Share Price and Basic Stock Data
Last Updated: December 27, 2025, 8:32 pm
| PEG Ratio | 0.49 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Brigade Enterprises Ltd operates in the realty sector, reporting a market capitalization of ₹21,517 Cr and a share price of ₹880. The company has demonstrated a robust revenue trajectory, with reported sales rising from ₹2,999 Cr in March 2022 to ₹3,445 Cr in March 2023, and anticipated to reach ₹4,897 Cr by March 2024. Quarterly sales data reveals fluctuations, with a notable increase to ₹1,367 Cr in September 2023, following a dip to ₹654 Cr in June 2023. The total sales for the trailing twelve months (TTM) stood at ₹5,589 Cr, indicating a consistent upward trend. This growth reflects strong demand in the real estate market, supported by the company’s diversified portfolio in residential, commercial, and hospitality segments. Despite some quarterly volatility, the overall revenue performance showcases Brigade’s resilience and adaptability in a competitive landscape.
Profitability and Efficiency Metrics
Brigade Enterprises recorded a net profit of ₹813 Cr for the TTM period, with an impressive net profit margin of 13.41% as of March 2025. Operating profit margins (OPM) have shown consistency, standing at 25% for March 2025, which is relatively strong compared to sector averages. The company reported an operating profit of ₹1,421 Cr for March 2025, up from ₹1,202 Cr in March 2024, reflecting effective cost management. The interest coverage ratio (ICR) was reported at 3.34x, indicating that Brigade is comfortably positioned to cover its interest obligations, which stood at ₹495 Cr for the same period. However, the cash conversion cycle (CCC) of 3,813 days raises concerns, as it suggests potential inefficiencies in converting investments into cash flow, impacting liquidity. Overall, Brigade’s profitability metrics indicate a solid operational framework, although attention is needed on efficiency aspects to enhance cash flow management.
Balance Sheet Strength and Financial Ratios
The balance sheet of Brigade Enterprises exhibits a robust equity position with reserves amounting to ₹6,237 Cr and borrowings at ₹5,375 Cr. The debt-to-equity ratio stands at a manageable 0.93x, reflecting prudent leverage levels compared to industry norms. The company’s return on equity (ROE) of 14.9% and return on capital employed (ROCE) of 13.3% are indicative of effective capital utilization, surpassing average sector performance. Brigade’s book value per share increased to ₹230.39 as of March 2025, up from ₹147.83 in March 2024, showcasing strong asset growth. The current ratio, reported at 1.21x, indicates adequate liquidity to meet short-term obligations. However, an inventory turnover ratio of 0.61x suggests potential overstocking or slow-moving inventory, which could tie up capital. The overall balance sheet reflects a solid financial foundation with manageable debt levels, positioning Brigade favorably amidst market volatility.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Brigade Enterprises reveals a diverse ownership structure, with promoters holding 41.13%, foreign institutional investors (FIIs) at 18.67%, domestic institutional investors (DIIs) at 23.28%, and the public at 16.95%. This distribution indicates a balanced approach to capital structure, with significant institutional backing, which generally enhances investor confidence. The number of shareholders has increased significantly to 1,74,585 as of September 2025, reflecting growing interest in the company. However, the gradual decline in promoter holding from 43.80% in December 2022 to 41.13% in September 2025 may raise concerns about long-term commitment. On the other hand, the increase in FII and DII participation suggests strong institutional confidence in Brigade’s growth potential. Overall, the shareholding pattern indicates a stable yet evolving investor landscape, with opportunities for further institutional investments.
