 3.10, marking an increase of 0.58.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.77. This value is within the healthy range. It has decreased from 1.39 (Mar 24) to 0.77, marking a decrease of 0.62.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.93. This value is within the healthy range. It has decreased from 1.52 (Mar 24) to 0.93, marking a decrease of 0.59.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.25. It has decreased from 0.28 (Mar 24) to 0.25, marking a decrease of 0.03.
- For Current Ratio (X), as of Mar 25, the value is 1.21. This value is below the healthy minimum of 1.5. It has increased from 1.16 (Mar 24) to 1.21, marking an increase of 0.05.
- For Quick Ratio (X), as of Mar 25, the value is 0.43. This value is below the healthy minimum of 1. It has increased from 0.30 (Mar 24) to 0.43, marking an increase of 0.13.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.61. This value is below the healthy minimum of 4. It has increased from 0.02 (Mar 24) to 0.61, marking an increase of 0.59.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 6.74. This value is below the healthy minimum of 20. It has decreased from 10.22 (Mar 24) to 6.74, marking a decrease of 3.48.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 4.74. This value is below the healthy minimum of 20. It has decreased from 6.12 (Mar 24) to 4.74, marking a decrease of 1.38.
- For Earning Retention Ratio (%), as of Mar 25, the value is 93.26. This value exceeds the healthy maximum of 70. It has increased from 89.78 (Mar 24) to 93.26, marking an increase of 3.48.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 95.26. This value exceeds the healthy maximum of 70. It has increased from 93.88 (Mar 24) to 95.26, marking an increase of 1.38.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 3.34. This value is within the healthy range. It has increased from 2.77 (Mar 24) to 3.34, marking an increase of 0.57.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 2.37. This value is below the healthy minimum of 3. It has increased from 1.82 (Mar 24) to 2.37, marking an increase of 0.55.
- For Enterprise Value (Cr.), as of Mar 25, the value is 26,165.30. It has increased from 25,130.78 (Mar 24) to 26,165.30, marking an increase of 1,034.52.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 5.16. This value exceeds the healthy maximum of 3. It has increased from 5.13 (Mar 24) to 5.16, marking an increase of 0.03.
- For EV / EBITDA (X), as of Mar 25, the value is 15.82. This value exceeds the healthy maximum of 15. It has decreased from 18.45 (Mar 24) to 15.82, marking a decrease of 2.63.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 4.71. This value exceeds the healthy maximum of 3. It has increased from 4.42 (Mar 24) to 4.71, marking an increase of 0.29.
- For Retention Ratios (%), as of Mar 25, the value is 93.25. This value exceeds the healthy maximum of 70. It has increased from 89.77 (Mar 24) to 93.25, marking an increase of 3.48.
- For Price / BV (X), as of Mar 25, the value is 4.24. This value exceeds the healthy maximum of 3. It has decreased from 6.16 (Mar 24) to 4.24, marking a decrease of 1.92.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 4.71. This value exceeds the healthy maximum of 3. It has increased from 4.42 (Mar 24) to 4.71, marking an increase of 0.29.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Brigade Enterprises Ltd:
- Net Profit Margin: 13.41%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 12.77% (Industry Average ROCE: 12.99%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 12.18% (Industry Average ROE: 12.86%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 2.37
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.43
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 32.9 (Industry average Stock P/E: 81.72)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.93
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 13.41%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Realty | 29th & 30th Floor, World Trade Center, Bengaluru Karnataka 560055 | investors@brigadegroup.com http://www.brigadegroup.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. M R Jaishankar | Executive Chairman |
| Ms. Pavitra Shankar | Managing Director |
| Ms. Nirupa Shankar | Joint Managing Director |
| Mr. Amar Mysore | Executive Director |
| Mr. Roshin Mathew | Executive Director |
| Mr. Pradyumna Krishna Kumar | Executive Director |
| Ms. Lakshmi Venkatachalam | Independent Director |
| Mr. Pradeep Kumar Panja | Independent Director |
| Dr. Venkatesh Panchapagesan | Independent Director |
| Mr. Abraham Stephanos | Independent Director |
| Mr. Velloor Venkatakrishnan Ranganathan | Independent Director |
| Ms. Padmaja Chunduru | Independent Director |
FAQ
What is the intrinsic value of Brigade Enterprises Ltd?
Brigade Enterprises Ltd's intrinsic value (as of 28 October 2025) is 908.17 which is 10.17% lower the current market price of 1,011.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 24,718 Cr. market cap, FY2025-2026 high/low of 1,340/813, reserves of ₹5,394 Cr, and liabilities of 22,076 Cr.
What is the Market Cap of Brigade Enterprises Ltd?
The Market Cap of Brigade Enterprises Ltd is 24,718 Cr..
What is the current Stock Price of Brigade Enterprises Ltd as on 28 October 2025?
The current stock price of Brigade Enterprises Ltd as on 28 October 2025 is 1,011.
What is the High / Low of Brigade Enterprises Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Brigade Enterprises Ltd stocks is 1,340/813.
What is the Stock P/E of Brigade Enterprises Ltd?
The Stock P/E of Brigade Enterprises Ltd is 32.9.
What is the Book Value of Brigade Enterprises Ltd?
The Book Value of Brigade Enterprises Ltd is 231.
What is the Dividend Yield of Brigade Enterprises Ltd?
The Dividend Yield of Brigade Enterprises Ltd is 0.25 %.
What is the ROCE of Brigade Enterprises Ltd?
The ROCE of Brigade Enterprises Ltd is 13.3 %.
What is the ROE of Brigade Enterprises Ltd?
The ROE of Brigade Enterprises Ltd is 14.9 %.
What is the Face Value of Brigade Enterprises Ltd?
The Face Value of Brigade Enterprises Ltd is 10.0.