Outlook, Risks, and Final Insight
Brigade Enterprises is well-positioned for growth, driven by strong revenue trends and profitability metrics. However, several risks could impact future performance. The high cash conversion cycle and inventory turnover issues may challenge liquidity and operational efficiency. Additionally, fluctuations in real estate demand and regulatory changes in the sector could pose risks to revenue stability. On the positive side, the company’s strong institutional shareholder base and improving financial ratios are significant strengths that can support future expansion. The outlook remains cautiously optimistic, contingent on Brigade’s ability to manage operational efficiencies and market dynamics effectively. If the company can enhance its liquidity and address inventory concerns, it could leverage its strong market position to capitalize on growth opportunities in the booming real estate sector.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Hampton Sky Realty Ltd | 434 Cr. | 15.8 | 35.8/12.3 | 5.03 | 0.00 % | 6.07 % | 3.84 % | 1.00 | |
| Grovy India Ltd | 66.2 Cr. | 49.7 | 58.8/37.0 | 18.9 | 16.5 | 0.20 % | 7.63 % | 9.12 % | 10.0 |
| Gothi Plascon (India) Ltd | 40.8 Cr. | 40.0 | 53.6/37.8 | 23.4 | 12.1 | 5.00 % | 18.8 % | 14.2 % | 10.0 |
| Generic Engineering Construction & Projects Ltd | 249 Cr. | 43.7 | 55.9/22.0 | 20.4 | 50.6 | 0.00 % | 7.55 % | 2.97 % | 5.00 |
| Garnet Construction Ltd | 77.9 Cr. | 56.1 | 77.8/21.6 | 3.02 | 91.8 | 0.00 % | 9.96 % | 7.47 % | 10.0 |
| Industry Average | 18,348.00 Cr | 448.23 | 86.48 | 149.11 | 0.60% | 12.33% | 12.56% | 6.13 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 902 | 879 | 820 | 843 | 654 | 1,367 | 1,174 | 1,702 | 1,078 | 1,072 | 1,464 | 1,460 | 1,281 |
| Expenses | 670 | 663 | 612 | 641 | 479 | 1,042 | 912 | 1,270 | 785 | 780 | 1,050 | 1,044 | 958 |
| Operating Profit | 233 | 216 | 208 | 202 | 175 | 325 | 262 | 433 | 293 | 292 | 414 | 416 | 323 |
| OPM % | 26% | 25% | 25% | 24% | 27% | 24% | 22% | 25% | 27% | 27% | 28% | 28% | 25% |
| Other Income | 32 | 51 | 38 | 47 | 31 | 41 | 34 | 60 | 36 | 66 | 66 | 72 | 52 |
| Interest | 106 | 110 | 118 | 100 | 108 | 110 | 135 | 138 | 152 | 123 | 114 | 107 | 106 |
| Depreciation | 75 | 78 | 78 | 83 | 68 | 76 | 82 | 76 | 68 | 69 | 76 | 76 | 76 |
| Profit before tax | 83 | 80 | 50 | 65 | 30 | 180 | 79 | 279 | 108 | 166 | 289 | 306 | 194 |
| Tax % | 22% | 35% | 14% | 3% | 27% | 38% | 30% | 24% | 26% | 31% | 18% | 18% | 18% |
| Net Profit | 65 | 52 | 43 | 63 | 22 | 112 | 56 | 211 | 81 | 115 | 236 | 249 | 158 |
| EPS in Rs | 3.81 | 3.36 | 2.47 | 3.00 | 1.67 | 5.78 | 3.18 | 8.92 | 3.62 | 4.87 | 9.67 | 10.10 | 6.13 |
Last Updated: August 20, 2025, 12:35 pm
Below is a detailed analysis of the quarterly data for Brigade Enterprises Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 1,281.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,460.00 Cr. (Mar 2025) to 1,281.00 Cr., marking a decrease of 179.00 Cr..
- For Expenses, as of Jun 2025, the value is 958.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1,044.00 Cr. (Mar 2025) to 958.00 Cr., marking a decrease of 86.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 323.00 Cr.. The value appears to be declining and may need further review. It has decreased from 416.00 Cr. (Mar 2025) to 323.00 Cr., marking a decrease of 93.00 Cr..
- For OPM %, as of Jun 2025, the value is 25.00%. The value appears to be declining and may need further review. It has decreased from 28.00% (Mar 2025) to 25.00%, marking a decrease of 3.00%.
- For Other Income, as of Jun 2025, the value is 52.00 Cr.. The value appears to be declining and may need further review. It has decreased from 72.00 Cr. (Mar 2025) to 52.00 Cr., marking a decrease of 20.00 Cr..
- For Interest, as of Jun 2025, the value is 106.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 107.00 Cr. (Mar 2025) to 106.00 Cr., marking a decrease of 1.00 Cr..
- For Depreciation, as of Jun 2025, the value is 76.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 76.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 194.00 Cr.. The value appears to be declining and may need further review. It has decreased from 306.00 Cr. (Mar 2025) to 194.00 Cr., marking a decrease of 112.00 Cr..
- For Tax %, as of Jun 2025, the value is 18.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 18.00%.
- For Net Profit, as of Jun 2025, the value is 158.00 Cr.. The value appears to be declining and may need further review. It has decreased from 249.00 Cr. (Mar 2025) to 158.00 Cr., marking a decrease of 91.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 6.13. The value appears to be declining and may need further review. It has decreased from 10.10 (Mar 2025) to 6.13, marking a decrease of 3.97.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 5:32 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 947 | 1,311 | 2,038 | 2,024 | 1,897 | 2,973 | 2,632 | 1,950 | 2,999 | 3,445 | 4,897 | 5,074 | 5,589 |
| Expenses | 648 | 928 | 1,548 | 1,444 | 1,341 | 2,174 | 1,965 | 1,474 | 2,229 | 2,578 | 3,695 | 3,654 | 4,108 |
| Operating Profit | 298 | 383 | 490 | 580 | 557 | 799 | 667 | 476 | 770 | 866 | 1,202 | 1,421 | 1,481 |
| OPM % | 32% | 29% | 24% | 29% | 29% | 27% | 25% | 24% | 26% | 25% | 25% | 28% | 26% |
| Other Income | 20 | 20 | 34 | 29 | 36 | 47 | 27 | -17 | 9 | 161 | 160 | 233 | 236 |
| Interest | 113 | 131 | 199 | 246 | 259 | 278 | 340 | 347 | 444 | 434 | 491 | 495 | 429 |
| Depreciation | 82 | 99 | 106 | 123 | 138 | 140 | 192 | 237 | 351 | 315 | 302 | 289 | 304 |
| Profit before tax | 124 | 172 | 219 | 240 | 196 | 427 | 161 | -125 | -15 | 278 | 569 | 869 | 984 |
| Tax % | 28% | 33% | 37% | 31% | 32% | 34% | 29% | -23% | 331% | 20% | 29% | 22% | |
| Net Profit | 90 | 116 | 139 | 167 | 133 | 282 | 114 | -96 | -65 | 222 | 401 | 680 | 813 |
| EPS in Rs | 5.46 | 5.63 | 7.30 | 8.98 | 6.82 | 11.74 | 6.39 | -2.20 | 3.59 | 12.63 | 19.54 | 28.06 | 32.55 |
| Dividend Payout % | 24% | 24% | 18% | 19% | 20% | 11% | 31% | -55% | 42% | 16% | 10% | 9% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 28.89% | 19.83% | 20.14% | -20.36% | 112.03% | -59.57% | -184.21% | 32.29% | 441.54% | 80.63% | 69.58% |
| Change in YoY Net Profit Growth (%) | 0.00% | -9.06% | 0.32% | -40.50% | 132.39% | -171.60% | -124.64% | 216.50% | 409.25% | -360.91% | -11.05% |
Brigade Enterprises Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 14% |
| 3 Years: | 19% |
| TTM: | -1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 37% |
| 3 Years: | 47% |
| TTM: | 51% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 27% |
| 5 Years: | 41% |
| 3 Years: | 20% |
| 1 Year: | -27% |
| Return on Equity | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 10% |
| 3 Years: | 13% |
| Last Year: | 15% |
Last Updated: September 5, 2025, 1:20 am
Balance Sheet
Last Updated: December 10, 2025, 2:29 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 112 | 113 | 113 | 114 | 136 | 136 | 204 | 211 | 230 | 231 | 231 | 244 | 244 |
| Reserves | 1,168 | 1,244 | 1,425 | 1,581 | 2,151 | 2,033 | 2,077 | 2,137 | 2,680 | 3,014 | 3,285 | 5,394 | 6,237 |
| Borrowings | 1,021 | 1,663 | 2,459 | 2,576 | 3,390 | 3,785 | 4,522 | 5,005 | 4,906 | 4,634 | 5,470 | 5,464 | 5,375 |
| Other Liabilities | 1,040 | 1,278 | 2,000 | 2,079 | 2,133 | 4,845 | 5,448 | 6,461 | 7,285 | 8,486 | 8,874 | 10,973 | 12,409 |
| Total Liabilities | 3,341 | 4,298 | 5,997 | 6,350 | 7,810 | 10,800 | 12,251 | 13,814 | 15,101 | 16,365 | 17,860 | 22,076 | 24,266 |
| Fixed Assets | 1,227 | 1,362 | 340 | 1,431 | 1,805 | 2,277 | 2,998 | 5,020 | 4,905 | 4,681 | 5,747 | 6,899 | 8,097 |
| CWIP | 246 | 486 | 1,411 | 1,564 | 2,129 | 2,010 | 2,097 | 495 | 541 | 740 | 78 | 138 | 154 |
| Investments | 82 | 34 | 994 | 54 | 236 | 98 | 72 | 89 | 509 | 62 | 50 | 43 | 7 |
| Other Assets | 1,787 | 2,416 | 3,252 | 3,302 | 3,640 | 6,416 | 7,083 | 8,210 | 9,147 | 10,882 | 11,985 | 14,995 | 16,008 |
| Total Assets | 3,341 | 4,298 | 5,997 | 6,350 | 7,810 | 10,800 | 12,251 | 13,814 | 15,101 | 16,365 | 17,860 | 22,076 | 24,266 |
Below is a detailed analysis of the balance sheet data for Brigade Enterprises Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 244.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 244.00 Cr..
- For Reserves, as of Sep 2025, the value is 6,237.00 Cr.. The value appears strong and on an upward trend. It has increased from 5,394.00 Cr. (Mar 2025) to 6,237.00 Cr., marking an increase of 843.00 Cr..
- For Borrowings, as of Sep 2025, the value is 5,375.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 5,464.00 Cr. (Mar 2025) to 5,375.00 Cr., marking a decrease of 89.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 12,409.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 10,973.00 Cr. (Mar 2025) to 12,409.00 Cr., marking an increase of 1,436.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 24,266.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 22,076.00 Cr. (Mar 2025) to 24,266.00 Cr., marking an increase of 2,190.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 8,097.00 Cr.. The value appears strong and on an upward trend. It has increased from 6,899.00 Cr. (Mar 2025) to 8,097.00 Cr., marking an increase of 1,198.00 Cr..
- For CWIP, as of Sep 2025, the value is 154.00 Cr.. The value appears strong and on an upward trend. It has increased from 138.00 Cr. (Mar 2025) to 154.00 Cr., marking an increase of 16.00 Cr..
- For Investments, as of Sep 2025, the value is 7.00 Cr.. The value appears to be declining and may need further review. It has decreased from 43.00 Cr. (Mar 2025) to 7.00 Cr., marking a decrease of 36.00 Cr..
- For Other Assets, as of Sep 2025, the value is 16,008.00 Cr.. The value appears strong and on an upward trend. It has increased from 14,995.00 Cr. (Mar 2025) to 16,008.00 Cr., marking an increase of 1,013.00 Cr..
- For Total Assets, as of Sep 2025, the value is 24,266.00 Cr.. The value appears strong and on an upward trend. It has increased from 22,076.00 Cr. (Mar 2025) to 24,266.00 Cr., marking an increase of 2,190.00 Cr..
Notably, the Reserves (6,237.00 Cr.) exceed the Borrowings (5,375.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 297.00 | 382.00 | 488.00 | 578.00 | 554.00 | 796.00 | 663.00 | 471.00 | 766.00 | 862.00 | -4.00 | -4.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 14 | 4 | 8 | 7 | 34 | 52 | 60 | 99 | 61 | 49 | 37 | 45 |
| Inventory Days | 3,042 | 3,244 | 3,898 | 2,040 | 3,653 | 9,712 | 8,486 | 2,094 | 4,134 | |||
| Days Payable | 559 | 740 | 942 | 258 | 351 | 949 | 885 | 206 | 366 | |||
| Cash Conversion Cycle | 14 | 4 | 2,491 | 2,511 | 2,991 | 1,834 | 3,362 | 8,861 | 7,662 | 49 | 1,926 | 3,813 |
| Working Capital Days | -40 | -11 | 7 | -0 | 59 | 66 | 41 | -64 | -57 | -61 | 8 | -66 |
| ROCE % | 10% | 11% | 12% | 11% | 9% | 12% | 8% | 4% | 6% | 8% | 13% | 13% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Axis Small Cap Fund | 6,154,986 | 2.06 | 550.93 | 7,939,846 | 2025-12-08 00:34:05 | -22.48% |
| SBI Small Cap Fund | 4,434,913 | 1.09 | 396.97 | 3,435,013 | 2025-12-08 00:34:05 | 29.11% |
| Kotak Small Cap Fund | 4,112,297 | 2.11 | 368.09 | N/A | N/A | N/A |
| Franklin India Small Cap Fund | 3,868,691 | 2.56 | 346.29 | N/A | N/A | N/A |
| Nippon India Small Cap Fund | 1,832,799 | 0.24 | 164.05 | 1,509,548 | 2025-12-08 00:34:05 | 21.41% |
| Invesco India Smallcap Fund | 1,812,778 | 1.8 | 162.26 | N/A | N/A | N/A |
| Axis Flexi Cap Fund | 1,369,452 | 0.92 | 122.58 | 3,639,344 | 2025-12-08 00:34:05 | -62.37% |
| HSBC Value Fund | 1,278,926 | 0.79 | 114.48 | N/A | N/A | N/A |
| Nippon India Power & Infra Fund | 1,200,000 | 1.47 | 107.41 | N/A | N/A | N/A |
| Canara Robeco Small Cap Fund | 1,133,993 | 0.78 | 101.5 | N/A | N/A | N/A |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 28.74 | 19.56 | 12.64 | 3.67 | -2.24 |
| Diluted EPS (Rs.) | 28.68 | 19.51 | 12.64 | 3.66 | -2.24 |
| Cash EPS (Rs.) | 39.66 | 30.43 | 23.09 | 12.29 | 6.54 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 230.39 | 147.83 | 133.10 | 121.64 | 116.40 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 230.73 | 148.19 | 133.46 | 122.00 | 116.79 |
| Revenue From Operations / Share (Rs.) | 207.64 | 211.89 | 149.29 | 130.23 | 92.45 |
| PBDIT / Share (Rs.) | 67.67 | 58.93 | 42.37 | 36.18 | 25.24 |
| PBIT / Share (Rs.) | 55.85 | 45.85 | 28.74 | 20.95 | 14.01 |
| PBT / Share (Rs.) | 35.57 | 24.61 | 11.87 | -0.77 | -6.05 |
| Net Profit / Share (Rs.) | 27.84 | 17.35 | 9.45 | -2.93 | -4.69 |
| NP After MI And SOA / Share (Rs.) | 28.06 | 19.54 | 12.63 | 3.59 | -2.20 |
| PBDIT Margin (%) | 32.58 | 27.81 | 28.38 | 27.77 | 27.30 |
| PBIT Margin (%) | 26.89 | 21.64 | 19.24 | 16.09 | 15.14 |
| PBT Margin (%) | 17.13 | 11.61 | 7.95 | -0.59 | -6.54 |
| Net Profit Margin (%) | 13.41 | 8.19 | 6.33 | -2.24 | -5.07 |
| NP After MI And SOA Margin (%) | 13.51 | 9.22 | 8.45 | 2.76 | -2.37 |
| Return on Networth / Equity (%) | 12.18 | 12.87 | 9.18 | 2.92 | -1.98 |
| Return on Capital Employeed (%) | 12.77 | 11.97 | 8.69 | 6.37 | 4.42 |
| Return On Assets (%) | 3.10 | 2.52 | 1.77 | 0.54 | -0.33 |
| Long Term Debt / Equity (X) | 0.77 | 1.39 | 1.32 | 1.55 | 1.68 |
| Total Debt / Equity (X) | 0.93 | 1.52 | 1.43 | 1.71 | 1.71 |
| Asset Turnover Ratio (%) | 0.25 | 0.28 | 0.18 | 0.19 | 0.14 |
| Current Ratio (X) | 1.21 | 1.16 | 1.11 | 1.12 | 1.04 |
| Quick Ratio (X) | 0.43 | 0.30 | 0.27 | 0.30 | 0.21 |
| Inventory Turnover Ratio (X) | 0.61 | 0.02 | 0.00 | 0.01 | 0.01 |
| Dividend Payout Ratio (NP) (%) | 6.74 | 10.22 | 11.85 | 33.28 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 4.74 | 6.12 | 5.70 | 6.35 | 0.00 |
| Earning Retention Ratio (%) | 93.26 | 89.78 | 88.15 | 66.72 | 0.00 |
| Cash Earning Retention Ratio (%) | 95.26 | 93.88 | 94.30 | 93.65 | 0.00 |
| Interest Coverage Ratio (X) | 3.34 | 2.77 | 2.25 | 1.88 | 1.53 |
| Interest Coverage Ratio (Post Tax) (X) | 2.37 | 1.82 | 1.40 | 0.97 | 0.93 |
| Enterprise Value (Cr.) | 26165.30 | 25130.78 | 13910.61 | 15771.58 | 9380.40 |
| EV / Net Operating Revenue (X) | 5.16 | 5.13 | 4.04 | 5.26 | 4.81 |
| EV / EBITDA (X) | 15.82 | 18.45 | 14.23 | 18.93 | 17.62 |
| MarketCap / Net Operating Revenue (X) | 4.71 | 4.42 | 3.18 | 3.97 | 2.98 |
| Retention Ratios (%) | 93.25 | 89.77 | 88.14 | 66.71 | 0.00 |
| Price / BV (X) | 4.24 | 6.16 | 3.45 | 4.21 | 2.49 |
| Price / Net Operating Revenue (X) | 4.71 | 4.42 | 3.18 | 3.97 | 2.98 |
| EarningsYield | 0.02 | 0.02 | 0.02 | 0.01 | -0.01 |
After reviewing the key financial ratios for Brigade Enterprises Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 28.74. This value is within the healthy range. It has increased from 19.56 (Mar 24) to 28.74, marking an increase of 9.18.
- For Diluted EPS (Rs.), as of Mar 25, the value is 28.68. This value is within the healthy range. It has increased from 19.51 (Mar 24) to 28.68, marking an increase of 9.17.
- For Cash EPS (Rs.), as of Mar 25, the value is 39.66. This value is within the healthy range. It has increased from 30.43 (Mar 24) to 39.66, marking an increase of 9.23.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 230.39. It has increased from 147.83 (Mar 24) to 230.39, marking an increase of 82.56.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 230.73. It has increased from 148.19 (Mar 24) to 230.73, marking an increase of 82.54.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 207.64. It has decreased from 211.89 (Mar 24) to 207.64, marking a decrease of 4.25.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 67.67. This value is within the healthy range. It has increased from 58.93 (Mar 24) to 67.67, marking an increase of 8.74.
- For PBIT / Share (Rs.), as of Mar 25, the value is 55.85. This value is within the healthy range. It has increased from 45.85 (Mar 24) to 55.85, marking an increase of 10.00.
- For PBT / Share (Rs.), as of Mar 25, the value is 35.57. This value is within the healthy range. It has increased from 24.61 (Mar 24) to 35.57, marking an increase of 10.96.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 27.84. This value is within the healthy range. It has increased from 17.35 (Mar 24) to 27.84, marking an increase of 10.49.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 28.06. This value is within the healthy range. It has increased from 19.54 (Mar 24) to 28.06, marking an increase of 8.52.
- For PBDIT Margin (%), as of Mar 25, the value is 32.58. This value is within the healthy range. It has increased from 27.81 (Mar 24) to 32.58, marking an increase of 4.77.
- For PBIT Margin (%), as of Mar 25, the value is 26.89. This value exceeds the healthy maximum of 20. It has increased from 21.64 (Mar 24) to 26.89, marking an increase of 5.25.
- For PBT Margin (%), as of Mar 25, the value is 17.13. This value is within the healthy range. It has increased from 11.61 (Mar 24) to 17.13, marking an increase of 5.52.
- For Net Profit Margin (%), as of Mar 25, the value is 13.41. This value exceeds the healthy maximum of 10. It has increased from 8.19 (Mar 24) to 13.41, marking an increase of 5.22.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 13.51. This value is within the healthy range. It has increased from 9.22 (Mar 24) to 13.51, marking an increase of 4.29.
- For Return on Networth / Equity (%), as of Mar 25, the value is 12.18. This value is below the healthy minimum of 15. It has decreased from 12.87 (Mar 24) to 12.18, marking a decrease of 0.69.
- For Return on Capital Employeed (%), as of Mar 25, the value is 12.77. This value is within the healthy range. It has increased from 11.97 (Mar 24) to 12.77, marking an increase of 0.80.
- For Return On Assets (%), as of Mar 25, the value is 3.10. This value is below the healthy minimum of 5. It has increased from 2.52 (Mar 24) to 3.10, marking an increase of 0.58.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.77. This value is within the healthy range. It has decreased from 1.39 (Mar 24) to 0.77, marking a decrease of 0.62.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.93. This value is within the healthy range. It has decreased from 1.52 (Mar 24) to 0.93, marking a decrease of 0.59.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.25. It has decreased from 0.28 (Mar 24) to 0.25, marking a decrease of 0.03.
- For Current Ratio (X), as of Mar 25, the value is 1.21. This value is below the healthy minimum of 1.5. It has increased from 1.16 (Mar 24) to 1.21, marking an increase of 0.05.
- For Quick Ratio (X), as of Mar 25, the value is 0.43. This value is below the healthy minimum of 1. It has increased from 0.30 (Mar 24) to 0.43, marking an increase of 0.13.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.61. This value is below the healthy minimum of 4. It has increased from 0.02 (Mar 24) to 0.61, marking an increase of 0.59.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 6.74. This value is below the healthy minimum of 20. It has decreased from 10.22 (Mar 24) to 6.74, marking a decrease of 3.48.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 4.74. This value is below the healthy minimum of 20. It has decreased from 6.12 (Mar 24) to 4.74, marking a decrease of 1.38.
- For Earning Retention Ratio (%), as of Mar 25, the value is 93.26. This value exceeds the healthy maximum of 70. It has increased from 89.78 (Mar 24) to 93.26, marking an increase of 3.48.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 95.26. This value exceeds the healthy maximum of 70. It has increased from 93.88 (Mar 24) to 95.26, marking an increase of 1.38.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 3.34. This value is within the healthy range. It has increased from 2.77 (Mar 24) to 3.34, marking an increase of 0.57.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 2.37. This value is below the healthy minimum of 3. It has increased from 1.82 (Mar 24) to 2.37, marking an increase of 0.55.
- For Enterprise Value (Cr.), as of Mar 25, the value is 26,165.30. It has increased from 25,130.78 (Mar 24) to 26,165.30, marking an increase of 1,034.52.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 5.16. This value exceeds the healthy maximum of 3. It has increased from 5.13 (Mar 24) to 5.16, marking an increase of 0.03.
- For EV / EBITDA (X), as of Mar 25, the value is 15.82. This value exceeds the healthy maximum of 15. It has decreased from 18.45 (Mar 24) to 15.82, marking a decrease of 2.63.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 4.71. This value exceeds the healthy maximum of 3. It has increased from 4.42 (Mar 24) to 4.71, marking an increase of 0.29.
- For Retention Ratios (%), as of Mar 25, the value is 93.25. This value exceeds the healthy maximum of 70. It has increased from 89.77 (Mar 24) to 93.25, marking an increase of 3.48.
- For Price / BV (X), as of Mar 25, the value is 4.24. This value exceeds the healthy maximum of 3. It has decreased from 6.16 (Mar 24) to 4.24, marking a decrease of 1.92.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 4.71. This value exceeds the healthy maximum of 3. It has increased from 4.42 (Mar 24) to 4.71, marking an increase of 0.29.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Brigade Enterprises Ltd:
- Net Profit Margin: 13.41%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 12.77% (Industry Average ROCE: 12.33%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 12.18% (Industry Average ROE: 12.56%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 2.37
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.43
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 27 (Industry average Stock P/E: 86.48)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.93
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 13.41%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Realty | 29th & 30th Floor, World Trade Center, Bengaluru Karnataka 560055 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. M R Jaishankar | Executive Chairman |
| Ms. Pavitra Shankar | Managing Director |
| Ms. Nirupa Shankar | Joint Managing Director |
| Mr. Amar Mysore | Executive Director |
| Mr. Roshin Mathew | Executive Director |
| Mr. Pradyumna Krishna Kumar | Executive Director |
| Ms. Lakshmi Venkatachalam | Independent Director |
| Mr. Pradeep Kumar Panja | Independent Director |
| Dr. Venkatesh Panchapagesan | Independent Director |
| Mr. Abraham Stephanos | Independent Director |
| Mr. Velloor Venkatakrishnan Ranganathan | Independent Director |
| Ms. Padmaja Chunduru | Independent Director |
FAQ
What is the intrinsic value of Brigade Enterprises Ltd?
Brigade Enterprises Ltd's intrinsic value (as of 29 December 2025) is 855.26 which is 2.81% lower the current market price of 880.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 21,517 Cr. market cap, FY2025-2026 high/low of 1,332/813, reserves of ₹6,237 Cr, and liabilities of 24,266 Cr.
What is the Market Cap of Brigade Enterprises Ltd?
The Market Cap of Brigade Enterprises Ltd is 21,517 Cr..
What is the current Stock Price of Brigade Enterprises Ltd as on 29 December 2025?
The current stock price of Brigade Enterprises Ltd as on 29 December 2025 is 880.
What is the High / Low of Brigade Enterprises Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Brigade Enterprises Ltd stocks is 1,332/813.
What is the Stock P/E of Brigade Enterprises Ltd?
The Stock P/E of Brigade Enterprises Ltd is 27.0.
What is the Book Value of Brigade Enterprises Ltd?
The Book Value of Brigade Enterprises Ltd is 265.
What is the Dividend Yield of Brigade Enterprises Ltd?
The Dividend Yield of Brigade Enterprises Ltd is 0.28 %.
What is the ROCE of Brigade Enterprises Ltd?
The ROCE of Brigade Enterprises Ltd is 13.3 %.
What is the ROE of Brigade Enterprises Ltd?
The ROE of Brigade Enterprises Ltd is 14.9 %.
What is the Face Value of Brigade Enterprises Ltd?
The Face Value of Brigade Enterprises Ltd is 10.0.
